Beijing Jingxi Culture & Tourism Co.,Ltd
SZSE:000802.SZ
5.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.051 | -13.701 | -145.027 | -112.504 | -10.628 | -11.768 | -22.47 | -21.269 | -5.783 | -20.821 | -105.673 | 17.34 | -18.176 | -26.886 | -650.474 | -52.601 | -45.063 | -19.236 | -2,432.393 | 172.529 | -28.474 | -17.497 | 78.846 | 2.024 | 31.483 | 12.753 | 291.417 | -19.741 | 33.648 | 5.01 | 508.025 | 4.186 | 35.212 | -25.024 | 17.578 | 0.285 | 5.204 | -1.843 | 60.067 | 13.46 | 4.956 | 1.361 | 12.979 | 8.142 | 9.409 | 2.018 | 13.842 | 3.875 | 7.722 | 1.603 | 5.652 | -2.676 | 4.556 | 1.197 | 1.884 | -0.101 | 2.101 | 0.683 | 1.033 | -2.753 | 6.475 | -1.12 | -21.222 | 1.462 | -1.366 | -9.489 | 1.674 | 14.629 | -0.103 | -5.037 | 10.296 | 6.999 | 0.47 | 3.169 | 4.191 | 3.09 | 2.469 | 4.809 | 24.855 | -8.232 | -9.647 | -11.621 |
Afschrijvingen & Amortisatie
| 13.48 | 13.48 | 12.032 | -26.771 | 13.682 | 13.682 | 13.732 | 13.732 | 13.75 | 13.75 | 6.097 | 6.097 | 17.134 | 11.09 | 40.392 | -4.777 | 4.777 | 0 | 3.947 | -3.239 | 3.239 | 0 | 7.555 | -4.167 | 4.167 | 0 | 8.49 | -4.209 | 4.209 | 0 | 25.543 | -15.861 | 15.861 | 0 | 33.678 | -16.924 | 16.924 | 0 | 31.388 | -15.597 | 15.597 | 0 | 30.218 | -15.239 | 15.239 | 0 | 26.33 | -11.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.206 | 4.364 | 7.26 | 2.994 | -1.339 | 5.198 | 5.982 | 4.736 | 8.523 | 6.235 | 7.342 | 3.176 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 119.328 | 0 | 498.639 | -113.49 | 113.49 | 0 | 298.072 | -84.109 | 84.109 | 0 | 608.756 | -293.424 | 293.424 | 0 | -578.194 | -37.923 | 37.923 | 0 | -210.776 | 393.141 | -393.141 | 0 | -951.625 | 595.882 | -595.882 | 0 | -936.094 | 545.269 | -545.269 | 0 | -395.308 | 47.804 | -47.804 | 0 | 96.574 | -124.66 | 124.66 | 0 | -302.401 | 168.425 | -168.425 | 0 | -13.35 | 42.202 | -42.202 | 0 | 11.069 | 87.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.244 | 9.705 | -4.827 | -45.73 | 231.411 | -9.205 | -36.752 | -56.382 | -121.686 | 2.241 | 26.891 | -88.488 |
Vorderingen
| 62.101 | 0 | 448.597 | -223.838 | 223.838 | 0 | 330.974 | -57.952 | 57.952 | 0 | 428.627 | -198.901 | 198.901 | 0 | 130.624 | 55.601 | -55.601 | 0 | -414.396 | 183.37 | -183.37 | 0 | -508.207 | 566.943 | -566.943 | 0 | -582.279 | 511.7 | -511.7 | 0 | -349.148 | 58.923 | -58.923 | 0 | 60.48 | -158.145 | 158.145 | 0 | -181.007 | 153.04 | -153.04 | 0 | -3.459 | 42.213 | -42.213 | 0 | 11.863 | 86.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 57.089 | 0 | 106.278 | 110.348 | -110.348 | 0 | -32.902 | -26.157 | 26.157 | 0 | 268.012 | -94.523 | 94.523 | 0 | -708.818 | -93.523 | 93.523 | 0 | 203.621 | 209.771 | -209.771 | 0 | -445.831 | 28.939 | -28.939 | 0 | -364.518 | 33.569 | -33.569 | 0 | -54.683 | -11.119 | 11.119 | 0 | 24.48 | 33.484 | -33.484 | 0 | -124.139 | 15.385 | -15.385 | 0 | -0.938 | -0.011 | 0.011 | 0 | -0.793 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.735 | -1.232 | 0.097 | -1.44 | 2.822 | 0.478 | -2.148 | -1.627 | -36.194 | -43.608 | 9.702 | -36.685 |
Crediteuren
| 0 | 0 | 0 | 16.508 | -16.508 | 0 | 61.622 | -1.632 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.138 | 0 | -56.235 | -16.508 | 16.508 | 0 | -61.622 | 1.632 | -1.632 | 0 | -87.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.413 | 0 | 0 | 0 | 10.703 | 0 | 0 | 0 | 8.522 | 0 | 0 | 0 | 11.614 | 0 | 0 | 0 | 2.745 | 0 | 0 | 0 | -8.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.508 | 10.938 | -4.924 | -44.29 | 228.589 | -9.683 | -34.603 | -54.755 | -85.492 | 45.849 | 17.189 | -51.803 |
Overige Niet-Contante Posten
| -137.837 | 148.372 | -256.607 | 227.879 | -130.188 | -13.682 | -311.804 | 70.377 | -97.859 | 20.821 | 106.378 | -17.34 | 18.176 | 26.886 | 650.474 | 52.601 | 45.063 | 19.236 | 2,432.393 | -172.529 | 28.474 | 17.497 | -78.846 | -2.024 | -31.483 | -12.753 | -291.417 | 19.741 | -33.648 | -5.01 | -508.025 | -4.186 | -35.212 | 25.024 | -17.578 | -0.285 | -5.204 | 1.843 | -60.067 | -13.46 | -4.956 | -1.361 | -12.979 | -8.142 | -9.409 | -2.018 | -13.842 | -3.875 | -7.722 | -1.603 | -5.652 | 2.676 | -4.556 | -1.197 | -1.884 | 0.101 | -2.101 | -0.683 | -1.033 | 2.753 | -6.475 | 1.12 | 21.222 | -1.462 | 1.366 | 9.489 | -1.674 | -14.629 | 0.103 | 5.037 | 6.247 | -7.661 | 8.303 | -0.298 | -25.507 | 7.536 | 4.922 | 0.853 | 4.382 | 8.411 | 4.956 | 6.785 |
Kasstroom uit Operationele Activiteiten
| -170.367 | 134.671 | 109.037 | -24.887 | -13.644 | -11.768 | -22.47 | -21.269 | -5.783 | -0 | -5.393 | 53.221 | -551.375 | 707.936 | 149.028 | 50.419 | -49.996 | -130.97 | 33.008 | 145.184 | -79.418 | -626.973 | -99.635 | 542.565 | -194.573 | -158.433 | 212.467 | -168.953 | -66.541 | -371.42 | 242.349 | -66.631 | -105.931 | -69.593 | -10.9 | -22.826 | 39.842 | 45.207 | -51.443 | -88.816 | 4.595 | -30.408 | -2.061 | 1.251 | 23.009 | -4.871 | 32.843 | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.994 | 13.407 | 11.206 | -39.865 | 208.757 | 6.619 | -23.379 | -45.983 | -83.925 | 8.655 | 29.542 | -90.148 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.003 | -0.001 | -0.022 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0.157 | 0 | -0.011 | -0.003 | -2.982 | -0.029 | -2.023 | -1.39 | -3.661 | -2.311 | -1.349 | -0.657 | -2.624 | -0.67 | -0.479 | -1.86 | -14.424 | -0.373 | -1.853 | -7.377 | -11.365 | -3.377 | -50.464 | -10.631 | -4.074 | -11.618 | -6.502 | -19.372 | -9.818 | -26.626 | -17.302 | -5.316 | -7.478 | -62.874 | -26.908 | -11.869 | -47.748 | -14.34 | -2.917 | -3.498 | -2.077 | -5.063 | -5.954 | -2.153 | -16.022 | -3.222 | -0.603 | -1.247 | -16.641 | -4.301 | -1.07 | -1.674 | -0.605 | -2.788 | -1.331 | -9.965 | -8.993 | -14.187 | -14.723 | -3.039 | -91.106 | -6.112 | -1.125 | -2.061 | -2.058 | -3.48 | -21.5 | -1.092 |
Netto Overnames
| 0 | 0 | 0.061 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | -120 | 0 | 0 | 0 | 0 | -399.848 | 0 | 33.581 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 550.844 | 15.091 | -1,947.061 | 0 | 0 | 0 | 6.845 | -10.248 | 8.149 | 0.022 | -3.28 | -58.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -70.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 400 | -461 | -400.714 | 0 | -131 | -175 | -213.3 | -25 | 0 | -25 | 75.003 | -56.003 | -28.01 | -4.59 | 19.15 | -11.215 | 0 | 0 | 0 | 0 | -83 | -17.96 | -20.335 | -1.738 | 0 | -2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.98 | -162.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 70 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | -23 | 25 | 72.5 | 6.5 | 0 | 0 | 0 | 0 | 128.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.447 | 0.447 | 0 | 26.876 | 29.943 | 0.009 | 2.959 | 3.094 | 4.204 | 1.576 | 0.231 | 5.318 | 8.809 | 21.467 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.402 | 0 | 40 | 0.001 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.061 | 70 | 0 | 0 | 0.302 | 0.924 | 0 | 0 | 30.101 | -120 | 72.5 | 6.5 | 0.834 | 0 | -376.104 | -0.003 | -2.982 | -0.029 | 11.241 | -1.39 | -24.612 | -0.537 | -1.349 | -0.657 | -59.479 | 0.18 | 10.83 | -1.86 | 20.039 | -15.302 | -1,965.045 | 0.008 | -0 | 0.008 | 0.001 | 0 | -23.226 | 1.162 | 0.231 | 20.003 | 129.994 | -149.992 | 130.009 | -5.316 | 0.016 | 0.03 | -26.908 | 0.109 | 5.592 | 14.066 | -29.503 | -3.498 | -2.077 | -5.063 | 0.001 | 0.006 | 5.233 | 0.01 | 0.068 | -1.247 | 0.03 | -4.301 | -1.07 | 7.72 | 9.331 | -2.788 | 0.005 | 0.002 | 20.473 | 0.358 | -1.518 | -1.131 | -22.353 | -0.54 | -0.966 | -0.256 | 28.899 | 1.225 | 0.137 | -1.092 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0.058 | 74.299 | -0.022 | 0 | 0.302 | 0.924 | 0 | -0.005 | 30.101 | -95 | 72.5 | 6.5 | -29.323 | 0 | 23.884 | -461.003 | -244.326 | -0.029 | -121.782 | -176.39 | -241.573 | -27.849 | -1.349 | -25.657 | 12.901 | -56.493 | -17.659 | -6.45 | 555.162 | -11.353 | -1,966.898 | 19.506 | 18.577 | -3.361 | -123.659 | -35.745 | -35.282 | -10.597 | -9.552 | -54.604 | 128.985 | -155.151 | 112.707 | -5.316 | -7.459 | -62.843 | -26.908 | -11.761 | 43.824 | -163.172 | -32.42 | -3.498 | -2.077 | -5.063 | -5.953 | -2.147 | -10.789 | -3.212 | -0.535 | -1.247 | -16.611 | -4.301 | -1.07 | 6.046 | 8.726 | -2.788 | -7.327 | -10.364 | 11.48 | -13.829 | -16.241 | -4.17 | -152.861 | -6.652 | 37.909 | -2.317 | 26.422 | -2.254 | -21.364 | -1.092 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -110 | -60 | -140 | -140 | 0 | -60 | 0 | 0 | 0 | 0 | -8.921 | 0 | -18.393 | -649.946 | -259.43 | -1.296 | -45.265 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.544 | 0 | -60 | -30 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -120 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.03 | 0 | -1 | -48.28 | -72.6 | -1.91 | -0.6 | -64.055 | -4.36 | -1.977 | -0.6 | -8.008 | -13.22 | -0.768 | -5.104 | -69.223 | -18.406 | -0.305 | -14.57 | -43.21 | -14.33 | -5.903 | -17.3 | -36.182 | -70.131 | -28.3 | -7.04 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.804 | -3.804 | -41.399 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | -5.021 | -10.267 | 0 | -1.908 | -10.194 | -13.951 | -12.483 | -9.458 | -3.874 | -4.282 | -44.723 | -12.18 | -0.161 | 0 | -29.679 | 0 | -2.498 | 0 | -56.089 | -2.276 | -0.205 | -0.585 | -0.717 | -1.056 | -1.156 | -1.892 | -10.29 | -1.89 | -2.115 | -2.579 | -6.294 | -1.832 | -2.19 | -4.022 | -4.39 | -1.033 | -0.789 | 0 | 0 | 0 | -0.895 | 0 | -0.578 | -1.951 | -0.086 | -4.577 | -1.945 | -1.903 | -2.099 | -1.421 | -2.44 | -1.503 | -1.81 | -1.737 | -2.965 | -1.705 | -2.765 | -1.912 | -2.496 | -2.332 | -5.995 | -0.104 | -3.957 | -2.023 | -0.563 | -2.93 | -2.327 | -2.819 | -10.43 | -2.487 | -3.619 | -3.388 |
Overige Financieringsactiviteiten
| -12.528 | -60 | 133.647 | -35.046 | -1.138 | 60 | 0 | -8.099 | 8.099 | -8.099 | -8.509 | -19.197 | 490.803 | -9.197 | 142.803 | -15.802 | 13 | 600.803 | 40.803 | -9.197 | 220.993 | 155 | 45.323 | 0 | -112.495 | -27.6 | -0.85 | 0 | 0 | 0 | 32.101 | 203.55 | 0 | 2,804.359 | 0 | -50 | 18.2 | 3.5 | 110.8 | 188.031 | 0 | 218.564 | 18.066 | -31.694 | 41.605 | 62.502 | -91.242 | 54.419 | -1.444 | -20.148 | -82.267 | 0 | 400.05 | 0 | 0.171 | 0 | 0 | 0 | 8.28 | 120 | 0 | 0 | 59.3 | 0 | 1.05 | 1.335 | 2.4 | 10.9 | 0 | 0.002 | 42.674 | 17.258 | 1.426 | 19.4 | 29.856 | 13.75 | 0.001 | 15.533 | 190.021 | 0.501 | 39 | 33 |
Kasstroom uit Financieringsactiviteiten
| 101.276 | -63.804 | -41.399 | -37.906 | -1.138 | 60 | 0 | -8.099 | 0 | -8.099 | -22.452 | -29.464 | 490.803 | -661.051 | -126.821 | -31.049 | -44.748 | 531.346 | 36.929 | -13.478 | 176.27 | 142.82 | 45.161 | 0 | -112.495 | -27.6 | -3.348 | 0 | -56.089 | -2.276 | -13.648 | 202.965 | -60.717 | 2,773.303 | -1.156 | -51.892 | 7.91 | 1.61 | 103.685 | 185.453 | -6.294 | 96.733 | 15.875 | -35.716 | 37.214 | 61.469 | -92.031 | 54.419 | -1.444 | -20.148 | -83.162 | 0 | 399.472 | -1.951 | 0.086 | -48.607 | -1.945 | -2.903 | -42.099 | 45.979 | -4.35 | -2.103 | -6.565 | -6.097 | -3.892 | -0.97 | -8.373 | -4.232 | -3.264 | -7.434 | -32.543 | -1.252 | -2.837 | 2.807 | -13.917 | -3.509 | -8.229 | -4.586 | 143.409 | -72.117 | 7.081 | 22.572 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.006 | -0 | -0 | 0 | 0.09 | 22.038 | 0 | -9.914 | -0.197 | 0 | 0 | 0 | -0.767 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.478 | 5.736 | 6.184 | -0 | 0.03 | -0.005 | -0.025 | 0 | -91.565 | 0 | 7.608 | 0 |
Netto Kasstroomverandering
| -69.092 | 138.713 | 67.702 | 11.506 | -14.803 | -31.756 | 29.328 | -6.406 | 1.82 | -18.018 | 17.059 | -86.243 | 11.928 | 53.385 | -7.882 | 19.371 | -70.859 | -60.628 | -174.21 | 131.676 | -24.93 | -660.543 | -296.017 | 514.716 | -308.417 | -211.69 | 221.979 | -225.446 | -140.288 | -380.147 | 783.862 | 124.981 | -2,133.546 | 2,723.217 | 6.519 | -78.077 | -75.908 | 11.072 | 16.96 | 86.039 | -11.251 | 11.72 | 142.8 | -189.616 | 172.93 | 51.282 | -66.647 | -6.28 | -27.325 | -26.387 | -36.887 | -162.009 | 380.568 | -11.433 | 20.263 | -30.754 | 11.518 | -16.238 | 3.446 | 39.955 | 4.473 | -3.205 | 4.288 | -0.126 | 0.124 | -20.025 | 17.092 | -17.318 | -10.591 | -17.798 | 49.452 | 4.062 | -1.688 | -41.229 | 42.009 | -3.548 | 6.275 | -52.886 | -5.66 | -65.716 | 22.867 | -68.667 |
Kaspositie aan het Einde van de Periode
| 93.169 | 165.204 | 91.394 | 23.692 | 12.186 | 26.99 | 58.746 | 29.418 | 35.824 | 34.004 | 52.022 | 34.963 | 121.206 | 109.278 | 55.893 | 63.774 | 44.404 | 115.263 | 175.891 | 350.101 | 218.425 | 243.355 | 903.897 | 1,199.914 | 685.198 | 993.615 | 1,205.305 | 983.326 | 1,208.772 | 1,349.06 | 1,729.207 | 945.345 | 820.363 | 2,953.909 | 230.692 | 224.173 | 302.25 | 378.158 | 367.086 | 350.126 | 264.087 | 275.338 | 263.618 | 120.818 | 310.434 | 137.504 | 86.223 | 152.87 | 159.15 | 186.475 | 212.862 | 249.749 | 411.758 | 31.19 | 42.623 | 22.36 | 53.113 | 41.596 | 57.834 | 54.387 | 14.432 | 9.959 | 13.164 | 8.876 | 9.002 | 8.878 | 28.903 | -7.02 | -10.591 | -57.425 | 69.159 | 19.706 | 15.644 | 17.332 | 57.003 | 14.994 | 18.542 | 12.267 | 65.153 | 70.812 | 52.955 | 30.088 |