AVIC Xi'an Aircraft Industry Group Company Ltd.

SZSE:000768.SZ

22.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,300.46426,351.8136,611.06113,395.0616,739.2858,691.4116,331.9656,806.5316,227.0352,833.8255,460.1464,318.1523,828.4914,010.9484,000.4854,217.427421.322207.833136.616278.736227.913241.245413.744821.152145.94579.504174.35321.6939.34667.567
Kortetermijnbeleggingen 144.249131.743173.428169.938179.245-230.888-217.033-240.195-56.087-54.222-78.832-78.254-81.617-7.909-8.48910.397137.5615.60213.43916.43143.6646.4595.76000010300
Liquide middelen en kortetermijnbeleggingen 19,444.71326,483.5566,784.48913,564.9996,918.5298,691.4116,331.9656,806.5316,227.0352,833.8255,460.1464,318.1523,828.4914,010.9484,000.4854,227.824421.322223.436150.055295.167271.573287.695509.504821.152145.94579.504174.35331.6969.34667.567
Nettovorderingen 19,885.36810,074.67721,587.0675,521.1694,350.72512,688.34410,601.7739,163.1998,318.2978,387.9635,196.0596,037.569,737.8735,428.993,375.1621,654.74352.429237.21692.987000013.2373.0073.2690000
Voorraad 23,433.32226,249.2124,858.34720,121.97614,685.74213,605.28513,134.96612,722.60913,296.29713,500.16613,700.6712,711.8599,382.8717,744.1416,431.7655,459.4681,313.7811,277.2661,044.083628.201656.265710.629721.598716.3654.673152.275114.94673.60464.13346.169
Overige vlottende activa 2,907.7834,500.3423,715.7987,515.63712,523.5464,254.9392,736.2552,449.2472,379.3512,657.361,672.351,273.975223.341224.3941,000.704891.471437.734454.35338.452567.032389.867416.506453.62375.778257.493207.414242.13117.27394.83479.454
Totaal vlottende activa 65,671.18667,307.78556,945.70143,050.25340,473.45639,239.9832,804.95931,141.58530,220.9827,379.31426,029.22623,810.6917,898.2517,408.47314,808.11611,975.6482,352.2841,994.1141,532.591,490.41,317.7061,414.831,684.7221,926.4671,061.119442.463531.429222.567228.313193.191
Niet-vlottende activa:
Materiële vaste activa, netto 9,250.2039,021.019,488.3369,863.4314,711.9765,533.2765,391.1596,318.65,906.0455,727.8755,192.4864,830.5192,741.3472,331.221,833.3881,593.8651,065.0791,032.4691,027.45980.609873.311773.835739.987723.498729.82460.509292.77234.977155.667111.851
Goodwill 000000000000000000000000000000
Immateriële activa 1,749.1341,814.1121,890.4911,924.875297.8341,740.9861,197.315800.873566.524510.933498.866433.064264.718275.987200.729193.70613.10910.40911.64710.68711.43312.1349.6388.7327.6815.4764000
Goodwill en immateriële activa 1,749.1341,814.1121,890.4911,924.875297.8341,740.9861,197.315800.873566.524510.933498.866433.064264.718275.987200.729193.70613.10910.40911.64710.68711.43312.1349.6388.7327.6815.4764000
Langetermijnbeleggingen 4,120.9552,846.1812,820.2672,809.0082,723.7081,096.5461,102.214703.722564.078238.575263.664248.782241.656155.284159.407132.9520150.332142.97136.555115.696110.52160.6560000000
Belastingvorderingen 122.082137.126109.59481.32447.28277.10571.89476.87277.46768.72551.7834.77424.46228.24724.1128.27220.25000046.78896.6880000000
Overige niet-vlottende activa 7.2221,047.338734.659731.436508.416209.589171.224175.183128.961121.49674.869-2.668-1.114-0.688-0.91418.297137.59315.67413.54916.5843.847-0.113-0.21737.56439.41831.47632.28611.6541.9551.022
Totaal niet-vlottende activa 15,249.59514,865.76715,043.34815,410.0748,289.2178,657.5037,933.8058,075.257,243.0756,667.6056,081.6655,544.473,271.072,790.052,216.7211,967.0921,236.031,208.8841,195.6161,144.4311,044.287943.165906.751769.794776.92497.461329.057246.632157.622112.874
Totaal activa 80,920.78182,173.55271,989.04958,460.32748,762.67347,897.48240,738.76439,216.83537,464.05534,046.91932,110.89129,355.1621,169.3220,198.52317,024.83713,942.743,588.3143,202.9982,728.2062,634.8312,361.9932,357.9952,591.4742,696.2621,838.038939.924860.486469.199385.936306.065
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37,824.45834,927.8533,820.22624,028.18723,494.18413,48819,017.07416,607.21913,944.84613,505.12310,337.7179,193.0336,683.3346,345.2644,766.3382,900.483597.272448.884316.804232.553182.835164.851155.124122.809103.80119.0512.23318.145.7866.509
Kortlopende schulden 1,458.4582,025.94210,148.9311,425.56279811,427.0151,206.3961,237.1761,746.712,804.1963,097.642,703.346409.23330.8113.9594.5485267212230.199100300391.118345.983100508542.530
Belastingschulden 17.578702.518107.513127.24179.653130.927100.89893.798146.913123.30474.29247.06449.80753.79898.14274.40624.421-1.791-8.8376.29119.6230.88711.00814.19119.85116.4495.1512.12911.047-4.541
Uitgestelde opbrengsten 022,864.2487,752.70710,667.235580.578130.927515.557509.28575.034584.631518.639584.908430.586379.08418.411371.906170.642128.435107.47381.15545.73693.067139.222182.275107.00189.97856.54844.0258.385.768
Overige kortlopende verplichtingen 23,587.7263,722.7621,424.5062,845.4836,090.42211,609.1992,132.7962,334.5042,420.1452,967.9855,061.5594,131.3777,684.9312,970.2592,232.7481,422.175224.234361.347151.842144.13842.88367.011143.48178.48197.75481.742100.90241.90791.18711.181
Totaal kortlopende verplichtingen 62,888.2264,066.69753,253.88338,127.3330,462.25927,924.96222,457.16420,272.69818,833.64919,985.23918,575.82716,074.8210,235.5199,700.1217,211.1794,491.5641,330.9271,075.44671.809613.082344.341371.899609.612706.599567.39217.241168.285157.176150.5243.149
Langlopende verplichtingen:
Langetermijnschulden 110.753284.074371.41390.424-3,126.408147.497109.221249.441707.321199.599465.893539.331389.6571314700000000015042.6187.6142.6175.285
Uitgestelde opbrengsten niet-vlottend 030.330.86374.13484.891200.987211.033255.238285.995246.18500000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 162.493123.831109.4106.74860.20820.91325.56626.30334.21498.677000000.19600000000000000
Overige niet-vlottende verplichtingen 1,496.7931,534.4382,481.8214,455.84-75.016290.052468.209710.107661.046199.599735.234541.606442.919396.26400000000000004.9996.56410.004
Totaal niet-vlottende verplichtingen 1,770.0381,972.6442,993.4945,027.1451,698.154659.449633.1831,241.0881,688.5721,144.0591,201.1271,080.937832.576527.264470.1960000000015042.6192.60949.17485.289
Totaal passiva 61,375.9866,039.3456,247.37743,154.47532,160.41328,584.41123,090.34721,513.78620,522.2221,129.29819,776.95317,155.75711,068.09510,227.3867,258.1794,491.761,330.9271,075.44671.809613.082344.341371.899609.612706.599582.39217.241210.895249.785199.693128.438
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 2,781.742,768.6452,768.6452,768.6452,768.6452,768.6452,768.6452,768.6452,768.6452,653.8352,653.8352,653.8352,477.6182,477.6182,477.6181,126.19626.4626.4626.4391.5391.5391.5391.5391.5331.5170170110110.16110.16
Ingehouden winsten 3,574.7683,036.0142,777.3032,426.3032,200.1051,838.4441,575.6381,289.3051,189.0681,084.205802.415751.605356.256292.357319.528204.374154.111141.46184.64252.67145.17719.6423.23141.57361.42794.48235.30401.9440
Overige gereserveerde algehele resultaten 4,938.862,068.3331,934.5051,850.1341,811.4021,400.4111,289.7741,227.1381,217.91341.2149.8130000000000000000000
Overige totale aandeelhoudersvermogen 8,249.43310,329.55210,195.7248,261.14112,521.3939,928.99710,081.16910,078.48510,078.4857,230.777,199.2328,065.5386,573.6166,529.6386,327.457,478.3781,290.2151,275.421,269.0111,495.9181,489.8221,486.1731,477.2841,468.142774.633371.718350.43624.492.1370.622
Totaal eigen vermogen van aandeelhouders 19,544.80216,134.21115,741.67215,305.85216,549.0416,048.01215,715.22615,363.57315,254.11111,920.79211,576.82211,470.9779,407.4919,299.6139,124.5978,808.9422,070.7262,043.281,980.0531,940.0891,929.2351,897.3131,892.0151,901.8521,167.561634.644555.739134.49114.241110.782
Totaal eigen vermogen 19,544.80216,134.21115,741.67215,305.85216,602.2619,313.07117,648.41717,703.04916,941.83512,917.62112,333.93712,199.40210,101.2259,971.1389,766.6589,450.9812,257.3872,127.5582,056.3972,021.7492,017.6521,986.0961,981.8621,989.6631,255.648722.683649.59219.414186.242177.627
Totaal passiva en aandeelhoudersvermogen 80,920.78182,173.55271,989.04958,460.32748,762.67347,897.48240,738.76439,216.83537,464.05534,046.91932,110.89129,355.1621,169.3220,198.52317,024.83713,942.743,588.3143,202.9982,728.2062,634.8312,361.9932,357.9952,591.4742,696.2621,838.038939.924860.486469.199385.936306.065