FAW Jiefang Group Co., Ltd
SZSE:000800.SZ
9.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,920.711 | 21,041.473 | 30,761.263 | 18,661.068 | 1,852.442 | 482.148 | 1,266.473 | 1,068.11 | 632.193 | 744.188 | 1,284.832 | 1,371.256 | 1,803.758 | 3,628.226 | 2,794.075 | 1,926.013 | 2,306.283 | 2,931.695 | 2,935.44 | 949.674 | 4,592.385 | 2,634.406 | 2,258.258 | 2,343.978 | 2,263.55 | 1,734.586 | 1,649.693 | 19.834 | 11.97 | 6.52 |
Kortetermijnbeleggingen
| 179.081 | -202.254 | -315.131 | -77.411 | -49.543 | -66.069 | -85.513 | -101.01 | -69.946 | -80.001 | -25.265 | -29.164 | -42.257 | -61.098 | -143.789 | -214.183 | -188.638 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,920.711 | 21,041.473 | 30,761.263 | 18,661.068 | 1,852.442 | 482.148 | 1,266.473 | 1,068.11 | 632.193 | 744.188 | 1,284.832 | 1,371.256 | 1,803.758 | 3,628.226 | 2,794.075 | 1,926.013 | 2,306.283 | 2,931.695 | 2,935.44 | 949.674 | 4,592.385 | 2,637.406 | 2,258.258 | 2,343.978 | 2,263.55 | 1,934.586 | 1,649.693 | 19.834 | 11.97 | 6.52 |
Nettovorderingen
| 9,485.804 | 4,717.884 | 6,765.522 | 4,775.416 | 30,913.132 | 6,786.924 | 6,883.142 | 6,408.255 | 4,715.396 | 6,115.21 | 6,573.142 | 3,704.947 | 5,433.981 | 0 | 0 | 0 | 2,424.052 | 979.025 | 871.221 | 1,929.8 | 0 | 58.381 | -5.982 | 310.12 | 143.453 | 47.204 | 69.841 | 0 | 0 | 0 |
Voorraad
| 9,210.971 | 6,382.74 | 9,268.121 | 19,962.855 | 3,840.334 | 2,188.83 | 2,162.168 | 2,806.429 | 3,305.86 | 4,201.648 | 2,626.088 | 2,457.722 | 2,279.303 | 1,939.339 | 1,499.605 | 1,294.61 | 1,859.516 | 1,401.666 | 1,000.706 | 1,011.151 | 956.436 | 1,188.999 | 1,258.696 | 1,079.038 | 630.442 | 591.848 | 374.7 | 648.488 | 0 | 295.095 |
Overige vlottende activa
| 10,191.523 | 3,759.051 | 2,997.786 | 2,658.975 | 852.986 | 621.686 | 532.003 | 618.74 | 412.347 | 435.069 | 936.11 | 1,308.015 | 742.395 | 61.597 | 225.871 | 67.832 | 231.39 | 1,094.125 | 1,246.239 | 434.167 | 1,461.415 | 841.188 | 809.461 | 963.574 | 817.673 | 1,354.492 | 1,385.107 | 901.378 | 1,266.234 | 673.106 |
Totaal vlottende activa
| 42,315.156 | 35,003.314 | 49,926.955 | 46,387.058 | 9,950.505 | 9,846.124 | 10,622.949 | 10,632.181 | 8,854.978 | 11,287.163 | 11,420.172 | 8,841.94 | 10,259.436 | 12,653.407 | 10,227.299 | 6,292.113 | 6,778.474 | 5,427.486 | 5,182.385 | 4,324.793 | 7,010.237 | 4,667.593 | 4,320.433 | 4,696.71 | 3,855.117 | 3,916.119 | 3,479.341 | 1,569.7 | 1,278.204 | 974.721 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,328.045 | 11,713.287 | 10,346.553 | 8,682.354 | 4,616.141 | 4,469.636 | 4,812.212 | 5,394.838 | 5,934.228 | 6,666.499 | 6,992.538 | 4,908.969 | 4,223.561 | 3,644.555 | 2,878.961 | 2,445.02 | 1,843.604 | 2,093.188 | 2,212.681 | 2,193.363 | 1,777.858 | 1,747.222 | 1,504.287 | 1,583.772 | 1,570.249 | 1,489.052 | 1,206.424 | 1,272.21 | 962.975 | 829.766 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.025 | 23.795 | 23.795 | 23.795 | 23.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,548.308 | 2,549.097 | 2,772.277 | 2,768.681 | 968.944 | 711.17 | 644.686 | 855.825 | 1,232.622 | 1,354.549 | 1,377.183 | 1,293.819 | 863.385 | 476.724 | 411.965 | 417.705 | 208.698 | 82.111 | 36.345 | 57.346 | -14.385 | -17.581 | -22.492 | 25.432 | 30.502 | 41.003 | 43.917 | 50.589 | 56.894 | 63.2 |
Goodwill en immateriële activa
| 2,548.308 | 2,549.097 | 2,772.277 | 2,768.681 | 968.944 | 711.17 | 644.686 | 855.825 | 1,232.622 | 1,354.549 | 1,377.183 | 1,293.819 | 863.385 | 476.724 | 411.965 | 417.705 | 208.698 | 82.111 | 80.37 | 81.14 | 9.409 | 6.213 | 1.303 | 25.432 | 30.502 | 41.003 | 43.917 | 50.589 | 56.894 | 63.2 |
Langetermijnbeleggingen
| 5,950.372 | 5,375.683 | 5,081.866 | 4,641.523 | 3,707.872 | 3,218.155 | 2,116.562 | 1,886.617 | 1,770.27 | 1,369.223 | 1,096.091 | 1,006.7 | 866.428 | 809.293 | 842.719 | 926.138 | 666.144 | 0 | 0 | 0 | 0 | 158.877 | 0 | 0 | 0 | -151 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,544.711 | 2,131.35 | 1,650.297 | 1,767.648 | 411.829 | 385.207 | 302.86 | 281.872 | 248.443 | 235.98 | 185.994 | 263.249 | 61.574 | 90.557 | 58.174 | 53.642 | 74.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.307 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 186.797 | 0.13 | -12.003 | -9.74 | -0.097 | -2.098 | -9.656 | -2.459 | -2.083 | 1.473 | 1.473 | 1.427 | 1.414 | 1.414 | 42.676 | -4.755 | -0.348 | 633.547 | 482.543 | 379.689 | 317.845 | 87.606 | 266.578 | 434.786 | 310.084 | -0.066 | 83.606 | 44.55 | 52.795 | 25.026 |
Totaal niet-vlottende activa
| 23,558.232 | 21,769.547 | 19,838.989 | 17,850.465 | 9,704.689 | 8,782.07 | 7,866.664 | 8,416.693 | 9,183.48 | 9,627.723 | 9,653.278 | 7,474.164 | 6,016.362 | 5,022.545 | 4,234.494 | 3,837.751 | 2,792.663 | 2,808.846 | 2,775.594 | 2,654.192 | 2,105.112 | 1,999.918 | 1,772.169 | 2,043.991 | 1,910.835 | 1,813.296 | 1,333.947 | 1,367.349 | 1,072.664 | 917.992 |
Totaal activa
| 65,873.388 | 56,772.861 | 69,765.944 | 64,237.523 | 19,655.194 | 18,628.194 | 18,489.613 | 19,048.874 | 18,038.458 | 20,914.886 | 21,073.45 | 16,316.104 | 16,275.798 | 17,675.951 | 14,461.793 | 10,129.863 | 9,571.137 | 8,236.332 | 7,957.979 | 6,978.984 | 9,115.349 | 6,667.511 | 6,092.602 | 6,740.701 | 5,765.953 | 5,729.414 | 4,813.288 | 2,937.049 | 2,350.868 | 1,892.713 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 28,265.436 | 19,232.202 | 27,627.604 | 19,193.461 | 16,006.971 | 3,720.355 | 6,474.025 | 6,421.846 | 3,235.663 | 7,238.379 | 7,994.436 | 4,619.542 | 4,061.366 | 5,791.063 | 4,852.949 | 2,650.834 | 2,576.806 | 2,112.573 | 2,147.104 | 1,260.148 | 2,119.277 | 1,280.292 | 776.804 | 725.906 | 440.289 | 521.65 | 297.027 | 96.149 | 58.002 | 46.139 |
Kortlopende schulden
| 0 | -7,168.917 | 0 | -7,087.534 | 0 | 0 | 0.099 | 2,000 | 2,000 | 2,000 | 1,338.097 | 929.387 | 1,500 | 0 | 0 | 0 | 0 | 200 | 0 | 326.774 | 780.356 | 223.482 | 402 | 510 | 41 | 300 | 1,051 | 1,495.126 | 1,206.302 | 877.386 |
Belastingschulden
| 12.652 | 301.212 | 173.949 | 368.689 | 621.545 | 410.254 | 193.744 | 123.372 | 399.379 | 82.815 | 41.85 | -207.61 | 538.355 | 1,231.354 | 742.827 | 12.585 | 66.419 | 177.039 | 104.041 | -11.926 | 439.256 | 34.47 | 95.547 | 228.589 | 154.041 | 246.515 | 14.972 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,631.387 | 10,622.265 | 7,079.456 | 1,592.112 | 410.254 | 1,538.696 | 928.092 | 1,322.557 | 1,596.671 | 635.826 | 400.935 | 1,068.45 | 0 | 0 | 0 | 0 | 315.14 | 0 | 94.359 | 573.142 | 455.884 | 293.897 | 554.248 | 388.45 | 360.785 | 162.656 | 27.028 | 36.786 | 62.426 |
Overige kortlopende verplichtingen
| 8,270.628 | 6,665.685 | 10,764.569 | 4,361.09 | 33,309.07 | 5,422.416 | 3,277.471 | 2,351.107 | 3,215.29 | 2,379.78 | 1,158.836 | 1,402.439 | 1,359.35 | 1,435.002 | 1,029.088 | 794.979 | 1,047.732 | 330.548 | 274.16 | 263.365 | 783.839 | 579.593 | 260.738 | 383.875 | 263.166 | 136.436 | 171.82 | 35.203 | 48.219 | 64.999 |
Totaal kortlopende verplichtingen
| 36,548.716 | 27,863.484 | 38,566.122 | 34,880.656 | 10,860.81 | 9,553.025 | 9,945.339 | 10,896.324 | 8,850.332 | 11,606.081 | 11,849.126 | 8,215.306 | 7,459.071 | 8,431.694 | 6,624.863 | 3,458.397 | 3,680.052 | 2,789.778 | 2,525.305 | 1,838.362 | 4,122.729 | 2,117.837 | 1,535.089 | 1,848.371 | 879.485 | 1,204.602 | 1,534.819 | 1,626.478 | 1,312.523 | 988.524 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 30.494 | 54.815 | 88.307 | 866.981 | 3,462.505 | 2.153 | 5.502 | 0 | 0 | 0 | 0 | 34.979 | 0 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 34.975 | 150.5 | 158.079 | 132.126 |
Uitgestelde opbrengsten niet-vlottend
| 2,983.678 | 3,121.986 | 2,473.073 | 2,360.059 | 236.317 | 197.362 | 221.516 | 256.584 | 239.499 | 273.089 | 264.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 415.072 | 430.37 | 374.185 | 250.528 | 0.481 | 0.481 | 0.481 | 0.481 | 0.554 | 0.687 | 0.856 | 4.527 | 8.13 | 11.546 | 14.901 | 18.222 | 18.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,408.668 | 1,582.78 | 2,022.016 | -907.998 | 3,896.084 | 741.225 | 395.957 | 221.939 | 202.906 | 242.622 | 290.068 | 402.637 | 443.257 | 479.232 | 246.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.673 | -27.49 | 11.647 | 9.699 | 20.019 | 38.294 | 42.783 | 41.09 |
Totaal niet-vlottende verplichtingen
| 4,837.912 | 5,189.95 | 4,957.582 | 4,796.361 | 679.234 | 941.221 | 623.455 | 479.003 | 442.959 | 611.29 | 622.031 | 499.773 | 451.387 | 525.753 | 296.798 | 53.197 | 52.993 | 34.975 | 34.975 | 34.975 | 34.975 | 93.357 | 56.649 | 7.485 | 46.802 | 44.854 | 54.994 | 188.794 | 200.862 | 173.216 |
Totaal passiva
| 41,386.629 | 33,053.434 | 43,523.703 | 39,677.017 | 11,540.044 | 10,494.246 | 10,568.794 | 11,375.328 | 9,293.291 | 12,217.371 | 12,471.157 | 8,715.078 | 7,910.458 | 8,957.447 | 6,921.661 | 3,511.594 | 3,733.045 | 2,824.754 | 2,560.281 | 1,873.337 | 4,157.704 | 2,211.193 | 1,591.738 | 1,855.856 | 926.287 | 1,249.456 | 1,589.813 | 1,815.272 | 1,513.385 | 1,161.74 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,636.486 | 4,651.966 | 4,654.115 | 4,609.666 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,627.5 | 1,162.5 | 1,050 | 750 | 722.396 | 684.425 |
Ingehouden winsten
| 6,191.778 | 5,460.94 | 8,434.403 | 7,207.573 | 2,923.497 | 2,930.051 | 2,767.057 | 2,563.968 | 3,590.188 | 3,556.581 | 3,437.278 | 2,447.356 | 3,210.915 | 3,500.173 | 2,536.847 | 1,759.285 | 1,089.369 | 906.437 | 923.216 | 658.673 | 566.564 | 216.641 | 331.547 | 620.971 | 558.506 | 417.958 | 52.109 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 4,233.124 | 3,768.742 | 3,644.791 | 3,469.65 | 3,493.312 | 1,461.067 | 1,449.171 | 1,446.162 | 1.713 | -5.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,658.496 | 13,606.55 | 13,153.723 | 9,098.475 | -1,751.91 | 3,493.312 | 3,581.748 | 2,048.108 | 3,494.27 | 2,048.108 | 3,474.977 | 3,442.015 | 2,048.108 | 2,027.999 | 3,315.71 | 3,180.133 | 3,041.494 | 2,981.088 | 2,810.021 | 2,818.559 | 2,760.408 | 2,943.254 | 2,567.328 | 2,868.928 | 2,657.279 | 2,897.973 | 2,121.366 | 371.777 | 115.087 | 46.548 |
Totaal eigen vermogen van aandeelhouders
| 24,486.759 | 23,719.427 | 26,242.241 | 24,560.505 | 8,047.664 | 8,050.863 | 7,903.732 | 7,688.747 | 8,711.958 | 8,671.929 | 8,545.331 | 7,561.896 | 8,325.521 | 8,609.48 | 7,480.057 | 6,566.918 | 5,782.943 | 5,385.52 | 5,360.737 | 5,104.732 | 4,954.472 | 4,461.895 | 4,507.976 | 4,892.007 | 4,839.666 | 4,478.431 | 3,223.475 | 1,121.777 | 837.483 | 730.973 |
Totaal eigen vermogen
| 24,486.759 | 23,719.427 | 26,242.241 | 24,560.505 | 8,115.15 | 8,133.948 | 7,920.819 | 7,673.546 | 8,745.167 | 8,697.515 | 8,602.293 | 7,601.025 | 8,365.34 | 8,718.505 | 7,540.132 | 6,618.269 | 5,838.092 | 5,411.578 | 5,397.698 | 5,105.647 | 4,957.645 | 4,456.317 | 4,500.864 | 4,884.845 | 4,839.666 | 4,479.958 | 3,223.475 | 1,121.777 | 837.483 | 730.973 |
Totaal passiva en aandeelhoudersvermogen
| 65,873.388 | 56,772.861 | 69,765.944 | 64,237.523 | 19,655.194 | 18,628.194 | 18,489.613 | 19,048.874 | 18,038.458 | 20,914.886 | 21,073.45 | 16,316.104 | 16,275.798 | 17,675.951 | 14,461.793 | 10,129.863 | 9,571.137 | 8,236.332 | 7,957.979 | 6,978.984 | 9,115.349 | 6,667.511 | 6,092.602 | 6,740.701 | 5,765.953 | 5,729.414 | 4,813.288 | 2,937.049 | 2,350.868 | 1,892.713 |