Chengdu Huasun Technology Group Inc., Ltd.
SZSE:000790.SZ
5.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 145.477 | 147.15 | 207.256 | 211.18 | 246.659 | 284.36 | 244.21 | 144.638 | 172.563 | 156.28 | 161.534 | 305.249 | 253.631 | 258.384 | 260.264 | 405.151 | 358.923 | 383.354 | 385.976 | 403.757 | 355 | 353.358 | 352.876 | 346.086 | 269.663 | 290.504 | 488.624 | 443.4 | 133.593 | 181.491 | 125.607 | 195.601 | 24.576 | 35.615 | 60.867 | 137.108 | 108.623 | 171.362 | 70.406 | 130.006 | 88.219 | 74.146 | 123.115 | 142.581 | 154.328 | 135.847 | 118.267 | 154.772 | 97.535 | 116.065 | 169.268 | 240.153 | 145.042 | 117.326 | 122.054 | 143.579 | 69.088 | 75.425 | 82.548 | 57.434 | 68.243 | 97.708 | 84.044 | 89.315 | 103.118 | 77.527 | 53.371 | 94.371 | 106.102 | 109.209 | 172.919 | 185.346 | 181.067 | 201.307 | 194.983 | 226.532 | 182.458 | 166.123 | 188.022 | 233.41 | 186.956 | 198.097 | 228.239 | 198.89 | 172.843 | 194.188 | 206.483 | 208.203 | 176.575 | 183.472 | 169.642 | 183.77 | 88.695 | 76.605 | 51.265 | 71.97 | 75.116 | 81.811 | 60.488 | 47.429 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -54.197 | -54.59 | -51.587 | -53.687 | -54.076 | 25.5 | 25.5 | -50.431 | 11.919 | 11.846 | 16.17 | 22.232 | 27.264 | -53.125 | -53.475 | -53.825 | -34.853 | -35.203 | -35.553 | -35.903 | -0.709 | -0.737 | -0.766 | -0.794 | 0 | -48.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.837 | 0 | -31.455 | 0 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 145.477 | 147.15 | 207.256 | 211.18 | 246.659 | 284.36 | 244.21 | 144.638 | 172.563 | 156.28 | 161.534 | 305.249 | 265.55 | 270.23 | 276.434 | 427.383 | 386.187 | 383.354 | 385.976 | 403.757 | 355 | 353.358 | 352.876 | 346.086 | 269.663 | 290.504 | 488.624 | 443.4 | 133.593 | 181.491 | 125.607 | 195.601 | 24.576 | 35.615 | 60.867 | 137.108 | 108.623 | 171.362 | 70.406 | 130.006 | 88.219 | 74.146 | 123.115 | 142.581 | 154.328 | 135.847 | 118.267 | 154.772 | 97.535 | 116.065 | 169.268 | 240.153 | 145.042 | 117.326 | 122.054 | 143.579 | 69.088 | 75.425 | 82.548 | 57.434 | 68.243 | 97.708 | 84.044 | 89.315 | 103.118 | 77.527 | 53.371 | 94.371 | 106.102 | 109.209 | 172.919 | 185.346 | 181.067 | 201.307 | 194.983 | 226.532 | 182.458 | 166.123 | 188.022 | 233.41 | 186.956 | 198.097 | 228.239 | 198.89 | 172.843 | 194.188 | 206.483 | 208.203 | 176.575 | 183.472 | 169.642 | 183.77 | 88.695 | 76.605 | 51.265 | 71.97 | 75.116 | 81.811 | 60.488 | 47.429 |
Nettovorderingen
| 513.37 | 565.528 | 462.342 | 528.115 | 632.638 | 594.083 | 674.731 | 533.963 | 514.013 | 517.803 | 567.36 | 526.697 | 487.398 | 458.488 | 530.7 | 362.354 | 372.087 | 323.852 | 338.74 | 364.623 | 354.63 | 393.869 | 353.481 | 365.762 | 373.937 | 374.774 | 435.081 | 603.68 | 451.142 | 467.594 | 520.456 | 471.872 | 415.123 | 385.248 | 383.649 | 367.37 | 334.935 | 377.097 | 507.222 | 534.202 | 406.565 | 435.165 | 364.471 | 404.968 | 366.582 | 384.57 | 378.021 | 347.148 | 297.07 | 272.261 | 274.766 | 215.519 | 228.911 | 209.153 | 219.361 | 194.934 | 223.594 | 200.593 | 199.341 | 176.546 | 197.245 | 216.496 | 217.857 | 210 | 240.285 | 244.998 | 242.013 | 207.445 | 164.751 | 183.987 | 155.089 | 149.842 | 174.771 | 154.199 | 126.883 | 136.569 | 172.703 | 156.948 | 149.682 | 137.9 | 165.549 | 148.326 | 145.9 | 139.721 | 156.646 | 141.954 | 132.234 | 128.748 | 154.893 | 139.481 | 128.339 | 113.248 | 116.28 | 6.234 | 15.88 | 19.588 | 22.128 | 18.873 | 24.911 | 26.123 |
Voorraad
| 108.246 | 114.639 | 102.426 | 108.331 | 151.372 | 112.307 | 105.684 | 101.833 | 134.595 | 100.121 | 88.664 | 87.744 | 97.415 | 65.374 | 66.714 | 75.842 | 74.016 | 116.392 | 93.801 | 85.558 | 99.42 | 81.247 | 78.427 | 80.183 | 86.76 | 98.262 | 99.015 | 65.551 | 87.145 | 92.541 | 80.926 | 85.22 | 45.801 | 50.014 | 60.475 | 52.29 | 62.906 | 89.014 | 106.222 | 84.757 | 101.239 | 66.353 | 60.879 | 52.025 | 61.634 | 60.519 | 53.955 | 50.987 | 60.919 | 60.892 | 56.799 | 67.05 | 61.727 | 74.355 | 74.427 | 62.85 | 81.895 | 82.626 | 93.21 | 66.571 | 92.767 | 102.069 | 125.863 | 119.094 | 101.921 | 112.066 | 90.349 | 87.892 | 88.919 | 74.035 | 58.968 | 58.163 | 55.002 | 45.393 | 36.393 | 36.843 | 31.411 | 45.128 | 43.233 | 40.435 | 58.714 | 41.26 | 36.828 | 37.801 | 35.399 | 31.545 | 46.38 | 32.666 | 27.254 | 56.388 | 50.144 | 54.716 | 44.16 | 46.926 | 23.089 | 26.594 | 32.974 | 34.306 | 10.984 | 10.438 |
Overige vlottende activa
| 32.019 | 50.579 | 19.232 | 18.581 | 2.976 | 3.229 | 3.398 | 3.873 | 8.525 | 2.614 | 4.989 | 5.795 | 0.112 | 0.207 | 0.07 | 0.483 | 0.066 | 0.206 | 0.072 | 0.171 | 392.963 | -10.095 | 373.901 | -5.286 | 0.002 | -12.978 | -7.585 | -83.511 | 173.902 | 13.754 | -57.523 | 0.002 | -11.556 | -11.152 | -8.744 | -5.887 | -9.74 | -13.353 | -88.169 | -84.837 | -29.615 | -10.957 | -9.149 | -2.357 | -8.839 | -4.522 | -5.762 | -2.364 | -13.533 | -4.658 | -3.884 | -1.652 | -3.12 | -2.718 | -4.531 | -2.562 | -7.151 | -6.853 | -7.364 | -4.504 | -5.713 | -13.898 | -14.409 | -10.823 | -14.154 | -17.607 | -24.755 | -14.257 | -6.25 | -4.986 | -6.247 | -3.437 | -6.913 | 0.005 | -3.358 | -1.427 | 0.005 | 0.004 | 0.004 | -2.117 | 0.005 | -1.113 | -1.362 | -0.406 | 0.017 | -5.935 | 0.003 | -8.727 | -23.236 | -6.288 | 0.167 | -3.307 | -11.591 | 55.825 | 52.066 | 44.247 | 39.91 | 27.542 | 23.073 | 20.893 |
Totaal vlottende activa
| 845.635 | 877.896 | 909.238 | 940.337 | 1,033.644 | 993.979 | 1,028.022 | 784.306 | 829.697 | 776.818 | 822.547 | 925.485 | 850.475 | 794.3 | 873.918 | 866.062 | 832.356 | 823.804 | 818.59 | 854.109 | 847.383 | 818.379 | 805.204 | 786.745 | 730.362 | 750.562 | 1,015.135 | 1,029.121 | 845.782 | 755.379 | 669.467 | 752.695 | 473.944 | 459.724 | 496.247 | 550.881 | 496.724 | 624.12 | 595.681 | 664.128 | 566.409 | 564.706 | 539.315 | 597.217 | 573.705 | 576.414 | 544.481 | 550.543 | 441.991 | 444.561 | 496.949 | 521.07 | 432.561 | 398.117 | 411.311 | 398.801 | 367.426 | 351.791 | 367.735 | 296.046 | 352.542 | 402.376 | 413.354 | 407.587 | 431.169 | 416.984 | 360.979 | 375.45 | 353.523 | 362.246 | 380.729 | 389.913 | 403.927 | 400.905 | 354.901 | 398.516 | 386.577 | 368.203 | 380.942 | 409.628 | 411.225 | 386.57 | 409.604 | 376.006 | 364.905 | 361.751 | 385.1 | 360.891 | 335.486 | 373.052 | 348.292 | 348.427 | 237.544 | 185.589 | 142.3 | 162.399 | 170.128 | 162.533 | 119.457 | 104.883 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 637.233 | 651.827 | 540.899 | 520.287 | 463.455 | 388.099 | 376.237 | 358.189 | 319.714 | 224.478 | 194.683 | 221.905 | 181.806 | 183.672 | 187.794 | 171.214 | 168.142 | 169.04 | 172.402 | 175.857 | 177.85 | 180.774 | 184.123 | 186.966 | 225.808 | 229.575 | 233.231 | 239.253 | 241.135 | 292.807 | 291.763 | 293.284 | 297.22 | 299.014 | 303.57 | 304.912 | 295.297 | 318.775 | 319.095 | 315.622 | 294.068 | 286.641 | 276.04 | 267.876 | 252.702 | 241.294 | 233.389 | 224.699 | 218.826 | 218.456 | 211.21 | 207.427 | 240.593 | 240.403 | 241.461 | 240.766 | 239.044 | 240.071 | 242.391 | 241.322 | 278.08 | 275.432 | 274.578 | 274.56 | 252.866 | 247.489 | 238.69 | 231.493 | 225.42 | 202.981 | 203.745 | 205.662 | 206.412 | 206.703 | 208.605 | 209.321 | 200.827 | 199.146 | 201.534 | 199.611 | 203.423 | 202.019 | 172.897 | 172.596 | 163.957 | 164.028 | 161.098 | 161.835 | 161.32 | 175.919 | 0 | 168.968 | 159.588 | 159.635 | 137.302 | 129.782 | 115.79 | 105.776 | 76.202 | 75.787 |
Goodwill
| 106.507 | 106.964 | 107 | 107.037 | 112.538 | 67.829 | 68.235 | 56.062 | 57.6 | 57.6 | 52.671 | 4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 143.993 | 145.78 | 147.456 | 149.187 | 148.609 | 150.308 | 153.057 | 99.075 | 99.325 | 92.517 | 91.503 | 76.505 | 17.349 | 17.205 | 17.337 | 17.495 | 17.664 | 17.835 | 18.01 | 18.185 | 18.364 | 18.143 | 18.524 | 18.905 | 19.986 | 20.956 | 21.966 | 19.418 | 34.512 | 193.302 | 36.78 | 35.076 | 41.118 | 42.946 | 44.743 | 43.059 | 47.749 | 49.141 | 51 | 49.091 | 104.338 | 105.956 | 106.382 | 104.593 | 84.385 | 86.505 | 88.626 | 90.746 | 84.117 | 87.235 | 89.428 | 91.623 | 91.98 | 94.354 | 96.596 | 87.856 | 93.059 | 95.154 | 97.294 | 99.35 | 66.591 | 68.535 | 70.494 | 72.493 | 78.299 | 80.535 | 69.922 | 70.977 | 72.839 | 72.544 | 74.605 | 76.56 | 76.269 | 78.229 | 80.182 | 82.162 | 47.906 | 49.098 | 50.382 | 51.665 | 40.657 | 41.112 | 51.991 | 38.34 | 38.685 | 39.081 | 39.509 | 39.937 | 39.858 | 41.139 | 0 | 41.912 | 50.1 | 51.055 | 51.729 | 42.652 | 41.554 | 42.479 | 41.437 | 42.262 |
Goodwill en immateriële activa
| 250.501 | 252.744 | 254.456 | 256.224 | 261.147 | 218.137 | 221.293 | 155.137 | 156.924 | 150.116 | 144.174 | 76.505 | 17.349 | 17.205 | 17.337 | 17.495 | 17.664 | 17.835 | 18.01 | 18.185 | 18.364 | 18.143 | 18.524 | 18.905 | 19.986 | 20.956 | 21.966 | 19.418 | 34.512 | 193.302 | 36.78 | 35.076 | 41.118 | 42.946 | 44.743 | 43.059 | 47.749 | 49.141 | 51 | 49.091 | 104.338 | 105.956 | 106.382 | 104.593 | 84.385 | 86.505 | 88.626 | 90.746 | 84.117 | 87.235 | 89.428 | 91.623 | 91.98 | 94.354 | 96.596 | 87.856 | 93.059 | 95.154 | 97.294 | 99.35 | 66.591 | 68.535 | 70.494 | 72.493 | 78.299 | 80.535 | 69.922 | 70.977 | 72.839 | 72.544 | 74.605 | 76.56 | 76.269 | 78.229 | 80.182 | 82.162 | 47.906 | 49.098 | 50.382 | 51.665 | 40.657 | 41.112 | 51.991 | 38.34 | 38.685 | 39.081 | 39.509 | 39.937 | 39.858 | 41.139 | 0 | 41.912 | 50.1 | 51.055 | 51.729 | 42.652 | 41.554 | 42.479 | 41.437 | 42.262 |
Langetermijnbeleggingen
| 285.191 | 285.581 | 227.632 | 226.732 | 285.594 | 280.987 | 277.087 | 324.792 | 136.171 | 0 | 0 | 75.931 | 14.078 | 14.151 | 9.827 | 3.765 | 1.188 | 81.908 | 82.74 | 83.364 | 38.562 | 39.389 | 40.233 | 41.167 | 6.751 | 6.726 | 6.902 | 7.058 | 6.549 | 55.398 | 6.954 | 7.299 | 7.528 | 8.307 | 9.052 | 9.883 | 10.789 | 10.79 | 10.792 | 10.791 | 10.867 | 10.843 | 20.723 | 20.891 | 20.816 | 20.757 | 22.751 | 22.708 | 20.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.292 | 0 | 84.215 | 0 | 55.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 23.23 | 23.463 | 23.258 | 23.543 | 13.23 | 9.435 | 10.036 | 10.627 | 7.834 | 6.927 | 6.312 | 6.226 | 7.692 | 7.682 | 6.873 | 6.819 | 5.024 | 4.955 | 5.272 | 5.272 | 4.791 | 4.881 | 4.791 | 4.791 | 5.361 | 5.361 | 5.708 | 5.708 | 1.785 | 1.773 | 1.88 | 1.88 | 1.328 | 1.328 | 1.222 | 1.222 | 0.971 | 8.251 | 8.105 | 8.802 | 8.178 | 6.829 | 6.813 | 6.333 | 6.896 | 6.401 | 7.493 | 7.564 | 7.304 | 7.228 | 7.298 | 7.266 | 5.971 | 6.117 | 6.156 | 6.144 | 5.191 | 5.275 | 5.162 | 5.59 | 4.983 | 4.973 | 4.799 | 4.865 | 4.781 | 5.016 | 4.455 | 5.104 | 7.697 | 7.464 | 6.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 102.583 | 91.875 | 176.251 | 166.355 | 56.048 | 79.027 | 31.175 | 44.007 | 35.266 | 247.762 | 238.543 | 45.06 | 160.493 | 161.029 | 82.045 | 74.658 | 80.177 | 1.707 | 1.707 | 1.707 | 45.53 | 45.53 | 45.53 | 45.53 | 45.53 | 45.53 | 25.5 | 25.5 | 0.822 | -47.886 | 0.775 | 0.8 | 15.269 | 15.469 | 14.852 | 15.889 | 13.578 | 13.778 | 13.977 | 14.11 | 15.013 | 14.565 | 14.793 | 14.906 | 14.984 | 15.182 | 15.38 | 15.58 | 17.63 | 42.896 | 47.142 | 34.938 | 39.958 | 45.005 | 50.014 | 35.895 | -0.301 | 78.905 | -0.003 | 69.272 | -0 | 24.798 | 24.552 | 24.397 | 21.927 | 21.696 | 21.47 | 21.73 | 21.853 | -0.009 | 21.925 | 26.57 | 25.486 | 23.475 | 21.638 | 20.285 | 19.144 | 19.177 | 19.236 | 19.103 | 52.499 | 52.564 | 10.335 | 10.402 | 10.81 | 10.661 | 10.682 | 10.768 | 10.798 | 10.94 | 221.616 | 11.141 | 28.305 | 42.419 | 35.398 | 35.528 | 1.212 | 1.533 | 34.716 | 16.08 |
Totaal niet-vlottende activa
| 1,298.737 | 1,305.489 | 1,222.496 | 1,193.142 | 1,079.473 | 975.685 | 915.827 | 892.752 | 655.91 | 629.283 | 583.713 | 425.627 | 381.417 | 383.738 | 303.876 | 273.95 | 272.195 | 275.446 | 280.132 | 284.386 | 285.097 | 288.717 | 293.201 | 297.359 | 303.436 | 308.148 | 293.306 | 296.936 | 284.803 | 495.393 | 338.151 | 338.339 | 362.461 | 367.064 | 373.438 | 374.966 | 368.384 | 400.734 | 402.968 | 398.416 | 432.464 | 424.834 | 424.75 | 414.599 | 379.783 | 370.138 | 367.638 | 361.297 | 348.607 | 355.814 | 355.078 | 341.253 | 378.501 | 385.88 | 394.228 | 370.661 | 379.285 | 419.404 | 429.06 | 415.535 | 405.166 | 373.738 | 374.423 | 376.316 | 357.873 | 354.735 | 334.537 | 329.304 | 327.81 | 304.847 | 306.597 | 308.791 | 308.166 | 308.406 | 310.425 | 311.768 | 267.877 | 267.422 | 271.151 | 270.379 | 296.579 | 295.695 | 235.223 | 221.337 | 213.452 | 213.769 | 211.29 | 212.54 | 211.975 | 227.997 | 221.616 | 222.02 | 237.993 | 253.108 | 224.429 | 207.961 | 158.555 | 149.788 | 152.355 | 134.129 |
Totaal activa
| 2,144.372 | 2,183.385 | 2,131.734 | 2,133.479 | 2,113.118 | 1,969.664 | 1,943.85 | 1,677.058 | 1,485.607 | 1,406.1 | 1,406.26 | 1,351.112 | 1,231.893 | 1,178.038 | 1,177.794 | 1,140.012 | 1,104.551 | 1,099.249 | 1,098.722 | 1,138.496 | 1,132.48 | 1,107.096 | 1,098.405 | 1,084.105 | 1,033.798 | 1,058.71 | 1,308.441 | 1,326.058 | 1,130.585 | 1,250.773 | 1,007.618 | 1,091.034 | 836.406 | 826.788 | 869.685 | 925.847 | 865.109 | 1,024.855 | 998.649 | 1,062.544 | 998.873 | 989.541 | 964.065 | 1,011.816 | 953.489 | 946.553 | 912.119 | 911.84 | 790.598 | 800.375 | 852.027 | 862.323 | 811.062 | 783.997 | 805.539 | 769.462 | 746.711 | 771.195 | 796.795 | 711.581 | 757.708 | 776.114 | 787.777 | 783.903 | 789.043 | 771.719 | 695.516 | 704.754 | 681.332 | 667.092 | 687.327 | 698.704 | 712.093 | 709.311 | 665.326 | 710.283 | 654.453 | 635.625 | 652.093 | 680.007 | 707.804 | 682.264 | 644.827 | 597.343 | 578.357 | 575.521 | 596.389 | 573.431 | 547.461 | 601.049 | 569.907 | 570.447 | 475.538 | 438.697 | 366.729 | 370.36 | 328.683 | 312.321 | 271.811 | 239.012 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 157.667 | 180.502 | 308.876 | 307.28 | 365.803 | 346.992 | 330.76 | 267.004 | 146.261 | 128.552 | 147.846 | 126.732 | 85.168 | 106.097 | 87.481 | 111.697 | 79.553 | 93.439 | 109.914 | 133.975 | 133.992 | 127.777 | 135.063 | 127.23 | 101.784 | 104.201 | 110.81 | 110.858 | 124.063 | 155.191 | 100.868 | 160.973 | 91.228 | 90.532 | 75.887 | 93.107 | 70.238 | 87.445 | 129.175 | 159.522 | 144.617 | 152.91 | 124.714 | 181.012 | 164.892 | 158.43 | 155.141 | 141.688 | 80.025 | 87.882 | 137.177 | 152.381 | 101.095 | 106.724 | 118.616 | 117.8 | 105.589 | 81.472 | 73.709 | 63.635 | 71.973 | 111.517 | 138.248 | 139.971 | 141.161 | 139.103 | 117.075 | 118.973 | 92.596 | 68.181 | 75.436 | 86.019 | 93.157 | 92.884 | 61.111 | 64.128 | 32.758 | 44.73 | 53.573 | 52.284 | 52.174 | 33.34 | 41.476 | 43.037 | 41.139 | 35.181 | 32.271 | 24.653 | 25.293 | 38.082 | 0 | 31.706 | 23.548 | 13.876 | 7.862 | 10.106 | 5.272 | 5.48 | 4.306 | 4.68 |
Kortlopende schulden
| 491.31 | 459.566 | 400.383 | 398.976 | 382.984 | 296.603 | 205 | 91.441 | 72 | 44.328 | 44.396 | 18.241 | 17.775 | 2.075 | 3.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 120 | 120 | 120 | 120 | 38 | 38 | 120 | 155 | 155 | 185 | 131 | 145 | 145 | 145 | 145 | 145 | 140 | 140 | 112 | 132 | 107 | 107 | 118 | 118 | 108 | 127.9 | 137.8 | 125.8 | 97.8 | 121 | 156 | 138 | 144 | 144 | 156 | 156 | 136 | 130 | 80 | 80 | 64 | 40 | 65 | 85 | 125 | 125 | 125 | 155 | 135 | 105 | 110 | 136 | 176 | 176 | 135 | 85 | 75 | 95 | 95 | 85 | 20 | 50 | 0 | 35 | 115 | 95 | 60 | 60 | 31 | 21 | 11 | 16.5 |
Belastingschulden
| 0 | 2.101 | 50.606 | 64.265 | 53.832 | 54.925 | 0 | 67.964 | 37.044 | 50.015 | 45.084 | 47.546 | 38.619 | 41.202 | 40.824 | 50.879 | 43.091 | 37.562 | 39.668 | 55.721 | 47.055 | 56.73 | 55.743 | 61.866 | 56.155 | 91.628 | 171.067 | 186.957 | 135.538 | 230.493 | 48.033 | 66.581 | 28.447 | 26.332 | 20.797 | 27.989 | 17.469 | 48.591 | 35.895 | 51.86 | 28.208 | 33.828 | 27.342 | 43.136 | 28.712 | 28.447 | 33.461 | 41.674 | 25.339 | 24.57 | 26.571 | 28.856 | 25.559 | 23.791 | 18.65 | 21.206 | 15.16 | 17.922 | 11.536 | 15.028 | 14.015 | 15.074 | 12.822 | 13.104 | 14.142 | 18.061 | 16.389 | 16.487 | 13.387 | 14.703 | 15.506 | 13.026 | 13.359 | 11.758 | 9.388 | 10.946 | 10.812 | 11.461 | 9.842 | 10.215 | 16.751 | 16.653 | 15.468 | 15.061 | 12.757 | 13.661 | 9.508 | 12.847 | 15.34 | 12.011 | 0 | 13.749 | 16.358 | 13.375 | 11.673 | 9.798 | 9.122 | 4.384 | 3.991 | 3.804 |
Uitgestelde opbrengsten
| 51.364 | 69.932 | 213.013 | 241.492 | 207.191 | 132.433 | 30.587 | 23.975 | 34.798 | 0 | 0 | 180.274 | 135.754 | 104.062 | 52.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.205 | 225.135 | 248.76 | 266.885 | 82.203 | 103.489 | 51.153 | 53.802 | 46.706 | 57.986 | 43.532 | 81.111 | 66.872 | 85.999 | 49.407 | 64.724 | 65.649 | 80.702 | 57.765 | 59.181 | 68.449 | 73.341 | 55.08 | 54.105 | 51.05 | 56.928 | 43.972 | 41.523 | 38.621 | 40.62 | 49.663 | 95.37 | 92.163 | 93.553 | 90.273 | 52.205 | 44.019 | 43.851 | 48.471 | 47.967 | 47.128 | 44.809 | 34.788 | 43.937 | 34.589 | 36.137 | 35.357 | 32.973 | 30.55 | 30.977 | 36.329 | 36.452 | 42.404 | 29.517 | 32.511 | 32.253 | 30.109 | 30.909 | 31.264 | 26.715 | 50.423 | 50.372 | 27.195 | 25.194 | 0 | 24.653 | 30.075 | 25.293 | 20.382 | 28.887 | 16.918 | 15.902 | 0 | 0 |
Overige kortlopende verplichtingen
| 150.267 | 171.208 | 6.403 | 5.436 | 2.992 | 0.33 | 128.497 | 165.969 | 133.609 | 204.251 | 182.854 | 2.302 | 3.449 | 0.411 | 77.836 | 102.393 | 105.005 | 94.016 | 87.694 | 109.72 | 113.194 | 109.677 | 102.019 | 107.757 | 98.134 | 126.845 | 4.422 | 7.25 | 8.142 | 14.733 | 17.907 | 23.616 | 35.387 | 27.536 | 20.889 | 19.607 | 16.61 | 28.947 | 17.249 | 21.168 | 64.16 | 33.974 | 24.372 | 6.374 | 25.175 | 25.028 | 12.515 | 9.554 | 14.839 | 17.353 | 12.048 | 11.815 | 30.049 | 25.353 | 25.444 | 20.465 | 34.655 | 12.745 | 17.392 | 9.063 | 45.886 | 50.465 | 31.314 | 26.639 | 23.875 | 37.492 | 15.345 | 26.084 | 23.006 | 35.664 | 17.196 | 19.166 | 18.677 | 19.49 | 12.117 | 22.766 | 11.955 | 11.64 | 9.961 | 13.627 | 14.545 | 6.033 | 4.779 | 7.255 | 0.932 | 5.227 | 8.575 | 5.761 | 2.051 | 4.933 | 92.783 | 5.898 | 2.331 | 3.248 | 2.11 | 3.126 | 11.92 | 17.823 | 24.044 | 6.958 |
Totaal kortlopende verplichtingen
| 850.607 | 881.207 | 928.674 | 953.185 | 958.97 | 776.358 | 694.844 | 548.389 | 386.667 | 377.13 | 375.097 | 327.551 | 242.146 | 212.644 | 221.571 | 214.09 | 184.558 | 187.455 | 197.608 | 243.695 | 247.186 | 237.454 | 237.082 | 234.987 | 199.919 | 231.047 | 450.437 | 473.243 | 500.965 | 556.809 | 320.978 | 408.078 | 215.768 | 209.87 | 263.481 | 325.701 | 285.38 | 382.503 | 344.297 | 411.689 | 403.184 | 396.608 | 359.734 | 413.088 | 387.832 | 382.639 | 348.104 | 356.584 | 256.944 | 266.34 | 318.275 | 339.124 | 283.116 | 301.5 | 320.481 | 304.684 | 287.707 | 310.586 | 339.265 | 304.251 | 352.132 | 358.186 | 369.581 | 366.461 | 349.506 | 354.563 | 259.549 | 269.867 | 214.39 | 187.782 | 192.221 | 226.322 | 272.191 | 270.347 | 228.779 | 272.871 | 216.042 | 197.822 | 215.938 | 231.429 | 275.229 | 247.626 | 211.364 | 166.201 | 148.335 | 162.123 | 186.269 | 165.786 | 74.54 | 118.209 | 92.783 | 97.257 | 170.954 | 137.416 | 90.354 | 102.119 | 65.11 | 60.205 | 39.35 | 28.138 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 71.634 | 55.914 | 16.536 | 16.355 | 16.71 | 79.864 | 99.807 | 99.294 | 101.764 | 39.173 | 20.52 | 24.083 | 16.857 | 16.754 | 18.532 | 0 | 12.2 | 12.2 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 20 | 20 | 50 | 64 | 64 | 44 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 50 | 50 | 0 | 50 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 1.627 | 1.898 | 2.168 | 2.438 | 2.709 | 3.006 | 3.25 | 3.52 | 3.79 | 4.047 | 3.198 | 4.587 | 14.181 | 1.582 | 1.679 | 1.776 | 1.873 | 1.97 | 2.067 | 2.164 | 1.873 | 2.357 | 2.067 | 2.164 | 2.26 | 2.357 | 2.454 | 2.551 | 2.648 | 2.745 | 3.132 | 2.939 | 3.035 | 3.132 | 3.326 | 3.326 | 3.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.67 | -19.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.082 | 15.437 | 15.716 | 15.872 | 10.994 | 11.248 | 11.503 | 5.443 | 6.307 | 6.479 | 6.651 | 1.641 | 0.493 | 0.493 | 0.493 | 0.493 | 0.526 | 0.526 | 0.526 | 0.526 | 0.289 | 0.289 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 110.404 | 118.313 | 88.009 | 69.236 | 51.131 | 41.236 | 91.136 | 14.915 | 10.296 | 10.458 | 11.285 | 11.815 | 11.95 | 11.95 | 11.2 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 11.4 | 11.4 | 11.4 | 13.47 | 14.17 | 14.17 | 14.17 | 14.17 | 13.67 | 13.67 | 13.47 | 13.46 | 17.335 | 17.842 | 18.552 | 13.177 | 13.177 | 12.577 | 13.282 | 7.379 | 9.379 | 9.377 | 9.377 | 8.274 | 15.39 | 22.229 | 30.665 | 43.058 | 3.874 | 3.901 | 3.95 | 3.447 | 4.615 | 4.9 | 4.9 | 2.55 | 2.55 | 3.025 | 3.025 | 0.33 | 0.33 | 20 | 20 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | -92.783 | 0.576 | 0 | 0 | 0.559 | 1.677 | 1.72 | 1.618 | 1.873 | 0.963 |
Totaal niet-vlottende verplichtingen
| 198.747 | 191.562 | 122.429 | 103.902 | 81.544 | 135.355 | 205.695 | 123.173 | 122.157 | 60.157 | 41.655 | 42.126 | 43.481 | 30.779 | 31.904 | 13.469 | 14.599 | 14.696 | 13.993 | 14.09 | 13.562 | 14.046 | 13.469 | 13.566 | 13.663 | 13.76 | 13.854 | 13.951 | 16.118 | 16.915 | 17.302 | 17.109 | 17.205 | 16.802 | 16.996 | 16.796 | 17.27 | 17.335 | 17.842 | 18.552 | 13.177 | 13.177 | 12.577 | 13.282 | 7.379 | 9.379 | 9.377 | 9.377 | 8.274 | 15.39 | 22.229 | 30.665 | 43.058 | 3.874 | 3.901 | 3.95 | 3.447 | 4.615 | 4.9 | 4.9 | 2.55 | 2.55 | 3.025 | 3.025 | 20.33 | 0.33 | 20.338 | 20.338 | 50.6 | 64.6 | 64.6 | 44.6 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 50 | 50.576 | -92.783 | 50.576 | 30 | 30 | 30.559 | 31.677 | 31.72 | 31.618 | 31.873 | 10.963 |
Totaal passiva
| 1,049.354 | 1,072.77 | 1,051.103 | 1,057.086 | 1,040.514 | 911.713 | 900.539 | 671.561 | 508.824 | 437.287 | 416.751 | 369.676 | 285.627 | 243.424 | 253.475 | 227.559 | 199.157 | 202.151 | 211.6 | 257.785 | 260.748 | 251.5 | 250.551 | 248.554 | 213.582 | 244.807 | 464.292 | 487.194 | 517.082 | 573.724 | 338.281 | 425.187 | 232.973 | 226.672 | 280.478 | 342.497 | 302.65 | 399.838 | 362.138 | 430.241 | 416.362 | 409.785 | 372.311 | 426.37 | 395.211 | 392.018 | 357.481 | 365.96 | 265.218 | 281.73 | 340.504 | 369.789 | 326.174 | 305.373 | 324.382 | 308.634 | 291.154 | 315.201 | 344.165 | 309.151 | 354.682 | 360.736 | 372.606 | 369.486 | 369.836 | 354.893 | 279.887 | 290.205 | 264.99 | 252.382 | 256.821 | 270.922 | 286.191 | 284.347 | 242.779 | 286.871 | 230.042 | 211.822 | 229.938 | 245.429 | 289.229 | 261.626 | 225.364 | 180.201 | 162.335 | 162.123 | 186.269 | 165.786 | 124.54 | 168.785 | 569.907 | 147.833 | 200.954 | 167.416 | 120.912 | 133.796 | 96.83 | 91.823 | 71.223 | 39.101 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 126.357 | 126.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 623.719 | 628.143 | 628.143 | 628.143 | 627.737 | 628.143 | 628.143 | 628.143 | 625.493 | 625.593 | 625.774 | 625.774 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 616.361 | 560.328 | 560.328 | 560.328 | 560.328 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 431.021 | 384.841 | 384.841 | 384.841 | 384.841 | 384.841 | 384.841 | 384.841 | 384.841 | 349.855 | 349.855 | 349.911 | 349.911 | 349.911 | 349.911 | 350.065 | 350.065 | 269.28 | 269.28 | 269.28 | 269.878 | 269.878 | 199.649 | 199.649 | 199.649 | 199.649 | 199.649 | 199.649 | 199.649 | 199.649 | 153.576 | 153.576 | 153.576 | 153.576 | 153.576 | 153.576 | 153.576 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 0 | 127.98 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 66 | 66 | 66 |
Ingehouden winsten
| 229.479 | 239.086 | 232.256 | 229.977 | 223.406 | 217.107 | 211.874 | 208.601 | 201.939 | 199.63 | 207.661 | 182.26 | 171.495 | 159.762 | 150.471 | 138.755 | 135.938 | 127.642 | 117.666 | 111.255 | 109.746 | 93.609 | 141.899 | 129.597 | 119.706 | 113.393 | 272.946 | 267.66 | 54.342 | 106.66 | 110.177 | 106.687 | 55.471 | 52.155 | 42.464 | 36.607 | 16.32 | 78.878 | 138.05 | 133.842 | 89.682 | 86.933 | 99.443 | 93.135 | 71.336 | 67.253 | 67.696 | 58.937 | 44.666 | 37.055 | 30.126 | 26.978 | 18.852 | 14.028 | 70.09 | 68.538 | 62.774 | 59.981 | 56.539 | 62.289 | 60.026 | 56.196 | 56.052 | 55.084 | 57.763 | 55.55 | 54.459 | 53.447 | 42.425 | 40.842 | 56.506 | 54.61 | 52.031 | 51.204 | 48.858 | 49.749 | 50.512 | 50.047 | 48.477 | 60.775 | 61.045 | 62.68 | 62.013 | 59.687 | 58.683 | 56.587 | 54.444 | 51.84 | 68.202 | 64.857 | 0 | 56.192 | 77.038 | 72.825 | 60.758 | 53.135 | 55.281 | 46.263 | 40.063 | 60.112 |
Overige gereserveerde algehele resultaten
| 189.094 | 142.349 | -3.776 | -3.891 | 201.817 | 148.369 | 198.127 | 143.282 | 166.529 | 124.845 | 178.242 | 123.479 | 156.935 | 117.355 | 156.935 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 42.142 | 52.609 | 52.609 | -23.322 | 29.608 | -31.691 | 23.052 | -24.656 | 16.873 | -25.415 | 44.982 | 0 | 39.581 | 0 | 156.598 | 152.758 | 152.758 | 152.758 | 152.758 | 145.626 | 145.626 | 145.626 | 145.626 | 140.183 | 140.183 | 140.183 | 140.183 | 128.139 | 139.367 | 128.139 | 128.139 | 116.94 | 116.94 | 115.722 | 115.722 | 115.117 | 115.117 | 113.62 | 113.62 | 107.988 | 107.982 | 107.47 | 107.47 | 102.101 | 102.441 | 137.087 | 137.087 | 131.44 | 131.68 | 131.411 | 115.381 | 115.519 | 114.161 | 141.089 | 122.031 | 122.031 | 124.66 | 124.66 | 139.083 | 139.085 | 139.085 | 139.085 | 139.085 | 135.612 | 135.612 | 135.612 | 181.685 | 191.671 | 191.671 | 191.671 | 191.671 | 189.193 | 189.193 | 214.789 | 214.789 | 214.346 | 214.346 | 214.346 | 214.346 | 214.413 | 214.822 | 214.074 | 214.074 | 213.823 | 213.299 | 212.112 | 212.112 | 210.567 | 210.567 | 0 | 208.393 | 95.552 | 93.508 | 90.492 | 88.586 | 86.814 | 97.759 | 94.526 | 73.799 |
Totaal eigen vermogen van aandeelhouders
| 1,042.293 | 1,051.719 | 1,035.59 | 1,033.195 | 1,029.637 | 1,023.226 | 1,006.452 | 1,003.078 | 969.304 | 966.94 | 986.261 | 976.495 | 944.791 | 933.057 | 923.767 | 912.051 | 905.394 | 897.098 | 887.121 | 880.711 | 871.733 | 855.596 | 847.854 | 835.551 | 820.216 | 813.903 | 844.15 | 838.863 | 613.503 | 677.049 | 669.337 | 665.848 | 603.432 | 600.116 | 589.208 | 583.35 | 562.458 | 625.017 | 636.511 | 632.303 | 582.511 | 579.756 | 591.754 | 585.446 | 558.278 | 554.535 | 554.638 | 545.879 | 526.017 | 518.645 | 511.448 | 492.27 | 484.435 | 478.254 | 480.46 | 459.85 | 454.086 | 454.519 | 451.077 | 401.021 | 398.76 | 394.93 | 394.786 | 393.818 | 393.024 | 390.811 | 389.721 | 388.709 | 387.672 | 386.089 | 401.753 | 399.856 | 394.8 | 393.973 | 391.627 | 392.518 | 392.839 | 392.373 | 390.803 | 403.101 | 403.438 | 405.482 | 404.067 | 401.741 | 400.486 | 397.866 | 394.536 | 391.932 | 406.75 | 403.405 | 397.085 | 392.565 | 251.79 | 245.533 | 230.45 | 220.92 | 221.295 | 210.022 | 200.589 | 199.911 |
Totaal eigen vermogen
| 1,095.018 | 1,099.728 | 1,080.631 | 1,076.392 | 1,072.604 | 1,057.95 | 1,043.311 | 1,005.497 | 976.783 | 968.813 | 989.509 | 981.436 | 946.266 | 934.614 | 924.319 | 912.454 | 905.394 | 897.098 | 887.121 | 880.711 | 871.733 | 855.596 | 847.854 | 835.551 | 820.216 | 813.903 | 844.15 | 838.863 | 613.503 | 677.049 | 669.337 | 665.848 | 603.432 | 600.116 | 589.208 | 583.35 | 562.458 | 625.017 | 636.511 | 632.303 | 582.511 | 579.756 | 591.754 | 585.446 | 558.278 | 554.535 | 554.638 | 545.879 | 525.38 | 518.645 | 511.523 | 492.535 | 484.888 | 478.623 | 481.157 | 460.827 | 455.558 | 455.994 | 452.63 | 402.43 | 403.027 | 415.377 | 415.171 | 414.417 | 419.206 | 416.826 | 415.628 | 414.549 | 416.343 | 414.71 | 430.506 | 427.781 | 425.902 | 424.964 | 422.548 | 423.412 | 424.412 | 423.803 | 422.155 | 434.578 | 418.575 | 420.639 | 419.463 | 417.143 | 416.022 | 413.398 | 410.12 | 407.644 | 422.921 | 432.264 | 426.548 | 422.615 | 274.584 | 271.281 | 245.816 | 236.564 | 231.854 | 220.498 | 200.589 | 199.911 |
Totaal passiva en aandeelhoudersvermogen
| 2,144.372 | 2,183.385 | 2,131.734 | 2,133.479 | 2,113.118 | 1,969.664 | 1,943.85 | 1,677.058 | 1,485.607 | 1,406.1 | 1,406.26 | 1,351.112 | 1,231.893 | 1,178.038 | 1,177.794 | 1,140.012 | 1,104.551 | 1,099.249 | 1,098.722 | 1,138.496 | 1,132.48 | 1,107.096 | 1,098.405 | 1,084.105 | 1,033.798 | 1,058.71 | 1,308.441 | 1,326.058 | 1,130.585 | 1,250.773 | 1,007.618 | 1,091.034 | 836.406 | 826.788 | 869.685 | 925.847 | 865.109 | 1,024.855 | 998.649 | 1,062.544 | 998.873 | 989.541 | 964.065 | 1,011.816 | 953.489 | 946.553 | 912.119 | 911.84 | 790.598 | 800.375 | 852.027 | 862.323 | 811.062 | 783.997 | 805.539 | 769.462 | 746.711 | 771.195 | 796.795 | 711.581 | 757.708 | 776.114 | 787.777 | 783.903 | 789.043 | 771.719 | 695.516 | 704.754 | 681.332 | 667.092 | 687.327 | 698.704 | 712.093 | 709.311 | 665.326 | 710.283 | 654.453 | 635.625 | 652.093 | 680.007 | 707.804 | 682.264 | 644.827 | 597.343 | 578.357 | 575.521 | 596.389 | 573.431 | 547.461 | 601.049 | 569.907 | 570.447 | 475.538 | 438.697 | 366.729 | 370.36 | 328.683 | 312.321 | 271.811 | 239.012 |