Xinxing Ductile Iron Pipes Co., Ltd.

SZSE:000778.SZ

4.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,468.84210,757.9149,533.25310,464.1268,859.9237,950.9576,018.1615,143.4335,162.0116,944.7597,322.7564,015.7514,495.3543,546.1854,093.7642,362.6151,531.6711,316.692846.886890.056884.0551,243.6511,223.848611.279445.923395.036121.6723.8093.5590.582
Kortetermijnbeleggingen 0-47.171-115.152-144.5241.758-917.86-1,463.891-747.920.6251.1241.175-146.877-155.344-85.57400-1.027500000000074.578000
Liquide middelen en kortetermijnbeleggingen 10,468.84210,757.9149,533.25310,464.1268,861.6817,950.9576,018.1615,143.4335,162.6366,945.8847,323.9314,015.7514,495.3543,546.1854,093.7642,362.6151,531.6711,366.692846.886890.056884.0551,243.6511,223.848611.279445.923395.036196.253.8093.5590.582
Nettovorderingen 6,059.3367,794.4626,672.6399,095.6677,341.97210,396.5765,694.7675,011.6124,740.6126,686.387,615.4586,216.3977,027.1826,600.0815,470.025-00-318.6191,805.4921,519.98700077.593181.591156.55339.9910.090.6690
Voorraad 5,623.6045,334.0335,452.0426,046.2895,322.0725,685.5592,474.2064,043.1076,479.1486,242.7557,574.6015,459.814,669.7783,958.3742,369.6262,432.7462,376.8832,044.0362,675.3112,435.2951,693.4131,036.127748.663485.145309.015219.115246.01313.45811.90711.564
Overige vlottende activa 2,129.0682,793.1612,969.3713,510.7353,822.3556,926.39711,002.0939,221.9356,709.1616,280.3524,843.5676,577.7888,469.5538,619.7486,369.1344,250.7173,639.2413,459.9162,289.529357.6652,096.9781,587.873969.433771.434637.616598.542481.572274.183310.24410.958
Totaal vlottende activa 24,280.84925,216.52924,627.30626,823.36123,517.44426,663.82223,529.44723,420.08723,091.55726,155.3726,062.05819,427.57417,634.68516,124.30712,295.5759,046.0787,547.7966,953.5395,811.7265,313.3814,674.4463,867.6512,941.9441,945.4511,574.1441,369.246963.826291.539326.374423.104
Niet-vlottende activa:
Materiële vaste activa, netto 22,408.6221,493.78119,832.11218,236.28617,978.88817,356.45117,022.98816,691.80720,921.66820,525.67720,256.9218,156.48312,838.4028,434.3055,204.7524,871.3293,604.43,183.1462,835.4872,533.8752,018.0621,368.111,284.0341,057.1641,100.1671,012.212942.003444.103360.582249.27
Goodwill 000025.42232.98932.98932.98932.98932.98957.99332.98932.98932.98932.98932.98930.43625.538000000000000
Immateriële activa 2,699.5632,661.6552,580.5881,997.1442,047.7531,868.889789.154706.39717.838662.159575.239751.406562.1871,436.713189.703185.618155.499121.41121.012122.257123.6661.8250.3224.1094.5930.3580000
Goodwill en immateriële activa 2,699.5632,661.6552,580.5881,997.1442,073.1751,901.878822.144739.379750.828695.149633.233784.395595.1761,469.702222.693218.608185.936121.41121.012122.257123.6661.8250.3224.1094.5930.3580000
Langetermijnbeleggingen 5,487.2795,616.9175,428.7565,369.9225,035.5325,423.8997,154.4437,929.1455,580.2515,060.1213,294.6121,508.1841,379.242577.3950142.862121.505-17.518000000000000
Belastingvorderingen 429.389457.678464.887468.718331.698200.123153.781101.432103.353105.861106.56895.14100.946101.20692.20860.5160.03567.527000000000000
Overige niet-vlottende activa 224.669470.319447.088293.306627.296289.995349.85389.985423.63733.268791.51232.439168.1290.129164.5823.1613.16-4.05143.83651.65753.69259.63662.55557.26156.05158.72373.983000
Totaal niet-vlottende activa 31,249.52130,700.3528,753.43126,365.37626,046.58925,172.34725,503.20625,851.74927,779.72927,120.07525,082.84320,776.64115,081.89410,582.7375,684.2345,296.4693,985.0363,350.5133,000.3352,707.7892,195.421,429.5711,346.9111,118.5341,160.8111,071.2931,015.986444.103360.582249.27
Totaal activa 55,530.3755,916.87953,380.73753,188.73749,564.03451,836.16949,032.65449,271.83650,871.28653,275.44651,144.90240,204.21532,716.57926,707.04417,979.80914,342.54711,532.83210,304.0528,812.0618,021.176,869.8665,297.2224,288.8553,063.9862,734.9552,440.5391,979.812735.642686.956672.374
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,994.2977,085.836,366.0036,134.6785,839.1455,359.4256,264.9126,038.2698,315.3311,336.93811,502.1939,079.8985,599.6645,051.863,686.7913,514.3771,117.721,174.0391,756.459905.7851,103.457684.199525.363401.358367.622269.888226.199136.728115.63692.333
Kortlopende schulden 3,343.4444,907.65110,043.8317,551.0889,348.2699,899.03510,366.0389,962.0189,645.1712,833.6510,252.7465,759.9674,478.7813,570.9922,696.1042,185.9571,763.666790.09331429.86199.86172.06170.86179.86179.86178.86188.97204104103
Belastingschulden 145.16350.935543.018687.588497.792871.083564.819123.809-426.286-367.346-1,263.806-829.142-358.935-86.985-62.05769.488123.53187.74653.822125.531399.328440.028303.835234.08116.965176.76273.982-4.99813.84312.062
Uitgestelde opbrengsten 01,779.1014,907.7516,186.921,587.099871.0831,716.7151,128.1211,016.5321,089.355-22.38520.649727.6851,637.077593.107958.78580.415964.1861,066.18552.856893.3681,199.192804.577442.299558.978452.743299.67225.9336.00740.964
Overige kortlopende verplichtingen 8,977.6345,389.2842,945.6939,527.5145,018.5568,194.6155,778.7059,245.8885,157.371,847.4163,803.34,330.9072,590.4882,453.2441,732.9631,852.8712,471.4332,816.862,607.7742,521.1851,816.0171,669.7831,050.43362.35470.685314.399250.199122.211182.238233.385
Totaal kortlopende verplichtingen 19,460.53517,733.69921,397.41223,900.86820,703.76125,195.2422,865.31425,369.98422,691.58427,829.36824,279.90718,341.6312,907.68312,626.1888,053.8017,699.6825,526.3794,971.1964,749.0553,982.3613,518.6612,966.0712,050.4891,177.6491,135.132939.909739.35457.941415.717440.78
Langlopende verplichtingen:
Langetermijnschulden 6,838.2119,822.5764,859.9274,209.4675,986.0694,467.1335,104.4954,723.4789,438.4657,268.9718,839.6257,327.9896,312.7751,7104055.3212084.29275.792118.859108.13327.63327.63349.736.6372.4172000
Uitgestelde opbrengsten niet-vlottend 0375.204345.16436.26145.397148.344123.228103.522118.011152.959165.217353.4519.80248.63722.0543.02174.3220000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0271.606269.377269.377269.377314.537314.781328.328291.233296.106296.4991.5921.592169.4891.63517.9061.720000000000000
Overige niet-vlottende verplichtingen 433.95123.356169.91218.636105.364.1523.349400.14823.14824.549302.107178.34259.01487.7522.0597.5162034.28133.31426.1915.55224.38235.67548.642102.73539.76357.07000
Totaal niet-vlottende verplichtingen 7,272.1610,592.7425,644.3745,133.746,506.2024,934.1155,546.6045,451.9549,870.8567,742.5859,603.4487,861.3756,383.1842,015.87785.743123.764116.042118.573109.106145.05123.68552.01563.30898.372109.37242.1859.07000
Totaal passiva 27,048.09728,326.44127,041.78629,034.60827,209.96330,129.35428,411.91830,821.93732,562.44135,571.95333,883.35526,203.00519,290.86714,642.0658,139.5457,823.4455,642.4215,089.7694,858.1624,127.413,642.3473,018.0862,113.7961,276.0211,244.504982.089798.42457.941415.717440.78
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 3,990.0593,990.0593,990.883,990.883,990.883,990.883,990.883,643.3073,643.3073,643.3072,428.8721,916.8721,916.8721,916.8721,474.5171,174.5171,174.5171,112.232621.488621.488621.488621.488478.068434.5434.5347.6320240190190
Ingehouden winsten 12,039.33911,353.90610,437.7819,201.1868,163.6357,578.426,175.5595,308.4014,988.9354,638.5235,324.7844,532.5284,286.2923,073.9382,430.9371,645.9671,465.861855.06794.0861,010.6515.54265.24821.1226.7461.4720.1921.635000
Overige gereserveerde algehele resultaten 0980.309764.552757.813626.633553.079945.0021,340.091,231.264148.3670.1110000000000000000000
Overige totale aandeelhoudersvermogen 9,430.5719,296.1879,099.3118,172.4318,392.8418,596.4668,733.5588,440.7568,350.0228,330.8957,304.1315,525.3674,548.0495,509.0974,509.8572,216.9242,164.7712,315.4471,913.4921,808.9691,685.5211,451.5491,514.2511,005.335954.1421,019.593751.54437.70281.2441.595
Totaal eigen vermogen van aandeelhouders 25,459.96924,640.15223,527.97222,122.3121,173.98920,526.80319,631.97917,392.46416,982.26416,612.72615,882.0511,974.76611,658.72310,499.9079,413.8355,037.4084,797.6444,282.7393,329.0653,441.0582,822.5512,138.2842,013.4181,667.8521,390.1141,347.4251,073.179277.702271.24231.595
Totaal eigen vermogen 28,482.27427,590.43926,338.95124,154.1322,354.07121,706.81520,620.73618,449.89818,308.84517,703.49217,261.54714,001.2113,425.71212,064.9799,840.2646,519.1025,890.4115,214.2833,953.93,893.763,227.522,279.1362,175.0591,787.9651,490.4521,458.4511,181.392277.702271.24231.595
Totaal passiva en aandeelhoudersvermogen 55,530.3755,916.87953,380.73753,188.73749,564.03451,836.16949,032.65449,271.83650,871.28653,275.44651,144.90240,204.21532,716.57926,707.04417,979.80914,342.54711,532.83210,304.0528,812.0618,021.176,869.8665,297.2224,288.8553,063.9862,734.9552,440.5391,979.812735.642686.956672.374