Sichuan Jiuzhou Electronic Co., Ltd.
SZSE:000801.SZ
9.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 965.125 | 866.288 | 885.25 | 1,003.32 | 911.501 | 993.217 | 923.705 | 1,121.776 | 856.947 | 1,074.07 | 831.805 | 1,035.299 | 902.025 | 830.515 | 776.195 | 866.59 | 798.972 | 1,003.155 | 631.223 | 1,045.124 | 635.607 | 636.507 | 671.725 | 1,296.751 | 867.361 | 915.199 | 715.657 | 1,040.748 | 698.018 | 740.04 | 686.36 | 1,457.65 | 750.968 | 784.247 | 922.868 | 1,275.055 | 802.897 | 839.16 | 417.925 | 601.605 | 531.252 | 620.916 | 484.872 | 878.267 | 574.503 | 514.508 | 503.442 | 997.428 | 639.274 | 640.555 | 479.476 | 671.897 | 514.678 | 500.993 | 547.161 | 874.008 | 742.148 | 1,425.694 | 286.427 | 496.922 | 125.291 | 85.625 | 130.785 | 398.416 | 351.725 | 185.566 | 210.038 | 353.892 | 229.02 | 242.452 | 211.463 | 271.944 | 243.636 | 105.42 | 106.168 | 131.509 | 78.729 | 99.377 | 54.746 | 54.416 | 16.136 | 39.836 | 27.309 | 31.98 | 21.833 | 10.404 | 11.027 | 15.993 | 11.003 | 5.292 | 8.414 |
Kosten van de omzet
| 736.432 | 698.054 | 699.48 | 752.906 | 684.877 | 774.033 | 708.145 | 854.418 | 646.451 | 853.616 | 663.198 | 815.158 | 757.864 | 636.008 | 627.229 | 576.244 | 652.338 | 860.23 | 508.938 | 796.747 | 501.276 | 509.106 | 544.63 | 983.49 | 705.685 | 782.362 | 591.998 | 813.882 | 600.036 | 641.541 | 588.891 | 1,120.141 | 607.826 | 574.145 | 741.861 | 949.581 | 614.933 | 590.129 | 328.391 | 465.835 | 419.395 | 504.159 | 390.595 | 732.837 | 475.276 | 417.666 | 413.547 | 878.448 | 528.413 | 519.717 | 386.073 | 550.331 | 438.474 | 429.03 | 468.61 | 743.533 | 678.761 | 1,257.461 | 278.457 | 477.187 | 115.084 | 78.43 | 121.642 | 378.169 | 340.641 | 175.07 | 196.979 | 332.723 | 217.904 | 232.092 | 205.943 | 283.818 | 230.4 | 98.631 | 97.332 | 115.452 | 68.52 | 89.56 | 48.168 | 47.929 | 13.271 | 32.214 | 21.652 | 25.041 | 18.177 | 6.751 | 7.91 | 0 | -12.345 | 0 | 7.781 |
Brutowinst
| 228.693 | 168.234 | 185.769 | 250.414 | 226.624 | 219.184 | 215.56 | 267.358 | 210.496 | 220.454 | 168.607 | 220.141 | 144.162 | 194.506 | 148.966 | 290.346 | 146.634 | 142.925 | 122.284 | 248.377 | 134.331 | 127.4 | 127.094 | 313.26 | 161.676 | 132.837 | 123.658 | 226.866 | 97.982 | 98.499 | 97.469 | 337.509 | 143.142 | 210.102 | 181.007 | 325.473 | 187.964 | 249.032 | 89.533 | 135.769 | 111.857 | 116.757 | 94.277 | 145.431 | 99.226 | 96.842 | 89.896 | 118.981 | 110.861 | 120.838 | 93.402 | 121.566 | 76.204 | 71.963 | 78.551 | 130.474 | 63.387 | 168.234 | 7.969 | 19.735 | 10.207 | 7.195 | 9.143 | 20.247 | 11.084 | 10.496 | 13.059 | 21.169 | 11.116 | 10.36 | 5.52 | -11.874 | 13.235 | 6.79 | 8.836 | 16.056 | 10.209 | 9.817 | 6.578 | 6.486 | 2.865 | 7.622 | 5.657 | 6.94 | 3.656 | 3.652 | 3.117 | 15.993 | 23.349 | 5.292 | 0.633 |
Brutowinstmarge
| 0.237 | 0.194 | 0.21 | 0.25 | 0.249 | 0.221 | 0.233 | 0.238 | 0.246 | 0.205 | 0.203 | 0.213 | 0.16 | 0.234 | 0.192 | 0.335 | 0.184 | 0.142 | 0.194 | 0.238 | 0.211 | 0.2 | 0.189 | 0.242 | 0.186 | 0.145 | 0.173 | 0.218 | 0.14 | 0.133 | 0.142 | 0.232 | 0.191 | 0.268 | 0.196 | 0.255 | 0.234 | 0.297 | 0.214 | 0.226 | 0.211 | 0.188 | 0.194 | 0.166 | 0.173 | 0.188 | 0.179 | 0.119 | 0.173 | 0.189 | 0.195 | 0.181 | 0.148 | 0.144 | 0.144 | 0.149 | 0.085 | 0.118 | 0.028 | 0.04 | 0.081 | 0.084 | 0.07 | 0.051 | 0.032 | 0.057 | 0.062 | 0.06 | 0.049 | 0.043 | 0.026 | -0.044 | 0.054 | 0.064 | 0.083 | 0.122 | 0.13 | 0.099 | 0.12 | 0.119 | 0.178 | 0.191 | 0.207 | 0.217 | 0.167 | 0.351 | 0.283 | 1 | 2.122 | 1 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 97.747 | 67.331 | 95.104 | 59.637 | 103.005 | 100.433 | 93.022 | 45.623 | 103.794 | 96.588 | 79.409 | 96.378 | 50.074 | 75.38 | 76.574 | 148.258 | 62.753 | 64.144 | 57.976 | 79.625 | 71.002 | 58.596 | 42.998 | 81.088 | 80.049 | 47.465 | 43.524 | 251.315 | 52.969 | 74.75 | 0 | 239.441 | 0 | 123.156 | 0 | 234.073 | 0 | 103.492 | 0 | 216.901 | 0 | 85.173 | 0 | 93.668 | 0 | 52.774 | 0 | 72.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 135.209 | -29.109 | 45.683 | -81.952 | 107.521 | -20.696 | 35.194 | -70.977 | 93.072 | -25.344 | 36.879 | -74.564 | 87.004 | -11.036 | 28.089 | -46.908 | 24.906 | -18.52 | 28.819 | -63.097 | 39.271 | -22.657 | 38.061 | -69.857 | 27.958 | -67.325 | 83.136 | -197.104 | 78.749 | -61.833 | 77.413 | -263.955 | 100.182 | -84.178 | 106.491 | -226.236 | 87.827 | -32.154 | 50.774 | -127.858 | 48.421 | -31.772 | 48.587 | -132.157 | 60.006 | -32.105 | 47.584 | -132.674 | 55.55 | 51.839 | 45.466 | -102.664 | 40.953 | -34.338 | 45.134 | -84.476 | 38.797 | 5.014 | 10.075 | -17.585 | 8.398 | -5.119 | 7.656 | -18.822 | 11.989 | -1.429 | 6.627 | -6.895 | 4.407 | -2.128 | 4.28 | 7.525 | 7.68 | 6.832 | 6.167 | -7.863 | 5.751 | 4.262 | 5.15 | 24.72 | 4.395 | 4.559 | 2.047 | -4.673 | -2.072 | 2.503 | 2.197 | 0 | 0 | 0 | 3.593 |
Verkoop- en marketingkosten
| 34.651 | 18.437 | 17.675 | 15.36 | 19.828 | 22.539 | 31.293 | 21.107 | 21.991 | 17.13 | 18.936 | 14.995 | 19.11 | 20.2 | 17.3 | 32.49 | 21.554 | 30.493 | 20.641 | 38.164 | 22.042 | 27.483 | 32.957 | 47.987 | 39.902 | 23.61 | 32.613 | 52.125 | 26.315 | 35.763 | 26.258 | 62.181 | 37.906 | 46.48 | 43.922 | 57.736 | 31.303 | 43.382 | 32.714 | 54.451 | 35.216 | 46.658 | 35.113 | 38.17 | 25.759 | 27.934 | 27.208 | 38.807 | 28.834 | 34.487 | 29.826 | 33.567 | 15.63 | 23.194 | 23.988 | 32.386 | 16.476 | 48.961 | 1.294 | 2.276 | 1.837 | 1.837 | 2.357 | 3.51 | 2.998 | 1.589 | 1.295 | 3.355 | 1.938 | 2.454 | 0.921 | 2.488 | 3.45 | 1.718 | 1.824 | 1.652 | 3.568 | 1.799 | 1.747 | 3.178 | 1.978 | 2.714 | 1.75 | 2.165 | 1.547 | 2.225 | 2.429 | 0 | 0 | 0 | 1.414 |
Verkoop-, algemene en administratieve kosten
| 93.195 | 64.921 | 63.358 | -66.592 | 127.349 | 1.844 | 66.487 | -49.87 | 115.062 | -8.214 | 55.815 | -59.569 | 106.114 | 9.163 | 45.389 | -14.418 | 46.459 | 11.973 | 49.46 | -24.933 | 61.312 | 4.826 | 71.018 | -21.871 | 67.86 | -43.715 | 115.749 | -144.978 | 105.063 | -26.071 | 103.67 | -201.774 | 138.087 | -37.698 | 150.412 | -168.5 | 119.13 | 11.229 | 83.488 | -73.407 | 83.638 | 14.886 | 83.701 | -93.987 | 85.765 | -4.171 | 74.792 | -93.867 | 84.384 | 86.326 | 75.292 | -69.098 | 56.583 | -11.145 | 69.123 | -52.09 | 55.274 | 53.975 | 11.37 | -15.309 | 10.235 | -3.282 | 10.014 | -15.311 | 14.987 | 0.16 | 7.922 | -3.54 | 6.345 | 0.326 | 5.2 | 10.013 | 11.13 | 8.55 | 7.99 | -6.211 | 9.319 | 6.061 | 6.897 | 27.898 | 6.374 | 7.273 | 3.797 | -2.507 | -0.525 | 4.728 | 4.627 | 0 | 0 | 0 | 5.007 |
Overige kosten
| -14.565 | -13.769 | -1.049 | -1.567 | 1.209 | 0.907 | -4.699 | 143.797 | -65.056 | 47.343 | -9.816 | 0.081 | 2.631 | -0.098 | 0.099 | 1.868 | 0.107 | 0.163 | 0.048 | -0.126 | -0.687 | 0.2 | 0.286 | -1.678 | 2.337 | -0.401 | 1.441 | -29.61 | 13.048 | 9.379 | 14.055 | 11 | 6.929 | 10.217 | 4.469 | 18.169 | 6.883 | 5.668 | 11.088 | 7.746 | 4.316 | 11.634 | 13.628 | 10.119 | 6.288 | 6.485 | 7.22 | 12.087 | 2.206 | 5.724 | 0.537 | 5.42 | 1.582 | 6.78 | 2.844 | 19.461 | 3.56 | 3.679 | 0.06 | 0.866 | 0.988 | 0.076 | -0.002 | 0.078 | -0.13 | -0.011 | 0.281 | 13.297 | 0.919 | -0.045 | -0.05 | -0.588 | 0.08 | 2.37 | 0.058 | 0.255 | 0.099 | -0.078 | 0.067 | -2.214 | 0.063 | -0.016 | 0.11 | 0.228 | 0.039 | 0.238 | 0.066 | -0.365 | 3.141 | 7.572 | 5.694 |
Bedrijfskosten
| 176.377 | 146.022 | 131.43 | 146.662 | 149.249 | 149.665 | 154.81 | 139.55 | 153.801 | 135.717 | 125.408 | 158.606 | 93.828 | 130.052 | 112.785 | 222.221 | 102.698 | 123.517 | 99.578 | 163.586 | 123.725 | 115.716 | 102.462 | 182.323 | 139.148 | 100.576 | 106.064 | 125.847 | 103.701 | 116.553 | 106.267 | 178.497 | 139.705 | 153.892 | 153.191 | 194.444 | 123.295 | 173.106 | 85.227 | 115.277 | 85.758 | 102.687 | 86.907 | 108.454 | 88.288 | 79.34 | 77.064 | 82.618 | 87.624 | 90.106 | 77.882 | 94.417 | 58.896 | 60.629 | 70.81 | 120.061 | 57.587 | 126.868 | 11.404 | 12.238 | 10.33 | 10.13 | 10.057 | 17.139 | 14.997 | 9.408 | 7.932 | 16.676 | 6.357 | 7.065 | 5.201 | 10.091 | 11.763 | 8.628 | 8.037 | 9.472 | 9.595 | 6.244 | 6.983 | 28.009 | 6.523 | 7.36 | 3.858 | 1.762 | -0.306 | 4.841 | 4.683 | 7.007 | 7.222 | 7.572 | 5.694 |
Bedrijfsresultaat
| 52.316 | 22.212 | 58.945 | 62.575 | 64.362 | 62.895 | 53.503 | 62.841 | 75.112 | 96.989 | 45.514 | 35.176 | 39.194 | 59.994 | 35.949 | 53.583 | 32.01 | 2.717 | 12.179 | 24.043 | -3.12 | -1.946 | 9.611 | 74.194 | 6.24 | 11.793 | 6.409 | 52.466 | -13.256 | -26.029 | -10.715 | 128.343 | 4.57 | 42.846 | 15.58 | 114.555 | 37.014 | 65.76 | 2.907 | 20.614 | 12.622 | 8.04 | 1.399 | 13.302 | 12.686 | 19.437 | 10.161 | 8.843 | 17.715 | 19.218 | 14.526 | 14.724 | 17.733 | 10.938 | 8.538 | 5.431 | 2.802 | 29.605 | -2.966 | 6.25 | -0.734 | -0.87 | -1.816 | 8.249 | 1.972 | 0.916 | 2.116 | 8.208 | 4.225 | 2.093 | -1.399 | -13.388 | 0.812 | -2.172 | 0.347 | 6.008 | 0.134 | 2.947 | -0.791 | -21.715 | -4.089 | -0.278 | 1.632 | 4.949 | 3.466 | -1.813 | -2.021 | -20.083 | 16.127 | -14.625 | 2.719 |
Bedrijfsresultaat ratio
| 0.054 | 0.026 | 0.067 | 0.062 | 0.071 | 0.063 | 0.058 | 0.056 | 0.088 | 0.09 | 0.055 | 0.034 | 0.043 | 0.072 | 0.046 | 0.062 | 0.04 | 0.003 | 0.019 | 0.023 | -0.005 | -0.003 | 0.014 | 0.057 | 0.007 | 0.013 | 0.009 | 0.05 | -0.019 | -0.035 | -0.016 | 0.088 | 0.006 | 0.055 | 0.017 | 0.09 | 0.046 | 0.078 | 0.007 | 0.034 | 0.024 | 0.013 | 0.003 | 0.015 | 0.022 | 0.038 | 0.02 | 0.009 | 0.028 | 0.03 | 0.03 | 0.022 | 0.034 | 0.022 | 0.016 | 0.006 | 0.004 | 0.021 | -0.01 | 0.013 | -0.006 | -0.01 | -0.014 | 0.021 | 0.006 | 0.005 | 0.01 | 0.023 | 0.018 | 0.009 | -0.007 | -0.049 | 0.003 | -0.021 | 0.003 | 0.046 | 0.002 | 0.03 | -0.014 | -0.399 | -0.253 | -0.007 | 0.06 | 0.155 | 0.159 | -0.174 | -0.183 | -1.256 | 1.466 | -2.763 | 0.323 |
Totaal overige inkomsten en kosten netto
| 1.401 | -0.048 | -1.049 | -1.567 | 3.954 | 0.784 | 0.001 | 2.315 | -3.024 | 1.366 | 4.495 | 0.081 | 2.016 | 4.359 | 6.09 | 1.868 | 0.107 | -17.279 | -14.969 | -0.126 | -0.687 | 0.2 | -14.734 | -1.678 | 5.636 | -1.759 | -9.745 | -29.384 | 5.511 | 9.368 | 11.924 | 10.814 | 6.701 | 10.229 | -7.795 | 20.257 | -20.854 | 5.6 | 3.051 | 7.719 | 5.974 | 11.259 | 7.285 | 9.514 | 8.034 | 6.382 | 4.452 | 12.043 | -3.337 | 5.429 | 0.537 | 5.105 | 1.188 | 6.384 | 2.844 | 19.286 | 3.543 | 3.536 | 2.064 | 0.871 | 0.988 | 0.071 | -0.002 | 0.078 | -0.13 | -0.011 | 0.281 | 13.297 | 0 | -0.045 | -0.05 | -0.083 | 0.004 | 2.03 | -0.03 | -0.013 | -0.006 | -0.071 | 0.008 | -2.52 | 0.003 | 0.021 | -0.124 | -0.009 | 0.031 | 0.121 | 0.007 | -13.338 | -18.833 | -6.222 | 0 |
Inkomen voor belasting
| 53.717 | 51.32 | 57.896 | 61.008 | 65.694 | 63.68 | 53.504 | 63.93 | 53.847 | 70.32 | 45.209 | 35.258 | 41.825 | 59.896 | 36.048 | 55.451 | 32.117 | 2.88 | 12.227 | 23.917 | -3.806 | -1.746 | 9.898 | 72.516 | 8.577 | 11.392 | 7.85 | 23.082 | -0.208 | -16.661 | 3.126 | 139.158 | 11.271 | 53.075 | 20.021 | 132.978 | 43.814 | 71.36 | 13.922 | 28.333 | 16.937 | 19.298 | 14.656 | 22.817 | 18.973 | 25.819 | 17.284 | 20.885 | 19.899 | 24.647 | 15.063 | 19.828 | 18.921 | 17.322 | 11.382 | 24.717 | 6.345 | 33.141 | -2.912 | 7.122 | 0.254 | -0.799 | -1.818 | 8.326 | 1.842 | 0.905 | 2.397 | 21.506 | 4.225 | 2.047 | -1.449 | -13.47 | 0.816 | -0.142 | 0.317 | 5.996 | 0.128 | 2.876 | -0.784 | -24.234 | -4.086 | -0.257 | 1.508 | 4.94 | 3.497 | -1.692 | -2.014 | -8.105 | -2.706 | -8.804 | -4.906 |
Inkomen voor belasting ratio
| 0.056 | 0.059 | 0.065 | 0.061 | 0.072 | 0.064 | 0.058 | 0.057 | 0.063 | 0.065 | 0.054 | 0.034 | 0.046 | 0.072 | 0.046 | 0.064 | 0.04 | 0.003 | 0.019 | 0.023 | -0.006 | -0.003 | 0.015 | 0.056 | 0.01 | 0.012 | 0.011 | 0.022 | -0 | -0.023 | 0.005 | 0.095 | 0.015 | 0.068 | 0.022 | 0.104 | 0.055 | 0.085 | 0.033 | 0.047 | 0.032 | 0.031 | 0.03 | 0.026 | 0.033 | 0.05 | 0.034 | 0.021 | 0.031 | 0.038 | 0.031 | 0.03 | 0.037 | 0.035 | 0.021 | 0.028 | 0.009 | 0.023 | -0.01 | 0.014 | 0.002 | -0.009 | -0.014 | 0.021 | 0.005 | 0.005 | 0.011 | 0.061 | 0.018 | 0.008 | -0.007 | -0.05 | 0.003 | -0.001 | 0.003 | 0.046 | 0.002 | 0.029 | -0.014 | -0.445 | -0.253 | -0.006 | 0.055 | 0.154 | 0.16 | -0.163 | -0.183 | -0.507 | -0.246 | -1.663 | -0.583 |
Belastingkosten
| -9.392 | 5.06 | 11.976 | -6.945 | -3.845 | 4.343 | 4.036 | -11.207 | 0.096 | -2.061 | 5.053 | -18.952 | 2.884 | 5.64 | 2.682 | -5.71 | 2.186 | 0.448 | 4.707 | -9.284 | 6.568 | 3.122 | 2.596 | 2.676 | 0.496 | 1.643 | 4.929 | 1.52 | -0.082 | 3.94 | 3.147 | 14.111 | 2.785 | 4.088 | 3.606 | 10.861 | 5.058 | 10.333 | 2.391 | -7.55 | 2.563 | 5 | 1.041 | 0.104 | 1.843 | 4.266 | 3.106 | 5.43 | 3.103 | 2.421 | 1.276 | 1.189 | 2.241 | 2.263 | 1.712 | 0.918 | 2.196 | -2.217 | 1.284 | 2.175 | 0.641 | 0.974 | -1.183 | -0.262 | 6.018 | 0.572 | 0.255 | -0.517 | 0.282 | 0.65 | 0.128 | 5.217 | 0.127 | 0.137 | 0.372 | 0.759 | 0.041 | 0.261 | 0.004 | 0.175 | -0.044 | 0.01 | 0.064 | 0.45 | -0.001 | 0.117 | -0.054 | -0.206 | 0.888 | 0.005 | 0.01 |
Nettowinst
| 52.079 | 31.261 | 36.492 | 59.228 | 55.636 | 45.639 | 39.868 | 62.814 | 42.613 | 60.091 | 32.42 | 37.346 | 33.836 | 46.389 | 27.38 | 34.274 | 30.188 | 4.548 | 8.895 | 33.14 | -9.762 | -3.356 | 7.142 | 65.773 | 8.607 | 10.201 | 4.199 | 23.644 | 2.764 | -20.484 | 1.361 | 120.56 | 9.494 | 44.888 | 15.622 | 109.578 | 38.854 | 57.365 | 10.805 | 38.339 | 16.688 | 17.246 | 13.88 | 21.978 | 15.704 | 20.675 | 13.37 | 17.781 | 17.526 | 20.092 | 13.4 | 15.579 | 14.816 | 13.965 | 9.942 | 21.071 | 6.131 | 23.598 | -3.726 | 3.804 | -0.998 | 0.292 | -1.537 | 8.418 | 1.71 | 0.361 | 1.901 | 22.139 | 4.068 | 2.051 | -0.649 | -18.963 | 0.27 | 0.575 | 0.249 | 5.532 | 0.381 | 1.352 | -1.186 | -23.833 | -3.545 | -0.906 | 1.579 | 4.902 | 3.49 | -1.696 | -2.018 | -7.899 | -3.594 | -7.922 | -4.915 |
Nettowinstmarge
| 0.054 | 0.036 | 0.041 | 0.059 | 0.061 | 0.046 | 0.043 | 0.056 | 0.05 | 0.056 | 0.039 | 0.036 | 0.038 | 0.056 | 0.035 | 0.04 | 0.038 | 0.005 | 0.014 | 0.032 | -0.015 | -0.005 | 0.011 | 0.051 | 0.01 | 0.011 | 0.006 | 0.023 | 0.004 | -0.028 | 0.002 | 0.083 | 0.013 | 0.057 | 0.017 | 0.086 | 0.048 | 0.068 | 0.026 | 0.064 | 0.031 | 0.028 | 0.029 | 0.025 | 0.027 | 0.04 | 0.027 | 0.018 | 0.027 | 0.031 | 0.028 | 0.023 | 0.029 | 0.028 | 0.018 | 0.024 | 0.008 | 0.017 | -0.013 | 0.008 | -0.008 | 0.003 | -0.012 | 0.021 | 0.005 | 0.002 | 0.009 | 0.063 | 0.018 | 0.008 | -0.003 | -0.07 | 0.001 | 0.005 | 0.002 | 0.042 | 0.005 | 0.014 | -0.022 | -0.438 | -0.22 | -0.023 | 0.058 | 0.153 | 0.16 | -0.163 | -0.183 | -0.494 | -0.327 | -1.497 | -0.584 |
WPA (Winst Per Aandeel)
| 0.051 | 0.031 | 0.036 | 0.058 | 0.054 | 0.045 | 0.039 | 0.061 | 0.042 | 0.059 | 0.032 | 0.037 | 0.033 | 0.045 | 0.027 | 0.034 | 0.03 | 0.004 | 0.009 | 0.032 | -0.01 | -0.003 | 0.007 | 0.064 | 0.008 | 0.01 | 0.004 | 0.023 | 0.003 | -0.021 | 0.001 | 0.12 | 0.009 | 0.044 | 0.015 | 0.11 | 0.038 | 0.062 | 0.011 | 0.042 | 0.017 | 0.019 | 0.015 | 0.024 | 0.017 | 0.023 | 0.015 | 0.021 | 0.02 | 0.027 | 0.018 | 0.021 | 0.02 | 0.035 | 0.013 | 0.028 | 0.008 | 0.045 | -0.005 | 0.007 | -0.002 | 0.001 | -0.003 | 0.016 | 0.003 | 0.001 | 0.004 | 0.042 | 0.008 | 0.004 | -0.001 | -0.036 | 0.001 | 0.001 | 0.001 | 0.01 | 0.001 | 0.003 | -0.002 | -0.045 | -0.007 | -0.002 | 0.002 | 0.009 | 0.005 | -0.003 | -0.004 | -0.015 | -0.007 | -0.015 | -0.009 |
Verwaterde WPA
| 0.051 | 0.031 | 0.036 | 0.058 | 0.054 | 0.045 | 0.039 | 0.061 | 0.042 | 0.059 | 0.032 | 0.037 | 0.033 | 0.045 | 0.027 | 0.034 | 0.03 | 0.004 | 0.009 | 0.032 | -0.01 | -0.003 | 0.007 | 0.064 | 0.008 | 0.01 | 0.004 | 0.023 | 0.003 | -0.02 | 0.001 | 0.12 | 0.009 | 0.044 | 0.015 | 0.11 | 0.038 | 0.062 | 0.011 | 0.042 | 0.017 | 0.019 | 0.015 | 0.024 | 0.017 | 0.023 | 0.015 | 0.021 | 0.02 | 0.027 | 0.018 | 0.021 | 0.02 | 0.035 | 0.013 | 0.028 | 0.008 | 0.045 | -0.005 | 0.007 | -0.002 | 0.001 | -0.003 | 0.016 | 0.003 | 0.001 | 0.004 | 0.042 | 0.008 | 0.004 | -0.001 | -0.036 | 0.001 | 0.001 | 0.001 | 0.01 | 0.001 | 0.003 | -0.002 | -0.045 | -0.007 | -0.002 | 0.002 | 0.009 | 0.005 | -0.003 | -0.004 | -0.015 | -0.007 | -0.015 | -0.009 |
EBITDA
| 53.772 | 54.947 | 60.433 | 63.623 | 69.529 | 67.438 | 69.288 | 90.559 | 75.296 | 81.883 | 56.909 | 54.07 | 60.846 | 71.56 | 47.386 | 78.911 | 53.995 | 19.298 | 27.681 | 58.092 | 23.695 | 23.312 | 34.057 | 96.697 | 29.254 | 37.311 | 31.925 | 80.948 | 15.188 | 14.285 | -11.053 | 165.762 | 3.437 | 71.368 | 46.479 | 146.56 | 79.218 | 99.108 | 21.429 | 60.786 | 48.324 | 69.943 | 15.318 | 60.536 | 10.938 | 45.312 | 12.831 | 29.149 | 23.237 | 40.211 | 15.52 | 63.591 | 19.138 | 37.813 | 7.591 | 42.659 | 5.8 | 47.485 | 6.426 | 16.724 | -0.123 | 0.063 | -0.914 | 16.007 | -3.919 | 0.806 | 5.128 | 22.517 | 4.759 | 2.677 | 0.318 | -6.888 | 1.408 | 2.59 | 2.936 | 6.895 | 2.549 | 5.285 | 1.153 | -19.602 | -2.633 | 1.514 | 3.224 | 7.228 | 4.89 | -0.026 | -0.506 | -1.419 | -8.2 | -6.593 | -5.694 |
EBITDA ratio
| 0.056 | 0.067 | 0.066 | 0.11 | 0.095 | 0.076 | 0.07 | 0.112 | 0.076 | 0.081 | 0.061 | 0.065 | 0.064 | 0.087 | 0.058 | 0.089 | 0.072 | 0.019 | 0.038 | 0.086 | 0.02 | 0.023 | 0.043 | 0.101 | 0.026 | 0.037 | 0.033 | 0.126 | -0.005 | 0.021 | -0.016 | 0.136 | -0 | 0.091 | 0.037 | 0.117 | 0.099 | 0.122 | 0.01 | 0.112 | 0.074 | 0.079 | 0.032 | 0.1 | 0.019 | 0.084 | 0.025 | 0.058 | 0.039 | 0.063 | 0.029 | 0.095 | 0.037 | 0.075 | 0.014 | 0.049 | 0.008 | 0.033 | -0.012 | 0.034 | -0.001 | 0.001 | -0.007 | 0.043 | -0.011 | 0.004 | 0.024 | 0.065 | 0.021 | 0.011 | 0.002 | -0.025 | 0.015 | 0.025 | 0.028 | 0.052 | 0.032 | 0.053 | 0.021 | -0.36 | -0.163 | 0.038 | 0.118 | 0.226 | 0.224 | -0.002 | -0.046 | -0.089 | -0.745 | -1.246 | -0.677 |