![logo](/logos/000797.SZ.webp)
China Wuyi Co., Ltd.
SZSE:000797.SZ
3.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,053.446 | 7,315.196 | 8,666.739 | 5,819.649 | 5,225.533 | 4,867.554 | 4,171.56 | 2,571.174 | 2,409 | 2,123.686 | 2,385.934 | 2,360.865 | 1,424.398 | 1,882.867 | 2,728.978 | 1,610.448 | 2,049.911 | 1,389.435 | 1,125.192 | 850.643 | 613.603 | 885.302 | 904.75 | 839.422 | 737.824 | 1,106.963 | 1,408.62 | 1,036.669 | 921.602 | 971.547 |
Kosten van de omzet
| 5,979.127 | 5,537.644 | 7,098.989 | 3,630.022 | 4,056.85 | 3,685.389 | 3,113.869 | 2,044.855 | 1,650.913 | 1,592.792 | 1,706.225 | 1,731.108 | 1,042.045 | 1,364.038 | 1,974.983 | 1,226.478 | 1,516.689 | 1,037.225 | 851.998 | 679.174 | 466.454 | 649.463 | 667.474 | 653.517 | 568.166 | 932.192 | 1,210.957 | 892.665 | 788.365 | 782.895 |
Brutowinst
| 2,074.32 | 1,777.552 | 1,567.75 | 2,189.627 | 1,168.683 | 1,182.166 | 1,057.691 | 526.319 | 758.087 | 530.894 | 679.709 | 629.758 | 382.353 | 518.829 | 753.995 | 383.969 | 533.222 | 352.211 | 273.194 | 171.47 | 147.148 | 235.839 | 237.276 | 185.905 | 169.659 | 174.771 | 197.663 | 144.004 | 133.236 | 188.652 |
Brutowinstmarge
| 0.258 | 0.243 | 0.181 | 0.376 | 0.224 | 0.243 | 0.254 | 0.205 | 0.315 | 0.25 | 0.285 | 0.267 | 0.268 | 0.276 | 0.276 | 0.238 | 0.26 | 0.253 | 0.243 | 0.202 | 0.24 | 0.266 | 0.262 | 0.221 | 0.23 | 0.158 | 0.14 | 0.139 | 0.145 | 0.194 |
Onderzoek- en ontwikkelingskosten
| 6.524 | 2.723 | 4.591 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 126.921 | 72.194 | 105.96 | 86.904 | 65.276 | 75.135 | 58.318 | 51.477 | 43.747 | 49.026 | 57.185 | 59.441 | 33.232 | 42.235 | 100.602 | 84.453 | 82.566 | 48.604 | 38.258 | 288.328 | 92.032 | 70.613 | 123.933 | 60.002 | 50.522 | 50.818 | 32.847 | 37.537 | 32.52 | 28.157 |
Verkoop- en marketingkosten
| 282.158 | 164.681 | 228.914 | 185.484 | 122.946 | 79.837 | 62.518 | 50.188 | 41.455 | 33.323 | 39.195 | 34.456 | 29.854 | 16.907 | 35.37 | 35.502 | 37.882 | 40.007 | 40.115 | 39.81 | 25.512 | 17.686 | 13.253 | 11.05 | 4.697 | 1.232 | 0.425 | 0.2 | 0.122 | 0.031 |
Verkoop-, algemene en administratieve kosten
| 693.664 | 236.875 | 334.874 | 272.389 | 188.222 | 154.973 | 120.836 | 101.665 | 85.202 | 82.349 | 96.381 | 93.896 | 63.086 | 59.142 | 135.973 | 119.955 | 120.448 | 88.611 | 78.373 | 328.138 | 117.544 | 88.299 | 137.186 | 71.053 | 55.219 | 52.05 | 33.272 | 37.737 | 32.642 | 28.187 |
Overige kosten
| -148.154 | 787.766 | 611.457 | 878.246 | 304.514 | -6.512 | -0.967 | -9.552 | 6.533 | 2.327 | 8.987 | -3.714 | 7.956 | 6.415 | 7.337 | -0.035 | 3.512 | 7.739 | 23.668 | 4.525 | 20.022 | 8.472 | 12.236 | 22.764 | 22.991 | 3.676 | 2.604 | 2.399 | 2.283 | 0.151 |
Bedrijfskosten
| 848.342 | 1,027.364 | 950.922 | 1,150.707 | 492.736 | 575.665 | 444.432 | 310.764 | 294.721 | 240.958 | 309.962 | 264.093 | 171.371 | 219.73 | 390.909 | 168.769 | 253.206 | 161.273 | 131.178 | 366.456 | 147.124 | 123.748 | 174.986 | 102.098 | 77.487 | 69.133 | 41.96 | 42.348 | 36.704 | 31.903 |
Bedrijfsresultaat
| 1,225.978 | 755.826 | 542.188 | 687.286 | 613.772 | 643.989 | 393.908 | 340.362 | 144.248 | 149.507 | 232.289 | 226.434 | 123.117 | 225.083 | 242.026 | 140.132 | 189.829 | 114.565 | 81.023 | -336.414 | 41.822 | 92.064 | 116.165 | 124.135 | 147.291 | 134.497 | 160.622 | 95.08 | 81.489 | 145.366 |
Bedrijfsresultaat ratio
| 0.152 | 0.103 | 0.063 | 0.118 | 0.117 | 0.132 | 0.094 | 0.132 | 0.06 | 0.07 | 0.097 | 0.096 | 0.086 | 0.12 | 0.089 | 0.087 | 0.093 | 0.082 | 0.072 | -0.395 | 0.068 | 0.104 | 0.128 | 0.148 | 0.2 | 0.122 | 0.114 | 0.092 | 0.088 | 0.15 |
Totaal overige inkomsten en kosten netto
| -349.998 | -363.91 | -159.891 | 1.281 | -3.134 | 30.976 | -220.318 | 114.433 | -312.661 | -138.797 | -128.554 | -142.998 | -80.036 | -67.609 | -113.9 | -75.291 | -87.17 | -81.04 | -59.984 | -147.408 | 20.556 | -26.137 | 37.137 | 18.282 | 38.66 | 26.213 | 7.122 | -4.177 | -12.76 | -11.232 |
Inkomen voor belasting
| 875.98 | 391.915 | 382.297 | 688.566 | 610.637 | 637.476 | 392.94 | 329.988 | 150.705 | 151.139 | 241.193 | 222.667 | 130.946 | 231.49 | 249.186 | 139.909 | 192.845 | 116.101 | 93.362 | -337.141 | 41.212 | 93.245 | 113.914 | 124.494 | 150.557 | 135.011 | 163.025 | 97.479 | 83.773 | 145.517 |
Inkomen voor belasting ratio
| 0.109 | 0.054 | 0.044 | 0.118 | 0.117 | 0.131 | 0.094 | 0.128 | 0.063 | 0.071 | 0.101 | 0.094 | 0.092 | 0.123 | 0.091 | 0.087 | 0.094 | 0.084 | 0.083 | -0.396 | 0.067 | 0.105 | 0.126 | 0.148 | 0.204 | 0.122 | 0.116 | 0.094 | 0.091 | 0.15 |
Belastingkosten
| 436.726 | 243.978 | 228.034 | 198.262 | 224.655 | 211.003 | 131.927 | 117.175 | 21.567 | 52.418 | 121.694 | 88.489 | 44.453 | 120.626 | 78.752 | 75.58 | 99.162 | 59.072 | 44.61 | 22.539 | 21.518 | 41.816 | 49.307 | 34.671 | 25.822 | 12.259 | 17.906 | 17.077 | 18.102 | 19.838 |
Nettowinst
| 39.011 | 147.938 | 154.263 | 490.304 | 359.147 | 305.155 | 249.758 | 219.664 | 127.633 | 113.554 | 104.115 | 98.127 | 77.6 | 73.725 | 66.323 | 36.106 | 69.777 | 33.315 | 24.104 | -362.051 | 5.898 | 36.167 | 44.356 | 78.98 | 111.922 | 116.847 | 138.703 | 72.535 | 57.443 | 106.247 |
Nettowinstmarge
| 0.005 | 0.02 | 0.018 | 0.084 | 0.069 | 0.063 | 0.06 | 0.085 | 0.053 | 0.053 | 0.044 | 0.042 | 0.054 | 0.039 | 0.024 | 0.022 | 0.034 | 0.024 | 0.021 | -0.426 | 0.01 | 0.041 | 0.049 | 0.094 | 0.152 | 0.106 | 0.098 | 0.07 | 0.062 | 0.109 |
WPA (Winst Per Aandeel)
| 0.025 | 0.094 | 0.099 | 0.31 | 0.23 | 0.17 | 0.16 | 0.14 | 0.11 | 0.086 | 0.08 | 0.074 | 0.059 | 0.056 | 0.05 | 0.027 | 0.053 | 0.03 | 0.014 | -0.28 | 0.003 | 0.019 | 0.026 | 0.046 | 0.07 | 0.073 | 0.088 | 0.064 | 0.044 | 0.081 |
Verwaterde WPA
| 0.025 | 0.094 | 0.099 | 0.29 | 0.2 | 0.17 | 0.16 | 0.14 | 0.11 | 0.086 | 0.08 | 0.074 | 0.059 | 0.056 | 0.05 | 0.027 | 0.053 | 0.03 | 0.014 | -0.28 | 0.003 | 0.019 | 0.026 | 0.046 | 0.07 | 0.073 | 0.088 | 0.064 | 0.044 | 0.081 |
EBITDA
| 1,344.118 | 878.552 | 655.566 | 1,000.251 | 936.875 | 883.414 | 637.605 | 534.197 | 425.078 | 314.056 | 402.439 | 369.335 | 251.486 | 374.802 | 449.711 | 251.331 | 389.981 | 208.944 | 209.795 | -230.124 | 142.215 | 172.681 | 208.291 | 247.397 | 103.233 | 116.978 | 155.703 | 101.657 | 96.533 | 156.749 |
EBITDA ratio
| 0.167 | 0.12 | 0.076 | 0.172 | 0.179 | 0.181 | 0.153 | 0.208 | 0.176 | 0.148 | 0.169 | 0.156 | 0.177 | 0.199 | 0.165 | 0.156 | 0.19 | 0.15 | 0.186 | -0.271 | 0.232 | 0.195 | 0.23 | 0.295 | 0.14 | 0.106 | 0.111 | 0.098 | 0.105 | 0.161 |