CNFC Overseas Fisheries Co.,Ltd
SZSE:000798.SZ
8.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,292.636 | 953.76 | 998.94 | 1,251.163 | 2,541.358 | 122.959 | 116.451 | 107.488 | 277.553 | 138.047 | 73.63 | 126.497 | 134.446 | 110.176 | 91.271 | 179.55 | 112.999 | 88.822 | 63.915 | 132.422 | 167.281 | 174.589 | 104.378 | 196.524 | 142.901 | 164.867 | 121.921 | 153.803 | 163.834 | 307.032 | 123.476 | 173.19 | 152.855 | 114.294 | 94.121 | 142.146 | 132.049 | 105.211 | 142.118 | 114.892 | 105.664 | 81.959 | 76.242 | 96.791 | 80.802 | 62.121 | 56.418 | 266.868 | 94.035 | 94.312 | 48.623 | 112.116 | 70.464 | 89.203 | 79.775 | 117.713 | 124.506 | 65.362 | 56.9 | 72.023 | 97.136 | 91.449 | 93.862 | 128.775 | 127.078 | 87.284 | 50.523 | 95.265 | 98.202 | 75.104 | 38.481 | 39.007 | 63.655 | 37.063 | 25.645 | 28.342 | 50.332 | 38.011 | 36.998 | 17.581 | 51.229 | 42.168 | 28.981 | 60.707 | 52.408 | 38.208 | 19.169 | 74.313 | 77.625 | 26.821 | 27.306 |
| Kosten van de omzet
| 1,250.91 | 952.817 | 936.208 | 1,126.325 | 2,479.773 | 119.023 | 116.503 | 104.016 | 227.817 | 134.82 | 66.214 | 160.316 | 148.215 | 119.541 | 95.507 | 243.524 | 132.919 | 94.445 | 61.704 | 142.623 | 153.383 | 166.575 | 92.969 | 188.643 | 139.382 | 148.985 | 112.573 | 123.205 | 147.463 | 266.758 | 112.306 | 148.087 | 143.742 | 113.268 | 88.76 | 123.56 | 126.459 | 90.677 | 132.044 | 111.971 | 91.774 | 96.71 | 79.205 | 107.197 | 76.815 | 77.668 | 60.77 | 210.685 | 76.519 | 76.519 | 66.027 | 83.921 | 49.601 | 75.108 | 59.869 | 61.861 | 106.374 | 43.923 | 42.627 | 33.278 | 75.575 | 71.261 | 75.756 | 93.52 | 93.504 | 63.543 | 34.909 | 85.189 | 85.79 | 62.541 | 33.429 | 25.856 | 51.459 | 29.04 | 18.04 | 29.638 | 37.405 | 26.036 | 33.715 | 6.771 | 40.157 | 28.47 | 29.567 | 38.451 | 47.36 | 37.115 | 18.681 | 0 | -58.349 | 0 | 27.339 |
| Brutowinst
| 41.725 | 0.944 | 62.732 | 124.838 | 61.585 | 3.937 | -0.052 | 3.472 | 49.737 | 3.226 | 7.416 | -33.819 | -13.769 | -9.365 | -4.236 | -63.974 | -19.92 | -5.623 | 2.211 | -10.201 | 13.897 | 8.014 | 11.408 | 7.88 | 3.519 | 15.882 | 9.349 | 30.598 | 16.371 | 40.274 | 11.171 | 25.103 | 9.113 | 1.026 | 5.36 | 18.586 | 5.59 | 14.534 | 10.074 | 2.921 | 13.89 | -14.752 | -2.964 | -10.407 | 3.986 | -15.547 | -4.353 | 56.183 | 17.516 | 17.792 | -17.405 | 28.195 | 20.864 | 14.096 | 19.906 | 55.852 | 18.132 | 21.439 | 14.273 | 38.745 | 21.561 | 20.187 | 18.106 | 35.256 | 33.574 | 23.741 | 15.614 | 10.076 | 12.412 | 12.563 | 5.051 | 13.152 | 12.196 | 8.023 | 7.605 | -1.296 | 12.927 | 11.976 | 3.283 | 10.81 | 11.072 | 13.698 | -0.586 | 22.256 | 5.047 | 1.093 | 0.488 | 74.313 | 135.974 | 26.821 | -0.033 |
| Brutowinstmarge
| 0.032 | 0.001 | 0.063 | 0.1 | 0.024 | 0.032 | -0 | 0.032 | 0.179 | 0.023 | 0.101 | -0.267 | -0.102 | -0.085 | -0.046 | -0.356 | -0.176 | -0.063 | 0.035 | -0.077 | 0.083 | 0.046 | 0.109 | 0.04 | 0.025 | 0.096 | 0.077 | 0.199 | 0.1 | 0.131 | 0.09 | 0.145 | 0.06 | 0.009 | 0.057 | 0.131 | 0.042 | 0.138 | 0.071 | 0.025 | 0.131 | -0.18 | -0.039 | -0.108 | 0.049 | -0.25 | -0.077 | 0.211 | 0.186 | 0.189 | -0.358 | 0.251 | 0.296 | 0.158 | 0.25 | 0.474 | 0.146 | 0.328 | 0.251 | 0.538 | 0.222 | 0.221 | 0.193 | 0.274 | 0.264 | 0.272 | 0.309 | 0.106 | 0.126 | 0.167 | 0.131 | 0.337 | 0.192 | 0.216 | 0.297 | -0.046 | 0.257 | 0.315 | 0.089 | 0.615 | 0.216 | 0.325 | -0.02 | 0.367 | 0.096 | 0.029 | 0.025 | 1 | 1.752 | 1 | -0.001 |
| Onderzoek- en ontwikkelingskosten
| 8.348 | 25.011 | 1.219 | 74.827 | 3.156 | 1.995 | 4.802 | 3.712 | 12.167 | 12.27 | 0.283 | 1.595 | 0.005 | 0.189 | 0.004 | 1.81 | 0.013 | 0.317 | 0 | 0.018 | 0.042 | 0.17 | 0.019 | 0.242 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 101.535 | -18.029 | 37.347 | -76.826 | 122.417 | -4.64 | 12.772 | -32.668 | 41.298 | -7.055 | 12.713 | -26.918 | 35.972 | -6.832 | 11.363 | -24.804 | 14.696 | -4.688 | 11.028 | -18.342 | 17.464 | -7.603 | 13.203 | -28.545 | 14.049 | -3.579 | 9.462 | -23.876 | 14.498 | -5.473 | 11.832 | -22.517 | 13.596 | -5.017 | 10.979 | -18.176 | 13.428 | -6.563 | 11.565 | -18.12 | 9.337 | -5.339 | 10.651 | -23.399 | 11.771 | -3.635 | 10.712 | -24.359 | 13.048 | 13.633 | 10.598 | -21.976 | 14.29 | -1.921 | 9.559 | -19.694 | 10.029 | 11.474 | 9.812 | 13.982 | 9.011 | 6.475 | 24.812 | 24.62 | 31.464 | 28.741 | 23.344 | 16.339 | 15.2 | 11.31 | 15.286 | 37.088 | 8.061 | 8.561 | 7.097 | 18.818 | 10.541 | 3.751 | 6.44 | 10.694 | 6.482 | 7.157 | 5.83 | 10.343 | 6.499 | 35.859 | 6.347 | 0 | 0 | 0 | 4.84 |
| Verkoop- en marketingkosten
| 33.753 | 27.217 | 19.107 | 19.396 | 32.796 | 5.544 | 2.026 | 0.474 | 5.438 | 3.387 | 1.684 | 3.766 | 3.18 | 3.36 | 1.961 | -6.795 | 6.788 | 12.525 | 3.416 | 9.417 | 10.81 | 11.421 | 4.269 | 13.509 | 6.39 | 9.808 | 4.624 | 11.078 | 8.798 | 17.332 | 2.592 | 4.733 | 6.25 | 4.605 | 4.943 | 7.589 | 7.231 | 4.242 | 4.35 | 3.676 | 8.922 | 4.568 | 5.999 | 13.416 | 6.129 | 3.579 | 3.353 | 3.407 | 8.956 | 3.896 | 2.442 | 12.222 | 7.519 | 6.272 | 4.859 | 6.987 | 5.92 | 4.253 | 2.745 | 5.557 | 4.745 | 7.517 | 2.855 | 12.391 | 8.311 | 4.527 | 2.745 | 6.812 | 7.883 | 3.296 | 3.048 | 5.376 | 6.748 | 3.065 | 3.449 | 6.042 | 6.456 | 4.699 | 3.847 | 12.546 | 6.226 | 3.555 | 2.678 | 2.465 | 1.343 | 1.312 | 1.443 | 0 | 0 | 0 | 2.446 |
| Verkoop-, algemene en administratieve kosten
| 135.288 | 61.748 | 56.454 | 42.419 | 155.213 | 0.904 | 14.798 | -32.194 | 46.736 | -3.668 | 14.398 | -23.151 | 39.153 | -3.471 | 13.324 | -31.6 | 21.484 | 7.838 | 14.445 | -8.925 | 28.274 | 3.817 | 17.472 | -15.036 | 20.439 | 6.23 | 14.086 | -12.798 | 23.296 | 11.859 | 14.424 | -17.784 | 19.846 | -0.411 | 15.922 | -10.588 | 20.659 | -2.321 | 15.915 | -14.444 | 18.258 | -0.771 | 16.651 | -9.982 | 17.9 | -0.055 | 14.065 | -20.952 | 22.004 | 17.529 | 13.04 | -9.755 | 21.809 | 4.35 | 14.418 | -12.706 | 15.949 | 15.727 | 12.557 | 19.539 | 13.756 | 13.992 | 27.666 | 37.011 | 39.774 | 33.268 | 26.089 | 23.151 | 23.083 | 14.606 | 18.334 | 42.464 | 14.809 | 11.625 | 10.546 | 24.86 | 16.997 | 8.45 | 10.287 | 23.24 | 12.708 | 10.712 | 8.508 | 12.807 | 7.842 | 37.17 | 7.79 | 0 | 0 | 0 | 7.286 |
| Overige kosten
| -46.734 | -17.265 | -0.646 | -92.693 | 0.65 | 6.345 | -1.157 | 56.537 | -21.773 | -68.411 | 0.321 | -9.53 | 1.162 | 0.061 | 1.608 | 3.579 | 0.097 | 0.71 | -0.275 | 69.515 | -0.015 | 1.392 | -0.575 | 24.963 | -0.109 | 22.296 | 0.032 | -1.237 | 0.011 | 0.387 | 0.631 | 73.721 | 1.74 | -2.289 | 3.332 | 4.717 | 6.894 | 10.398 | 6.505 | 15.416 | 21.335 | 21.589 | 20.388 | 43.717 | 13.296 | 32.91 | 0.141 | 12.421 | 35.436 | 45.238 | 0.427 | 47.06 | -0.072 | 18.977 | 0.034 | 11.29 | 0.205 | 7.573 | 6.713 | 2.349 | 0.191 | 3.973 | 0.008 | 3.481 | 13.128 | 3.868 | 0.63 | 15.776 | -0.024 | 0.063 | -0.067 | 27.42 | 3.192 | 4.476 | 4.48 | 29.052 | 5.991 | 0.352 | 0.035 | 2.618 | 2.158 | 2.027 | 0.163 | 3.122 | -0.13 | 0.879 | 1.472 | 10.569 | -0.604 | 0.619 | -0.039 |
| Bedrijfskosten
| 96.901 | 104.024 | 57.707 | 209.939 | 11.937 | -46.271 | 18.443 | 28.056 | 37.129 | -59.81 | 15.002 | -12.143 | 15.839 | -35.612 | 13.767 | 17.017 | -22.994 | 23.082 | 14.401 | 41.926 | -35.263 | 24.442 | 17.446 | 46.776 | -60.261 | 31.213 | 13.796 | 32.727 | -64.495 | 33.083 | 14.49 | 28.331 | 19.839 | 19.924 | 15.982 | 33.904 | 20.764 | 18.39 | 16.046 | 19.721 | 18.258 | 17.856 | 16.801 | 35.494 | 19.318 | 19.999 | 15.336 | 38.464 | 22.1 | 17.682 | 13.174 | 30.14 | 22.103 | 16.761 | 14.502 | 27.379 | 16.087 | 15.963 | 12.633 | 17.69 | 13.812 | 14.157 | 39.142 | 48.574 | 55.428 | 44.577 | 34.33 | 30.157 | 25.175 | 16.699 | 18.94 | 42.476 | 14.809 | 11.637 | 10.549 | 24.861 | 16.999 | 8.46 | 10.291 | 23.24 | 12.708 | 10.712 | 8.513 | 12.815 | 7.842 | 37.212 | 7.742 | 4.424 | 15.041 | 6.311 | 6.328 |
| Bedrijfsresultaat
| -37.407 | -103.08 | -17.865 | -85.101 | 20.917 | 61.882 | -19.876 | -24.584 | 15.364 | 65.959 | -7.586 | -48.941 | -34.273 | 22.241 | -21.192 | -102.52 | -13.677 | -31.828 | -13.015 | -36.423 | 56.068 | -25.398 | -22.201 | -7.537 | 62.772 | -22.484 | 18.275 | -31.725 | 82.182 | 5.865 | -5.914 | -9.58 | -10.038 | -15.224 | -12.215 | -376.827 | -14.157 | 4.37 | 1.218 | -11.217 | -1.425 | -30.2 | -15.779 | 25.901 | -13.266 | -30.469 | -15.885 | 10.884 | -3.848 | 1.86 | -29.244 | -3.38 | -4.532 | -3.062 | 5.071 | 26.029 | 7.322 | -4.932 | 2.429 | 9.988 | 5.85 | 5.967 | -6.127 | -12.846 | -20.523 | -20.609 | -18.838 | -6.506 | 6.755 | 6.085 | -1.586 | -9.592 | 1.188 | 3.062 | 0.818 | 3.862 | 1.929 | 3.261 | 0.612 | 19.526 | 1.473 | 4.562 | 1.13 | 22.881 | -0.45 | 21.187 | -8.18 | -82.55 | 120.932 | -37.839 | 20.978 |
| Bedrijfsresultaat ratio
| -0.029 | -0.108 | -0.018 | -0.068 | 0.008 | 0.503 | -0.171 | -0.229 | 0.055 | 0.478 | -0.103 | -0.387 | -0.255 | 0.202 | -0.232 | -0.571 | -0.121 | -0.358 | -0.204 | -0.275 | 0.335 | -0.145 | -0.213 | -0.038 | 0.439 | -0.136 | 0.15 | -0.206 | 0.502 | 0.019 | -0.048 | -0.055 | -0.066 | -0.133 | -0.13 | -2.651 | -0.107 | 0.042 | 0.009 | -0.098 | -0.013 | -0.368 | -0.207 | 0.268 | -0.164 | -0.49 | -0.282 | 0.041 | -0.041 | 0.02 | -0.601 | -0.03 | -0.064 | -0.034 | 0.064 | 0.221 | 0.059 | -0.075 | 0.043 | 0.139 | 0.06 | 0.065 | -0.065 | -0.1 | -0.161 | -0.236 | -0.373 | -0.068 | 0.069 | 0.081 | -0.041 | -0.246 | 0.019 | 0.083 | 0.032 | 0.136 | 0.038 | 0.086 | 0.017 | 1.111 | 0.029 | 0.108 | 0.039 | 0.377 | -0.009 | 0.555 | -0.427 | -1.111 | 1.558 | -1.411 | 0.768 |
| Totaal overige inkomsten en kosten netto
| -17.266 | -0.812 | -0.646 | 28.366 | 0.65 | -7.383 | -17.228 | 11.084 | 5.289 | -1.887 | -2.148 | -9.53 | 1.162 | 0.061 | 1.608 | 3.579 | 0.097 | 0.71 | -0.275 | 47.515 | -0.015 | 1.392 | -0.575 | 2.963 | -0.109 | 0.296 | 0.032 | -1.231 | 0.005 | 0.387 | -0.368 | 73.721 | -7.735 | 1.914 | 0.278 | 4.717 | 0.88 | 10.385 | 6.066 | 15.404 | 21.335 | 21.589 | 20.388 | 43.717 | 23.472 | 32.911 | 24.55 | 12.402 | 36.173 | 45.238 | 0.423 | 47.059 | -0.072 | 18.977 | 0.034 | 11.065 | 0.205 | 7.573 | 6.713 | 2.349 | 0.191 | 3.973 | 0.008 | 3.481 | 13.128 | 4.769 | 0.63 | 15.776 | -0.024 | 0.063 | -0.067 | 13.094 | -1.025 | -0.164 | -0.069 | -2.431 | -0.092 | 0.006 | -0.058 | -1.457 | -0.019 | 1.114 | -0.001 | 0.122 | -0.59 | -0.009 | -0.02 | -14.112 | 20.287 | -0.969 | -0.067 |
| Inkomen voor belasting
| -54.673 | 123.28 | -18.511 | -56.735 | 21.567 | 68.227 | -17.994 | -43.217 | 10.099 | 64.072 | -13.441 | -58.471 | -33.111 | 22.302 | -19.584 | -98.941 | -13.581 | -31.118 | -13.29 | 11.092 | 56.053 | -24.006 | -22.776 | -4.574 | 62.663 | -22.188 | 18.306 | -32.955 | 82.187 | 6.253 | -5.284 | 64.14 | -8.301 | -17.512 | -8.882 | -372.11 | -7.262 | 14.755 | 7.284 | 4.187 | 19.909 | -8.611 | 4.609 | 69.618 | 0.03 | 2.442 | -15.772 | 23.286 | 31.588 | 47.098 | -28.821 | 43.678 | -4.604 | 15.915 | 5.105 | 37.094 | 7.527 | 2.64 | 9.142 | 12.337 | 6.041 | 9.94 | -6.119 | -9.366 | -7.395 | -15.84 | -18.209 | 9.27 | 6.73 | 6.148 | -1.653 | 3.502 | 0.163 | 2.898 | 0.749 | 1.431 | 1.837 | 3.268 | 0.554 | 18.069 | 1.454 | 5.676 | 1.129 | 23.003 | -1.04 | 21.177 | -8.2 | 32.717 | 10.072 | -12.107 | -5.337 |
| Inkomen voor belasting ratio
| -0.042 | 0.129 | -0.019 | -0.045 | 0.008 | 0.555 | -0.155 | -0.402 | 0.036 | 0.464 | -0.183 | -0.462 | -0.246 | 0.202 | -0.215 | -0.551 | -0.12 | -0.35 | -0.208 | 0.084 | 0.335 | -0.138 | -0.218 | -0.023 | 0.439 | -0.135 | 0.15 | -0.214 | 0.502 | 0.02 | -0.043 | 0.37 | -0.054 | -0.153 | -0.094 | -2.618 | -0.055 | 0.14 | 0.051 | 0.036 | 0.188 | -0.105 | 0.06 | 0.719 | 0 | 0.039 | -0.28 | 0.087 | 0.336 | 0.499 | -0.593 | 0.39 | -0.065 | 0.178 | 0.064 | 0.315 | 0.06 | 0.04 | 0.161 | 0.171 | 0.062 | 0.109 | -0.065 | -0.073 | -0.058 | -0.181 | -0.36 | 0.097 | 0.069 | 0.082 | -0.043 | 0.09 | 0.003 | 0.078 | 0.029 | 0.05 | 0.036 | 0.086 | 0.015 | 1.028 | 0.028 | 0.135 | 0.039 | 0.379 | -0.02 | 0.554 | -0.428 | 0.44 | 0.13 | -0.451 | -0.195 |
| Belastingkosten
| 0.955 | 7.494 | 0.312 | 9.651 | 0.282 | -1.107 | -4.337 | -2.137 | 12.505 | 0.005 | 0.01 | 0 | -0 | -4.838 | -4.059 | 0 | -0.001 | 0.015 | 0.001 | -0 | 0 | -9.684 | -16.884 | -0 | 0.004 | -8.255 | 22.601 | -31.151 | 0.554 | -1.93 | -3.721 | -9.447 | -0.431 | 3.049 | -2.967 | -0.891 | 0.106 | -0.023 | 1.195 | 0.457 | 0.031 | 2.122 | 3.848 | 3.133 | 0.399 | 0.141 | 0.348 | 9.41 | 0.272 | 0.277 | -0.321 | -1.395 | 0.214 | 0.288 | 0.176 | 5.713 | 0.354 | 0.246 | 0.138 | 0.669 | 0.111 | 0.516 | 0.006 | 4.817 | 0.184 | -0.397 | 0.008 | 6.061 | 0.402 | 1.147 | 0.096 | 3.96 | 0.443 | 1.18 | 0.553 | -1.255 | 1.417 | 6.801 | 0.081 | 1.69 | 0.187 | 66.131 | -0.08 | 0.636 | 2.174 | 57.079 | -2.418 | 145.156 | -135.722 | -0.025 | -0.168 |
| Nettowinst
| -54.498 | 100.177 | -29.499 | -130.868 | -39.144 | 69.334 | -13.657 | -41.08 | -2.405 | 64.943 | -13.451 | -57.969 | -32.309 | 23.133 | -18.715 | -98.171 | -12.804 | -30.673 | -12.317 | 10.047 | 57.779 | -23.293 | -22.056 | -3.117 | 63.017 | -21.086 | 18.427 | -31.399 | 82.949 | 6.857 | -4.157 | 67.235 | -7.182 | -16.888 | -7.508 | -253.335 | -7.256 | 15.345 | 4.375 | 4.475 | 20.151 | -8.326 | 4.748 | 68.666 | -0.482 | 2.326 | -16.203 | 7.745 | 31.886 | 47.126 | -28.478 | 45.265 | -4.41 | 15.781 | 5.157 | 31.215 | 7.541 | 2.297 | 8.98 | 12.14 | 6.245 | 9.217 | -1.654 | -5.684 | 2.434 | -5.837 | -10.382 | 3.443 | 1.744 | 3.554 | -2.276 | 0.524 | 0.092 | 1.774 | 0.5 | 1.022 | 0.618 | 3.433 | 0.379 | 16.391 | 1.057 | 5.456 | 1.045 | 22.521 | -1.329 | 20.516 | -8.2 | 33.65 | 10.072 | -12.082 | -5.169 |
| Nettowinstmarge
| -0.042 | 0.105 | -0.03 | -0.105 | -0.015 | 0.564 | -0.117 | -0.382 | -0.009 | 0.47 | -0.183 | -0.458 | -0.24 | 0.21 | -0.205 | -0.547 | -0.113 | -0.345 | -0.193 | 0.076 | 0.345 | -0.133 | -0.211 | -0.016 | 0.441 | -0.128 | 0.151 | -0.204 | 0.506 | 0.022 | -0.034 | 0.388 | -0.047 | -0.148 | -0.08 | -1.782 | -0.055 | 0.146 | 0.031 | 0.039 | 0.191 | -0.102 | 0.062 | 0.709 | -0.006 | 0.037 | -0.287 | 0.029 | 0.339 | 0.5 | -0.586 | 0.404 | -0.063 | 0.177 | 0.065 | 0.265 | 0.061 | 0.035 | 0.158 | 0.169 | 0.064 | 0.101 | -0.018 | -0.044 | 0.019 | -0.067 | -0.205 | 0.036 | 0.018 | 0.047 | -0.059 | 0.013 | 0.001 | 0.048 | 0.02 | 0.036 | 0.012 | 0.09 | 0.01 | 0.932 | 0.021 | 0.129 | 0.036 | 0.371 | -0.025 | 0.537 | -0.428 | 0.453 | 0.13 | -0.45 | -0.189 |
| WPA (Winst Per Aandeel)
| -0.15 | 0.27 | -0.081 | -0.36 | -0.11 | 0.19 | -0.037 | -0.11 | -0.008 | 0.2 | -0.042 | -0.18 | -0.1 | 0.072 | -0.059 | -0.31 | -0.04 | -0.096 | -0.039 | 0.032 | 0.18 | -0.073 | -0.069 | -0.01 | 0.2 | -0.066 | 0.058 | -0.098 | 0.26 | 0.021 | -0.013 | 0.21 | -0.023 | -0.053 | -0.024 | -0.79 | -0.023 | 0.048 | 0.014 | 0.014 | 0.063 | -0.026 | 0.015 | 0.21 | -0.002 | 0.007 | -0.051 | 0.024 | 0.1 | 0.15 | -0.089 | 0.14 | -0.014 | 0.049 | 0.016 | 0.098 | 0.024 | 0.007 | 0.028 | 0.038 | 0.02 | 0.028 | -0.005 | -0.018 | 0.008 | -0.019 | -0.032 | 0.011 | 0.006 | 0.016 | -0.01 | 0.002 | 0 | 0.008 | 0.001 | 0.005 | 0.001 | 0.015 | 0.001 | 0.072 | 0.002 | 0.024 | 0.002 | 0.099 | -0.006 | 0.09 | -0.036 | 0.15 | 0.044 | -0.053 | -0.023 |
| Verwaterde WPA
| -0.15 | 0.27 | -0.081 | -0.36 | -0.11 | 0.19 | -0.037 | -0.11 | -0.008 | 0.2 | -0.042 | -0.18 | -0.1 | 0.072 | -0.059 | -0.31 | -0.04 | -0.096 | -0.039 | 0.032 | 0.18 | -0.073 | -0.069 | -0.01 | 0.2 | -0.066 | 0.058 | -0.098 | 0.26 | 0.021 | -0.013 | 0.21 | -0.023 | -0.053 | -0.024 | -0.79 | -0.023 | 0.048 | 0.014 | 0.014 | 0.063 | -0.026 | 0.015 | 0.21 | -0.002 | 0.007 | -0.051 | 0.024 | 0.1 | 0.15 | -0.089 | 0.14 | -0.014 | 0.049 | 0.016 | 0.098 | 0.024 | 0.007 | 0.028 | 0.038 | 0.02 | 0.028 | -0.005 | -0.018 | 0.008 | -0.018 | -0.032 | 0.011 | 0.006 | 0.016 | -0.01 | 0.002 | 0 | 0.008 | 0.001 | 0.005 | 0.001 | 0.015 | 0.001 | 0.072 | 0.002 | 0.024 | 0.002 | 0.099 | -0.006 | 0.09 | -0.036 | 0.15 | 0.044 | -0.053 | -0.023 |
| EBITDA
| -30.329 | 214.994 | 0.851 | 12.718 | 53.186 | 70.476 | -18.39 | -31.691 | 17.04 | 66.755 | 3.86 | -48.842 | -16.482 | 38.997 | -3.626 | -95.595 | -9.947 | -16.945 | -3.689 | 19.718 | 57.042 | -21.973 | -21.576 | -4.544 | 69.998 | 3.07 | 19.597 | 59.331 | 84.57 | 7.878 | -2.006 | 71.164 | -10.52 | -13.652 | -10.622 | 24.164 | -12.44 | 30.184 | -5.972 | -15.914 | -4.368 | 15.763 | -19.428 | -45.9 | -13.613 | 6.358 | -19.688 | 108.204 | -4.486 | 0.11 | -30.578 | 58.634 | -1.239 | 15.895 | 5.78 | 28.473 | 2.045 | 10.452 | 1.64 | 42.057 | 8.096 | 24.824 | -5.199 | 11.668 | -25.731 | -20.607 | -19.485 | 75.086 | -26.195 | 18.383 | -14.632 | 20.081 | 2.545 | 0.625 | 1.605 | 15.154 | -4.072 | 15.15 | -3.733 | 95.999 | 1.594 | 15.911 | -5.928 | 88.55 | -2.795 | 25.865 | -7.254 | 64.324 | -10.319 | -6.562 | -7.532 |
| EBITDA ratio
| -0.023 | -0.039 | 0.001 | 0.01 | 0.015 | 0.59 | -0.158 | -0.112 | 0.061 | 0.484 | -0.155 | -0.386 | -0.218 | 0.232 | -0.181 | -0.414 | -0.017 | -0.321 | -0.161 | 0.136 | 0.319 | -0.126 | -0.217 | -0.023 | 0.49 | 0.186 | -0.265 | 0.386 | 0.497 | 0.018 | -0.029 | 0.505 | -0.069 | -0.11 | -0.117 | 0.17 | -0.094 | 0.301 | -0.037 | -0.139 | -0.041 | 0.192 | -0.255 | -0.344 | -0.168 | 0.061 | -0.351 | 0.417 | -0.048 | 0.003 | -0.585 | 0.516 | -0.023 | 0.174 | 0.072 | 0.232 | 0.016 | 0.176 | 0.028 | 0.584 | 0.083 | 0.256 | -0.055 | 0.101 | -0.202 | -0.236 | -0.386 | 0.788 | -0.267 | 0.18 | -0.38 | 0.515 | 0.017 | 0.017 | 0.055 | 0.535 | -0.081 | 0.399 | -0.101 | 5.46 | 0.031 | 0.377 | -0.205 | 1.459 | -0.053 | 0.677 | -0.378 | 0.866 | -0.133 | -0.245 | -0.232 |