Chengdu Huasun Technology Group Inc., Ltd.
SZSE:000790.SZ
5.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.371 | 6.829 | 2.28 | 6.571 | 6.299 | 11.581 | 3.209 | 11.26 | 8.567 | 7.936 | 9.434 | 31.418 | 11.734 | 15.455 | 11.716 | 6.657 | 8.296 | 16.14 | 6.411 | 8.641 | 16.137 | 24.552 | 12.303 | 15.335 | 6.313 | 4.235 | 5.286 | 224.012 | -63.547 | 7.712 | 3.49 | 62.415 | 3.316 | 10.908 | 5.857 | 20.892 | -62.559 | 0.051 | 4.207 | 49.792 | 2.749 | 7.244 | 6.308 | 27.168 | 3.743 | 10.392 | 8.758 | 15.714 | 7.611 | 7.197 | 3.148 | 8.594 | 4.824 | 5.873 | 1.552 | 5.766 | 2.793 | 3.442 | 0.479 | 2.262 | 3.83 | 0.144 | 0.968 | 0.794 | 2.213 | 1.09 | 1.012 | 4.82 | 1.583 | -0.306 | -4.251 | 2.673 | 0.73 | 2.346 | -0.891 | -0.749 | 0.609 | 1.648 | 0.375 | -0.996 | -2.064 | 1.176 | 2.321 | 0.962 | 2.783 | 3.277 | 2.476 |
Afschrijvingen & Amortisatie
| 0 | 9.245 | 9.245 | 34.823 | -15.636 | 7.639 | 7.639 | 33.206 | -37.151 | 18.36 | 18.36 | 4.271 | 4.271 | 3.915 | 3.915 | 15.406 | -7.651 | 7.651 | 0 | 16.207 | -8.514 | 8.514 | 0 | 21.925 | -10.378 | 10.378 | 0 | 23.717 | -13.184 | 13.184 | 0 | 29.249 | -13.1 | 13.1 | 0 | 26.32 | -12.227 | 12.227 | 0 | 21.874 | -10.339 | 10.339 | 0 | 19.742 | -9.918 | 9.918 | 0 | 20.33 | -10.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.43 | -0.66 | 0 | 0 | 7.423 | 3.68 | 2.686 | 3.629 | 7.524 | 2.97 | 1.406 | 3.939 | 3.442 | 2.616 | 3.049 | 3.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -73.131 | 73.489 | 0 | -49.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 4.285 | -4.88 | 4.88 | 0 | 13.525 | 0 | 0 | 0 | 1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -19.367 | 0 | 18.165 | 93.646 | -93.646 | 0 | 13.858 | 30.23 | -30.23 | 0 | -190.721 | 92.167 | -92.167 | 0 | -65.482 | -14.773 | 14.773 | 0 | -69.744 | 27.897 | -27.897 | 0 | 64.525 | -125.577 | 125.577 | 0 | -2.368 | 51.37 | -51.37 | 0 | -96.627 | 18.543 | -18.543 | 0 | 7.478 | 61.654 | -61.654 | 0 | -10.915 | 70.083 | -70.083 | 0 | -58.947 | 54.517 | -54.517 | 0 | -114.282 | 47.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.58 | -49.128 | 0 | 0 | 27.783 | 2.652 | -15.318 | -18.703 | 13.217 | -7.003 | 0.737 | -21.408 | 21.653 | -5.638 | -7.029 | -2.855 |
Vorderingen
| 0 | -13.059 | 0 | -12.811 | 83.172 | -83.172 | 0 | 19.589 | 16.394 | -16.394 | 0 | -181.813 | 102.004 | -102.004 | 0 | -71.02 | -45.606 | 45.606 | 0 | -59.776 | 26.833 | -26.833 | 0 | 76.839 | -158.287 | 158.287 | 0 | -19.533 | 44.049 | -44.049 | 0 | -64.141 | 20.819 | -20.819 | 0 | -11.307 | 55.819 | -55.819 | 0 | 26.499 | 55.331 | -55.331 | 0 | -57.907 | 45.031 | -45.031 | 0 | -130.354 | 53.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -6.308 | 0 | 26.338 | 10.474 | -10.474 | 0 | -5.731 | 13.836 | -13.836 | 0 | -10.783 | -9.837 | 9.837 | 0 | 3.339 | 30.833 | -30.833 | 0 | -9.909 | 1.064 | -1.064 | 0 | -12.314 | 32.71 | -32.71 | 0 | 17.164 | 7.321 | -7.321 | 0 | -32.486 | -2.276 | 2.276 | 0 | 29.185 | 5.835 | -5.835 | 0 | -37.414 | 14.752 | -14.752 | 0 | -1.04 | 9.486 | -9.486 | 0 | 16.073 | -6.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.551 | 0 | 0 | -5.454 | 13.717 | -1.895 | -2.798 | 18.353 | -17.455 | -4.432 | 0.973 | -2.121 | -3.855 | 14.835 | -13.714 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 4.639 | 0 | 0 | 0 | 13.881 | 0 | 0 | 0 | 1.875 | 0 | 0 | 0 | 2.199 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.68 | 0 | 0 | 33.237 | -11.065 | -13.423 | -15.905 | -5.136 | 10.452 | 5.169 | -22.381 | 23.774 | -1.784 | -21.864 | 10.859 |
Overige Niet-Contante Posten
| -10.044 | -33.413 | -27.315 | 14.953 | -9.708 | 92.333 | -7.639 | -11.26 | 6.922 | 11.869 | -9.434 | -17.218 | -11.734 | -15.455 | -11.716 | -6.657 | -8.296 | -16.14 | -6.411 | -8.641 | -16.137 | -24.552 | -12.303 | -15.335 | -6.313 | -4.235 | -5.286 | -224.012 | 63.547 | -7.712 | -3.49 | -62.415 | -3.316 | -10.908 | -5.857 | -20.892 | 62.559 | -0.051 | -4.207 | -49.792 | -2.749 | -7.244 | -6.308 | -27.168 | -3.743 | -10.392 | -8.758 | -15.714 | -7.611 | -7.197 | -3.148 | -8.594 | -4.824 | -5.873 | -1.552 | -5.766 | -2.793 | -3.442 | -0.479 | -2.262 | -3.83 | -0.144 | -0.968 | -0.794 | -2.213 | -1.09 | -1.012 | -4.82 | -1.583 | 0.306 | 4.251 | -54.041 | 35.836 | -2.346 | 0.891 | 0.793 | 1.273 | 2.667 | 1.907 | 1.353 | 3.954 | 3.688 | 1.609 | 4.06 | 1.164 | 1.924 | 1.344 |
Kasstroom uit Operationele Activiteiten
| -13.415 | -35.829 | -25.036 | 74.512 | -3.41 | 96.275 | 3.209 | 11.26 | 8.567 | 7.936 | -0 | 9.93 | -19.241 | 11.207 | -54.419 | 20.458 | 10 | 1.999 | -18.961 | 45.087 | 0.204 | 14.361 | 5.375 | 80.609 | 16.506 | 40.795 | -30.174 | 136.904 | -127.121 | 24.74 | -64.94 | 36.609 | -10.022 | 58.25 | -33.247 | 21.944 | -27.213 | -13.204 | -42.052 | 49.309 | -15.683 | -22.471 | -29.534 | 14.923 | 25.748 | 6.011 | -11.831 | 40.926 | -10.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.642 | -13.222 | 0 | 0 | 35.25 | 8.214 | -8.318 | -12.793 | 21.098 | -2.143 | 7.007 | -13.54 | 30.117 | 0.924 | 1.221 | 3.968 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31.276 | -32.019 | -36.856 | -123.66 | -10.749 | -38.888 | -16.011 | -22.397 | -11.205 | -9.818 | -121.911 | -12.527 | -0.767 | -7.97 | -92.166 | -1.359 | -0.66 | -0.464 | -0.038 | -0.881 | -0.186 | -0.287 | -0.133 | -0.819 | -0.89 | -3.672 | -5.774 | -1.319 | -0.644 | -0.583 | -3.807 | -2.817 | -0.367 | -0.603 | -5.847 | -5.308 | -1.171 | -5.928 | -3.3 | -5.896 | -3.467 | -4.978 | -9.863 | -34.12 | -4.831 | -4.256 | -2.558 | -18.41 | -5.47 | -12.766 | -8.821 | -1.295 | -3.404 | -1.872 | -9.559 | -7.665 | -3.89 | -5.235 | -4.19 | -19.221 | -14.896 | -1.243 | -3.344 | -42.885 | -6.206 | -5.525 | -10.505 | -18.948 | -11.545 | -16.907 | -1.268 | -3.46 | -4.925 | -4.373 | -3.27 | -6.581 | -19.926 | -0.061 | -5.012 | -6.91 | -8.186 | -33.596 | -5.974 | -16.754 | -8.87 | -2.736 | -14.401 |
Netto Overnames
| 0.25 | 0.359 | 0.4 | -6.9 | -16.979 | -3.015 | -20.3 | 35.325 | -32.415 | -0.986 | -73.642 | 2.968 | 0.044 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.1 | -1 | -0.9 | -3.194 | -5 | -0.4 | -10 | -190 | -55.806 | -3.48 | 0 | -1.144 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4.312 | 2.755 | 3.015 | 0 | 4.466 | -4.466 | 4.466 | 0 | 11.861 | 0 | 0 | 4.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.9 | 0 | 0 | 7.272 | 0 | 0 | 0 | 0 | 0.3 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | -1.27 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.641 | -0.42 | -0.994 | 0 | 0.011 | 4.352 | -4.891 | 4.466 | 0.014 | 4.466 | 3.819 | 0.044 | -0.093 | 0.186 | 0.878 | -32.672 | 2.366 | 1.958 | 3.245 | 1.624 | 1.977 | 1.548 | -4.292 | -36.457 | -77.927 | 83.578 | 245.924 | 0.874 | 32.932 | 0.135 | 55.671 | -0.186 | 0.25 | 0.189 | 12.907 | -1.863 | 80.039 | 0.125 | 0.253 | 35.264 | 0.198 | 15.323 | 4.87 | -0.06 | 0.565 | 0.209 | 2.603 | -1.27 | -1.921 | -7.986 | 34.86 | 39.906 | 1.523 | 0.182 | 2.259 | -16.094 | -3.54 | 0.091 | 0.8 | 0.174 | 1.715 | -0.426 | -2.599 | 3.195 | 0.436 | 0.242 | 1.313 | 6.568 | 0.477 | 0.248 | -3.374 | 0.115 | 1.271 | 4.537 | 1.98 | 0.84 | 0.152 | 0.252 | 20.662 | 1.988 | -42.056 | 0.151 | 0.063 | 0.089 | 9.097 | 0.128 |
Kasstroom uit Investeringsactiviteiten
| -35.126 | -32.66 | -37.276 | -132.322 | -29.974 | -39.277 | -41.959 | -177.497 | -99.426 | -9.805 | -191.087 | 3.153 | -0.723 | -8.063 | -87.371 | -0.426 | -33.332 | 1.902 | 1.92 | 2.364 | 1.438 | 1.69 | 1.415 | -5.111 | -37.348 | -81.599 | 77.804 | 244.606 | 0.23 | 32.349 | -3.673 | 52.854 | -0.553 | -0.352 | -5.658 | 7.606 | -3.034 | 74.112 | -1.176 | -4.743 | 31.796 | -4.78 | 12.731 | -29.25 | -4.891 | -3.691 | -2.349 | -6.505 | -6.614 | -14.687 | -16.807 | 33.566 | 36.502 | -0.349 | -9.376 | -4.572 | -19.983 | -8.775 | -4.027 | -15.421 | -14.722 | 0.471 | -3.77 | -45.483 | -3.011 | -5.088 | -10.263 | -17.635 | -4.977 | -16.43 | -1.02 | -6.835 | -4.81 | -3.102 | 1.267 | -4.601 | -19.086 | 0.091 | -4.759 | 48.044 | -6.198 | -75.652 | -5.822 | -17.96 | -8.781 | 6.361 | -14.273 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -34.995 | -46.164 | -28.221 | -45.078 | -25.826 | -51.256 | -32.715 | -0.845 | -15.114 | -9.75 | -28.02 | -4.9 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | 0 | -82 | -35 | -38 | -30 | -28 | -49 | -38 | -30 | -28 | -49 | -63 | -35 | -14 | -20 | -38 | -35 | -25 | -20 | -18 | -44.9 | -34.9 | -28 | -30 | -63 | 0 | 0 | -18 | -81 | 0 | 0 | -40 | -50 | 0 | 0 | -34 | -10 | -35 | -20 | -114.925 | 0 | -20 | -50 | -35 | 0 | -25 | -76 | -75 | 0 | -30 | -20 | -25 | -20 | -30 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.427 | 0 | 0 | 1.164 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.489 | -0.489 | 0 | -1.638 | -0.427 | 0 | 0 | -1.164 | 0.49 | -0.49 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -4.589 | -5.28 | -6.281 | -4.553 | -10.819 | -2.664 | -1.714 | -7.411 | -0.878 | -0.36 | -0.172 | 0 | -6.164 | 0 | 0 | 0 | -6.164 | 0 | -0.073 | 0 | -16.883 | 0 | -0.9 | 0 | -27.675 | -2.023 | -1.702 | -1.006 | -1.206 | -1.381 | -0.839 | -0.465 | -1.15 | -1.937 | -1.837 | -2.597 | -13.952 | -2.267 | -2.402 | -2.466 | -21.669 | -2.287 | -2.391 | -2.375 | -12.461 | -2.182 | -2.052 | -1.756 | -1.928 | -2.053 | -2.133 | -1.449 | -10.243 | -1.678 | -1.126 | -2.137 | -2.856 | -7.299 | -4.31 | -0.017 | -2.719 | -1.999 | -1.511 | -2.653 | -1.985 | -2.01 | -3.149 | -11.749 | -7.218 | -1.964 | -2.165 | -2.197 | -2.11 | -2.329 | -6.624 | -2.78 | -8.644 | -2.317 | -2.809 | -2.792 | -2.398 | -1.28 | -0.643 | -2.913 | -19.855 | -1.415 |
Overige Financieringsactiviteiten
| 16.263 | 90.159 | 26.17 | 136.856 | 18.031 | 29.123 | 263.834 | -24.175 | 120.422 | -12.092 | 28.02 | 27.927 | 14.266 | 1 | 0 | 0.49 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 1.825 | 0 | -129.641 | 12.641 | -83.025 | 80 | 0 | 0 | 120.4 | 0 | -82 | -0.4 | 38.773 | 0.104 | 82 | 34.896 | 37.623 | 30.425 | 27.951 | 48.623 | 67.972 | 35 | 41.721 | -0.143 | 62.868 | 34.9 | 13.688 | 20 | 28.245 | 25.444 | 24.541 | 39.341 | 38.128 | 57.12 | -35.088 | 53.756 | 12.328 | 79.793 | -11.595 | -0.524 | 38.837 | 76.221 | 29.897 | -0.01 | 20.04 | 19.985 | 9.994 | 19.981 | 107.562 | -0.011 | 19.921 | 19.987 | 55.049 | 29.986 | 19.972 | 50.482 | 55.121 | -0.009 | 70.901 | 69.991 | 39.534 | 9.425 | 29.977 | 20 |
Kasstroom uit Financieringsactiviteiten
| 51.746 | 43.398 | 49.11 | 91.568 | -12.348 | -32.951 | 228.455 | -26.733 | 97.897 | -12.97 | 27.66 | 27.756 | 14.266 | -5.164 | 0 | 0.49 | 0 | -6.164 | 0 | 0.073 | 0 | -16.883 | 0 | 0.925 | 0 | -157.315 | 10.618 | -84.726 | 78.994 | -1.206 | -1.381 | 81.562 | -0.465 | -83.15 | -37.337 | -1.064 | -32.493 | 40.048 | -16.371 | -2.779 | -2.041 | -21.718 | -2.664 | 2.581 | -2.375 | 15.26 | -22.324 | 22.816 | -1.856 | -13.241 | -2.053 | 8.112 | -20.905 | -20.602 | 9.662 | 7.002 | -8.017 | -37.944 | 46.456 | -9.982 | -1.224 | -14.314 | -2.523 | -2.674 | 23.568 | 27.912 | -2.019 | -17.109 | -1.764 | -32.224 | -1.983 | -9.528 | -2.208 | -2.189 | -32.342 | 13.424 | 27.207 | -13.673 | -27.836 | -22.688 | -2.8 | 38.503 | 48.711 | 13.891 | -13.488 | -19.878 | 8.585 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -0 | -123.173 | 90.962 | 7.288 | 10.827 | 19.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -1.674 | -60.106 | -13.202 | 33.759 | -45.731 | 24.048 | 66.531 | -102.008 | 14.326 | -4.011 | -143.766 | 47.476 | -5.698 | -2.019 | -144.907 | 20.174 | -22.985 | -2.609 | -17.041 | 47.524 | 1.642 | -0.831 | 6.79 | 76.423 | -20.841 | -198.12 | 58.248 | 296.783 | -47.898 | 55.883 | -69.993 | 171.025 | -11.039 | -25.252 | -76.241 | 28.486 | -62.74 | 100.956 | -59.599 | 41.787 | 14.073 | -48.969 | -19.466 | -11.747 | 18.482 | 17.58 | -36.505 | 57.237 | -18.53 | -53.202 | -70.885 | 95.111 | 27.716 | -4.727 | -21.525 | 80.577 | 0.155 | -6.425 | 17.915 | -10.81 | -29.465 | 13.664 | -5.271 | -13.803 | 25.591 | 24.156 | -41 | -11.732 | -3.106 | -63.711 | -12.426 | 4.279 | -20.24 | -5.292 | -31.075 | 44.074 | 16.335 | -21.899 | -45.388 | 46.454 | -11.141 | -30.142 | 29.348 | 26.048 | -21.345 | -12.295 | -1.72 |
Kaspositie aan het Einde van de Periode
| 145.477 | 147.15 | 103.282 | 116.484 | 82.725 | 128.456 | 104.409 | 37.878 | 139.886 | 125.56 | 129.571 | 273.949 | 226.473 | 232.171 | 234.19 | 379.097 | 358.923 | 381.908 | 384.517 | 401.211 | 353.687 | 352.044 | 352.876 | 346.086 | 269.663 | 290.504 | 488.624 | 430.376 | 133.593 | 181.491 | 125.607 | 195.601 | 24.576 | 35.615 | 60.867 | 137.108 | 108.623 | 171.362 | 70.406 | 130.006 | 88.219 | 74.146 | 123.115 | 142.581 | 154.328 | 135.847 | 118.267 | 154.772 | 97.535 | 116.065 | 169.268 | 240.153 | 145.042 | 117.326 | 122.054 | 143.579 | 63.002 | 62.847 | 69.272 | 57.434 | 68.243 | 97.708 | 84.044 | 89.315 | 103.118 | 77.527 | 53.371 | 94.371 | 106.102 | 109.209 | 172.919 | 185.346 | 181.067 | -5.292 | -31.075 | 226.532 | 182.458 | 166.123 | 188.022 | 233.41 | 186.956 | 198.097 | 228.239 | 198.89 | 172.843 | 194.188 | 206.483 |