China Wuyi Co., Ltd. (000797.SZ) - Winst- en verliesrekening

Home
000797.SZ
Financiële Gegevens

3.04 (CNY) • At close October 26, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Omzet Numbers are in millions	8,053.446	7,315.196	8,666.739	5,819.649	5,225.533	4,867.554	4,171.56	2,571.174	2,409	2,123.686	2,385.934	2,360.865	1,424.398	1,882.867	2,728.978	1,610.448	2,049.911	1,389.435	1,125.192	850.643	613.603	885.302	904.75	839.422	737.824	1,106.963	1,408.62	1,036.669	921.602	971.547
Kosten van de omzet Numbers are in millions	5,979.127	5,537.644	7,098.989	3,630.022	4,056.85	3,685.389	3,113.869	2,044.855	1,650.913	1,592.792	1,706.225	1,731.108	1,042.045	1,364.038	1,974.983	1,226.478	1,516.689	1,037.225	851.998	679.174	466.454	649.463	667.474	653.517	568.166	932.192	1,210.957	892.665	788.365	782.895
Brutowinst Numbers are in millions	2,074.32	1,777.552	1,567.75	2,189.627	1,168.683	1,182.166	1,057.691	526.319	758.087	530.894	679.709	629.758	382.353	518.829	753.995	383.969	533.222	352.211	273.194	171.47	147.148	235.839	237.276	185.905	169.659	174.771	197.663	144.004	133.236	188.652
Brutowinstmarge Numbers are in millions	0.258	0.243	0.181	0.376	0.224	0.243	0.254	0.205	0.315	0.25	0.285	0.267	0.268	0.276	0.276	0.238	0.26	0.253	0.243	0.202	0.24	0.266	0.262	0.221	0.23	0.158	0.14	0.139	0.145	0.194
Onderzoek- en ontwikkelingskosten Numbers are in millions	6.524	2.723	4.591	0.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	126.921	72.194	105.96	86.904	65.276	75.135	58.318	51.477	43.747	49.026	57.185	59.441	33.232	42.235	100.602	84.453	82.566	48.604	38.258	288.328	92.032	70.613	123.933	60.002	50.522	50.818	32.847	37.537	32.52	28.157
Verkoop- en marketingkosten Numbers are in millions	282.158	164.681	228.914	185.484	122.946	79.837	62.518	50.188	41.455	33.323	39.195	34.456	29.854	16.907	35.37	35.502	37.882	40.007	40.115	39.81	25.512	17.686	13.253	11.05	4.697	1.232	0.425	0.2	0.122	0.031
Verkoop-, algemene en administratieve kosten Numbers are in millions	693.664	236.875	334.874	272.389	188.222	154.973	120.836	101.665	85.202	82.349	96.381	93.896	63.086	59.142	135.973	119.955	120.448	88.611	78.373	328.138	117.544	88.299	137.186	71.053	55.219	52.05	33.272	37.737	32.642	28.187
Overige kosten Numbers are in millions	-148.154	787.766	611.457	878.246	304.514	-6.512	-0.967	-9.552	6.533	2.327	8.987	-3.714	7.956	6.415	7.337	-0.035	3.512	7.739	23.668	4.525	20.022	8.472	12.236	22.764	22.991	3.676	2.604	2.399	2.283	0.151
Bedrijfskosten Numbers are in millions	848.342	1,027.364	950.922	1,150.707	492.736	575.665	444.432	310.764	294.721	240.958	309.962	264.093	171.371	219.73	390.909	168.769	253.206	161.273	131.178	366.456	147.124	123.748	174.986	102.098	77.487	69.133	41.96	42.348	36.704	31.903
Bedrijfsresultaat Numbers are in millions	1,225.978	755.826	542.188	687.286	613.772	643.989	393.908	340.362	144.248	149.507	232.289	226.434	123.117	225.083	242.026	140.132	189.829	114.565	81.023	-336.414	41.822	92.064	116.165	124.135	147.291	134.497	160.622	95.08	81.489	145.366
Bedrijfsresultaat ratio Numbers are in millions	0.152	0.103	0.063	0.118	0.117	0.132	0.094	0.132	0.06	0.07	0.097	0.096	0.086	0.12	0.089	0.087	0.093	0.082	0.072	-0.395	0.068	0.104	0.128	0.148	0.2	0.122	0.114	0.092	0.088	0.15
Totaal overige inkomsten en kosten netto Numbers are in millions	-349.998	-363.91	-159.891	1.281	-3.134	30.976	-220.318	114.433	-312.661	-138.797	-128.554	-142.998	-80.036	-67.609	-113.9	-75.291	-87.17	-81.04	-59.984	-147.408	20.556	-26.137	37.137	18.282	38.66	26.213	7.122	-4.177	-12.76	-11.232
Inkomen voor belasting Numbers are in millions	875.98	391.915	382.297	688.566	610.637	637.476	392.94	329.988	150.705	151.139	241.193	222.667	130.946	231.49	249.186	139.909	192.845	116.101	93.362	-337.141	41.212	93.245	113.914	124.494	150.557	135.011	163.025	97.479	83.773	145.517
Inkomen voor belasting ratio Numbers are in millions	0.109	0.054	0.044	0.118	0.117	0.131	0.094	0.128	0.063	0.071	0.101	0.094	0.092	0.123	0.091	0.087	0.094	0.084	0.083	-0.396	0.067	0.105	0.126	0.148	0.204	0.122	0.116	0.094	0.091	0.15
Belastingkosten Numbers are in millions	436.726	243.978	228.034	198.262	224.655	211.003	131.927	117.175	21.567	52.418	121.694	88.489	44.453	120.626	78.752	75.58	99.162	59.072	44.61	22.539	21.518	41.816	49.307	34.671	25.822	12.259	17.906	17.077	18.102	19.838
Nettowinst Numbers are in millions	39.011	147.938	154.263	490.304	359.147	305.155	249.758	219.664	127.633	113.554	104.115	98.127	77.6	73.725	66.323	36.106	69.777	33.315	24.104	-362.051	5.898	36.167	44.356	78.98	111.922	116.847	138.703	72.535	57.443	106.247
Nettowinstmarge Numbers are in millions	0.005	0.02	0.018	0.084	0.069	0.063	0.06	0.085	0.053	0.053	0.044	0.042	0.054	0.039	0.024	0.022	0.034	0.024	0.021	-0.426	0.01	0.041	0.049	0.094	0.152	0.106	0.098	0.07	0.062	0.109
WPA (Winst Per Aandeel) Numbers are in millions	0.025	0.094	0.099	0.31	0.23	0.17	0.16	0.14	0.11	0.086	0.08	0.074	0.059	0.056	0.05	0.027	0.053	0.03	0.014	-0.28	0.003	0.019	0.026	0.046	0.07	0.073	0.088	0.064	0.044	0.081
Verwaterde WPA Numbers are in millions	0.025	0.094	0.099	0.29	0.2	0.17	0.16	0.14	0.11	0.086	0.08	0.074	0.059	0.056	0.05	0.027	0.053	0.03	0.014	-0.28	0.003	0.019	0.026	0.046	0.07	0.073	0.088	0.064	0.044	0.081
EBITDA Numbers are in millions	1,344.118	878.552	655.566	1,000.251	936.875	883.414	637.605	534.197	425.078	314.056	402.439	369.335	251.486	374.802	449.711	251.331	389.981	208.944	209.795	-230.124	142.215	172.681	208.291	247.397	103.233	116.978	155.703	101.657	96.533	156.749
EBITDA ratio Numbers are in millions	0.167	0.12	0.076	0.172	0.179	0.181	0.153	0.208	0.176	0.148	0.169	0.156	0.177	0.199	0.165	0.156	0.19	0.15	0.186	-0.271	0.232	0.195	0.23	0.295	0.14	0.106	0.111	0.098	0.105	0.161

China Wuyi Co., Ltd.

SZSE:000797.SZ Add to watchlist

SZSE:000797.SZ