Gansu Engineering Consulting Group Co., Ltd.
SZSE:000779.SZ
10.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 469.971 | 462.536 | 430.56 | 690.612 | 516.294 | 657.453 | 524.746 | 744.179 | 546.564 | 739.276 | 490.012 | 916.224 | 637.726 | 552.382 | 475.707 | 819.226 | 636.223 | 535.823 | 489.297 | 723.18 | 485.899 | 453.893 | 475.243 | 1,890.053 | 78.518 | 80.284 | 65.795 | 66.513 | 85.058 | 68.719 | 59.33 | 76.506 | 64.919 | 58.856 | 48.619 | 53.906 | 58.975 | 54.166 | 39.876 | 63.465 | 83.774 | 82.762 | 46.361 | 82.034 | 56.484 | 46.83 | 43.81 | 57.026 | 70.133 | 73.858 | 61.63 | 66.365 | 71.551 | 69.191 | 50.952 | 72.102 | 63.193 | 48.414 | 32.908 | 81.317 | 61.253 | 52.815 | 32.539 | 59.7 | 73.795 | 84.294 | 51.536 | 91.613 | 98.596 | 72.592 | 46.967 | 88.034 | 80.245 | 71.217 | 50.065 | 93.464 | 83.382 | 57.574 | 46.918 | 24.583 | 144.143 | 151.125 | 51.039 | 73.785 | 55.225 | 31.299 | 37.52 | 108.803 | 32.919 | 36.722 | 36.201 |
Kosten van de omzet
| 277.643 | 283.865 | 265.512 | 461.307 | 314.974 | 444.871 | 380.108 | 556.213 | 357.237 | 582.194 | 370.037 | 607.796 | 445.404 | 376.664 | 331.022 | 607.673 | 449.817 | 374.514 | 354.816 | 540.498 | 346.74 | 262.474 | 332.535 | 1,288.922 | 66.066 | 68.571 | 57.606 | 55.399 | 71.65 | 56.183 | 55.046 | 71.017 | 59.523 | 52.5 | 46.398 | 50.082 | 54.577 | 49.323 | 36.855 | 56.068 | 49.185 | 72.46 | 44.337 | 76.292 | 52.984 | 43.209 | 39.179 | 50.399 | 61.014 | 63.593 | 52.606 | 61.084 | 60.322 | 57.989 | 44.111 | 64.002 | 53.021 | 39.9 | 28.261 | 55.714 | 52.494 | 48.885 | 33.16 | 41.9 | 61.769 | 69.295 | 40.944 | 46.844 | 79.126 | 59.798 | 40.72 | 57.051 | 66.69 | 55.798 | 42.13 | 94.079 | 67.428 | 47.062 | 39.074 | 27.204 | 124.405 | 129.986 | 41.01 | 56.877 | 44.007 | 26.997 | 27.53 | 73.491 | 25.149 | 0 | 0 |
Brutowinst
| 192.328 | 178.671 | 165.048 | 229.305 | 201.32 | 212.582 | 144.638 | 187.966 | 189.327 | 157.082 | 119.974 | 308.428 | 192.322 | 175.718 | 144.685 | 211.553 | 186.406 | 161.309 | 134.481 | 182.682 | 139.159 | 191.419 | 142.708 | 601.131 | 12.452 | 11.713 | 8.189 | 11.114 | 13.408 | 12.537 | 4.283 | 5.489 | 5.396 | 6.356 | 2.221 | 3.824 | 4.398 | 4.842 | 3.021 | 7.397 | 34.59 | 10.302 | 2.024 | 5.741 | 3.5 | 3.621 | 4.63 | 6.627 | 9.119 | 10.265 | 9.023 | 5.28 | 11.228 | 11.202 | 6.841 | 8.101 | 10.171 | 8.514 | 4.647 | 25.603 | 8.759 | 3.93 | -0.62 | 17.8 | 12.027 | 14.999 | 10.592 | 44.769 | 19.47 | 12.794 | 6.247 | 30.983 | 13.555 | 15.419 | 7.935 | -0.615 | 15.953 | 10.512 | 7.844 | -2.621 | 19.738 | 21.14 | 10.029 | 16.908 | 11.217 | 4.303 | 9.99 | 35.312 | 7.769 | 36.722 | 36.201 |
Brutowinstmarge
| 0.409 | 0.386 | 0.383 | 0.332 | 0.39 | 0.323 | 0.276 | 0.253 | 0.346 | 0.212 | 0.245 | 0.337 | 0.302 | 0.318 | 0.304 | 0.258 | 0.293 | 0.301 | 0.275 | 0.253 | 0.286 | 0.422 | 0.3 | 0.318 | 0.159 | 0.146 | 0.124 | 0.167 | 0.158 | 0.182 | 0.072 | 0.072 | 0.083 | 0.108 | 0.046 | 0.071 | 0.075 | 0.089 | 0.076 | 0.117 | 0.413 | 0.124 | 0.044 | 0.07 | 0.062 | 0.077 | 0.106 | 0.116 | 0.13 | 0.139 | 0.146 | 0.08 | 0.157 | 0.162 | 0.134 | 0.112 | 0.161 | 0.176 | 0.141 | 0.315 | 0.143 | 0.074 | -0.019 | 0.298 | 0.163 | 0.178 | 0.206 | 0.489 | 0.197 | 0.176 | 0.133 | 0.352 | 0.169 | 0.217 | 0.158 | -0.007 | 0.191 | 0.183 | 0.167 | -0.107 | 0.137 | 0.14 | 0.196 | 0.229 | 0.203 | 0.137 | 0.266 | 0.325 | 0.236 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 25.294 | 18.915 | 8.69 | 40.312 | 29.369 | 11.044 | 6.96 | 32.574 | 13.07 | 12.597 | 7.45 | 19.905 | 6.821 | 6.135 | 6.118 | 15.36 | 5.341 | 5.523 | 4.386 | 9.566 | 6.406 | 13.285 | 3.823 | 6.532 | 2.487 | 6.266 | 1.296 | 7.341 | 0 | 0.423 | 0 | 1.732 | 0 | 0.671 | 0 | 1.122 | 0 | 0.498 | 0 | 1.271 | 0 | 0.595 | 0 | 1.576 | 0 | 0.66 | 0 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 200.175 | -44.546 | 74.694 | -160.922 | 209.386 | -45.548 | 76.175 | -165.204 | 198.12 | -46.314 | 69.924 | -147.906 | 184.218 | -42.196 | 66.911 | -142.899 | 69.853 | -27.349 | 55.181 | -133.623 | 57.734 | -47.9 | 78.255 | 47.84 | 7.361 | -3.791 | 7.859 | -11.686 | 6.751 | -5.869 | 9.071 | -17.438 | 8.341 | -5.806 | 9.581 | 12.732 | 8.855 | -6.363 | 9.58 | -16.281 | 8.487 | -6.084 | 9.408 | -15.808 | 7.643 | -6.508 | 9.354 | -16.942 | 7.845 | 7.609 | 8.452 | 11.183 | 11.746 | 9.613 | 8.6 | 10.486 | 7.469 | 9.245 | 8.103 | 11.496 | 8.025 | 7.183 | 8.082 | 11.675 | 9.232 | 6.491 | 5.962 | 6.288 | 8.179 | 8.083 | 7.54 | 17.205 | 8.226 | 6.089 | 2.031 | 53.448 | 9.352 | -6.707 | 4.392 | 204.659 | 5.688 | 8.303 | 5.215 | 5.795 | 5.601 | 6.736 | 6.04 | 3.608 | 6.268 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 136.443 | 0 | -89.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.32 | 5.342 | 3.192 | 3.546 | 2.483 | 5.397 | 2.444 | 4.698 | 4.832 | 7.346 | 2.762 | 3.792 | 3.139 | 5.986 | 3.747 | 3.149 | 1.958 | 4.608 | 3.493 | 5.609 | 3.844 | 2.912 | 3.787 | 3.902 | 2.088 | 3.455 | 3.049 | 4.518 | 2.546 | 2.13 | 3.067 | 6.447 | 2.187 | 4.964 | 2.132 | 3.172 | 2.863 | 4.424 | 3.161 | 2.784 | 2.974 | 5.801 | 2.056 | 3.243 | 3.008 | 3.612 | 4.331 | 5.46 | 3.618 | 2.911 | 6.05 | 5.356 | 3.191 | 2.78 | 4.543 | 4.634 | 3.876 | 3.744 | 3.153 | 5.984 | 2.422 | 0.679 | 1.078 | 2.185 | 0.935 | 0.571 | 0.924 | 1.507 | 0.61 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 200.175 | 91.897 | 74.694 | -160.922 | 209.386 | -45.548 | 76.175 | -165.204 | 198.12 | -46.314 | 69.924 | -147.906 | 184.218 | -42.196 | 66.911 | -142.899 | 69.853 | -27.349 | 55.181 | -133.623 | 57.734 | -42.558 | 81.447 | 51.386 | 9.844 | 1.606 | 10.302 | -6.987 | 11.583 | 1.477 | 11.833 | -13.647 | 11.48 | 0.18 | 13.328 | 15.881 | 10.813 | -1.755 | 13.072 | -10.672 | 12.331 | -3.171 | 13.195 | -11.906 | 9.731 | -3.053 | 12.403 | -12.424 | 10.391 | 9.738 | 11.519 | 17.63 | 13.933 | 14.576 | 10.732 | 13.658 | 10.332 | 13.669 | 11.265 | 14.28 | 10.999 | 12.985 | 10.138 | 14.918 | 12.24 | 10.103 | 10.293 | 11.748 | 11.796 | 10.995 | 13.591 | 22.561 | 11.417 | 8.869 | 6.574 | 58.082 | 13.228 | -2.963 | 7.545 | 210.643 | 8.11 | 8.982 | 6.293 | 7.98 | 6.536 | 7.307 | 6.963 | 5.115 | 6.878 | 0 | 0 |
Overige kosten
| -117.52 | -0.579 | 0.358 | -3.086 | 3.398 | 3.116 | 0.85 | 260.873 | -120.021 | 117.662 | -10.101 | -2.13 | 3.879 | -0.402 | 2.738 | -0.388 | 0.177 | 0.429 | 0.158 | -3.521 | -2.698 | -11.315 | 9.024 | 0.841 | 1.401 | -0.002 | 5.374 | -76.798 | 59.125 | 55.162 | 0.053 | 83.091 | 0.162 | 1.532 | 1.596 | 2.885 | 0.188 | 0.041 | 0.115 | 18.716 | 0.001 | -0.223 | 0.313 | 1.85 | 0.925 | -0.01 | 1.795 | 0.777 | -0.044 | -0.102 | 0.173 | 0.76 | 37.863 | 0.133 | 0.005 | 14.849 | 13.465 | 0.854 | 0.075 | 18.313 | 0.08 | 4.352 | 0.146 | -5.115 | 1.353 | -0.585 | -0.02 | 26.684 | -0.004 | 0.021 | 0.03 | -2.185 | -0.062 | -2.96 | 0.489 | -50.905 | -0.282 | 0.934 | -0.325 | -182.188 | -0.655 | -0.296 | -0.546 | -1.5 | -0.348 | -0.043 | 0.045 | 0.208 | 0.282 | 0.457 | 0.067 |
Bedrijfskosten
| 107.948 | 111.392 | 84.622 | 144.138 | 109.433 | 92.856 | 83.985 | 128.242 | 91.17 | 83.945 | 67.274 | 138.614 | 82.954 | 68.792 | 71.927 | 91.671 | 75.278 | 71.8 | 60.63 | 92.235 | 65.823 | 85.454 | 84.185 | 317.842 | 10.183 | 15.177 | 10.715 | 15.915 | 12.47 | 16.106 | 13.171 | 14.084 | 11.481 | 14.968 | 13.328 | 48.331 | 10.829 | 12.735 | 13.072 | 18.446 | 14.849 | 12.42 | 13.794 | 16.425 | 10.284 | 11.571 | 12.658 | 13.961 | 11.278 | 10.08 | 12.085 | 18.083 | 14.531 | 15.14 | 10.887 | 14.676 | 10.538 | 13.799 | 11.464 | 15.056 | 11.457 | 13.143 | 10.364 | 15.722 | 12.928 | 10.292 | 11.042 | 12.601 | 12.561 | 11.348 | 14.24 | 23.529 | 11.97 | 9.297 | 6.908 | 58.672 | 13.972 | -2.635 | 7.92 | 210.809 | 8.245 | 9.351 | 7.001 | 8.783 | 6.995 | 7.354 | 8.288 | 5.377 | 7.092 | 6.493 | 7.328 |
Bedrijfsresultaat
| 48.21 | 67.279 | 59.768 | 77.593 | 66.318 | 87.099 | 55.629 | 49.129 | 88.508 | 79.576 | 47.272 | 131.403 | 94.058 | 91.47 | 64.269 | 117.885 | 104.309 | 80.037 | 64.662 | 86.911 | 72.403 | 158.85 | 55.369 | 312.439 | 0.583 | -6.01 | -4.824 | 67.328 | -5.339 | -7.358 | -12.923 | -21.85 | -14.835 | -19.379 | -17.055 | -58.889 | -5.961 | -7.506 | -9.936 | -14.694 | 20.534 | -3.099 | -11.456 | -15.289 | -6.333 | -7.008 | -8.253 | -9.321 | -1.487 | -0.009 | -2.889 | -21.032 | -3.533 | -2.794 | -3.904 | -11.022 | -0.331 | -5.314 | -6.435 | 3.535 | -2.123 | -8.086 | -10.965 | 29.651 | -0.794 | 5.342 | -0.539 | -5.945 | 1.83 | 2.671 | 1.716 | 6.649 | 1.551 | 2.994 | 1.502 | -65.715 | 1.626 | 12.835 | -0.578 | -214.621 | 10.376 | 11.126 | 3.86 | 19.734 | 1.681 | 2.603 | 1.538 | 14.236 | 4.696 | -23.825 | 28.873 |
Bedrijfsresultaat ratio
| 0.103 | 0.145 | 0.139 | 0.112 | 0.128 | 0.132 | 0.106 | 0.066 | 0.162 | 0.108 | 0.096 | 0.143 | 0.147 | 0.166 | 0.135 | 0.144 | 0.164 | 0.149 | 0.132 | 0.12 | 0.149 | 0.35 | 0.117 | 0.165 | 0.007 | -0.075 | -0.073 | 1.012 | -0.063 | -0.107 | -0.218 | -0.286 | -0.229 | -0.329 | -0.351 | -1.092 | -0.101 | -0.139 | -0.249 | -0.232 | 0.245 | -0.037 | -0.247 | -0.186 | -0.112 | -0.15 | -0.188 | -0.163 | -0.021 | -0 | -0.047 | -0.317 | -0.049 | -0.04 | -0.077 | -0.153 | -0.005 | -0.11 | -0.196 | 0.043 | -0.035 | -0.153 | -0.337 | 0.497 | -0.011 | 0.063 | -0.01 | -0.065 | 0.019 | 0.037 | 0.037 | 0.076 | 0.019 | 0.042 | 0.03 | -0.703 | 0.019 | 0.223 | -0.012 | -8.73 | 0.072 | 0.074 | 0.076 | 0.267 | 0.03 | 0.083 | 0.041 | 0.131 | 0.143 | -0.649 | 0.798 |
Totaal overige inkomsten en kosten netto
| 16.726 | 2.764 | 0.358 | -3.086 | 3.398 | 3.116 | -2.223 | 29.324 | 3.154 | -0.29 | -0.121 | -3.485 | 3.879 | -0.402 | 2.738 | -1.635 | 0.177 | 0.429 | -0.443 | -3.521 | -2.698 | -11.315 | 9.024 | 36.765 | -3.934 | -1.857 | 12.508 | -76.798 | 36.268 | 55.162 | 0.053 | 83.211 | 0.042 | 1.517 | 1.491 | 2.885 | 0.188 | 0.156 | 0 | 18.675 | 0.001 | 0.09 | 0 | 1.85 | 0 | -0.01 | 1.568 | 0.618 | -0.044 | 0.071 | 0 | 0.76 | 37.863 | 0.133 | 0.005 | 14.849 | 13.465 | 0.854 | 0.075 | 18.313 | 0.08 | 4.352 | 0.146 | -5.115 | 1.353 | -0.585 | -0.02 | 26.684 | -0.004 | 0.022 | 0.03 | -1.929 | -1.072 | -0.107 | 0.004 | -50.844 | 0.015 | 1.18 | -0.006 | -181.617 | -0.094 | 0.052 | 0 | -0.189 | -0.059 | 0 | -0.152 | 0.185 | 0.273 | -8.192 | -27.797 |
Inkomen voor belasting
| 57.915 | 87.858 | 60.126 | 74.507 | 69.716 | 90.215 | 53.407 | 78.453 | 91.661 | 46.249 | 47.151 | 129.273 | 97.937 | 91.068 | 67.007 | 117.497 | 104.486 | 80.466 | 64.82 | 83.39 | 69.705 | 147.536 | 64.393 | 313.28 | 0.583 | -6.012 | 0.55 | -9.47 | 53.787 | 47.804 | -12.87 | 61.361 | -14.793 | -17.863 | -15.564 | -56.004 | -5.773 | -7.35 | -9.936 | 3.981 | 20.535 | -3.009 | -11.456 | -13.439 | -6.333 | -7.018 | -6.459 | -8.5 | -1.531 | 0.061 | -2.889 | -20.272 | 34.33 | -2.661 | -3.899 | 3.827 | 13.134 | -4.46 | -6.36 | 21.848 | -2.043 | -3.735 | -10.819 | 24.536 | 0.559 | 4.757 | -0.559 | 20.738 | 1.826 | 2.692 | 1.746 | 4.72 | 1.488 | 2.887 | 1.506 | -116.559 | 1.641 | 14.015 | -0.584 | -396.238 | 10.283 | 11.178 | 3.86 | 19.545 | 1.622 | 2.603 | 1.386 | 14.42 | 4.969 | 3.749 | 1.076 |
Inkomen voor belasting ratio
| 0.123 | 0.19 | 0.14 | 0.108 | 0.135 | 0.137 | 0.102 | 0.105 | 0.168 | 0.063 | 0.096 | 0.141 | 0.154 | 0.165 | 0.141 | 0.143 | 0.164 | 0.15 | 0.132 | 0.115 | 0.143 | 0.325 | 0.135 | 0.166 | 0.007 | -0.075 | 0.008 | -0.142 | 0.632 | 0.696 | -0.217 | 0.802 | -0.228 | -0.304 | -0.32 | -1.039 | -0.098 | -0.136 | -0.249 | 0.063 | 0.245 | -0.036 | -0.247 | -0.164 | -0.112 | -0.15 | -0.147 | -0.149 | -0.022 | 0.001 | -0.047 | -0.305 | 0.48 | -0.038 | -0.077 | 0.053 | 0.208 | -0.092 | -0.193 | 0.269 | -0.033 | -0.071 | -0.332 | 0.411 | 0.008 | 0.056 | -0.011 | 0.226 | 0.019 | 0.037 | 0.037 | 0.054 | 0.019 | 0.041 | 0.03 | -1.247 | 0.02 | 0.243 | -0.012 | -16.118 | 0.071 | 0.074 | 0.076 | 0.265 | 0.029 | 0.083 | 0.037 | 0.133 | 0.151 | 0.102 | 0.03 |
Belastingkosten
| 11.195 | 17.669 | 6.953 | 6.256 | 9.453 | 9.651 | 7.487 | 6.092 | 14.764 | 10.036 | 6.972 | 18.597 | 14.336 | 14.06 | 10.954 | 23.528 | 13.936 | 12.701 | 8.454 | 22.466 | 11.594 | 19.042 | 9.297 | 32.871 | 13.399 | 15.971 | 7.45 | 72.129 | -6.277 | -3.788 | -4.034 | -13.255 | -8.75 | -10.767 | -5.948 | -14.383 | 0.47 | 0.387 | 0.115 | -3.645 | 0.793 | -0.981 | 0.313 | -4.605 | 0.452 | 0.941 | -0.226 | -1.988 | 0.672 | -0.194 | 0.173 | -8.229 | -0.23 | 1.144 | 0.142 | -4.447 | 0.036 | -0.029 | 0.382 | -7.012 | 0.575 | 1.127 | 0.02 | 27.572 | 0.107 | 0.635 | -0.089 | -38.113 | -5.079 | 1.224 | 9.71 | -5.564 | -0.4 | 0 | 0 | 0.641 | 0.001 | 0.067 | 0.01 | -3.761 | 1.584 | 2.101 | 0.579 | 0.631 | 0.301 | 5.489 | 0.208 | 3.966 | -0.68 | 0.562 | 0.161 |
Nettowinst
| 53.88 | 73.479 | 52.966 | 68.407 | 59.901 | 80.1 | 46.022 | 72.361 | 77.093 | 36.433 | 40.359 | 110.412 | 82.928 | 77.158 | 56.442 | 93.509 | 90.408 | 66.989 | 56.401 | 59.504 | 58.005 | 127.876 | 55.28 | 242.222 | 0.583 | -6.012 | 0.55 | -9.47 | 53.787 | 47.804 | -12.87 | 61.361 | -14.793 | -17.863 | -15.564 | -56.004 | -5.773 | -7.35 | -9.936 | 3.981 | 20.535 | -3.009 | -11.456 | -13.439 | -6.333 | -7.018 | -6.459 | -8.5 | -1.531 | 0.061 | -2.889 | -20.272 | 34.33 | -2.661 | -3.899 | 3.827 | 13.134 | -4.46 | -6.36 | 21.848 | -2.043 | -3.735 | -10.819 | 24.536 | 0.559 | 4.757 | -0.559 | 20.738 | 1.826 | 2.692 | 1.746 | 4.952 | 1.887 | 3.277 | 1.79 | -115.987 | 1.707 | 10.31 | 0.304 | -384.87 | 8.726 | 9.077 | 3.281 | 18.914 | 1.321 | 2.81 | 1.178 | 10.454 | 5.648 | 3.187 | 0.914 |
Nettowinstmarge
| 0.115 | 0.159 | 0.123 | 0.099 | 0.116 | 0.122 | 0.088 | 0.097 | 0.141 | 0.049 | 0.082 | 0.121 | 0.13 | 0.14 | 0.119 | 0.114 | 0.142 | 0.125 | 0.115 | 0.082 | 0.119 | 0.282 | 0.116 | 0.128 | 0.007 | -0.075 | 0.008 | -0.142 | 0.632 | 0.696 | -0.217 | 0.802 | -0.228 | -0.304 | -0.32 | -1.039 | -0.098 | -0.136 | -0.249 | 0.063 | 0.245 | -0.036 | -0.247 | -0.164 | -0.112 | -0.15 | -0.147 | -0.149 | -0.022 | 0.001 | -0.047 | -0.305 | 0.48 | -0.038 | -0.077 | 0.053 | 0.208 | -0.092 | -0.193 | 0.269 | -0.033 | -0.071 | -0.332 | 0.411 | 0.008 | 0.056 | -0.011 | 0.226 | 0.019 | 0.037 | 0.037 | 0.056 | 0.024 | 0.046 | 0.036 | -1.241 | 0.02 | 0.179 | 0.006 | -15.656 | 0.061 | 0.06 | 0.064 | 0.256 | 0.024 | 0.09 | 0.031 | 0.096 | 0.172 | 0.087 | 0.025 |
WPA (Winst Per Aandeel)
| 0.12 | 0.16 | 0.11 | 0.17 | 0.16 | 0.21 | 0.12 | 0.19 | 0.21 | 0.097 | 0.11 | 0.3 | 0.22 | 0.21 | 0.15 | 0.25 | 0.25 | 0.18 | 0.15 | 0.16 | 0.15 | 0.34 | 0.15 | 1.25 | 0.19 | -0.032 | 0.1 | -0.051 | 0.29 | 0.26 | -0.069 | 0.33 | -0.08 | -0.092 | -0.08 | -0.29 | -0.03 | -0.037 | -0.05 | 0.021 | 0.11 | -0.016 | -0.06 | -0.064 | -0.03 | -0.038 | -0.035 | -0.044 | -0.01 | 0 | -0.015 | -0.11 | 0.018 | -0.014 | -0.021 | 0.02 | 0.07 | -0.024 | -0.034 | 0.12 | -0.011 | -0.02 | -0.058 | 0.13 | 0.003 | 0.026 | -0.003 | 0.11 | 0.01 | 0.015 | 0.01 | 0.028 | 0.003 | 0.019 | 0.01 | -0.66 | 0.006 | 0.059 | 0.001 | -2.2 | 0.032 | 0.052 | 0.012 | 0.11 | 0.005 | 0.016 | 0.004 | 0.06 | 0.032 | 0.018 | 0.003 |
Verwaterde WPA
| 0.11 | 0.16 | 0.11 | 0.17 | 0.16 | 0.21 | 0.12 | 0.19 | 0.21 | 0.097 | 0.11 | 0.3 | 0.22 | 0.21 | 0.15 | 0.25 | 0.24 | 0.18 | 0.15 | 0.16 | 0.15 | 0.34 | 0.15 | 1.25 | 0.19 | -0.032 | 0.1 | -0.051 | 0.29 | 0.26 | -0.069 | 0.33 | -0.08 | -0.092 | -0.08 | -0.29 | -0.03 | -0.037 | -0.05 | 0.021 | 0.11 | -0.016 | -0.06 | -0.064 | -0.03 | -0.038 | -0.035 | -0.044 | -0.01 | 0 | -0.015 | -0.11 | 0.018 | -0.014 | -0.021 | 0.02 | 0.07 | -0.024 | -0.034 | 0.12 | -0.011 | -0.02 | -0.058 | 0.13 | 0.003 | 0.026 | -0.003 | 0.11 | 0.01 | 0.015 | 0.01 | 0.028 | 0.003 | 0.019 | 0.01 | -0.66 | 0.006 | 0.059 | 0.001 | -2.2 | 0.032 | 0.052 | 0.012 | 0.11 | 0.005 | 0.016 | 0.004 | 0.06 | 0.032 | 0.018 | 0.003 |
EBITDA
| 65.777 | 110.991 | 83.32 | 87.983 | 89.074 | 90.574 | 71.869 | 92.09 | 112.317 | 66.099 | 65.054 | 159.876 | 118.489 | 102.977 | 84.17 | 134.335 | 117.366 | 96.62 | 81.458 | 104.201 | 95.329 | 170.583 | 85.658 | 311.846 | 85.237 | 0.956 | 50.1 | 105.238 | 63.505 | 57.34 | -8.888 | 76.62 | -5.965 | -4.655 | -11.002 | -39.928 | -6.431 | -7.198 | -10.051 | 5.429 | 19.741 | -2.206 | -11.769 | -10.164 | -5.86 | -5.763 | -8.027 | -7.147 | -2.159 | 0.184 | -3.062 | -4.858 | -2.934 | -3.938 | -4.046 | -2.246 | -0.367 | -5.142 | -6.818 | 17.815 | -2.698 | -9.213 | -10.985 | -24.978 | -0.902 | 3.549 | -1.456 | 67.229 | 3.356 | -0.282 | -9.739 | 7.401 | 7.095 | 8.976 | 6.567 | -110.372 | 7.567 | 13.723 | -0.076 | -389.978 | 17.467 | 17.891 | 9.506 | 23.767 | 4.222 | 3.038 | 1.702 | 20.786 | -0.299 | 12.917 | -7.328 |
EBITDA ratio
| 0.14 | 0.194 | 0.214 | 0.135 | 0.202 | 0.204 | 0.133 | 0.152 | 0.201 | 0.109 | 0.125 | 0.191 | 0.184 | 0.207 | 0.17 | 0.155 | 0.184 | 0.178 | 0.162 | 0.128 | 0.154 | 0.357 | 0.155 | 0.165 | 0.043 | 0.012 | -0.038 | 0.463 | 0.028 | 0.764 | -0.15 | 0.975 | -0.092 | -0.079 | -0.226 | -0.741 | -0.109 | -0.133 | -0.252 | 0.176 | 0.236 | -0.027 | -0.254 | -0.067 | -0.104 | -0.123 | -0.183 | -0.125 | -0.031 | 0.002 | -0.05 | -0.073 | -0.041 | -0.057 | -0.079 | -0.031 | -0.006 | -0.106 | -0.207 | 0.219 | -0.044 | -0.174 | -0.338 | -0.418 | -0.012 | 0.042 | -0.028 | 0.734 | 0.034 | -0.004 | -0.207 | 0.084 | 0.088 | 0.126 | 0.131 | -1.181 | 0.091 | 0.238 | -0.002 | -15.863 | 0.121 | 0.118 | 0.186 | 0.322 | 0.076 | 0.097 | 0.045 | 0.191 | -0.009 | 0.352 | -0.202 |