Gansu Engineering Consulting Group Co., Ltd.
SZSE:000779.SZ
10.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,635.465 | 1,638.054 | 1,650.829 | 1,921.917 | 930.855 | 1,001.839 | 961.75 | 1,160.958 | 1,034.111 | 921.992 | 850.158 | 1,184.051 | 930.053 | 879.913 | 1,031.647 | 1,513.58 | 1,183.9 | 1,024.598 | 994.475 | 1,366.836 | 929.424 | 1,235.378 | 674.439 | 1,753.186 | 69.268 | 30.95 | 28.828 | 17.688 | 57.315 | 157.552 | 54.434 | 44.448 | 17.964 | 22.063 | 33.375 | 72.111 | 56.022 | 28.92 | 57.242 | 82.646 | 114.797 | 113.276 | 77.499 | 73.831 | 85.101 | 82.443 | 92.43 | 49.489 | 64.593 | 53.908 | 46.235 | 51.983 | 66.438 | 56.588 | 45.766 | 55.301 | 35.066 | 25.524 | 35.307 | 31.806 | 76.754 | 75.757 | 98.853 | 85.007 | 62.718 | 87.605 | 25.656 | 70.096 | 9.272 | 24.329 | 18.453 | 39.183 | 50.929 | 29.1 | 24.685 | 30.398 | 36.084 | 36.268 | 0 | 44.076 | 200.305 | 184.559 | 136.549 | 83.841 | 0 | 33.053 | 0 | 86.772 | 58.514 | 42.386 | 119.517 | 156.922 | 61.536 | 178.393 | 51.345 | 46.299 | 4.66 | 4.645 | 5.313 | 3.846 | 0 | 1.114 |
Kortetermijnbeleggingen
| -134.324 | 0 | 0 | 0 | -178.243 | -170.358 | -142.592 | -143.952 | -145.32 | 210.056 | 208.94 | -171.288 | -141.051 | -163.284 | -164.024 | -166.506 | -179.511 | -178.34 | -181.595 | -183.672 | -182.067 | -184.288 | -187.348 | -183.706 | 0 | 0 | 0 | 30.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 47 | 0 | 99.318 | 0 | 94.739 | 81.38 | 111.38 | 31.38 | 0 | 147.822 | 98.89 | 45.5 | 40.782 | 28 | 28 | 20 | 20 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,635.465 | 1,638.054 | 1,650.829 | 1,921.917 | 930.855 | 1,001.839 | 961.75 | 1,160.958 | 1,034.111 | 921.992 | 850.158 | 1,184.051 | 930.053 | 879.913 | 1,031.647 | 1,513.58 | 1,183.9 | 1,024.598 | 994.475 | 1,366.836 | 929.424 | 1,235.378 | 674.439 | 1,753.186 | 69.268 | 30.95 | 28.828 | 17.688 | 57.315 | 157.552 | 54.434 | 44.448 | 17.964 | 22.063 | 33.375 | 72.111 | 56.022 | 28.92 | 57.242 | 82.646 | 114.797 | 113.276 | 77.499 | 73.831 | 85.101 | 82.443 | 92.43 | 49.489 | 64.593 | 53.908 | 46.235 | 51.983 | 66.438 | 56.588 | 45.766 | 55.301 | 35.066 | 25.524 | 35.307 | 31.806 | 76.754 | 75.757 | 98.853 | 85.007 | 62.718 | 87.605 | 25.656 | 70.096 | 9.272 | 24.329 | 18.453 | 39.183 | 50.929 | 29.1 | 24.685 | 30.398 | 36.084 | 36.268 | 0 | 44.076 | 200.305 | 196.559 | 136.549 | 130.841 | 0 | 132.371 | 0 | 181.511 | 139.894 | 153.766 | 150.897 | 156.922 | 209.358 | 277.283 | 96.845 | 87.081 | 32.66 | 32.645 | 25.313 | 23.846 | 0 | 1.114 |
Nettovorderingen
| 1,804.367 | 1,714.765 | 1,529.204 | 1,498.348 | 1,877.774 | 1,775.446 | 1,645.861 | 1,620.842 | 1,473.097 | 1,381.922 | 1,383.817 | 1,248.218 | 1,095.171 | 1,031.014 | 992.027 | 874.245 | 983.531 | 918.502 | 842.771 | 751.034 | 833.322 | 812.955 | 806.507 | 741.083 | 83.846 | 68.482 | 52.204 | 64.384 | 75.079 | 57.601 | 56.995 | 52.898 | 298.49 | 306.618 | 56.368 | 63.228 | 79.619 | 67.473 | 61.688 | 68.523 | 67.559 | 68.746 | 102.961 | 78.665 | 53.425 | 47.979 | 48.159 | 51.896 | 63.681 | 63.843 | 61.864 | 58.643 | 61.305 | 67.7 | 92.367 | 96.061 | 119.615 | 134.234 | 129.614 | 158.58 | 145.687 | 137.82 | 137.697 | 166.738 | 205.341 | 187.271 | 219.516 | 170.86 | 273.584 | 192.287 | 202.663 | 308.027 | 321.045 | 315.289 | 328.371 | 299.566 | 239.738 | 223.646 | 0 | 347.249 | 301.052 | 267.712 | 161.096 | 193.573 | 0 | 115.782 | 0 | 202.299 | 190.879 | 178.131 | 77.647 | 201.307 | 108.378 | 11.831 | 9.437 | 6.691 | 42.313 | 55.404 | 43.325 | 50.905 | 0 | 0 |
Voorraad
| 36.749 | 30.967 | 32.493 | 30.611 | 33.916 | 33.471 | 54.203 | 44.322 | 48.911 | 51.606 | 253.902 | 239.561 | 233.485 | 213.79 | 213.266 | 215.234 | 140.429 | 114.789 | 17.223 | 23.565 | 3.624 | 1.718 | 142.38 | 145.659 | 142.712 | 109.381 | 104.838 | 107.503 | 99.054 | 103.69 | 105.502 | 105.067 | 100.774 | 97.544 | 98.513 | 93.066 | 103.568 | 97.588 | 103.129 | 97.469 | 109.687 | 100.659 | 117.115 | 108.465 | 132.613 | 136.17 | 128.734 | 119.014 | 107.1 | 115.594 | 117.326 | 120.984 | 124.271 | 124.785 | 130.973 | 118.987 | 117.523 | 121.548 | 110.726 | 98.037 | 102.487 | 113.623 | 113.626 | 109.445 | 98.152 | 105.769 | 118.879 | 110.507 | 113.628 | 128.646 | 128.943 | 120.36 | 128.081 | 150.57 | 153.356 | 144.143 | 179.12 | 197.981 | 0 | 182.331 | 264.411 | 273.777 | 267.084 | 277.952 | 0 | 316.264 | 0 | 293.34 | 316.711 | 297.887 | 288.384 | 278.156 | 265.762 | 254.889 | 249.446 | 234.272 | 302.76 | 265.304 | 244.053 | 166.086 | 0 | 68.576 |
Overige vlottende activa
| 1,832.955 | 78.253 | 29.99 | 25.786 | 30.736 | 28.438 | 25.171 | 20.725 | 22.822 | 22.926 | 23.097 | 21.283 | 26.47 | 22.598 | 25.141 | 26.075 | 24.134 | 25.473 | 15.303 | 16.018 | 33.157 | 31.889 | 41.098 | 21.707 | 5.138 | 2.805 | 4.023 | 5.059 | 5.273 | 4.447 | 3.631 | 4.489 | 6.244 | 9.107 | 11.736 | 12.43 | 14.646 | 16.497 | 18.409 | 15.383 | 0.256 | 0.272 | 0.347 | 0.385 | 0.683 | 1.338 | 0.273 | 0.385 | 0.082 | 0.749 | 0.303 | 0.394 | 0.088 | 0.186 | 0.273 | 0.399 | 0.07 | 0.181 | 0.283 | 0.403 | 0.093 | 0.229 | 0.335 | 0.416 | 0.024 | 0.096 | 0.168 | 0.24 | -76.123 | -43.844 | -43.12 | -93.647 | -100.603 | -101.627 | -107.585 | -98.359 | -0 | 0 | 0 | -125.284 | 0 | 0.001 | 0.001 | -46.868 | 0 | -0.003 | 0 | -63.363 | -60.362 | -58.771 | 65.782 | -66.833 | -8.567 | 55.205 | 64.016 | 45.075 | -1.076 | -3.009 | -2.066 | -5.767 | 229.529 | 0 |
Totaal vlottende activa
| 3,564.904 | 3,462.04 | 3,376.46 | 3,620.597 | 2,873.281 | 2,839.194 | 2,686.984 | 2,846.847 | 2,578.94 | 2,378.446 | 2,510.975 | 2,693.114 | 2,285.179 | 2,147.315 | 2,262.081 | 2,629.135 | 2,331.994 | 2,083.362 | 1,869.771 | 2,157.453 | 1,799.526 | 2,081.94 | 1,664.425 | 2,661.636 | 300.964 | 211.618 | 189.893 | 194.633 | 236.721 | 323.29 | 220.561 | 206.902 | 423.471 | 435.332 | 199.992 | 240.835 | 253.854 | 210.478 | 240.467 | 264.02 | 292.299 | 282.953 | 297.922 | 261.347 | 271.821 | 267.929 | 269.595 | 220.784 | 235.457 | 234.092 | 225.727 | 232.004 | 252.102 | 249.259 | 269.379 | 270.748 | 272.274 | 281.488 | 275.931 | 288.827 | 325.021 | 327.429 | 350.51 | 361.607 | 366.236 | 380.741 | 364.219 | 351.702 | 320.361 | 301.417 | 306.939 | 373.922 | 399.452 | 393.332 | 398.828 | 375.749 | 454.942 | 457.894 | 0 | 448.373 | 765.768 | 738.049 | 564.73 | 555.499 | 0 | 564.414 | 0 | 613.787 | 587.122 | 571.011 | 582.709 | 569.552 | 574.931 | 599.208 | 419.744 | 373.119 | 376.658 | 350.344 | 310.625 | 235.07 | 229.529 | 70.151 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,011.017 | 998.238 | 934.276 | 936.785 | 901.725 | 905.649 | 868.015 | 879.149 | 871.285 | 857.244 | 835.191 | 847.379 | 797.767 | 759.247 | 767.318 | 762.931 | 722.785 | 706.441 | 719.017 | 708.979 | 677.558 | 684.318 | 1,069.135 | 1,090.502 | 378.068 | 382.226 | 386.74 | 390.139 | 377.832 | 379.868 | 384.476 | 387.862 | 411.227 | 416.122 | 424.193 | 424.354 | 442.996 | 413.601 | 398.103 | 380.571 | 242.765 | 121.609 | 70.154 | 71.67 | 74.386 | 77.293 | 79.837 | 81.793 | 83.471 | 84.855 | 87.765 | 88.7 | 92.28 | 95.595 | 99.342 | 103.292 | 104.029 | 107.602 | 111.491 | 115.936 | 120.254 | 123.626 | 123.126 | 122.057 | 126.771 | 131.383 | 134.13 | 139.037 | 143.863 | 146.143 | 144.713 | 171.781 | 174.825 | 180.051 | 186.192 | 191.351 | 196.941 | 201.442 | 0 | 217.995 | 230.599 | 235.805 | 240.177 | 246.493 | 0 | 259.916 | 0 | 272.009 | 268.367 | 275.56 | 281.479 | 287.796 | 285.918 | 253.681 | 245.025 | 256.007 | 252.121 | 249.227 | 198.881 | 210.786 | 171.003 | 127.293 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 204.761 | 203.307 | 204.033 | 202.683 | 198.175 | 201.177 | 202.382 | 204.691 | 201.981 | 204.708 | 206.694 | 208.402 | 186.982 | 187.202 | 187.377 | 186.46 | 185.774 | 186.735 | 260.798 | 263.229 | 263.052 | 264.424 | 300.137 | 302.261 | 34.155 | 34.341 | 34.527 | 34.714 | 34.9 | 35.086 | 106.975 | 107.343 | 44.746 | 45.134 | 45.522 | 45.91 | 46.297 | 46.685 | 47.073 | 47.461 | 47.849 | 48.237 | 48.625 | 49.013 | 49.401 | 49.789 | 50.177 | 50.565 | 50.953 | 51.341 | 51.728 | 52.116 | 52.504 | 52.892 | 53.28 | 53.668 | 54.056 | 54.444 | 54.832 | 55.22 | 55.424 | 55.81 | 56.205 | 56.603 | 12.575 | 12.696 | 12.818 | 12.94 | 13.062 | 13.183 | 13.305 | 13.427 | 13.548 | 13.67 | 13.792 | 13.914 | 0 | 14.157 | 0 | 14.401 | 14.53 | 14.646 | 14.528 | 14.638 | 0 | 14.859 | 0 | 15.079 | 15.19 | 15.3 | 15.41 | 15.52 | 15.741 | 15.961 | 16.182 | 16.402 | 16.623 | 16.843 | 14.863 | 15.056 | 15.249 | 15.442 |
Goodwill en immateriële activa
| 204.761 | 203.307 | 204.033 | 202.683 | 198.175 | 201.177 | 202.382 | 204.691 | 201.981 | 204.708 | 206.694 | 208.402 | 186.982 | 187.202 | 187.377 | 186.46 | 185.774 | 186.735 | 260.798 | 263.229 | 263.052 | 264.424 | 300.137 | 302.261 | 34.155 | 34.341 | 34.527 | 34.714 | 34.9 | 35.086 | 106.975 | 107.343 | 44.746 | 45.134 | 45.522 | 45.91 | 46.297 | 46.685 | 47.073 | 47.461 | 47.849 | 48.237 | 48.625 | 49.013 | 49.401 | 49.789 | 50.177 | 50.565 | 50.953 | 51.341 | 51.728 | 52.116 | 52.504 | 52.892 | 53.28 | 53.668 | 54.056 | 54.444 | 54.832 | 55.22 | 55.424 | 55.81 | 56.205 | 56.603 | 12.575 | 12.696 | 12.818 | 12.94 | 13.062 | 13.183 | 13.305 | 13.427 | 13.548 | 13.67 | 13.792 | 13.914 | 0 | 14.157 | 0 | 14.401 | 14.53 | 14.646 | 14.528 | 14.638 | 0 | 14.859 | 0 | 15.079 | 15.19 | 15.3 | 15.41 | 15.52 | 15.741 | 15.961 | 16.182 | 16.402 | 16.623 | 16.843 | 14.863 | 15.056 | 15.249 | 15.442 |
Langetermijnbeleggingen
| 397.275 | 393.929 | 255.139 | 252.935 | 425.768 | 418.293 | 385.421 | 382.361 | 370.841 | 0 | 0 | 377.016 | 346.424 | 368.93 | 264.521 | 267.106 | 276.365 | 273.461 | 254.241 | 244.938 | 241.706 | 243.214 | 261.803 | 257.576 | 17.338 | 15.937 | 15.476 | -14.72 | 16.434 | 16.434 | 15.111 | 15.111 | 14.963 | 14.963 | 14.154 | 14.154 | 13.65 | 13.65 | 13.65 | 13.65 | 13.5 | 13.5 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.318 | 0 | -92.739 | -79.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 110.693 | 105.071 | 101.854 | 96.457 | 88.149 | 82.73 | 74.42 | 71.793 | 67.569 | 65.032 | 59.446 | 57.154 | 48.693 | 45.402 | 42.077 | 39.751 | 39.394 | 36.346 | 33.849 | 31.894 | 30.314 | 30.143 | 28.953 | 28.029 | -17.338 | -15.937 | -15.476 | 29.668 | -16.434 | -16.434 | -15.111 | -15.111 | -14.963 | -14.963 | -14.154 | -14.154 | -13.65 | -13.65 | -13.65 | -13.65 | -13.5 | -13.5 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 64.649 | 63.972 | 251.561 | 241.709 | 15.008 | 15.008 | 44.321 | 44.879 | 45.387 | 402.307 | 393.892 | 15.008 | 29.498 | 29.498 | 29.498 | 15.008 | 15.637 | 0.628 | 0.628 | 0.628 | 0.628 | 0.628 | 0.628 | 0.628 | 17.385 | 15.937 | 15.526 | 0.628 | 16.584 | 16.634 | 15.361 | 15.411 | 15.313 | 15.363 | 14.604 | 14.654 | 14.2 | 14.25 | 14.3 | 14.35 | 14.25 | 18.133 | 4.732 | 4.832 | 4.932 | 5.032 | 5.132 | 55.232 | 55.332 | 55.432 | 55.532 | 55.632 | 55.732 | 55.832 | 55.932 | 56.032 | 56.132 | 56.231 | 57.804 | 57.906 | 71.668 | 71.925 | 72.181 | 70.538 | 70.742 | 70.946 | 71.15 | 71.354 | 71.558 | 71.762 | 71.966 | 50 | 50 | 50 | 50 | 50.781 | 70.039 | 51 | 717.566 | 51 | 2.408 | 2.147 | 47 | 47 | 873.766 | 99.318 | 889.079 | 94.739 | 81.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,788.395 | 1,764.516 | 1,746.863 | 1,730.568 | 1,628.825 | 1,622.857 | 1,574.559 | 1,582.873 | 1,557.063 | 1,529.29 | 1,495.223 | 1,504.96 | 1,409.364 | 1,390.28 | 1,290.792 | 1,271.256 | 1,239.954 | 1,203.611 | 1,268.532 | 1,249.668 | 1,213.258 | 1,222.727 | 1,660.656 | 1,678.996 | 429.608 | 432.504 | 436.794 | 440.429 | 429.316 | 431.588 | 506.813 | 510.616 | 471.286 | 476.619 | 484.319 | 484.917 | 503.493 | 474.536 | 459.476 | 442.382 | 304.864 | 187.979 | 123.512 | 125.515 | 128.72 | 132.115 | 135.146 | 187.59 | 189.755 | 191.628 | 195.025 | 196.448 | 200.516 | 204.319 | 208.554 | 212.991 | 214.217 | 218.277 | 224.127 | 229.061 | 247.346 | 251.361 | 251.512 | 249.198 | 210.087 | 215.025 | 218.097 | 223.331 | 228.482 | 231.088 | 229.983 | 235.208 | 238.374 | 243.722 | 249.984 | 256.045 | 266.981 | 266.599 | 717.566 | 283.395 | 247.537 | 252.598 | 301.705 | 308.132 | 873.766 | 321.775 | 889.079 | 289.088 | 285.557 | 290.86 | 296.889 | 303.317 | 301.659 | 269.643 | 261.207 | 272.409 | 268.744 | 266.07 | 213.744 | 225.843 | 186.252 | 142.735 |
Totaal activa
| 5,353.299 | 5,226.557 | 5,123.324 | 5,351.165 | 4,502.106 | 4,462.052 | 4,261.543 | 4,429.721 | 4,136.003 | 3,907.736 | 4,006.197 | 4,198.074 | 3,694.543 | 3,537.594 | 3,552.873 | 3,900.391 | 3,571.949 | 3,286.973 | 3,138.304 | 3,407.121 | 3,012.785 | 3,304.666 | 3,325.081 | 4,340.631 | 730.571 | 644.122 | 626.687 | 635.062 | 666.037 | 754.878 | 727.374 | 717.518 | 894.757 | 911.951 | 684.312 | 725.752 | 757.348 | 685.014 | 699.943 | 706.403 | 597.163 | 470.932 | 421.434 | 386.862 | 400.541 | 400.044 | 404.741 | 408.374 | 425.212 | 425.72 | 420.753 | 428.452 | 452.618 | 453.578 | 477.933 | 483.74 | 486.491 | 499.765 | 500.058 | 517.889 | 572.367 | 578.791 | 602.022 | 610.805 | 576.324 | 595.766 | 582.317 | 575.032 | 548.843 | 532.506 | 536.923 | 609.13 | 637.825 | 637.054 | 648.812 | 631.794 | 721.923 | 724.494 | 717.566 | 731.768 | 1,013.305 | 990.647 | 866.434 | 863.631 | 873.766 | 886.189 | 889.079 | 902.875 | 872.679 | 861.871 | 879.598 | 872.869 | 876.59 | 868.851 | 680.95 | 645.528 | 645.402 | 616.414 | 524.369 | 460.913 | 415.782 | 212.886 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 584.098 | 547.635 | 560.087 | 635.597 | 621.594 | 670.669 | 589.024 | 650.042 | 467.514 | 407.672 | 345.66 | 404.849 | 213.82 | 206.481 | 205.686 | 261.013 | 121.607 | 133.299 | 123.792 | 191.529 | 92.934 | 73.205 | 136.854 | 168.976 | 78.969 | 44.43 | 47.67 | 55.322 | 50.119 | 52.675 | 59.796 | 61.927 | 44.299 | 32.883 | 27.969 | 21.445 | 43.326 | 44.066 | 43.215 | 40.606 | 33.452 | 23.844 | 27.985 | 36.489 | 36.31 | 38.98 | 34.59 | 33.396 | 37.464 | 38.836 | 35.369 | 37.221 | 41.02 | 35.383 | 37.385 | 40.603 | 32.653 | 32.442 | 25.753 | 31.079 | 24.841 | 24.405 | 28.878 | 25.16 | 21.076 | 34.162 | 28.265 | 13.549 | 19.915 | 15.055 | 25.394 | 21.56 | 29.54 | 27.649 | 40.259 | 22.254 | 44.952 | 34.611 | 0 | 52.785 | 127.356 | 117.624 | 10.298 | 8.57 | 0 | 11.132 | 0 | 18.841 | 22.757 | 23.632 | 27.469 | 21.882 | 19.453 | 20.8 | 28.05 | 23.047 | 41.498 | 36.532 | 46.776 | 16.449 | 0 | 18.217 |
Kortlopende schulden
| 18.995 | 24.553 | 18.779 | 18.29 | 19.482 | 20.318 | 20.557 | 20.314 | 14.732 | 14.145 | 16.658 | 17.338 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 301.092 | 237.011 | 247.011 | 215.919 | 126.957 | 76.957 | 76.957 | 116.957 | 264.121 | 264.121 | 300.121 | 112.621 | 186 | 186 | 186 | 190 | 110 | 110 | 115 | 115 | 45 | 55 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 4 | 0 | 14 | 14 | 10 | 0 | 0 | 0 | 32 | 0 | 32 | 26 | 22 | 19 | 19 | 19 | 19 | 19 | 14 | 20 | 15 | 0 | 0 | 0 | 34.9 |
Belastingschulden
| 53.654 | 32.008 | 69.81 | 67.6 | 68.357 | 70.001 | 68.108 | 67.223 | 64.46 | 51.257 | 58.95 | 82.016 | 48.644 | 41.422 | 46.984 | 74.411 | 51.944 | 39.314 | 40.539 | 60.654 | 45.547 | 33.388 | 59.325 | 101.796 | 0.456 | 0.736 | 1.035 | 0.311 | 0.778 | 63.336 | 37.59 | 42.397 | 1.613 | 0.868 | 0.806 | 0.197 | 0.389 | 0.075 | 0.476 | 0.142 | -9.486 | -0.68 | -0.612 | -0.093 | -2.103 | -1.145 | -2.08 | -1.72 | -1.979 | -2.35 | -1.414 | -1.705 | -1.984 | -2.416 | -2.258 | -1.46 | -1.22 | -3.368 | -2.497 | -2.328 | -1.085 | -1.476 | -2.922 | -1.595 | -0.149 | 0.737 | -2.459 | 0.297 | 0.877 | -0.822 | -1.636 | -0.022 | 1.358 | -0.27 | -1.342 | -0.945 | -1.673 | -1.208 | 0 | 4.447 | 3.726 | 1.631 | 1.71 | 3.541 | 0 | 0.661 | 0 | 16.612 | 1.344 | 2.129 | 0 | 2.644 | 29.433 | 34.835 | 6.961 | 9.424 | -3.192 | 1.159 | 3.11 | -0.025 | 0 | 0 |
Uitgestelde opbrengsten
| 70.426 | 62.56 | 643.124 | 844.111 | 813.367 | 783.308 | 103.944 | 104.854 | 170.992 | 0 | 133.048 | 1,132.349 | 1,007.757 | 946.892 | 965.775 | 1,315.435 | 1,221.662 | 1,017.554 | 752.64 | 930.049 | 761.871 | 573.681 | 706.654 | 1,635.166 | 79.238 | 81.726 | 103.199 | 81.759 | 69.502 | 126.684 | 140.441 | 118.349 | 368.526 | 303.677 | 64.227 | 95.122 | 42.014 | 42.214 | 51.479 | 44.725 | 43.537 | 116.107 | 43.607 | 44.105 | 40.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.2 | 62.623 | 0 | 64.214 | 49.014 | 52.515 | 0 | 0 | 0 | 71.437 | 0 | 85.33 | 65.059 | 66.191 | 0 | 75.289 | 76.747 | 89.011 | 56.189 | 30.656 | 48.888 | 43.662 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 704.098 | 630.694 | 6.289 | 6.875 | 8.241 | 7.688 | 642.048 | 794.12 | 707.213 | 807.561 | 815.68 | 9.578 | 8.524 | 8.981 | 12.733 | 12.687 | 1.092 | 1.092 | 196.154 | 278.117 | 213.63 | 327.532 | 332.487 | 412.925 | 15.323 | 10.359 | 11.918 | 14.632 | 13.306 | 13.031 | 12.218 | 9.454 | 13.326 | 13.613 | 12.187 | 13.691 | 10.873 | 9.326 | 8.491 | 9.379 | 11.618 | 12.977 | 18.829 | 8.8 | 12.263 | 53.639 | 55.709 | 54.077 | 59.462 | 61.628 | 60.188 | 63.146 | 65.47 | 61.329 | 61.021 | 59.71 | 77.134 | 81.452 | 76.254 | 82.398 | 74.419 | 79.286 | 76.572 | 78.254 | 71.493 | 78.408 | 75.614 | 79.879 | 76.064 | 74.205 | 70.776 | 265.929 | 291.364 | 293.971 | 296.007 | 298.5 | 183.604 | 197.925 | 0 | 187.523 | 17.103 | 13.375 | 73.203 | 75.408 | 0 | 12.465 | 0 | 11.577 | 10.691 | 7.303 | 93.563 | 18.046 | 19.895 | 8.455 | 7.631 | 30.57 | 23.629 | 20.081 | 58.436 | 24.712 | 34.085 | 6.282 |
Totaal kortlopende verplichtingen
| 1,377.617 | 1,265.442 | 1,228.28 | 1,504.874 | 1,462.684 | 1,481.983 | 1,355.573 | 1,569.33 | 1,360.45 | 1,229.378 | 1,311.046 | 1,564.115 | 1,231.193 | 1,163.446 | 1,185.286 | 1,590.227 | 1,345.453 | 1,153.036 | 1,073.678 | 1,400.787 | 1,069.527 | 1,275.51 | 1,413.006 | 2,464.079 | 389.449 | 263.471 | 239.744 | 228.669 | 249.884 | 456.511 | 476.575 | 489.85 | 538.773 | 536.173 | 290.382 | 316.259 | 286.213 | 205.606 | 213.186 | 209.71 | 203.607 | 197.928 | 145.421 | 99.393 | 99.449 | 92.619 | 90.299 | 87.472 | 96.926 | 100.464 | 95.558 | 100.367 | 106.49 | 96.712 | 98.405 | 100.313 | 109.787 | 113.894 | 102.007 | 113.478 | 99.26 | 103.691 | 105.45 | 103.414 | 92.57 | 112.57 | 103.878 | 93.428 | 95.979 | 89.26 | 96.17 | 287.489 | 320.904 | 321.621 | 336.266 | 320.754 | 294.949 | 299.159 | 0 | 318.522 | 207.474 | 193.514 | 83.501 | 83.978 | 0 | 127.033 | 0 | 147.747 | 124.507 | 119.127 | 140.032 | 134.217 | 135.095 | 137.267 | 110.87 | 98.273 | 134.015 | 115.275 | 105.212 | 41.16 | 34.085 | 59.399 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 40.121 | 40.394 | 67.259 | 70.436 | 81.635 | 81.633 | 87.274 | 86.264 | 86.842 | 68.103 | 62.646 | 42.937 | 5.955 | 6.228 | 6.551 | 6.824 | 6.097 | 6.37 | 6.643 | 6.916 | 7.189 | 7.462 | 7.735 | 28.008 | 40 | 80 | 80 | 100 | 100 | 36 | 36 | 0 | 187.5 | 192.5 | 192.5 | 192.5 | 197.5 | 200 | 200 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.315 | 40.157 | 0 | 67.619 |
Uitgestelde opbrengsten niet-vlottend
| 21.957 | 22.1 | 0.631 | 0.374 | 0.333 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.189 | 0.173 | 0.177 | 0.053 | 0.177 | 0.167 | 0.167 | 86.001 | 80.162 | 10.805 | 7.787 | 7.917 | 8.029 | 8.308 | 8.308 | 8.598 | 8.598 | 8.835 | 8.835 | 11.012 | 11.012 | 11.301 | 11.301 | 0 | 11.938 | 11.938 | 11.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 63.237 | 63.891 | 64.696 | 65.323 | 64.738 | 65.701 | 66.412 | 67.093 | 68.248 | 68.994 | 69.787 | 70.595 | 74.233 | 75.164 | 76.158 | 77.135 | 83.764 | 84.756 | 86.185 | 86.825 | 88.044 | 89.07 | 100.066 | 91.185 | -40 | -80 | -80 | 42.88 | -100 | -36 | -36 | 0 | -187.5 | -192.5 | -192.5 | -192.5 | 0 | -200 | -200 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 58.063 | 58.715 | 61.162 | 62.251 | 61.953 | 62.66 | 63.933 | 65.046 | 65.759 | 66.463 | 67.234 | 67.843 | 66.777 | 67.476 | 68.158 | 69.256 | 86.236 | 86.135 | 86.669 | 87.602 | 0.239 | 7.462 | 76.961 | 88.161 | 40 | 80 | 80 | -42.88 | 100 | 36 | 36 | 0 | 187.5 | 192.5 | 192.5 | 192.5 | 11.938 | 200 | 200 | 200 | 12.782 | 12.782 | 12.782 | 12.782 | 12.966 | 12.966 | 12.966 | 12.966 | 11.85 | 7.29 | 7.29 | 7.29 | 5.062 | 50.13 | 70.13 | 70.13 | 67.234 | 93.269 | 100.989 | 100.989 | 191.534 | 191.484 | 209.221 | 209.221 | 210.12 | 210.12 | 210.12 | 212.5 | 196.202 | 196.202 | 196.202 | 196.202 | 216.356 | 216.356 | 216.356 | 216.356 | 167.307 | 172.346 | 0 | 172.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.605 | 19.699 | 40.211 | 0 |
Totaal niet-vlottende verplichtingen
| 183.378 | 185.099 | 193.748 | 198.384 | 208.659 | 210.178 | 217.618 | 218.402 | 220.848 | 203.56 | 199.667 | 181.559 | 147.149 | 149.057 | 151.04 | 153.391 | 176.149 | 177.438 | 179.664 | 181.51 | 181.473 | 184.155 | 195.567 | 215.141 | 47.917 | 88.029 | 88.308 | 108.308 | 108.598 | 44.598 | 44.835 | 8.835 | 198.512 | 203.512 | 203.801 | 203.801 | 209.438 | 211.938 | 211.938 | 211.938 | 112.782 | 12.782 | 12.782 | 12.782 | 12.966 | 12.966 | 12.966 | 12.966 | 11.85 | 7.29 | 7.29 | 7.29 | 5.062 | 50.13 | 70.13 | 70.13 | 67.234 | 93.269 | 100.989 | 100.989 | 191.534 | 191.484 | 209.221 | 209.221 | 210.12 | 210.12 | 210.12 | 212.5 | 196.202 | 196.202 | 196.202 | 196.202 | 216.356 | 216.356 | 216.356 | 216.356 | 167.307 | 172.346 | 0 | 172.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.921 | 59.856 | 40.211 | 67.619 |
Totaal passiva
| 1,560.995 | 1,450.541 | 1,422.028 | 1,703.257 | 1,671.342 | 1,692.161 | 1,573.191 | 1,787.733 | 1,581.299 | 1,432.938 | 1,510.712 | 1,745.674 | 1,378.342 | 1,312.503 | 1,336.326 | 1,743.618 | 1,521.602 | 1,330.474 | 1,253.341 | 1,582.297 | 1,251.001 | 1,459.666 | 1,608.574 | 2,679.22 | 437.367 | 351.5 | 328.052 | 336.977 | 358.482 | 501.11 | 521.41 | 498.685 | 737.284 | 739.685 | 494.183 | 520.06 | 495.651 | 417.544 | 425.124 | 421.647 | 316.388 | 210.71 | 158.203 | 112.175 | 112.415 | 105.585 | 103.265 | 100.438 | 108.776 | 107.754 | 102.847 | 107.657 | 111.551 | 146.842 | 168.535 | 170.443 | 177.021 | 207.163 | 202.996 | 214.467 | 290.794 | 295.174 | 314.671 | 312.635 | 302.69 | 322.691 | 313.998 | 305.928 | 292.181 | 285.463 | 292.372 | 287.489 | 320.904 | 321.621 | 336.266 | 320.754 | 294.949 | 299.159 | 717.566 | 318.522 | 207.474 | 193.514 | 83.501 | 83.978 | 873.766 | 127.033 | 889.079 | 147.747 | 124.507 | 119.127 | 879.598 | 134.217 | 135.095 | 137.267 | 110.87 | 98.273 | 134.015 | 115.275 | 146.133 | 101.017 | 74.297 | 127.018 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 71.073 | 71.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 1.68 | 1.68 | 1.68 | 1.263 | 1.263 | 1.263 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 464.829 | 468.673 | 468.673 | 468.673 | 380.095 | 380.095 | 380.095 | 380.095 | 380.095 | 380.192 | 380.192 | 380.192 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 380.331 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 0 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 0 | 183.155 | 0 | 183.155 | 183.155 | 183.155 | 0 | 183.155 | 183.155 | 183.155 | 162.095 | 140.952 | 140.952 | 117.46 | 100.82 | 100.82 | 100.82 | 55.82 |
Ingehouden winsten
| 1,534.913 | 1,518.22 | 1,444.741 | 1,391.775 | 1,328.35 | 1,268.449 | 1,188.349 | 1,142.327 | 1,076.488 | 999.36 | 1,019.705 | 979.597 | 875.295 | 792.367 | 791.275 | 734.833 | 659.905 | 569.497 | 502.509 | 446.108 | 387.877 | 329.872 | 201.997 | 145.444 | -249.891 | -250.474 | -244.462 | -245.011 | -235.541 | -289.327 | -337.132 | -324.262 | -385.623 | -370.83 | -352.967 | -337.403 | -281.399 | -275.626 | -268.276 | -258.34 | -262.321 | -282.856 | -279.848 | -268.391 | -254.952 | -248.619 | -241.602 | -235.143 | -226.643 | -225.112 | -225.173 | -222.284 | -202.012 | -236.342 | -233.681 | -229.782 | -233.609 | -250.477 | -246.017 | -239.656 | -261.505 | -259.462 | -255.727 | -244.909 | -266.301 | -266.859 | -271.616 | -271.056 | -283.568 | -285.394 | -288.087 | -287.354 | -292.306 | -294.193 | -297.47 | -299.26 | -184.537 | -186.245 | 0 | -195.594 | 189.276 | 180.55 | 171.477 | 168.196 | 0 | 151.589 | 0 | 147.567 | 143.83 | 138.261 | 0 | 134.275 | 140.107 | 130.197 | 115.657 | 92.832 | 64.962 | 54.715 | 49.411 | 31.071 | 15.399 | 0 |
Overige gereserveerde algehele resultaten
| 1,784.795 | 91.237 | 5.462 | 4.847 | 1,132.961 | 83.443 | 1,132.377 | 83.025 | 1,131.593 | 79.685 | 1,130.372 | 78.036 | 1,118.285 | 72.469 | 1,105.256 | 1.08 | -1.68 | -1.68 | -1.68 | -1.68 | -1.263 | -1.263 | -1.263 | -1.263 | 0 | 0 | 0 | 8.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.017 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1,689.198 | 1,703.368 | 1,701.367 | -23.248 | 1,025.66 | -23.248 | 1,025.66 | -44.365 | 1,004.47 | -46.093 | 1,003.303 | -68.343 | 969.964 | -70.625 | 1,029.831 | 998.5 | 993.613 | 989.842 | 986.07 | 984.053 | 1,125.381 | 1,125.381 | 1,125.381 | 356.655 | 356.655 | 356.655 | 348.105 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.655 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 356.637 | 353.493 | 353.493 | 353.493 | 353.719 | 353.789 | 345.996 | 346.196 | 425.841 | 426.073 | 426.472 | 426.861 | 427.145 | 428.32 | 428.32 | 412.652 | 425.685 | 428.301 | 428.301 | 428.302 | 428.302 | 760.405 | 424.412 | 756.306 | 424.406 | 421.187 | 421.201 | 0 | 421.222 | 418.233 | 418.233 | 292.329 | 313.471 | 305.473 | 328.965 | 228.005 | 228.005 | 225.266 | 30.048 |
Totaal eigen vermogen van aandeelhouders
| 3,784.538 | 3,767.328 | 3,693.317 | 3,637.734 | 2,818.159 | 2,757.648 | 2,677.573 | 2,631.107 | 2,543.811 | 2,463.708 | 2,484.176 | 2,441.127 | 2,305.568 | 2,215.131 | 2,206.236 | 2,146.074 | 2,038.736 | 1,943.441 | 1,872.681 | 1,812.509 | 1,752.26 | 1,835.584 | 1,707.708 | 1,651.156 | 293.205 | 292.622 | 298.634 | 298.085 | 307.555 | 253.768 | 205.964 | 218.834 | 157.473 | 172.266 | 190.128 | 205.692 | 261.697 | 267.47 | 274.819 | 284.755 | 280.774 | 260.222 | 263.231 | 274.687 | 288.126 | 294.459 | 301.477 | 307.936 | 316.436 | 317.966 | 317.905 | 320.794 | 341.067 | 306.736 | 309.398 | 313.297 | 309.47 | 292.602 | 297.062 | 303.422 | 281.574 | 283.616 | 287.351 | 298.17 | 273.634 | 273.075 | 268.319 | 269.104 | 256.662 | 247.043 | 244.551 | 321.641 | 316.922 | 315.433 | 312.546 | 311.04 | 426.937 | 425.23 | 412.652 | 413.246 | 800.732 | 792.005 | 782.933 | 779.653 | 760.405 | 759.156 | 756.306 | 755.128 | 748.173 | 742.616 | 739.566 | 738.652 | 741.495 | 731.584 | 570.08 | 547.255 | 511.387 | 501.14 | 378.236 | 359.896 | 341.485 | 85.868 |
Totaal eigen vermogen
| 3,792.304 | 3,775.447 | 3,701.296 | 3,647.908 | 2,830.763 | 2,769.89 | 2,688.351 | 2,641.988 | 2,554.704 | 2,474.797 | 2,495.485 | 2,452.4 | 2,316.201 | 2,225.091 | 2,216.547 | 2,156.773 | 2,050.347 | 1,956.499 | 1,884.962 | 1,824.825 | 1,761.784 | 1,845.001 | 1,716.507 | 1,661.411 | 293.205 | 292.622 | 298.634 | 309.226 | 307.555 | 253.768 | 205.964 | 218.834 | 157.473 | 172.266 | 190.128 | 205.692 | 261.697 | 267.47 | 274.819 | 284.755 | 280.774 | 260.222 | 263.231 | 274.687 | 288.126 | 294.459 | 301.477 | 307.936 | 316.436 | 317.966 | 317.905 | 320.794 | 341.067 | 306.736 | 309.398 | 313.297 | 309.47 | 292.602 | 297.062 | 303.422 | 281.574 | 283.616 | 287.351 | 298.17 | 273.634 | 273.075 | 268.319 | 269.104 | 256.662 | 247.043 | 244.551 | 321.641 | 316.922 | 315.433 | 312.546 | 311.04 | 426.974 | 425.335 | 412.652 | 413.246 | 805.832 | 797.133 | 782.933 | 779.653 | 760.405 | 759.156 | 756.306 | 755.128 | 748.173 | 742.744 | 739.566 | 738.652 | 741.495 | 731.584 | 570.08 | 547.255 | 511.387 | 501.14 | 378.236 | 359.896 | 341.485 | 85.868 |
Totaal passiva en aandeelhoudersvermogen
| 5,353.299 | 5,226.557 | 5,123.324 | 5,351.165 | 4,502.106 | 4,462.052 | 4,261.543 | 4,429.721 | 4,136.003 | 3,907.736 | 4,006.197 | 4,198.074 | 3,694.543 | 3,537.594 | 3,552.873 | 3,900.391 | 3,571.949 | 3,286.973 | 3,138.304 | 3,407.121 | 3,012.785 | 3,304.666 | 3,325.081 | 4,340.631 | 730.571 | 644.122 | 626.687 | 635.062 | 666.037 | 754.878 | 727.374 | 717.518 | 894.757 | 911.951 | 684.312 | 725.752 | 757.348 | 685.014 | 699.943 | 706.403 | 597.163 | 470.932 | 421.434 | 386.862 | 400.541 | 400.044 | 404.741 | 408.374 | 425.212 | 425.72 | 420.753 | 428.452 | 452.618 | 453.578 | 477.933 | 483.74 | 486.491 | 499.765 | 500.058 | 517.889 | 572.367 | 578.791 | 602.022 | 610.805 | 576.324 | 595.766 | 582.317 | 575.032 | 548.843 | 532.506 | 536.923 | 609.13 | 637.825 | 637.054 | 648.812 | 631.794 | 721.923 | 724.494 | 717.566 | 731.768 | 1,013.305 | 990.647 | 866.434 | 863.631 | 873.766 | 886.189 | 889.079 | 902.875 | 872.679 | 861.871 | 879.598 | 872.869 | 876.59 | 868.851 | 680.95 | 645.528 | 645.402 | 616.414 | 524.369 | 460.913 | 415.782 | 212.886 |