Easyhome New Retail Group Corporation Limited
SZSE:000785.SZ
3.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,340.099 | 2,694.617 | 2,831.958 | 3,568.234 | 2,867.219 | 3,219.75 | 4,972.62 | 4,618.232 | 5,629.008 | 4,765.731 | 6,155.072 | 5,636.426 | 7,077.294 | 7,009.345 | 6,798.947 | 7,516.473 | 4,629.492 | 3,310.463 | 2,423.498 | 4,318.843 | 397.988 | 387.902 | 705.936 | 851.927 | 724.934 | 703.877 | 715.444 | 742.277 | 470.471 | 426.069 | 420.571 | 460.155 | 404.143 | 421.337 | 396.065 | 448.217 | 351.647 | 463.22 | 444.229 | 540.917 | 449.706 | 605.671 | 655.36 | 660.803 | 733.23 | 915.414 | 914.801 | 908.885 | 754.821 | 662.564 | 795.376 | 740.571 | 656.721 | 634.356 | 656.34 | 692.873 | 644.555 | 650.964 | 554.297 | 562.326 | 401.332 | 376.511 | 398.369 | 451.45 | 357.693 | 352.249 | 347.927 | 442.285 | 264.923 | 300.02 | 292.632 | 297.205 | 182.675 | 200.563 | 238.008 | 275.138 | 162.601 | 122.656 | 136.473 | 116.161 | 69.14 | 131.038 | 129.537 | 148.984 | 239.922 | 224.571 | 0 | 159.951 | 203.562 | 228.156 | 176.342 | 194.152 | 224.494 | 144.34 | 241.791 | 146.661 | 127.154 | 118.892 | 104.979 | 112.882 | 0 | 95.959 |
Kortetermijnbeleggingen
| 64.26 | 73.168 | 72.195 | 75.177 | 80.362 | 81.915 | 72.339 | 162.927 | 216.214 | 250.029 | 258.768 | 241.512 | 158.796 | 139.101 | 183.528 | 103.349 | 102.498 | 100.498 | 40 | 180 | 463.08 | 407.809 | -531.911 | -541.711 | -549.582 | -560.213 | -548.66 | -561.139 | -580.151 | -591.612 | -607.579 | -622.383 | -634.096 | -650.505 | -666.895 | -683.747 | -694.753 | -711.384 | -725.352 | -728.331 | -666.519 | -684.551 | -675.911 | -677.923 | 0 | 0 | 1,817.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.106 | 20.007 | 20.077 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.022 | 2.054 | 2.054 | 1.759 | 1.951 | 0 | 3.382 | 2.444 | 2.772 | 5.588 | 5.669 | 4.213 | 13.158 | 0.525 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,404.36 | 2,767.785 | 2,904.153 | 3,643.411 | 2,947.581 | 3,301.664 | 5,044.959 | 4,781.159 | 5,845.222 | 5,015.76 | 6,413.84 | 5,877.938 | 7,236.09 | 7,148.446 | 6,982.475 | 7,619.823 | 4,731.99 | 3,410.961 | 2,463.498 | 4,498.843 | 861.068 | 795.711 | 705.936 | 851.927 | 724.934 | 703.877 | 715.444 | 742.277 | 470.471 | 426.069 | 420.571 | 460.155 | 404.143 | 421.337 | 396.065 | 448.217 | 351.647 | 463.22 | 444.229 | 540.917 | 449.706 | 605.671 | 655.36 | 660.803 | 733.23 | 915.414 | 914.801 | 908.885 | 754.821 | 662.564 | 795.376 | 740.571 | 656.721 | 634.356 | 656.523 | 692.979 | 664.562 | 671.041 | 554.326 | 562.355 | 401.332 | 376.511 | 398.369 | 451.45 | 357.693 | 352.249 | 347.927 | 442.285 | 264.923 | 300.02 | 292.632 | 297.205 | 182.675 | 200.563 | 238.008 | 275.138 | 162.601 | 122.656 | 136.473 | 116.161 | 69.14 | 133.06 | 131.591 | 151.038 | 241.681 | 226.522 | 0 | 163.333 | 206.005 | 230.928 | 181.93 | 199.821 | 228.706 | 157.498 | 242.316 | 146.722 | 127.154 | 118.892 | 104.979 | 112.882 | 0 | 95.959 |
Nettovorderingen
| 1,594.233 | 1,773.6 | 2,209.491 | 1,570.904 | 1,860.082 | 2,930.911 | 1,900.774 | 1,575.735 | 1,708.326 | 1,676.462 | 1,565.211 | 1,313.567 | 1,555.124 | 1,517.925 | 2,813.574 | 1,410.517 | 1,717.254 | 1,662.312 | 0 | 858.474 | 125.418 | 136.896 | 139.054 | 112.801 | 128.557 | 136.752 | 127.748 | 83.76 | 104.706 | 83.638 | 105.568 | 82.002 | 119.073 | 112.045 | 102.544 | 100.535 | 109.727 | 108.493 | 108.857 | 91.468 | 183.068 | 24.536 | 94.381 | 163.106 | 13.579 | 18.5 | 254.58 | 9.872 | 167.882 | 150.83 | 128.83 | 121.559 | 88.67 | 85.593 | 84.055 | 64.775 | 93.562 | 136.899 | 106.515 | 118.333 | 96.955 | 95.515 | 123.39 | 101.799 | 130.205 | 122.815 | 111.645 | 129.293 | 0 | 0 | 120.948 | 237.128 | 0 | 96.237 | 99.11 | 0 | 135.757 | 120.1 | 233.78 | 138.087 | 160.549 | 136.887 | 145.552 | 0 | 253.726 | 111.587 | 0 | 0.076 | 245.956 | 127.183 | 223.835 | 239.095 | 278.813 | 80.432 | 2.83 | 6.127 | 0 | 16.771 | 84.728 | 282.746 | 0 | 0 |
Voorraad
| 621.829 | 638.348 | 548.578 | 437.721 | 440.96 | 491.392 | 415.453 | 586.019 | 447.222 | 404.111 | 380.849 | 379.067 | 287.247 | 255.477 | 283.091 | 180.104 | 201.346 | 206.608 | 218.924 | 203.7 | 247.089 | 228.988 | 251.433 | 255.521 | 218.815 | 205.514 | 222.206 | 247.515 | 226.539 | 220.309 | 224.061 | 276.114 | 219.232 | 248.464 | 303.354 | 271.795 | 289.956 | 266.026 | 296.119 | 298.429 | 284.767 | 275.956 | 292.607 | 326.823 | 315.014 | 300.965 | 341.175 | 368.404 | 354.165 | 341.922 | 360.6 | 372.886 | 342.697 | 311.738 | 309.842 | 323.028 | 382.689 | 276.443 | 278.707 | 267.555 | 260.531 | 242.569 | 244.312 | 278.501 | 242.938 | 230.966 | 232.742 | 235.017 | 235.85 | 226.533 | 197.125 | 247.49 | 266.114 | 284.227 | 288.146 | 357.312 | 356.787 | 356.807 | 370.022 | 398.198 | 367.405 | 379.064 | 398.792 | 396.754 | 355.581 | 357.077 | 0 | 403.956 | 459.232 | 446.068 | 421.725 | 480.371 | 420.969 | 513.147 | 473.825 | 468.892 | 432.657 | 446.344 | 366.386 | 4.142 | 0 | 267.139 |
Overige vlottende activa
| 1,920.695 | 1,379.156 | 860.873 | 1,118.046 | 1,574.006 | 363.175 | 1,043.548 | 990.276 | 1,366.837 | 1,327.428 | 1,424.42 | 1,497.058 | 997.655 | 928.16 | 373.293 | 1,760.86 | 1,444.028 | 2,774.256 | 185.827 | 2,425.457 | 37.902 | 28.303 | 87.87 | 1,672.918 | 87.598 | 94.073 | 137.833 | 245.298 | 410.285 | 292.145 | 265.941 | 403.343 | 107.196 | 80.657 | 62.902 | 58.423 | 144.703 | 80.096 | 117.947 | 81.013 | 245.868 | 193.162 | 207.112 | 359.741 | 400.238 | 289.692 | 292.026 | 200.259 | 199.633 | 55.235 | 68.585 | 74.128 | 69.597 | 55.632 | 81.062 | 62.973 | 54.315 | 50.981 | 65.323 | 75.191 | 67.05 | 73.424 | 70.872 | 85.213 | 74.281 | 74.63 | 85.167 | 75.125 | 186.824 | 171.155 | 45.991 | 196.78 | 178.66 | 60.257 | 61.158 | 191.084 | 115.522 | 106.53 | 114.559 | 110.134 | 116.868 | 109.363 | 124.724 | 285.255 | 122.633 | 112.342 | 0 | 260.451 | 245.654 | 81.996 | 105.819 | 242.892 | 140.424 | 201.632 | 215.349 | 204.415 | 207.2 | 127.662 | 110.01 | 159.026 | 626.064 | 165.822 |
Totaal vlottende activa
| 6,029.63 | 6,558.89 | 6,523.096 | 6,770.082 | 6,822.629 | 7,087.142 | 8,404.735 | 7,932.265 | 9,367.606 | 8,423.761 | 9,784.319 | 9,067.256 | 10,076.116 | 9,850.007 | 10,452.435 | 10,925.745 | 8,094.618 | 6,391.824 | 5,724.98 | 6,482.411 | 1,271.477 | 1,190.259 | 1,184.293 | 1,277.46 | 1,159.903 | 1,136.356 | 1,203.232 | 1,318.85 | 1,212 | 1,035.587 | 1,016.141 | 1,226.254 | 849.644 | 860.676 | 864.866 | 878.97 | 896.033 | 917.835 | 967.153 | 1,011.827 | 980.342 | 1,074.789 | 1,249.46 | 1,347.368 | 1,448.482 | 1,506.071 | 1,548.001 | 1,477.548 | 1,308.619 | 1,210.551 | 1,353.391 | 1,309.144 | 1,157.686 | 1,087.318 | 1,131.482 | 1,143.755 | 1,195.128 | 1,135.365 | 1,004.87 | 1,023.433 | 825.868 | 788.02 | 836.942 | 916.963 | 805.116 | 780.66 | 777.481 | 881.72 | 687.597 | 697.708 | 656.696 | 705.637 | 627.449 | 641.283 | 686.422 | 823.534 | 770.667 | 706.093 | 740.609 | 762.581 | 713.961 | 758.375 | 800.658 | 833.047 | 851.528 | 807.528 | 0 | 827.816 | 910.891 | 886.175 | 827.522 | 919.294 | 930.402 | 874.042 | 934.319 | 820.347 | 767.012 | 696.64 | 666.103 | 558.797 | 626.064 | 528.92 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,596.927 | 14,879.793 | 15,444.975 | 15,835.63 | 17,541.525 | 18,445.119 | 17,746.885 | 18,184.282 | 18,657.524 | 19,212.228 | 20,656.795 | 21,222.276 | 21,459.314 | 21,786.203 | 21,908.51 | 4,376.466 | 4,593.35 | 4,440.142 | 3,950.401 | 3,956.371 | 583.019 | 592.343 | 601.436 | 612.074 | 619.94 | 628.835 | 646.163 | 654.213 | 661.174 | 674.742 | 702.468 | 718.085 | 731.722 | 747.82 | 764.352 | 779.123 | 797.482 | 812.961 | 825.626 | 823.162 | 837.65 | 852.986 | 630.31 | 638.585 | 584.661 | 589.709 | 593.525 | 599.916 | 593.541 | 600.75 | 616.438 | 601.179 | 606.888 | 615.55 | 629.933 | 643.43 | 661.576 | 672.748 | 664.944 | 666.537 | 657.998 | 667.169 | 676.239 | 688.038 | 695.189 | 705.134 | 723.208 | 717.781 | 672.647 | 666.44 | 681.686 | 1,308.175 | 1,290.019 | 1,326.924 | 1,349.956 | 1,361.147 | 1,095.236 | 1,047.057 | 1,027.753 | 980.832 | 893.368 | 897.77 | 885.62 | 821.023 | 794.15 | 769.83 | 0 | 697.786 | 642.984 | 598.395 | 595.314 | 559.706 | 475.349 | 475.753 | 473.529 | 470.001 | 474.971 | 466.717 | 473.533 | 429.692 | 212.795 | 199.228 |
Goodwill
| 175.926 | 175.926 | 175.926 | 175.926 | 127.425 | 127.425 | 4.363 | 4.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.665 | 11.665 | 11.665 | 11.665 | 11.665 | 0 | 0 | 11.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 733.128 | 743.985 | 724.227 | 750.484 | 821.031 | 779.234 | 768.326 | 762.368 | 769.072 | 745.911 | 688.82 | 736.978 | 699.091 | 703.858 | 729.037 | 711.155 | 661.309 | 623.253 | 609.864 | 612.918 | 38.527 | 38.805 | 39.358 | 39.92 | 40.47 | 41.061 | 41.653 | 42.245 | 42.835 | 43.416 | 43.848 | 44.417 | 43.324 | 43.818 | 44.321 | 44.47 | 45.232 | 45.77 | 46.304 | 46.866 | 47.379 | 47.996 | 48.258 | 48.81 | 49.369 | 49.92 | 50.47 | 51.041 | 51.472 | 52.051 | 52.622 | 53.238 | 53.801 | 54.503 | 55.212 | 55.914 | 56.604 | 57.309 | 56.629 | 57.3 | 58.245 | 58.827 | 59.512 | 60.121 | 68.383 | 68.974 | 69.632 | 70.079 | 75.878 | 76.606 | 77.307 | 78.1 | 39.78 | 40.159 | 40.745 | 41.117 | 99.798 | 99.874 | 99.186 | 99.339 | 99.76 | 110.384 | 110.903 | 113.989 | 109.921 | 109.745 | 0 | 109.702 | 110.111 | 110.319 | 110.648 | 110.922 | 47.142 | 47.704 | 36.562 | 37.005 | 37.549 | 37.89 | 38.342 | 38.994 | 0 | 22.652 |
Goodwill en immateriële activa
| 909.054 | 919.911 | 900.153 | 926.41 | 948.457 | 906.66 | 772.69 | 766.731 | 769.072 | 745.911 | 688.82 | 736.978 | 699.091 | 703.858 | 729.037 | 711.155 | 672.974 | 634.918 | 621.529 | 624.583 | 38.527 | 38.805 | 39.358 | 39.92 | 40.47 | 41.061 | 41.653 | 42.245 | 42.835 | 43.416 | 43.848 | 44.417 | 43.324 | 43.818 | 44.321 | 44.47 | 45.232 | 45.77 | 46.304 | 46.866 | 47.379 | 47.996 | 48.258 | 48.81 | 49.369 | 49.92 | 50.47 | 51.041 | 51.472 | 52.051 | 52.622 | 53.238 | 53.801 | 54.503 | 55.212 | 55.914 | 56.604 | 57.309 | 56.629 | 57.3 | 58.245 | 58.827 | 59.512 | 60.121 | 68.383 | 68.974 | 69.632 | 70.079 | 75.878 | 76.606 | 77.307 | 78.1 | 39.78 | 40.159 | 40.745 | 41.117 | 99.798 | 99.874 | 99.186 | 99.339 | 99.76 | 110.384 | 110.903 | 113.989 | 109.921 | 109.745 | 0 | 109.702 | 110.111 | 110.319 | 110.648 | 110.922 | 47.142 | 47.704 | 36.562 | 37.005 | 37.549 | 37.89 | 38.342 | 38.994 | 0 | 22.652 |
Langetermijnbeleggingen
| 24,608.686 | 24,664.547 | 920.137 | 915.71 | 926.541 | 993.553 | 1,053.48 | 916.353 | 929.363 | 941.611 | 964.926 | 972.055 | 866.763 | 684.315 | 614.989 | 716.093 | 557.654 | 597.194 | 687.735 | 579.143 | -380.709 | -322.938 | 552.537 | 562.383 | 570.298 | 580.975 | 569.456 | 582.033 | 601.043 | 612.885 | 629.186 | 644.423 | 656.807 | 673.717 | 690.533 | 707.622 | 755.737 | 767.814 | 782.245 | 785.224 | 722.021 | 744.13 | 737.626 | 739.638 | 64.207 | 62.97 | -1,755.278 | 90.985 | 91.141 | 0 | 0 | 0 | 0 | 0 | 86.522 | 86.598 | 64.18 | 52.021 | 63.276 | 57.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.344 | 154.268 | 154.325 | 150.715 | 150.482 | 0 | 124.21 | 116.211 | 125.548 | 122.515 | 112.388 | 112.967 | 72.893 | 71.415 | 71.843 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,980.829 | 1,966.981 | 1,878.563 | 1,862.377 | 1,845.301 | 1,830.926 | 1,991.442 | 1,997.648 | 1,983.241 | 1,956.717 | 1,920.501 | 1,920.44 | 1,849.012 | 155.35 | 174.451 | 1,195.085 | 1,277.17 | 1,264.509 | 1,161.354 | 1,157.166 | 0.389 | 0.389 | 0.56 | 0.56 | 0.604 | 0.604 | 0.604 | 0.604 | 0.606 | 0.606 | 0.606 | 0.606 | 3.694 | 3.694 | 3.694 | 3.694 | 3.627 | 3.627 | 3.627 | 3.627 | 3.6 | 3.6 | 3.6 | 3.6 | 3.853 | 3.853 | 3.853 | 3.853 | 4.175 | 4.021 | 4.037 | 4.037 | 4.076 | 4.076 | 4.008 | 4.008 | 4.347 | 4.347 | 4.003 | 4.003 | 3.954 | 3.954 | 3.954 | 3.954 | 3.453 | 3.453 | 3.771 | 3.771 | 1.114 | 1.114 | 1.114 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.506 | 94.658 | 86.946 | 85.54 | 85.074 | 0 | 89.728 | 74.557 | 72.865 | 78.174 | 77.569 | 11.018 | 20.835 | 3.521 | 3.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,744.555 | 3,539.884 | 27,566.582 | 27,371.079 | 25,511.746 | 25,553.496 | 23,633.743 | 23,590.996 | 23,036.357 | 23,198.579 | 22,262.896 | 22,291.375 | 21,068.573 | 21,064.281 | 21,030.938 | 21,356.778 | 20,683.513 | 20,723.73 | 20,780.938 | 20,986.272 | 1,217.234 | 1,165.179 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 233.562 | 223.562 | 223.562 | 223.562 | 223.562 | 213.562 | 213.562 | 213.562 | 213.562 | 213.562 | 213.562 | 233.412 | 233.412 | 654.757 | 665.436 | 2,493.344 | 676.51 | 660.74 | 759.731 | 766.807 | 758.541 | 761.664 | 771.462 | 694.325 | 703.201 | 744.602 | 748.375 | 698.428 | 687.22 | 738.699 | 741.661 | 712.972 | 710.988 | 687.272 | 678.112 | 669.578 | 652.153 | 721.21 | 719.075 | 729.275 | 113.974 | 120.237 | 115.687 | 114.351 | 115.322 | 198.513 | 194.87 | 202.574 | 202.491 | 220.16 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 1,805.353 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.089 | 5.341 | 4.351 | 4.976 | 76.408 | 40.087 | 44.727 | 44.639 | 42.269 | 20.161 |
Totaal niet-vlottende activa
| 45,840.052 | 45,971.117 | 46,710.41 | 46,911.206 | 46,773.569 | 47,729.754 | 45,198.239 | 45,456.009 | 45,375.557 | 46,055.047 | 46,493.939 | 47,143.125 | 45,942.753 | 44,394.007 | 44,457.925 | 28,355.576 | 27,784.66 | 27,660.493 | 27,201.958 | 27,303.536 | 1,458.459 | 1,473.779 | 1,427.453 | 1,448.499 | 1,464.874 | 1,485.038 | 1,491.438 | 1,512.657 | 1,539.221 | 1,565.21 | 1,609.67 | 1,641.094 | 1,659.109 | 1,692.611 | 1,726.462 | 1,758.471 | 1,815.64 | 1,843.734 | 1,871.364 | 1,872.442 | 1,824.213 | 1,862.275 | 1,653.206 | 1,664.045 | 1,356.847 | 1,371.888 | 1,385.915 | 1,422.306 | 1,401.069 | 1,416.554 | 1,439.904 | 1,416.996 | 1,426.428 | 1,445.59 | 1,469.998 | 1,493.15 | 1,531.309 | 1,534.8 | 1,487.281 | 1,472.135 | 1,458.896 | 1,471.611 | 1,452.676 | 1,463.1 | 1,454.296 | 1,455.673 | 1,466.189 | 1,443.785 | 1,470.849 | 1,463.235 | 1,489.382 | 1,500.248 | 1,450.035 | 1,482.771 | 1,505.052 | 1,517.586 | 1,393.547 | 1,341.801 | 1,329.512 | 1,282.662 | 1,213.288 | 1,229.033 | 1,245.478 | 1,176.31 | 1,140.355 | 1,115.159 | 1,805.353 | 1,021.454 | 943.892 | 907.155 | 906.68 | 860.614 | 646.564 | 622.526 | 589.378 | 586.827 | 588.928 | 544.694 | 556.603 | 513.325 | 255.064 | 242.041 |
Totaal activa
| 51,869.681 | 52,530.007 | 53,233.505 | 53,681.288 | 53,596.198 | 54,816.896 | 53,602.973 | 53,388.274 | 54,743.163 | 54,478.808 | 56,278.258 | 56,210.381 | 56,018.869 | 54,244.014 | 54,910.359 | 39,281.321 | 35,879.279 | 34,052.318 | 32,926.937 | 33,785.947 | 2,729.937 | 2,664.038 | 2,611.747 | 2,725.959 | 2,624.777 | 2,621.394 | 2,694.67 | 2,831.507 | 2,751.221 | 2,600.797 | 2,625.811 | 2,867.347 | 2,508.753 | 2,553.287 | 2,591.328 | 2,637.441 | 2,711.673 | 2,761.569 | 2,838.517 | 2,884.269 | 2,804.554 | 2,937.064 | 2,902.666 | 3,011.413 | 2,805.328 | 2,877.96 | 2,933.916 | 2,899.854 | 2,709.689 | 2,627.104 | 2,793.294 | 2,726.14 | 2,584.114 | 2,532.908 | 2,601.48 | 2,636.905 | 2,726.437 | 2,670.165 | 2,492.151 | 2,495.569 | 2,284.764 | 2,259.631 | 2,289.618 | 2,380.063 | 2,259.412 | 2,236.333 | 2,243.67 | 2,325.505 | 2,158.446 | 2,160.943 | 2,146.078 | 2,205.885 | 2,077.484 | 2,124.054 | 2,191.475 | 2,341.12 | 2,164.214 | 2,047.894 | 2,070.122 | 2,045.243 | 1,927.25 | 1,987.408 | 2,046.136 | 2,009.357 | 1,991.882 | 1,922.687 | 1,805.353 | 1,849.27 | 1,854.783 | 1,793.33 | 1,734.201 | 1,779.908 | 1,576.966 | 1,496.568 | 1,523.697 | 1,407.174 | 1,355.94 | 1,241.334 | 1,222.705 | 1,072.122 | 881.128 | 770.961 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 604.897 | 718.844 | 490.996 | 518.757 | 466.855 | 503.324 | 472.983 | 505.986 | 569.528 | 491.076 | 447.79 | 449.803 | 438.446 | 465.895 | 703.459 | 411.689 | 752.388 | 718.986 | 711.693 | 510.421 | 290.427 | 284.238 | 359.409 | 178.976 | 317.219 | 296.049 | 311.898 | 389.411 | 285.56 | 263.648 | 268.696 | 376.348 | 260.013 | 269.276 | 348.097 | 360.944 | 354.326 | 311.624 | 343.162 | 399.258 | 319.495 | 287.608 | 300.233 | 395.075 | 312.71 | 306.389 | 290.77 | 369.6 | 314.875 | 262.854 | 373.689 | 387.959 | 346.877 | 296.733 | 344.937 | 376.17 | 460.293 | 309.102 | 348.492 | 385.124 | 289.34 | 307.122 | 271.316 | 358.753 | 265.309 | 265.466 | 267.988 | 319.457 | 273.414 | 250.579 | 215.097 | 272.309 | 247.929 | 296.227 | 249.824 | 373.781 | 385.914 | 343.094 | 369.324 | 337.429 | 243.305 | 269.716 | 286.464 | 313.234 | 270.119 | 275.784 | 0 | 381.684 | 371.296 | 338.436 | 304.706 | 396.62 | 287.471 | 260.646 | 254.763 | 230.02 | 246.178 | 256.944 | 282.883 | 191.238 | 0 | 138.293 |
Kortlopende schulden
| 1,797.09 | 2,284.454 | 4,413.725 | 1,447.012 | 3,862.045 | 1,354.964 | 1,255.688 | 1,094.023 | 1,184.566 | 3,674.185 | 3,302.509 | 881.626 | 842.511 | 514.425 | 1,086.678 | 1,293.462 | 1,472.708 | 884.072 | 469.852 | 229.302 | 0 | 28 | 70 | 125.7 | 113 | 135 | 108 | 188 | 280.35 | 353.35 | 390.35 | 345 | 231.55 | 273.75 | 233.75 | 170 | 220 | 180 | 303.1 | 313.1 | 371.1 | 455.5 | 428.5 | 409.1 | 364.5 | 454.198 | 535.298 | 302.178 | 282.178 | 222.178 | 263.058 | 256.958 | 264.558 | 255.158 | 255.658 | 294.358 | 374.758 | 450.808 | 521.008 | 538.558 | 501.858 | 475.558 | 572.95 | 556.25 | 575.65 | 575.65 | 533.65 | 607.65 | 737.31 | 587.66 | 553.26 | 590.91 | 566.26 | 566.9 | 642.9 | 623.1 | 563.1 | 561.1 | 570.1 | 570.1 | 550.1 | 616.69 | 627.29 | 583.19 | 682.19 | 632.19 | 0 | 601.19 | 626.29 | 492.9 | 496.9 | 604.89 | 381.9 | 307.9 | 473.853 | 439.21 | 436.999 | 429.676 | 371.623 | 354.109 | 0 | 197.145 |
Belastingschulden
| 271.225 | 173.035 | 439.943 | 476.871 | 350.411 | 286.491 | 682.69 | 688.518 | 508.853 | 382.315 | 730.803 | 694.633 | 508.034 | 341.068 | 534.695 | 383.232 | 392.207 | 222.211 | 543.533 | 542.555 | 45.343 | 38.371 | 52.833 | 65.325 | 47.011 | 45.406 | 82.832 | 97.2 | 32.708 | 27.281 | 23.664 | 52.617 | 31.313 | 26.69 | 19.878 | 39.448 | 19.499 | 20.326 | 22.35 | 47.348 | 31.486 | 29.26 | 22.696 | 43.037 | 28.985 | 25.277 | 20.346 | 37.55 | 17.211 | 11.476 | 22.124 | 26.663 | 26.007 | 27.645 | 36.922 | 47.409 | 40.8 | 35.916 | 42.556 | 54.649 | 35.93 | 32.65 | 32.267 | 43.7 | 33.153 | 29.482 | 51.573 | 57.083 | 22.972 | 16.923 | 23.871 | 35.49 | 13.923 | 10.816 | 13.354 | 20.106 | 11.306 | 10.985 | 10.606 | 18.208 | 8.094 | 5.809 | 8.057 | 13.709 | 4.281 | 15.001 | 0 | 26.603 | 5.554 | 4.727 | 6.712 | 11.309 | 2.647 | 7.992 | -6.359 | -10.739 | -17.298 | -10.321 | 0.741 | 12.868 | 0 | 19.968 |
Uitgestelde opbrengsten
| 0 | 1,312.205 | 4,045.515 | 4,519.177 | 3,838.43 | 4,120.93 | 1,521.015 | 1,614.976 | 1,851.54 | 0 | 0 | 4,348.85 | 4,660.959 | 5,320.94 | 5,048.464 | 4,862.789 | 5,721.04 | 4,418.63 | 4,182.027 | 4,613.666 | 370.031 | 363.738 | 353.254 | 462.101 | 401.515 | 397.807 | 404.025 | 456.332 | 729.067 | 516.528 | 515.428 | 570.372 | 321.321 | 312.869 | 297.47 | 351.552 | 304.723 | 339.902 | 316.139 | 396.438 | 392.282 | 384.947 | 315.204 | 395.155 | 278.785 | 328.481 | 321.856 | 358.368 | 313.251 | 329.334 | 331.184 | 321.934 | 250.32 | 298.445 | 315.139 | 313.439 | 329.478 | 316.989 | 266.435 | 262.061 | 235.158 | 232.927 | 319.908 | 396.213 | 358.955 | 359.645 | 379.755 | 375.436 | 424.901 | 401.826 | 402.136 | 438.555 | 360.445 | 377.869 | 380.548 | 390.603 | 236.385 | 181.168 | 154.13 | 163.468 | 151.418 | 136.786 | 152.389 | 135.361 | 113.158 | 109.31 | 0 | 121.427 | 94.655 | 89.431 | 120.605 | 116.665 | 84.782 | 82.255 | 94.695 | 71.656 | 70.542 | 73.34 | 80.812 | 95.35 | 0 | 96.448 |
Overige kortlopende verplichtingen
| 7,029.906 | 7,090.082 | 653.086 | 3,387.175 | 870.814 | 3,064.724 | 5,057.16 | 4,908.88 | 5,817.049 | 4,741.278 | 5,330.879 | 3,196.083 | 3,115.379 | 2,831.953 | 1,118.981 | 4,498.229 | 1,061.323 | 1,637.163 | 1,011.028 | 1,966.708 | 622.06 | 604.72 | 625.914 | 909.179 | 623.61 | 624.12 | 627.35 | 671 | 958.751 | 746.861 | 765.506 | 579.078 | 572.934 | 562.9 | 578.644 | 679.665 | 630.287 | 753.763 | 644.772 | 703.055 | 735.104 | 768.486 | 736.672 | 774.966 | 690.012 | 734.493 | 439.714 | 889.555 | 790.464 | 825.028 | 749.623 | 658.743 | 535.82 | 560.105 | 592.488 | 566.257 | 510.304 | 539.197 | 516.832 | 470.288 | 442.183 | 383.315 | 501.444 | 541.336 | 496.721 | 472.337 | 497.218 | 469.274 | 459.501 | 635.31 | 676.865 | 697.206 | 426.672 | 419.449 | 443.84 | 490.875 | 263.733 | 192.486 | 174.779 | 180.045 | 193.833 | 167.18 | 190.307 | 165.475 | 131.414 | 102.989 | 0 | 111.218 | 105.071 | 248.085 | 281.445 | 119.306 | 140.563 | 192.57 | 231.041 | 226.76 | 128.726 | 126.448 | 100.789 | 96.816 | 498.87 | 77.41 |
Totaal kortlopende verplichtingen
| 9,703.118 | 10,266.415 | 10,043.266 | 10,348.992 | 9,388.557 | 9,330.433 | 8,989.535 | 8,811.6 | 9,931.535 | 9,288.854 | 9,811.98 | 9,570.994 | 9,565.328 | 9,474.281 | 8,492.277 | 8,771.663 | 9,399.665 | 7,881.061 | 6,918.133 | 7,862.653 | 957.83 | 955.329 | 1,108.156 | 1,279.18 | 1,100.84 | 1,100.574 | 1,130.08 | 1,345.611 | 1,557.369 | 1,391.139 | 1,448.216 | 1,626.248 | 1,095.809 | 1,132.615 | 1,180.368 | 1,250.057 | 1,224.112 | 1,265.713 | 1,313.383 | 1,462.762 | 1,457.186 | 1,540.854 | 1,488.1 | 1,622.179 | 1,396.206 | 1,520.356 | 1,607.984 | 1,598.883 | 1,404.728 | 1,321.536 | 1,408.494 | 1,330.323 | 1,173.261 | 1,139.642 | 1,230.004 | 1,284.194 | 1,386.155 | 1,335.022 | 1,428.888 | 1,448.619 | 1,269.311 | 1,198.645 | 1,377.977 | 1,500.039 | 1,370.833 | 1,342.935 | 1,350.429 | 1,453.464 | 1,493.197 | 1,490.472 | 1,469.093 | 1,592.074 | 1,254.785 | 1,293.391 | 1,349.919 | 1,507.862 | 1,224.052 | 1,107.665 | 1,124.808 | 1,105.783 | 995.332 | 1,059.396 | 1,112.118 | 1,075.607 | 1,088.004 | 1,025.965 | 0 | 1,120.16 | 1,108.212 | 1,084.148 | 1,089.763 | 1,132.124 | 812.581 | 769.108 | 953.299 | 856.621 | 794.605 | 799.12 | 756.035 | 655.03 | 498.87 | 432.816 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17,313.361 | 17,674.846 | 18,487.388 | 18,945.415 | 20,247.344 | 21,743.557 | 20,000.896 | 20,387.095 | 20,990.878 | 21,842.754 | 22,341.721 | 23,017.583 | 23,371.764 | 24,041.522 | 25,720.425 | 25,432.737 | 2,970.317 | 3,059.614 | 2,297.857 | 2,304.857 | 259.54 | 231.81 | 132.15 | 132.15 | 187.5 | 187.5 | 187.5 | 187.5 | 236.85 | 236.85 | 236.85 | 328.7 | 479.7 | 479.7 | 479.7 | 479.7 | 531.25 | 519.8 | 543.2 | 448.3 | 382.25 | 431.95 | 466.75 | 466.75 | 497.25 | 447.6 | 427.8 | 435.8 | 453.15 | 453.15 | 552.25 | 601.95 | 623.7 | 623.7 | 623.7 | 623.7 | 623.85 | 623.85 | 368.85 | 388.85 | 368.85 | 416.85 | 276.85 | 276.85 | 279.85 | 284.85 | 284.85 | 286.85 | 86.85 | 86.85 | 86.85 | 53.85 | 299 | 300 | 300 | 300 | 300.045 | 300.045 | 302.545 | 302.545 | 302.545 | 301.045 | 302.545 | 302.545 | 279.045 | 264.045 | 0 | 104.045 | 110.045 | 68.045 | 10.045 | 20.045 | 164.835 | 150.835 | 10 | 0 | 12.1 | 12.1 | 55.5 | 48.84 | 0 | 50.42 |
Uitgestelde opbrengsten niet-vlottend
| 4.693 | 4.873 | 5.109 | 5.695 | 5.995 | 6.164 | 6.203 | 6.79 | 7.016 | 7.164 | 7.286 | 7.873 | 8.451 | 8.629 | 5.083 | 3.687 | 4,844.473 | 5,019.852 | 5,270.632 | 5,236.492 | 0 | 0 | 0 | -4,036.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -623.85 | -368.85 | -388.85 | -368.85 | -416.85 | -276.85 | -276.85 | -279.85 | -284.85 | -284.85 | -286.85 | 0 | 0 | 0 | -54.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,628.363 | 2,636.285 | 2,528.029 | 2,566.77 | 2,489.318 | 2,493.07 | 2,434.158 | 2,484.465 | 2,448.564 | 2,451.219 | 2,455.246 | 2,445.044 | 2,457.285 | 2,424.604 | 2,387.742 | 2,386.469 | 2,233.749 | 2,226.664 | 2,224.905 | 2,229.57 | 15.46 | 16.073 | 0 | 1,807.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.443 | 0.392 | 0.349 | 0.278 | 0.244 | 0.107 | 0.135 | 0.185 | 0.349 | 0.439 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 871.899 | 780.16 | 812.113 | 817.849 | 771.615 | 858.403 | 918.852 | 918.85 | 784.957 | 793.59 | 910.076 | 926.446 | 989.629 | 891.916 | 972.328 | -18,051.285 | 45.36 | -0.6 | 29.569 | 2,259.373 | 3.48 | 3.48 | 0 | 7,635.054 | 2.174 | 2.174 | 10.135 | 10.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.08 | 0 |
Totaal niet-vlottende verplichtingen
| 20,818.316 | 21,086.418 | 21,832.638 | 22,330.035 | 23,514.272 | 25,101.194 | 23,360.11 | 23,797.2 | 24,231.415 | 25,087.564 | 25,714.329 | 26,396.945 | 26,827.129 | 27,366.672 | 29,085.578 | 9,788.151 | 10,093.899 | 10,305.53 | 9,822.962 | 9,800.487 | 278.48 | 251.363 | 132.15 | 132.15 | 189.674 | 189.674 | 197.635 | 197.635 | 236.85 | 236.85 | 236.85 | 328.7 | 479.7 | 479.7 | 479.7 | 479.7 | 531.25 | 519.8 | 543.2 | 448.3 | 382.25 | 431.95 | 466.75 | 466.75 | 497.25 | 447.6 | 427.8 | 435.8 | 453.15 | 453.15 | 552.25 | 601.95 | 623.7 | 623.7 | 623.7 | 623.7 | 623.85 | 624.131 | 369.293 | 389.242 | 369.199 | 417.128 | 277.094 | 276.957 | 279.985 | 285.035 | 285.199 | 287.289 | 86.85 | 86.85 | 86.85 | 53.85 | 299 | 300 | 300 | 300 | 300.045 | 300.045 | 302.545 | 302.545 | 302.545 | 301.045 | 302.545 | 302.545 | 279.045 | 264.045 | 0 | 104.045 | 110.045 | 68.045 | 10.045 | 20.045 | 164.835 | 150.835 | 10 | 0 | 12.1 | 12.1 | 55.5 | 48.84 | 68.08 | 50.42 |
Totaal passiva
| 30,521.433 | 31,352.833 | 31,875.904 | 32,679.027 | 32,902.828 | 34,431.627 | 32,349.645 | 32,608.8 | 34,162.95 | 34,376.418 | 35,526.309 | 35,967.939 | 36,392.457 | 36,840.953 | 37,577.855 | 18,559.813 | 19,493.565 | 18,186.591 | 16,741.095 | 17,663.14 | 1,236.31 | 1,206.692 | 1,240.306 | 1,411.33 | 1,290.514 | 1,290.248 | 1,327.715 | 1,543.246 | 1,794.219 | 1,627.989 | 1,685.066 | 1,954.948 | 1,575.509 | 1,612.315 | 1,660.068 | 1,729.757 | 1,755.362 | 1,785.513 | 1,856.583 | 1,911.062 | 1,839.436 | 1,972.804 | 1,954.85 | 2,088.929 | 1,893.456 | 1,967.956 | 2,035.784 | 2,034.683 | 1,857.878 | 1,774.686 | 1,960.744 | 1,932.273 | 1,796.961 | 1,763.342 | 1,853.704 | 1,907.894 | 2,010.005 | 1,959.153 | 1,798.181 | 1,837.861 | 1,638.51 | 1,615.772 | 1,655.071 | 1,776.996 | 1,650.818 | 1,627.97 | 1,635.627 | 1,740.753 | 1,580.047 | 1,577.322 | 1,555.943 | 1,645.924 | 1,553.785 | 1,593.391 | 1,649.919 | 1,807.862 | 1,524.097 | 1,407.71 | 1,427.353 | 1,408.328 | 1,297.877 | 1,360.441 | 1,414.663 | 1,378.152 | 1,367.049 | 1,290.01 | 1,805.353 | 1,224.205 | 1,218.257 | 1,152.193 | 1,099.808 | 1,152.169 | 977.416 | 919.943 | 963.299 | 856.621 | 806.705 | 811.22 | 811.535 | 703.87 | 566.95 | 483.236 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1,321.371 | 0 | 1,709.479 | 0 | 1,710.187 | 0 | 1,940.455 | 0 | 1,863.515 | 0 | 2,192.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,287.288 | 6,287.288 | 6,287.288 | 6,287.288 | 6,287.288 | 6,287.288 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,529.037 | 6,019.83 | 6,019.83 | 6,019.83 | 6,019.83 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 0 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 251.222 | 179.444 | 179.444 | 179.444 | 179.444 | 171.4 | 107.125 | 107.125 | 54.936 | 54.936 |
Ingehouden winsten
| 4,757.21 | 4,628.179 | 4,763.245 | 4,414.12 | 4,299.474 | 4,015.002 | 4,855.541 | 4,402.721 | 4,438.715 | 3,954.382 | 4,497.791 | 3,993.075 | 3,665.013 | 1,422.269 | 1,253.628 | 4,465.45 | 4,036.205 | 3,543.263 | 3,906.416 | 3,596.638 | 761.658 | 735.748 | 625.759 | 579.393 | 614.877 | 622.505 | 639.399 | 570.55 | 271.222 | 281.04 | 256.955 | 236.56 | 253.683 | 268.981 | 251.611 | 235.139 | 290.648 | 306.78 | 320.152 | 308.293 | 310.171 | 314.75 | 305.257 | 285.12 | 279.444 | 283.224 | 272.999 | 244.723 | 242.689 | 246.714 | 229.884 | 194.372 | 198.054 | 182.503 | 162.677 | 146.044 | 141.232 | 135.501 | 120.459 | 84.705 | 89.733 | 85.115 | 74.942 | 43.837 | 38.152 | 33.802 | 30.872 | 5.887 | -15.013 | -15.958 | -14.838 | -38.42 | -43.275 | -43.984 | -39.984 | -53.686 | 47.251 | 49.214 | 50.815 | 44.974 | 37.294 | 34.679 | 38.776 | 38.346 | 33.694 | 40.641 | 0 | 32.51 | 38.385 | 42.143 | 34.037 | 27.229 | 55.707 | 48.467 | 54.579 | 51.143 | 58.952 | 29.416 | 69.819 | 64.045 | 79.427 | 52.994 |
Overige gereserveerde algehele resultaten
| 310.321 | -1,337.993 | 9,569.053 | -1,321.371 | 9,424.684 | -1,709.479 | 9,201.939 | -1,710.187 | 8,939.653 | -1,940.455 | 9,016.593 | -1,863.515 | 8,687.254 | -2,192.902 | 8,652.779 | 258.168 | 0 | 0 | -0 | 0 | 0 | 0 | 11,379.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 849.505 | -0 | 0 | 814.373 | -0 | 0 | 785.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,943.577 | 10,549.642 | -340.73 | 10,549.642 | -340.73 | 10,791.905 | -340.73 | 10,549.642 | -340.73 | 10,539.378 | 8,417.695 | 10,539.378 | -205.515 | 10,745.311 | -3.286 | 8,673.983 | 5,331.122 | 5,316.122 | 0 | 5,511.412 | 317.952 | 317.952 | 0 | -581.236 | 310.678 | 310.678 | 310.678 | 310.678 | 287.132 | 27.168 | 287.132 | 287.132 | 286.512 | 286.512 | 286.512 | 286.512 | 286.465 | 286.465 | 286.465 | 286.465 | -565.971 | 283.533 | 283.533 | -530.84 | 75.862 | 283.707 | 79.181 | 290.045 | 282.931 | 282.931 | 282.931 | 282.931 | 274.917 | 274.917 | 274.917 | 274.917 | 268.307 | 269.151 | 269.635 | 269.745 | 256.067 | 255.831 | 255.731 | 255.319 | 254.957 | 255.108 | 255.598 | 255.87 | 264.14 | 264.14 | 264.14 | 266.41 | 264.14 | 264.14 | 264.14 | 264.14 | 264.14 | 264.14 | 264.14 | 264.14 | 262.483 | 262.483 | 262.483 | 262.483 | 261.024 | 261.024 | 551.9 | 261.618 | 259.744 | 259.744 | 259.623 | 264.354 | 259.535 | 339.371 | 308.373 | 350.424 | 292.183 | 232.117 | 215.516 | 212.114 | 162.59 | 162.411 |
Totaal eigen vermogen van aandeelhouders
| 20,298.396 | 20,127.117 | 20,278.856 | 19,929.679 | 19,670.716 | 19,384.717 | 20,245.787 | 19,771.213 | 19,566.675 | 19,082.341 | 19,702.691 | 19,197.975 | 18,675.789 | 16,503.715 | 16,432.158 | 19,668.47 | 15,387.157 | 14,879.215 | 15,184.996 | 15,127.88 | 1,330.832 | 1,304.922 | 1,194.933 | 1,148.567 | 1,176.776 | 1,184.404 | 1,201.299 | 1,132.449 | 809.576 | 819.394 | 795.309 | 774.914 | 791.418 | 806.715 | 789.345 | 772.873 | 828.335 | 844.467 | 857.839 | 845.98 | 844.926 | 849.505 | 840.012 | 819.875 | 814.373 | 818.152 | 814.266 | 785.989 | 776.842 | 780.866 | 764.036 | 728.525 | 724.193 | 708.642 | 688.815 | 672.183 | 660.761 | 655.874 | 641.316 | 605.411 | 597.021 | 592.168 | 581.894 | 550.378 | 544.33 | 540.132 | 537.692 | 512.979 | 500.349 | 499.404 | 500.524 | 476.942 | 472.087 | 471.378 | 475.378 | 461.676 | 562.613 | 564.576 | 566.177 | 560.336 | 550.999 | 548.384 | 552.48 | 552.05 | 545.94 | 552.887 | 551.9 | 544.756 | 549.35 | 553.109 | 544.881 | 538.073 | 566.464 | 542.191 | 542.395 | 530.601 | 530.579 | 410.078 | 392.46 | 349.585 | 296.953 | 270.341 |
Totaal eigen vermogen
| 21,348.248 | 21,172.301 | 21,357.602 | 21,002.26 | 20,693.37 | 20,385.269 | 21,253.329 | 20,779.474 | 20,580.213 | 20,102.39 | 20,751.949 | 20,242.442 | 19,626.411 | 17,403.061 | 17,332.504 | 20,721.508 | 16,385.714 | 15,865.727 | 16,185.842 | 16,122.807 | 1,493.627 | 1,457.346 | 1,371.441 | 1,314.628 | 1,334.263 | 1,331.145 | 1,366.955 | 1,288.261 | 957.002 | 972.808 | 940.745 | 912.399 | 933.244 | 940.972 | 931.26 | 907.683 | 956.31 | 976.056 | 981.933 | 973.208 | 965.118 | 964.26 | 947.816 | 922.484 | 911.872 | 910.004 | 898.131 | 865.171 | 851.81 | 852.419 | 832.551 | 793.867 | 787.153 | 769.566 | 747.776 | 729.011 | 716.432 | 711.011 | 693.97 | 657.707 | 646.254 | 643.858 | 634.547 | 603.067 | 608.594 | 608.363 | 608.043 | 584.752 | 578.399 | 583.621 | 590.135 | 559.961 | 523.699 | 530.663 | 541.556 | 533.258 | 640.117 | 640.184 | 642.768 | 636.915 | 629.373 | 626.967 | 631.474 | 631.204 | 624.833 | 632.677 | 551.9 | 625.066 | 636.526 | 641.137 | 634.394 | 627.739 | 599.55 | 576.625 | 560.398 | 550.553 | 549.235 | 430.114 | 411.17 | 368.252 | 314.178 | 287.725 |
Totaal passiva en aandeelhoudersvermogen
| 51,869.681 | 52,530.007 | 53,233.505 | 53,681.288 | 53,596.198 | 54,816.896 | 53,602.973 | 53,388.274 | 54,743.163 | 54,478.808 | 56,278.258 | 56,210.381 | 56,018.869 | 54,244.014 | 54,910.359 | 39,281.321 | 35,879.279 | 34,052.318 | 32,926.937 | 33,785.947 | 2,729.937 | 2,664.038 | 2,611.747 | 2,725.959 | 2,624.777 | 2,621.394 | 2,694.67 | 2,831.507 | 2,751.221 | 2,600.797 | 2,625.811 | 2,867.347 | 2,508.753 | 2,553.287 | 2,591.328 | 2,637.441 | 2,711.673 | 2,761.569 | 2,838.517 | 2,884.269 | 2,804.554 | 2,937.064 | 2,902.666 | 3,011.413 | 2,805.328 | 2,877.96 | 2,933.916 | 2,899.854 | 2,709.689 | 2,627.104 | 2,793.294 | 2,726.14 | 2,584.114 | 2,532.908 | 2,601.48 | 2,636.905 | 2,726.437 | 2,670.165 | 2,492.151 | 2,495.569 | 2,284.764 | 2,259.631 | 2,289.618 | 2,380.063 | 2,259.412 | 2,236.333 | 2,243.67 | 2,325.505 | 2,158.446 | 2,160.943 | 2,146.078 | 2,205.885 | 2,077.484 | 2,124.054 | 2,191.475 | 2,341.12 | 2,164.214 | 2,047.894 | 2,070.122 | 2,045.243 | 1,927.25 | 1,987.408 | 2,046.136 | 2,009.357 | 1,991.882 | 1,922.687 | 1,805.353 | 1,849.27 | 1,854.783 | 1,793.33 | 1,734.201 | 1,779.908 | 1,576.966 | 1,496.568 | 1,523.697 | 1,407.174 | 1,355.94 | 1,241.334 | 1,222.705 | 1,072.122 | 881.128 | 770.961 |