Huawen Media Group (000793.SZ) - Winst- en verliesrekening

Home
000793.SZ
Financiële Gegevens

2.06 (CNY) • At close October 26, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Omzet Numbers are in millions	566.616	759.126	1,009.526	2,969.564	3,920.344	3,784.764	3,420.866	4,552.271	4,315.964	3,949.717	3,749.558	4,095.42	3,793.892	3,478.499	2,530.725	2,814.964	2,039.403	977.715	713.541	571.008	542.372	424.1	212.361	239.048	173.306	246.64	105.76	98.187	65.771	91.294
Kosten van de omzet Numbers are in millions	446.516	631.126	742.707	2,447.536	2,956.807	2,848.253	2,025.519	2,884.666	2,429.011	2,164.266	2,216.13	2,557.022	2,335.022	2,302.114	1,583.018	1,951.474	1,423.681	767.259	499.387	449.814	379.153	301.088	101.156	104.857	119.757	157.428	65.806	67.48	43.924	60.947
Brutowinst Numbers are in millions	120.1	128	266.82	522.027	963.537	936.512	1,395.347	1,667.605	1,886.952	1,785.451	1,533.428	1,538.398	1,458.87	1,176.385	947.707	863.49	615.723	210.456	214.154	121.194	163.218	123.012	111.205	134.191	53.549	89.212	39.954	30.708	21.847	30.347
Brutowinstmarge Numbers are in millions	0.212	0.169	0.264	0.176	0.246	0.247	0.408	0.366	0.437	0.452	0.409	0.376	0.385	0.338	0.374	0.307	0.302	0.215	0.3	0.212	0.301	0.29	0.524	0.561	0.309	0.362	0.378	0.313	0.332	0.332
Onderzoek- en ontwikkelingskosten Numbers are in millions	4.274	18.912	41.18	60.823	51.485	62.481	15.572	10.995	9.792	5.131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	36.712	52.541	62.072	162.861	119.708	137.144	141.106	171.011	137.097	107.971	97.69	92.236	106.187	236.906	199.716	167.62	168.85	57.696	50.672	46.948	37.94	16.086	27.022	20.539	26.956	17.531	0.799	1.99	1.658	2.491
Verkoop- en marketingkosten Numbers are in millions	7.83	26.831	36.002	100.971	268.764	408.647	427.782	595.784	610.191	535.719	544.283	501.087	465.329	371.041	289.439	219.5	103.866	34.852	32.609	33.407	22.445	20.611	6.978	9.202	2.874	0.874	0.638	0.656	0.69	1.503
Verkoop-, algemene en administratieve kosten Numbers are in millions	44.542	79.371	98.073	263.832	388.471	545.791	568.888	766.795	747.288	643.69	641.973	593.324	571.515	607.947	489.155	387.12	272.715	92.549	83.281	80.354	60.385	36.697	34	29.741	29.83	18.405	1.437	2.646	2.347	3.995
Overige kosten Numbers are in millions	1,176.237	103.089	97.356	192.579	177.797	2.364	12.789	46.576	64.315	26.919	87.301	11.362	17.631	6.703	17.542	8.496	4.785	0.941	28.21	22.499	39.04	58.262	45.136	1.191	13.897	-0.011	12.292	-0.614	1.443	0.464
Bedrijfskosten Numbers are in millions	1,343.2	201.371	236.609	517.235	617.754	854.613	831.779	1,092.911	1,063.967	942.688	938	913.718	858.176	723.121	579.251	472.389	328.662	105.371	94.632	86.291	64.372	53.502	54.687	51.514	31.817	26.038	4.135	5.33	3.855	6.406
Bedrijfsresultaat Numbers are in millions	-1,223.1	-73.372	436.772	6.811	883.796	-4,879.178	565.6	1,208.002	876.251	1,240.489	949.003	648.526	595.683	582.917	387.741	382.501	354.907	80.968	50.367	74.001	64.14	40.602	54.729	94.792	44.43	67.374	44.905	29.769	22.393	32.269
Bedrijfsresultaat ratio Numbers are in millions	-2.159	-0.097	0.433	0.002	0.225	-1.289	0.165	0.265	0.203	0.314	0.253	0.158	0.157	0.168	0.153	0.136	0.174	0.083	0.071	0.13	0.118	0.096	0.258	0.397	0.256	0.273	0.425	0.303	0.34	0.353
Totaal overige inkomsten en kosten netto Numbers are in millions	-9.567	-16.687	-298.366	-2,168.22	20.962	2.364	11.513	26.038	44.145	22.663	86.46	-69.682	1.695	6.026	16.935	8.238	24.339	7.467	-44.241	21.404	38.752	57.822	40.888	0.903	0.985	-0.44	14.292	-0.598	-0.136	0.212
Inkomen voor belasting Numbers are in millions	-1,232.667	-829.892	138.407	-2,161.409	533.5	-4,876.814	578.389	1,234.618	920.396	1,263.152	1,033.954	659.902	613.675	588.943	404.676	390.739	359.692	78.958	74.66	95.405	102.892	98.424	95.617	95.695	56.663	66.934	57.209	29.171	22.257	32.481
Inkomen voor belasting ratio Numbers are in millions	-2.175	-1.093	0.137	-0.728	0.136	-1.289	0.169	0.271	0.213	0.32	0.276	0.161	0.162	0.169	0.16	0.139	0.176	0.081	0.105	0.167	0.19	0.232	0.45	0.4	0.327	0.271	0.541	0.297	0.338	0.356
Belastingkosten Numbers are in millions	-58.51	12.631	71.391	-21.037	168.264	57.492	155.718	194.243	23.682	213.281	131.016	126.267	105.975	156.657	99.206	58.137	90.274	13.891	13.674	19.316	12.142	6.827	3.869	0.289	1.844	5.256	3.623	2.124	2.822	8.077
Nettowinst Numbers are in millions	-1,099.797	-842.523	67.016	-2,140.372	365.236	-4,990.61	277.105	858.597	826.525	976.672	527.007	269.447	255.775	231.856	164.189	166.278	131.033	65.085	63.807	83.904	95.263	96.532	95.175	99.07	45.888	61.889	53.582	27.045	22.257	32.481
Nettowinstmarge Numbers are in millions	-1.941	-1.11	0.066	-0.721	0.093	-1.319	0.081	0.189	0.192	0.247	0.141	0.066	0.067	0.067	0.065	0.059	0.064	0.067	0.089	0.147	0.176	0.228	0.448	0.414	0.265	0.251	0.507	0.275	0.338	0.356
WPA (Winst Per Aandeel) Numbers are in millions	-0.55	-0.42	0.034	-1.07	0.18	-2.49	0.14	0.43	0.41	0.53	0.39	0.22	0.19	0.17	0.12	0.12	0.11	0.1	0.036	0.048	0.054	0.064	0.063	0.061	0.035	0.036	0.042	0.02	0.016	0.024
Verwaterde WPA Numbers are in millions	-0.55	-0.42	0.034	-1.07	0.18	-2.49	0.14	0.43	0.41	0.53	0.39	0.22	0.19	0.17	0.12	0.12	0.11	0.1	0.036	0.048	0.054	0.064	0.063	0.061	0.035	0.036	0.042	0.02	0.016	0.024
EBITDA Numbers are in millions	-983.166	-624.664	435.565	47.623	994.137	-3,425.741	849.083	1,556.476	1,175.782	1,484.433	1,234.737	824.032	752.23	702.644	512.85	500.392	476.138	465.435	214.226	176.981	163.879	152.248	130.554	123.649	24.658	68.754	35.819	25.378	17.992	23.941
EBITDA ratio Numbers are in millions	-1.735	-0.254	0.464	0.016	0.243	-0.136	0.462	0.374	0.285	0.362	0.328	0.201	0.204	0.211	0.212	0.188	0.263	0.19	0.298	0.307	0.302	0.359	0.615	0.496	0.171	0.279	0.339	0.258	0.274	0.262

Huawen Media Group

SZSE:000793.SZ Add to watchlist

SZSE:000793.SZ