Willowglen MSC Berhad

KLSE:0008.KL

0.35 (MYR) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MYR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operationele Activiteiten:
Nettowinst -1.731-0.0522.9454.8563.7182.5495.866.9783.1893.4158.574.2054.1212.42411.183.533.7143.065.0663.9274.2835.6165.0883.7073.5543.1015.6315.8455.1416.0088.1954.6116.2092.8448.1384.2774.2234.4316.1794.6754.9054.8387.4376.5364.784.3597.0534.9383.4592.7444.2982.7991.8321.251
Afschrijvingen & Amortisatie 0.8040.7870.8510.8650.8570.8380.9140.9090.8970.8950.9660.8820.8820.8740000000000000000000000000000000000000000
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -6.4910.141-7.832-8.988-12.44510.223-0.354-15.612-10.515-8.5953.383-11.058-1.8812.153-9.347-13.1492.0263.686-6.2351.3871.6524.404-0.62814.26211.4995.8333.5-6.341-0.207-13.955-14.3211.129-4.0291.3982.458-8.951-1.03-6.243-9.893-0.5310.1959.423-1.982-7.7362.654.165-7.239-5.059-4.6921.6771.447-1.518-3.465-0.024
Vorderingen -7.33216.653-13.147-7.424-19.62513.007-4.092-15.601-9.378-7.6333.329-11.993-3.1984.8280000000000000000000000000000000000000000
Voorraden -3.0310.405-2.656-0.8480.4310.827-1.152-0.258-0.241-0.0160.3490.4450.2840.14-1.038-0.223-0.1490.4260.577-0.322-0.7610.656-0.139-0.155-0.413.207-3-0.489-0.378-0.1450.331-0.146-0.2790.1510.2150.022-0.0750.093-0.009-0.1260.011-0.041.439-0.862-0.442-0.35-0.091-0.0080.0290.080.214-0.296-0.069-0.026
Crediteuren 3.873-6.9177.971-0.7166.749-3.6112.9570.247-0.896-0.9460.060.491.033-2.8150000000000000000000000000000000000000000
Overig Werkkapitaal 00-4.380001.93300-8.5793.034-11.503-2.1652.013-8.309-12.9262.1753.26-6.8121.7092.4133.748-0.48914.41711.9092.6266.5-5.8520.171-13.81-14.6521.275-3.751.2472.243-8.973-0.955-6.336-9.884-0.4050.1849.463-3.421-6.8743.0924.515-7.148-5.051-4.7211.5971.233-1.222-3.3960.002
Overige Niet-Contante Posten 8.252-4.6412.827-3.217-1.8640.378-0.258-2.882-1.9350.3060.317-0.495-0.017-1.382-1.367-0.9911.008-0.2981.892-0.558-1.9780.6170.58-0.935-0.903-0.741-0.439-0.634-1.1250.162-0.289-0.622-1.6980.035-1.068-0.434-0.736-0.367-0.36-0.825-0.982-0.544-1.033-0.68-0.693-0.732-0.38-0.408-0.104-0.401-0.23-0.213-0.488-0.385
Kasstroom uit Operationele Activiteiten -7.26314.803-0.743-6.484-9.73413.9886.162-10.607-8.364-4.87412.27-7.3482.2233.1950.466-10.616.7486.4480.7234.7563.95710.6375.0417.03414.158.1938.692-1.133.809-7.785-6.4155.1180.4824.2779.528-5.1082.457-2.179-4.0743.3194.11813.7174.422-1.886.7377.792-0.566-0.529-1.3374.025.5151.068-2.1210.842
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.747-0.564-0.632-0.393-0.907-0.39-0.64-0.036-0.252-0.068-0.423-0.229-0.21-0.256-0.888-0.001-0.474-0.293-0.18-0.249-0.629-0.044-0.208-0.927-0.444-0.211-4.975-0.457-0.593-0.109-0.272-0.143-0.167-0.375-0.405-0.584-0.169-0.143-2.706-1.057-0.377-0.223-1.108-0.382-0.094-0.07-0.105-0.086-0.712-0.102-0.073-0.077-0.178-0.053
Netto Overnames 000000-0.16000-0.38400000000000000.098000000000-0.0010000000000000000000
Aankoop van Beleggingen 00-1.047000-0.50-0.555-0.9451.272-0.02-3.70900000-6.400000-1.6370000-2.4010.155-0.0950000000000000000000000
Verkoop/verval van Beleggingen 003.9450000.024000.7751.20701.2331.08-0.8931.5216.0263.09800.75800001.4900000.792000000000000000000000000
Overige Investeringsactiviteiten -0.011-0.026-0.011-0.012-0.011-0.02-0.009-0.008-0.006-0.007-0.398-0.006-3.715-0.007-0.790.047-0.047-0.038-0.066-0.006-0.007-0.0210.28-0.0070.087-0.020.528000-0.023-0.15-2.3100-11.694-2.8330-1.39600002.3000.00200.20800.013000
Kasstroom uit Investeringsactiviteiten -0.747-0.5642.266-0.405-0.918-0.41-1.285-0.044-0.813-0.2451.658-0.255-2.6920.817-2.5711.5675.5052.767-6.6460.503-0.636-0.0650.072-0.934-0.504-0.231-4.447-0.457-0.593-1.718-0.14-0.388-2.477-0.375-0.406-12.278-3.002-0.143-4.102-1.057-0.377-0.223-1.1081.918-0.094-0.07-0.103-0.086-0.504-0.102-0.06-0.077-0.178-0.053
Financieringsactiviteiten:
Schuldaflossingen -0.166-2.289-0.836-4.07-2.9890000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000-0.102-0.091-0.024-0.056000-0.024-0.083-0.043-0.2570000000000000000-0.015000-0.008000000000000-0.0540-0.759
Uitgekeerde Dividenden -7.272000-7.272000-7.28000-7.28300000000000000000000000000000000000000000
Overige Financieringsactiviteiten 00-0.4797.6285.67600-0.381-7.644-0.509-0.401000-0.287-1.083-7.2870000000000.166-0.006-4.8730.54600.069-4.943-0.026-0.009-0.076-5.018-0.0231.391-0.172-4.275-1.417-0.005-0.013-7.308-0.019-0.014-0.018-6.088-0.0310.055-0.026-7.038-0.036
Kasstroom uit Financieringsactiviteiten -7.535-2.71-1.3153.558-4.585-0.469-0.333-0.483-7.735-0.533-0.457-0.339-7.717-0.33-0.311-1.166-7.33-0.257-1.3240-4.8660-0.0330-4.86700.166-0.006-4.8730.5460.0130.069-4.943-0.026-0.024-0.076-5.018-0.0231.383-0.172-4.275-1.417-0.005-0.013-7.308-0.019-0.014-0.018-6.088-0.0310.055-0.08-7.038-0.795
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.7920.5770.265-0.4984.4131.3852.1022.0491.9310.3090.277-0.2990.1261.428-0.066-1.081.392-0.4340.198-0.7721.792-1.0330.3842.2490.122-2.914-2.3340.064-1.0891.3931.8531.0471.817-2.794-1.2016.1072.7281.3851.730.116-0.580.170.5111.1320.469-0.1840.44-0.0290.464-0.0270.105-0.0120.4040.087
Netto Kasstroomverandering -11.3649.2431.763-3.829-10.82414.4946.646-9.085-14.981-5.34313.748-8.241-8.065.11-2.482-11.2896.3158.524-10.0884.4870.2479.5395.46318.3498.9015.0482.077-1.529-2.746-7.564-4.6895.846-5.1211.0827.897-11.355-2.835-0.96-5.0632.206-1.11412.2473.821.157-0.1967.519-0.243-0.662-7.4653.865.6150.899-8.9330.081
Kaspositie aan het Einde van de Periode 56.78668.1558.90751.92155.7566.57452.0845.43454.51969.574.84361.09569.33677.39672.28674.76886.05779.74271.21881.30676.81976.57267.03361.5743.22134.3229.27227.19528.72431.4739.03443.72337.87742.99841.91634.01945.37448.20949.16954.23252.02653.1440.89337.07335.91636.11228.59328.83629.49836.96333.10327.48826.58935.522