AVIC Xi'an Aircraft Industry Group Company Ltd.
SZSE:000768.SZ
22.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,300.464 | 26,351.813 | 6,611.061 | 13,395.061 | 6,739.285 | 8,691.411 | 6,331.965 | 6,806.531 | 6,227.035 | 2,833.825 | 5,460.146 | 4,318.152 | 3,828.491 | 4,010.948 | 4,000.485 | 4,217.427 | 421.322 | 207.833 | 136.616 | 278.736 | 227.913 | 241.245 | 413.744 | 821.152 | 145.945 | 79.504 | 174.353 | 21.69 | 39.346 | 67.567 |
Kortetermijnbeleggingen
| 144.249 | 131.743 | 173.428 | 169.938 | 179.245 | -230.888 | -217.033 | -240.195 | -56.087 | -54.222 | -78.832 | -78.254 | -81.617 | -7.909 | -8.489 | 10.397 | 137.56 | 15.602 | 13.439 | 16.431 | 43.66 | 46.45 | 95.76 | 0 | 0 | 0 | 0 | 10 | 30 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,444.713 | 26,483.556 | 6,784.489 | 13,564.999 | 6,918.529 | 8,691.411 | 6,331.965 | 6,806.531 | 6,227.035 | 2,833.825 | 5,460.146 | 4,318.152 | 3,828.491 | 4,010.948 | 4,000.485 | 4,227.824 | 421.322 | 223.436 | 150.055 | 295.167 | 271.573 | 287.695 | 509.504 | 821.152 | 145.945 | 79.504 | 174.353 | 31.69 | 69.346 | 67.567 |
Nettovorderingen
| 19,885.368 | 10,074.677 | 21,587.067 | 5,521.169 | 4,350.725 | 12,688.344 | 10,601.773 | 9,163.199 | 8,318.297 | 8,387.963 | 5,196.059 | 6,037.56 | 9,737.873 | 5,428.99 | 3,375.162 | 1,654.74 | 352.429 | 237.216 | 92.987 | 0 | 0 | 0 | 0 | 13.237 | 3.007 | 3.269 | 0 | 0 | 0 | 0 |
Voorraad
| 23,433.322 | 26,249.21 | 24,858.347 | 20,121.976 | 14,685.742 | 13,605.285 | 13,134.966 | 12,722.609 | 13,296.297 | 13,500.166 | 13,700.67 | 12,711.859 | 9,382.871 | 7,744.141 | 6,431.765 | 5,459.468 | 1,313.781 | 1,277.266 | 1,044.083 | 628.201 | 656.265 | 710.629 | 721.598 | 716.3 | 654.673 | 152.275 | 114.946 | 73.604 | 64.133 | 46.169 |
Overige vlottende activa
| 2,907.783 | 4,500.342 | 3,715.798 | 7,515.637 | 12,523.546 | 4,254.939 | 2,736.255 | 2,449.247 | 2,379.351 | 2,657.36 | 1,672.35 | 1,273.975 | 223.341 | 224.394 | 1,000.704 | 891.471 | 437.734 | 454.35 | 338.452 | 567.032 | 389.867 | 416.506 | 453.62 | 375.778 | 257.493 | 207.414 | 242.13 | 117.273 | 94.834 | 79.454 |
Totaal vlottende activa
| 65,671.186 | 67,307.785 | 56,945.701 | 43,050.253 | 40,473.456 | 39,239.98 | 32,804.959 | 31,141.585 | 30,220.98 | 27,379.314 | 26,029.226 | 23,810.69 | 17,898.25 | 17,408.473 | 14,808.116 | 11,975.648 | 2,352.284 | 1,994.114 | 1,532.59 | 1,490.4 | 1,317.706 | 1,414.83 | 1,684.722 | 1,926.467 | 1,061.119 | 442.463 | 531.429 | 222.567 | 228.313 | 193.191 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,250.203 | 9,021.01 | 9,488.336 | 9,863.431 | 4,711.976 | 5,533.276 | 5,391.159 | 6,318.6 | 5,906.045 | 5,727.875 | 5,192.486 | 4,830.519 | 2,741.347 | 2,331.22 | 1,833.388 | 1,593.865 | 1,065.079 | 1,032.469 | 1,027.45 | 980.609 | 873.311 | 773.835 | 739.987 | 723.498 | 729.82 | 460.509 | 292.77 | 234.977 | 155.667 | 111.851 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,749.134 | 1,814.112 | 1,890.491 | 1,924.875 | 297.834 | 1,740.986 | 1,197.315 | 800.873 | 566.524 | 510.933 | 498.866 | 433.064 | 264.718 | 275.987 | 200.729 | 193.706 | 13.109 | 10.409 | 11.647 | 10.687 | 11.433 | 12.134 | 9.638 | 8.732 | 7.681 | 5.476 | 4 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,749.134 | 1,814.112 | 1,890.491 | 1,924.875 | 297.834 | 1,740.986 | 1,197.315 | 800.873 | 566.524 | 510.933 | 498.866 | 433.064 | 264.718 | 275.987 | 200.729 | 193.706 | 13.109 | 10.409 | 11.647 | 10.687 | 11.433 | 12.134 | 9.638 | 8.732 | 7.681 | 5.476 | 4 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,120.955 | 2,846.181 | 2,820.267 | 2,809.008 | 2,723.708 | 1,096.546 | 1,102.214 | 703.722 | 564.078 | 238.575 | 263.664 | 248.782 | 241.656 | 155.284 | 159.407 | 132.952 | 0 | 150.332 | 142.97 | 136.555 | 115.696 | 110.521 | 60.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 122.082 | 137.126 | 109.594 | 81.324 | 47.282 | 77.105 | 71.894 | 76.872 | 77.467 | 68.725 | 51.78 | 34.774 | 24.462 | 28.247 | 24.11 | 28.272 | 20.25 | 0 | 0 | 0 | 0 | 46.788 | 96.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.222 | 1,047.338 | 734.659 | 731.436 | 508.416 | 209.589 | 171.224 | 175.183 | 128.961 | 121.496 | 74.869 | -2.668 | -1.114 | -0.688 | -0.914 | 18.297 | 137.593 | 15.674 | 13.549 | 16.58 | 43.847 | -0.113 | -0.217 | 37.564 | 39.418 | 31.476 | 32.286 | 11.654 | 1.955 | 1.022 |
Totaal niet-vlottende activa
| 15,249.595 | 14,865.767 | 15,043.348 | 15,410.074 | 8,289.217 | 8,657.503 | 7,933.805 | 8,075.25 | 7,243.075 | 6,667.605 | 6,081.665 | 5,544.47 | 3,271.07 | 2,790.05 | 2,216.721 | 1,967.092 | 1,236.03 | 1,208.884 | 1,195.616 | 1,144.431 | 1,044.287 | 943.165 | 906.751 | 769.794 | 776.92 | 497.461 | 329.057 | 246.632 | 157.622 | 112.874 |
Totaal activa
| 80,920.781 | 82,173.552 | 71,989.049 | 58,460.327 | 48,762.673 | 47,897.482 | 40,738.764 | 39,216.835 | 37,464.055 | 34,046.919 | 32,110.891 | 29,355.16 | 21,169.32 | 20,198.523 | 17,024.837 | 13,942.74 | 3,588.314 | 3,202.998 | 2,728.206 | 2,634.831 | 2,361.993 | 2,357.995 | 2,591.474 | 2,696.262 | 1,838.038 | 939.924 | 860.486 | 469.199 | 385.936 | 306.065 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 37,824.458 | 34,927.85 | 33,820.226 | 24,028.187 | 23,494.184 | 13,488 | 19,017.074 | 16,607.219 | 13,944.846 | 13,505.123 | 10,337.717 | 9,193.033 | 6,683.334 | 6,345.264 | 4,766.338 | 2,900.483 | 597.272 | 448.884 | 316.804 | 232.553 | 182.835 | 164.851 | 155.124 | 122.809 | 103.801 | 19.05 | 12.233 | 18.14 | 5.786 | 6.509 |
Kortlopende schulden
| 1,458.458 | 2,025.942 | 10,148.931 | 1,425.562 | 798 | 11,427.015 | 1,206.396 | 1,237.176 | 1,746.71 | 2,804.196 | 3,097.64 | 2,703.346 | 409.23 | 330.8 | 113.95 | 94.5 | 485 | 267 | 212 | 230.1 | 99 | 100 | 300 | 391.118 | 345.983 | 100 | 50 | 85 | 42.5 | 30 |
Belastingschulden
| 17.578 | 702.518 | 107.513 | 127.241 | 79.653 | 130.927 | 100.898 | 93.798 | 146.913 | 123.304 | 74.292 | 47.064 | 49.807 | 53.798 | 98.142 | 74.406 | 24.421 | -1.791 | -8.837 | 6.291 | 19.623 | 0.887 | 11.008 | 14.191 | 19.851 | 16.449 | 5.15 | 12.129 | 11.047 | -4.541 |
Uitgestelde opbrengsten
| 0 | 22,864.248 | 7,752.707 | 10,667.235 | 580.578 | 130.927 | 515.557 | 509.28 | 575.034 | 584.631 | 518.639 | 584.908 | 430.586 | 379.08 | 418.411 | 371.906 | 170.642 | 128.435 | 107.473 | 81.155 | 45.736 | 93.067 | 139.222 | 182.275 | 107.001 | 89.978 | 56.548 | 44.02 | 58.38 | 5.768 |
Overige kortlopende verplichtingen
| 23,587.726 | 3,722.762 | 1,424.506 | 2,845.483 | 6,090.422 | 11,609.199 | 2,132.796 | 2,334.504 | 2,420.145 | 2,967.985 | 5,061.559 | 4,131.377 | 7,684.931 | 2,970.259 | 2,232.748 | 1,422.175 | 224.234 | 361.347 | 151.842 | 144.138 | 42.883 | 67.011 | 143.48 | 178.481 | 97.754 | 81.742 | 100.902 | 41.907 | 91.187 | 11.181 |
Totaal kortlopende verplichtingen
| 62,888.22 | 64,066.697 | 53,253.883 | 38,127.33 | 30,462.259 | 27,924.962 | 22,457.164 | 20,272.698 | 18,833.649 | 19,985.239 | 18,575.827 | 16,074.82 | 10,235.519 | 9,700.121 | 7,211.179 | 4,491.564 | 1,330.927 | 1,075.44 | 671.809 | 613.082 | 344.341 | 371.899 | 609.612 | 706.599 | 567.39 | 217.241 | 168.285 | 157.176 | 150.52 | 43.149 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 110.753 | 284.074 | 371.41 | 390.424 | -3,126.408 | 147.497 | 109.221 | 249.441 | 707.321 | 199.599 | 465.893 | 539.331 | 389.657 | 131 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 42.61 | 87.61 | 42.61 | 75.285 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 30.3 | 30.863 | 74.134 | 84.891 | 200.987 | 211.033 | 255.238 | 285.995 | 246.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 162.493 | 123.831 | 109.4 | 106.748 | 60.208 | 20.913 | 25.566 | 26.303 | 34.21 | 498.677 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,496.793 | 1,534.438 | 2,481.821 | 4,455.84 | -75.016 | 290.052 | 468.209 | 710.107 | 661.046 | 199.599 | 735.234 | 541.606 | 442.919 | 396.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.999 | 6.564 | 10.004 |
Totaal niet-vlottende verplichtingen
| 1,770.038 | 1,972.644 | 2,993.494 | 5,027.145 | 1,698.154 | 659.449 | 633.183 | 1,241.088 | 1,688.572 | 1,144.059 | 1,201.127 | 1,080.937 | 832.576 | 527.264 | 47 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 42.61 | 92.609 | 49.174 | 85.289 |
Totaal passiva
| 61,375.98 | 66,039.34 | 56,247.377 | 43,154.475 | 32,160.413 | 28,584.411 | 23,090.347 | 21,513.786 | 20,522.22 | 21,129.298 | 19,776.953 | 17,155.757 | 11,068.095 | 10,227.386 | 7,258.179 | 4,491.76 | 1,330.927 | 1,075.44 | 671.809 | 613.082 | 344.341 | 371.899 | 609.612 | 706.599 | 582.39 | 217.241 | 210.895 | 249.785 | 199.693 | 128.438 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,781.74 | 2,768.645 | 2,768.645 | 2,768.645 | 2,768.645 | 2,768.645 | 2,768.645 | 2,768.645 | 2,768.645 | 2,653.835 | 2,653.835 | 2,653.835 | 2,477.618 | 2,477.618 | 2,477.618 | 1,126.19 | 626.4 | 626.4 | 626.4 | 391.5 | 391.5 | 391.5 | 391.5 | 391.5 | 331.5 | 170 | 170 | 110 | 110.16 | 110.16 |
Ingehouden winsten
| 3,574.768 | 3,036.014 | 2,777.303 | 2,426.303 | 2,200.105 | 1,838.444 | 1,575.638 | 1,289.305 | 1,189.068 | 1,084.205 | 802.415 | 751.605 | 356.256 | 292.357 | 319.528 | 204.374 | 154.111 | 141.461 | 84.642 | 52.671 | 45.177 | 19.64 | 23.231 | 41.573 | 61.427 | 94.482 | 35.304 | 0 | 1.944 | 0 |
Overige gereserveerde algehele resultaten
| 4,938.86 | 2,068.333 | 1,934.505 | 1,850.134 | 1,811.402 | 1,400.411 | 1,289.774 | 1,227.138 | 1,217.913 | 41.21 | 49.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,249.433 | 10,329.552 | 10,195.724 | 8,261.141 | 12,521.393 | 9,928.997 | 10,081.169 | 10,078.485 | 10,078.485 | 7,230.77 | 7,199.232 | 8,065.538 | 6,573.616 | 6,529.638 | 6,327.45 | 7,478.378 | 1,290.215 | 1,275.42 | 1,269.011 | 1,495.918 | 1,489.822 | 1,486.173 | 1,477.284 | 1,468.142 | 774.633 | 371.718 | 350.436 | 24.49 | 2.137 | 0.622 |
Totaal eigen vermogen van aandeelhouders
| 19,544.802 | 16,134.211 | 15,741.672 | 15,305.852 | 16,549.04 | 16,048.012 | 15,715.226 | 15,363.573 | 15,254.111 | 11,920.792 | 11,576.822 | 11,470.977 | 9,407.491 | 9,299.613 | 9,124.597 | 8,808.942 | 2,070.726 | 2,043.28 | 1,980.053 | 1,940.089 | 1,929.235 | 1,897.313 | 1,892.015 | 1,901.852 | 1,167.561 | 634.644 | 555.739 | 134.49 | 114.241 | 110.782 |
Totaal eigen vermogen
| 19,544.802 | 16,134.211 | 15,741.672 | 15,305.852 | 16,602.26 | 19,313.071 | 17,648.417 | 17,703.049 | 16,941.835 | 12,917.621 | 12,333.937 | 12,199.402 | 10,101.225 | 9,971.138 | 9,766.658 | 9,450.981 | 2,257.387 | 2,127.558 | 2,056.397 | 2,021.749 | 2,017.652 | 1,986.096 | 1,981.862 | 1,989.663 | 1,255.648 | 722.683 | 649.59 | 219.414 | 186.242 | 177.627 |
Totaal passiva en aandeelhoudersvermogen
| 80,920.781 | 82,173.552 | 71,989.049 | 58,460.327 | 48,762.673 | 47,897.482 | 40,738.764 | 39,216.835 | 37,464.055 | 34,046.919 | 32,110.891 | 29,355.16 | 21,169.32 | 20,198.523 | 17,024.837 | 13,942.74 | 3,588.314 | 3,202.998 | 2,728.206 | 2,634.831 | 2,361.993 | 2,357.995 | 2,591.474 | 2,696.262 | 1,838.038 | 939.924 | 860.486 | 469.199 | 385.936 | 306.065 |