Jiugui Liquor Co., Ltd.

SZSE:000799.SZ

74.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,946.7062,006.1542,361.2012,485.5223,003.6593,136.6813,077.3773,310.3873,537.3963,336.4173,343.3692,606.5942,788.1872,325.9662,153.6071,740.2141,466.2891,266.6461,317.9121,111.071,058.514986.9391,006.575958.056642.328213.86341.793310.564160.414222.101307.672283.057305.238257.635385.651262.506240.751246.983241.654257.105249.84257.393424.236269.78360.374328.584850.241815.701651.276518.304932.903193.756184.724181.821198.86885.47663.13652.14980.77662.76684.10644.08377.51132.86428.42939.822137.25628.38318.62241.8365.53319.4536.6486.0914.0989.879436.158394.08411.968448.144448.944325.155330.684426.458516.479537.427574.655495.304306.912325.74349.875275.634181.287175.966400.064135.91791.266187.217257.83600.359
Kortetermijnbeleggingen 0-48.741-49.216-49.691-50.165-50.64-57.403-57.93630.121-59.002-59.535-60.068-60.601-61.134-61.667-62.201-62.734-56.978-57.458-0-0000-0-00-0-0-0.083-0.099-0.126-0.189-0.256-0.375-0.593-0.665-0.931-1.197-8.223-8.489-4.933-5.199-2.024-2.122-1.903-1.309-0.1830-0-0-00-00-0.096-0.104000000000000000000000000000.2014.8879.88754.764.33700000000000
Liquide middelen en kortetermijnbeleggingen 1,946.7062,006.1542,361.2012,485.5223,003.6593,136.6813,077.3773,310.3873,537.3963,336.4173,343.3692,606.5942,788.1872,325.9662,153.6071,740.2141,466.2891,266.6461,317.9121,111.071,058.514986.9391,006.575958.056642.328213.86341.793310.564160.414222.101307.672283.057305.238257.635385.651262.506240.751246.983241.654257.105249.84257.393424.236269.78360.374328.584850.241815.701651.276518.304932.903193.756184.724181.821198.86885.47663.13652.14980.77662.76684.10644.08377.51132.86428.42939.822137.25628.38318.62241.8365.53319.4536.6486.0914.0989.879436.158394.08411.968448.144448.944325.155330.684426.658516.479552.314584.542550.004371.212362.74349.875275.634181.287175.966400.064135.91791.266187.217257.83600.359
Nettovorderingen 357.285428.512304.09214.599447.684419.12248.232229.929351.767692.053528.355375.664475.464451.797408.842166.082116.29182.358214.632167.433172.575260.647266.329153.194120.426150.244131.677126.138138.78482.41669.17638.16382.165133.336124.88693.80987.392143.971135.074120.028126.498159.594138.741282.946264.537274.749206.168390.82313.134224.381246.628181.842218.975131.536206.80865.43285.85398.749111.947125.784250.922148.302354.751245.378234.182235.382224.033131.54284.53874.86875.771411.625751.136875.703907.5981,107.636380.268370.057270.33182.649145.877435.027411.36483.043469.571455.771460.524533.531477.493426.395695.474663.28220.91254.50430.63670.37265.54521.889.409036.627
Voorraad 1,642.2891,589.7041,556.8891,450.5431,418.6881,375.2211,417.3281,216.6391,210.361,143.5231,269.2751,104.041,090.911,011.9691,027.053980.065960.928968.356932.937905.014854.067829.252821.503805.909797.811793.915778.33784.264771.185774.038763.042769.594760.983760.09767.244762.443767.764775.89780.945801.859792.415786.988737.975686.522652.467634.579632.463530.167569.384489.911512.212482.085476.434445.145447.748618.004614.116601.524574.936545.259401.316406.732396.887616.385613.41385.894391.139489.978374.556374.362390.905423.241428.474459.754492.509466.911470.085471.595488.747481.062480.733460.122472.564478.137487.154559.375557.311573.051581.922582.618587.904561.372575.235535.833504.583492.274429.274294.135274.3730181.747
Overige vlottende activa 38.11236.1937.60828.4250.0210.0210.0410.0211.7990.3550.1160.10.10.10.10.10.1490.1491.3391.5180.0310.3250.0961.007330.07730.072600.074450.89553.22505.02448.896309.388315.92316.097166.237235.968189.837121.097109.4722.71276.725106.785107.285243.9250509.642229.465640.041634.849532.772-64.286-52.78-69.88-12.467-65.833-14.751-12.032-19.825-19.212-46.553-108.3990.341-152.735-101.585-101.155-100.885-93.582-35.56-16.279-18.602-18.903-156.44-334.171-391.508-396.566-501.447-110.082-116.75-86.2070.880.5410.0240.0240.0240.0090.0080.0240.0240.3480.019-163.673-206.509459.462307.116267.152171.389160.198194.677125.293324.954-1.361
Totaal vlottende activa 3,984.3914,060.5594,259.7874,179.0894,870.0524,931.0434,742.9794,756.9775,101.3225,172.3495,141.1154,086.3984,354.6613,789.8323,589.6022,886.4612,543.6562,417.512,466.822,185.0352,085.1872,077.1632,094.5021,918.1661,890.6351,888.0911,851.8731,671.8551,623.6031,583.5741,588.7861,400.2021,464.3081,467.1571,444.0191,354.7261,285.7441,287.9411,267.1431,201.7051,245.4781,310.761,408.2371,483.1481,527.3781,747.5541,918.3382,376.732,168.6431,765.3691,627.458804.903810.252746.035787.592754.16751.074732.597748.448687.256627.945599.459676.414793.042774.865560.213658.846614.343461.437472.464453.305697.879852.088950.0391,017.6381,082.9791,176.4281,118.9831,084.8381,112.7361,076.0951,220.3281,214.6321,387.8631,473.2131,567.4681,602.4011,656.611,430.9751,371.7721,469.5791,293.7791,236.8971,073.4181,202.434869.951746.282697.909666.911324.954217.373
Niet-vlottende activa:
Materiële vaste activa, netto 1,253.3011,180.8721,103.794962.974894.492832.196768.247659.863613.634563.334559.137488.794459.256441.628424.259428.445420.708419.651426.958484.613487.307487.738495.824391.845398.597403.416411.077420.681425.711479.128489.214505.53523.225525.99535.589544.158537.879544.346524.789519.009501.646491.485484.313484.214474.125441.502433.723411.329409.16405.829403.822382.661359.331323.484324.968327.724330.488314.607315.394321.426314.085316.318319.55325.592329.997333.329338.329335.721353.131361.438366.518373.061379.389385.757450.277460.945468.784476.309485.284495.492500.564505.836507.174508.271494.572518.6527.405545.554549.929556.123555.519520.095536.456517.974474.166459.367451.727342.172259.71731.101182.868
Goodwill 00000000000000000000000000000000000000000000000000000000.1080.1080.1080.10800000.0070.007000000000000000000000000000000000000
Immateriële activa 207.547207.053209.104203.939206.63209.438211.349192.396191.435193.143194.786190.817192.385193.948195.245195.689196.265198.18199.69200.496201.62499.42795.72689.78690.58591.38592.18592.98493.784107.412108.295109.202110.109111.016111.923112.833113.743114.641115.551115.862116.78117.683118.6119.258120.356120.994114.57109.64110.32489.46690.14590.61991.31492.00992.70593.494.09594.79195.48696.03499.658100.385101.081101.792102.504312.432314.779314.283454.831460.404463.696347.036349.684352.632362.17365.922369.649373.375375.482381.101385.588156.935159.409162.332164.31555.54557.71661.74761.72260.56960.82524.03524.08322.03721.97421.60624.6060000
Goodwill en immateriële activa 207.547207.053209.104203.939206.63209.438211.349192.396191.435193.143194.786190.817192.385193.948195.245195.689196.265198.18199.69200.496201.62499.42795.72689.78690.58591.38592.18592.98493.784107.412108.295109.202110.109111.016111.923112.833113.743114.641115.551115.862116.78117.683118.6119.258120.356120.994114.57109.64110.32489.46690.14590.61991.31492.00992.70593.50894.20394.89895.59496.03499.658100.385101.081101.799102.511312.432314.779314.283454.831460.404463.696347.036349.684352.632362.17365.922369.649373.375375.482381.101385.588156.935159.409162.332164.31555.54557.71661.74761.72260.56960.82524.03524.08322.03721.97421.60624.6060000
Langetermijnbeleggingen 78.41379.02379.62580.07380.60281.17987.94188.06088.8989.412102.289102.801102.941103.469106.049106.508100.402100.75345.67745.72445.47245.4545.98245.39746.2349.8749.18647.80746.37644.9647.36648.13945.73844.72141.50940.47440.84141.57650.61149.47146.00744.95244.86844.76944.43270.28712.39714.14519.60915.70416.50420.06478.79276.64980.06680.104606000000000000000000000000094.678075.73880.73836.62722.02750.75500000000000
Belastingvorderingen 56.79316.43515.80115.43718.83817.52417.28619.65420.9124.95925.60117.6912.39612.75521.55721.67721.68822.58322.87621.86122.69426.37427.80727.23928.22331.03531.98427.10926.57519.13519.63613.49613.8914.1321.54616.84923.65529.90736.7814.1069.1658.4048.4687.6657.7146.0235.9358.3059.46912.46911.6181.8273.6546.2898.3855.6075.6072.9942.994000000000000000000000000000055.4060000000000000
Overige niet-vlottende activa 52.62716.0871.413.61714.35313.5016.5298.43799.34619.6041.2223.8215.2692.7692.8823.4933.71211.36111.48712.01412.333115.5110.743105.312104.21104.562104.747103.043103.043107.306109.906154.292123.176123.176123.176123.176123.176120.676121.076114.297109.397112.714112.7140.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.05260.05264.29364.29364.2934.7754.7754.7754.7758.0628.4658.5324.89524.51726.15831.01732.35438.13543.65446.32846.42894.06999.98599.324102.0240.81591.2415.50210.502-0.00565.00237.05287.11423.08331.6296.5476.2822.9071.42600175.6840
Totaal niet-vlottende activa 1,648.6811,499.4711,409.7241,276.041,214.9151,153.8381,091.352968.41925.326889.93870.16803.41772.108754.042747.411755.353748.882752.177761.763764.661769.683774.512775.55660.163667.012676.628689.863693.003696.92759.357772.012829.886818.539820.049836.955838.525838.927850.411839.772813.885786.459776.292769.047656.058647.017613.004624.568541.724543.15527.426521.34491.663474.415500.627502.758506.957510.454472.552474.034477.512478.036480.996484.923432.167437.283650.537657.883658.067816.427830.372855.108744.614755.23769.406844.801865.002882.086896.012907.194970.663986.138762.095768.607766.096750.127665.385676.362699.329698.679704.499703.458567.213592.168546.558502.422483.88477.759342.172259.717206.786182.868
Totaal activa 5,633.0735,560.035,669.5115,455.1296,084.9666,084.8815,834.3315,725.3876,026.6486,062.2796,011.2754,889.8085,126.7694,543.8744,337.0133,641.8153,292.5373,169.6873,228.5832,949.6962,854.8692,851.6752,870.0522,578.3292,557.6472,564.7192,541.7372,364.8592,320.5232,342.9312,360.7982,230.0882,282.8462,287.2072,280.9732,193.2512,124.6712,138.3512,106.9152,015.592,031.9382,087.0522,177.2842,139.2062,174.3952,360.5572,542.9052,918.4542,711.7932,292.7952,148.7981,296.5671,284.6671,246.6611,290.351,261.1181,261.5281,205.1491,222.4821,164.7681,105.9811,080.4551,161.3381,225.2091,212.1481,210.751,316.7291,272.4091,277.8641,302.8361,308.4131,442.4931,607.3181,719.4451,862.4391,947.9812,058.5152,014.9941,938.4812,083.3982,062.2331,982.4231,983.2392,153.9592,223.3412,232.8532,278.7622,355.9392,129.6542,076.2712,173.0381,860.9921,829.0651,619.9761,704.8561,353.8311,224.0421,040.082926.627531.74400.241
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 341.92325.331369.968271.213279.413306.508442.446260.949284.234242.578297.871202.584192.985171.78157.552112.15874.40996.241120.48996.55981.00577.80288.58856.74163.14663.30256.29752.49251.02558.49270.68667.075101.034123.27287.36870.20474.11367.43748.29759.00572.61985.705102.28466.57370.27369.9964.98275.899108.96884.6798.09754.45462.60642.2847.9138.8738.77632.64532.35824.35420.422.66913.55621.34221.73323.87231.06239.7845.60345.6958.15264.81564.26580.83691.032108.045104.86109.969113.612108.416110.278104.12481.184140.586322.407322.576276.538162.77675.8393.87140.326127.151100.25988.67683.1583.08576.64352.26539.954017.291
Kortlopende schulden 4.6991.9061.962-251.5080.9051.7821.89410.8580.1671.3131.6918.2178.267-581.13000000000000000303030303030303030300005000000000020100191.333191.342192.328150150707010010063.55168.3385986.92143.152183.031208.024210.024268.997383.729418.77463.77468.449469.048472.458478.251456.851458.7472.152500.5505.8495.8447.2492.3534.16469.135413.96386.7697.3669.3689.04119.44118.46119.1650450152.77
Belastingschulden 23.17580.874152.673128.103129.811264.776122.739243.743151.266260.073151.822106.153113.067153.594122.757107.83574.23956.822100.1952.48279.20167.464106.06257.83557.34158.43789.14441.72144.02944.98949.61721.49820.30228.24224.57217.8977.3478.219.46211.7994.3675.8794.604-8.51710.84611.912-14.78158.765116.96380.15657.06348.70432.81446.08667.59138.39838.33343.58948.30975.83988.53795.225110.38112.489111.155115.033125.633150.593153.607163.174152.361145.836138.834100.01690.85397.4113.9770.35526.64560.62137.96641.33-8.05630.34510.3526.433-2.42126.57929.2842.39318.33662.35121.9218.6967.64313.773.0092.5651.70200
Uitgestelde opbrengsten 257.445801.885939.766251.5081,529.5930433.625345.288001,979.254521.658872.537581.13000000000000000234.708236.481187.399191.448178.929201.212181.944164.676164.153143.267000115.542000000000175.904148.926166.47121.739155.482193.73205.921281.891281.443283.579343.647397.119393.778479.193520.38451.749447.815450.487376.053319.471332.272292.871310.528279.427265.676207.525161.383290.83268.578196.122154.153249.09166.17148.471153.871166.561112.142210.421216.056103.395133.22459.436179.56344.97544.46947.177007.614
Overige kortlopende verplichtingen 916.65740.60440.622929.68686.0031,287.511765.8781,007.1191,896.7431,745.731179.898787.094892.9411,230.5951,307.567818.944654.314532.821663.668526.481476.804560.421591.795397.086417.039475.781473.791360.29350.937114.85154.16113.431154.959157.634190.549164.974127.726166.479191.139240.185210.142204.862113.361221.301241.979384.444581.025935.979894.895717.209678.851400.046209.225178.378128.562172.515147.54135.455142.006117.56587.17246.72170.23982.96146.17941.13773.29451.1742.13641.955102.62186.465103.76393.237112.09969.56657.09845.89465.97154.83559.33364.399151.94778.57381.34989.305123.47677.50586.1855.068109.8043.3528.6780.3134.27930.42.5044.4545.507233.6160.747
Totaal kortlopende verplichtingen 1,520.7211,169.7261,352.3181,200.8981,895.9141,595.81,643.8421,624.2142,181.1441,989.6222,458.7141,519.5531,966.7291,402.3751,465.12931.102728.722629.062784.157623.04557.809638.223680.383453.828480.185539.083530.087412.782401.962438.05491.327397.905477.441489.835509.13447.122396.515428.069412.702299.19282.761290.567381.187287.874312.252454.434646.0071,011.8781,003.863801.879776.948454.5467.735469.585534.275524.466534.126511.83530.285493.811459.014452.97527.443564.974530.028603.202711.656685.851718.585746.156746.85739.748884.03885.714977.429925.487896.683835.846819.217910.932896.889836.796887.784974.0491,065.7251,007.5521,046.185941.002743.292723.318852.947331.258311.521237.466386.432276.921242.776153.892130.461233.616178.422
Langlopende verplichtingen:
Langetermijnschulden 1.5211.651.5823.5023.5443.5063.5431.9761.9933.2193.415.7396.1062.14600000000000000000000000000000000000000000002.3183.3393.3264.3514.3195.3495.8116.84716.02416.97926.70627.57627.27832.12732.35448.79246.6446.65756.22655.59255.97854.32486.93886.22287.80460.32152.18133.37788.89888.323100.1126040.81419019030.40-1.25301.9550039
Uitgestelde opbrengsten niet-vlottend 6.696.8767.0614.1664.3254.4854.6444.8044.9635.1225.2825.4295.5765.7225.8696.0165.66305.9576.0866.2166.3456.4756.5046.0336.1635.9726.0926.21114.4614.65314.69613.68213.86514.04810.42210.49610.5710.64400000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 29.11929.46629.61829.84221.92321.2122.60918.98418.82819.17319.6738.3028.3588.6048.8978.4038.1515.818.01504.0863.5623.5620000000000000000000000000000000000000000000000000000000000000000000000013.71817.148024.00727.43600
Overige niet-vlottende verplichtingen -6.69006.8837.4667.4667.46600000000008.28905.6300000000000000000008.7188.7928.8658.8655.8845.8845.8845.884000000000010.36310.36310.36910.36910.37310.37311.08611.08611.08611.08614.98914.98918.023000002.22.29.29.29.27.87.87.800.561.7311.73100-3.284-3.2841.8453.5759.404-1.194019.31800390
Totaal niet-vlottende verplichtingen 30.63937.99238.26244.39437.25836.66738.26325.76425.78427.51528.36519.46920.0416.47214.76614.41913.81414.09913.97211.71610.3029.90710.0366.5046.0336.1635.9726.0926.21114.4614.65314.69613.68213.86514.04810.42210.49610.5710.6448.7188.7928.8658.8655.8845.8845.8845.884000000000012.68113.70213.69514.7214.69215.72216.89817.93327.1128.06541.69642.56645.30232.12732.35448.79246.6446.65758.42657.79265.17863.52496.13894.02295.60468.12152.18133.93790.62990.055100.1126037.51610.716191.845193.57539.80412.52415.89519.31825.96127.4363939
Totaal passiva 1,551.361,207.7181,390.5791,245.2921,933.1721,632.4671,682.1051,649.9782,206.9282,017.1362,487.0791,539.0221,986.7691,418.8471,479.886945.521742.537643.161798.129634.757568.111648.13690.419460.332486.219545.246536.059418.874408.173452.509505.98412.601491.123503.7523.178457.544407.011438.639423.346307.908291.553299.432390.053293.758318.136460.318651.8911,011.8781,003.863801.879776.948454.5467.735469.585534.275524.466534.126524.511543.987507.506473.734467.662543.165581.871547.961630.312739.721727.547761.15791.458778.977772.102932.822932.3551,024.086983.913954.475901.023882.7411,007.069990.911932.4955.9051,026.231,099.6631,098.1821,136.241,041.114803.292760.834863.662523.103505.096277.27398.956292.816262.094179.853157.897272.616217.422
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929324.929303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05303.05277.5277.5277.5185130130
Ingehouden winsten 2,354.972,632.262,558.882,489.7852,431.7422,732.3622,432.1732,355.3562,099.6682,325.0911,804.1441,630.7341,419.9481,404.9751,137.075976.241829.948806.474710.402602.162573.981490.767466.855418.432371.862319.908306.111258.708225.074215.061178.032137.962111.193100.71272.44547.39325.8725.411-13.6217.82139.38285.4883.855140.885151.257195.633185.524148.663-48.711-190.859-309.926-416.552-441.687-481.542-502.544-523.173-532.647-579.645-581.962-603.329-626.373-645.826-640.447-695.262-674.413-678.182-681.612-712.392-754.495-758.921-727.857-588.152-583.796-471.643-453.323-326.621-185.178-169.077-172.509-204.326-208.393-196.538-201.975-119.165-122.206-109.721-101.77864.73776.67566.06560.814136.615117.507165.334129.575266.284168.886126.974127.97576.3050
Overige gereserveerde algehele resultaten 275.8711,395.123-01,395.123275.8711,395.123275.8711,395.123275.8711,395.123275.8711,395.123275.8711,395.123-00-00-0-0-0-00-0-0-0000-0-0-00-00-000-0-0-000-0-0-00000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,119.25201,395.12301,119.25201,119.25201,119.25201,119.25201,119.25201,395.1231,395.1231,395.1231,395.1231,395.1231,387.8481,387.8481,387.8481,387.8481,374.6371,374.6371,374.6371,374.6371,362.3471,362.3471,362.3471,362.3471,359.351,359.351,359.351,359.351,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.8461,356.846955.569955.569955.569955.569955.569955.569955.569955.569955.569955.57955.57955.57955.57955.57955.57955.57954.185968.159967.239954.243952.449952.449952.449928.219951.739951.682951.401925.199950.238950.229916.713916.713916.692916.121914.95914.95919.214919.206919.313918.951875.1881.162850.637850.637494.889494.889455.755455.75552.81952.819
Totaal eigen vermogen van aandeelhouders 4,075.0234,352.3124,278.9324,209.8374,151.7954,452.4144,152.2264,075.4093,819.724,045.1433,524.1963,350.7863,1403,125.0272,857.1272,696.2932,550.0012,526.5262,430.4542,314.9392,286.7592,203.5452,179.6322,117.9982,071.4282,019.4742,005.6771,945.9851,912.351,902.3371,865.3091,822.2411,795.4721,784.9911,756.7241,729.1681,707.6481,687.1861,668.1551,689.5961,721.1571,767.2551,765.631,822.661,833.0321,877.4081,867.2991,830.4381,633.0641,490.9161,371.85842.067816.932777.077756.075735.446725.971678.974676.657655.29632.247612.793618.173563.357584.207580.438577.008544.843516.714511.368529.437667.347671.703783.856777.946928.1681,069.5541,085.3751,055.741,048.9621,044.8861,023.2251,017.7881,100.5781,096.9651,108.2781,116.2221,2871,298.9321,288.4291,282.8151,314.7651,301.7191,319.0211,283.2621,038.673941.275860.229768.73259.124182.819
Totaal eigen vermogen 4,075.0234,352.3124,278.9324,209.8374,151.7954,452.4144,152.2264,075.4093,819.724,045.1433,524.1963,350.7863,1403,125.0272,857.1272,696.2932,550.0012,526.5262,430.4542,314.9392,286.7592,203.5452,179.6322,117.9982,071.4282,019.4742,005.6771,945.9851,912.351,890.4221,854.8181,817.4871,791.7231,783.5061,757.7951,735.7071,717.661,699.7131,683.5691,707.6821,740.3851,787.621,787.2311,845.4481,856.2591,900.2391,891.0141,906.5761,707.931,490.9161,371.85842.067816.932777.077756.075736.651727.401680.638678.495657.263632.247612.793618.173643.338664.188580.438577.008544.863516.714511.378529.437670.391674.496787.09812.748964.0671,104.041,113.9711,055.741,076.3291,071.3221,050.0231,043.1461,127.7291,123.6781,134.6711,142.5221,314.8251,326.3621,315.4371,309.3751,337.8891,323.9691,342.7061,305.91,061.016961.948860.229768.73259.124182.819
Totaal passiva en aandeelhoudersvermogen 5,633.0735,560.035,669.5115,455.1296,084.9666,084.8815,834.3315,725.3876,026.6486,062.2796,011.2754,889.8085,126.7694,543.8744,337.0133,641.8153,292.5373,169.6873,228.5832,949.6962,854.8692,851.6752,870.0522,578.3292,557.6472,564.7192,541.7372,364.8592,320.5232,342.9312,360.7982,230.0882,282.8462,287.2072,280.9732,193.2512,124.6712,138.3512,106.9152,015.592,031.9382,087.0522,177.2842,139.2062,174.3952,360.5572,542.9052,918.4542,711.7932,292.7952,148.7981,296.5671,284.6671,246.6611,290.351,261.1181,261.5281,205.1491,222.4821,164.7681,105.9811,080.4551,161.3381,225.2091,212.1481,210.751,316.7291,272.4091,277.8641,302.8361,308.4131,442.4931,607.3181,719.4451,836.8351,947.9812,058.5152,014.9941,938.4812,083.3982,062.2331,982.4231,999.0512,153.9592,223.3412,232.8532,278.7622,355.9392,129.6542,076.2712,173.0381,860.9921,829.0651,619.9761,704.8561,353.8311,224.0421,040.082926.627531.74400.241