Jinneng Holding Shanxi Electric Power Co.,LTD.
SZSE:000767.SZ
3.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 6,405.06 | 9,794.173 | 6,641.399 | 4,818.596 | 4,177.048 | 4,108.127 | 4,420.659 | 6,250.446 | 2,291.805 | 3,068.924 | 1,910.072 | 747.205 | 474.385 | 376.717 | 176.507 | 418.876 | 328.064 | 299.079 | 199.087 | 420.412 | 686.351 | 568.427 | 441.245 | 339.237 | 263.557 | 164.196 | 87.788 | 17.495 | 21.941 | 1.431 |
| Kortetermijnbeleggingen
| 542.74 | 700.925 | -227.017 | -361.542 | -301.114 | -183.628 | -47.885 | -2,760.426 | -150.502 | -111.184 | 14.632 | 109.528 | 251.993 | 331.322 | 295.584 | 181.575 | 98.035 | 0 | 0 | 4.011 | 6.973 | 12.888 | 27.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 6,947.8 | 9,794.173 | 6,641.399 | 4,818.596 | 4,177.048 | 4,108.127 | 4,420.659 | 6,250.446 | 2,291.805 | 3,068.924 | 1,924.704 | 856.733 | 726.378 | 708.04 | 472.091 | 600.452 | 426.099 | 299.079 | 199.087 | 424.422 | 693.324 | 581.314 | 469.051 | 339.237 | 263.557 | 164.196 | 87.788 | 17.495 | 21.941 | 1.431 |
| Nettovorderingen
| 9,795.564 | 8,983.774 | 8,278.448 | 6,448.973 | 5,159.52 | 7,855.32 | 3,798.504 | 3,133.065 | 2,345.1 | 2,197.007 | 4,818.675 | 1,117.623 | 738.402 | 879.181 | 1,049.915 | 852.893 | 1,058.548 | 387.987 | 525.886 | 457.905 | 368.704 | 261.692 | 184.95 | 2.532 | 3.178 | 106.776 | 104.655 | 151.674 | 94.524 | 256.829 |
| Voorraad
| 1,415.978 | 1,373.283 | 1,932.234 | 1,049.524 | 787.09 | 839.787 | 909.564 | 734.364 | 601.329 | 767.702 | 708.477 | 337.017 | 234.483 | 186.55 | 198.394 | 443.621 | 304.056 | 180.237 | 169.297 | 97.862 | 80.309 | 52.335 | 48.672 | 66.801 | 32.504 | 55.538 | 72.812 | 68.923 | 75.535 | 50.234 |
| Overige vlottende activa
| 900.765 | 374.404 | 1,036.187 | 1,257.856 | 1,114.893 | 1,134.034 | 2,745.546 | 1,984.568 | 512.018 | 326.278 | 333.517 | -100.976 | -21.117 | -44.792 | -84.301 | -119.415 | -12.362 | -41.135 | -59.973 | -58.151 | -51.168 | -8.896 | -24.042 | 187.063 | 82.371 | 3.638 | -14.65 | -8.55 | -19.835 | -37.054 |
| Totaal vlottende activa
| 19,060.106 | 20,525.634 | 17,888.267 | 13,574.95 | 11,238.551 | 13,937.268 | 11,874.273 | 12,102.443 | 5,750.253 | 6,359.912 | 7,785.373 | 2,210.398 | 1,678.146 | 1,728.979 | 1,636.099 | 1,777.551 | 1,776.341 | 826.168 | 834.297 | 922.039 | 1,091.17 | 886.445 | 678.632 | 595.633 | 381.61 | 330.147 | 250.604 | 229.542 | 172.165 | 271.44 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 36,636.288 | 37,548.377 | 38,894.88 | 38,095.493 | 34,774.787 | 33,105.009 | 31,929.318 | 26,504.057 | 23,515.374 | 20,763.167 | 20,307.317 | 8,761.524 | 8,897.976 | 8,908.981 | 8,154.452 | 7,112.061 | 6,133.395 | 5,620.172 | 3,003.572 | 3,208.906 | 3,388.76 | 3,628.482 | 3,885.316 | 4,077.931 | 784.782 | 871.502 | 957.101 | 1,034.66 | 1,104.741 | 1,185.535 |
| Goodwill
| 15.771 | 15.771 | 21.993 | 66.806 | 85.887 | 110.947 | 77.559 | 77.559 | 77.559 | 73.279 | 73.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,792.512 | 1,761.654 | 1,681.901 | 1,391.308 | 1,311.594 | 1,064.836 | 1,186.569 | 1,149.159 | 1,164.1 | 1,185.444 | 1,226.086 | 111.668 | 116.98 | 120.339 | 105.333 | 109.735 | 112.391 | 116.058 | 43.955 | 47.08 | 51.157 | 55.778 | 54.187 | 56.32 | 31.569 | 33.148 | 34.726 | 36.305 | 0 | 0 |
| Goodwill en immateriële activa
| 1,808.282 | 1,777.425 | 1,703.894 | 1,458.115 | 1,397.481 | 1,175.784 | 1,264.128 | 1,226.718 | 1,241.659 | 1,258.723 | 1,299.365 | 111.668 | 116.98 | 120.339 | 105.333 | 109.735 | 112.391 | 116.058 | 43.955 | 47.08 | 51.157 | 55.778 | 54.187 | 56.32 | 31.569 | 33.148 | 34.726 | 36.305 | 0 | 0 |
| Langetermijnbeleggingen
| 2,812.764 | 2,586.743 | 2,532.178 | 3,249.607 | 3,059.624 | 1,658.507 | 2,675.63 | 4,935.288 | 1,969.065 | 889.081 | 914.886 | 962.279 | 977.072 | 862.923 | 865.065 | 951.472 | 1,106.812 | 0 | 0 | 492.387 | 116.442 | 41.271 | 28.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 69.123 | 47.284 | 47.596 | 58.378 | 59.137 | 91.306 | 65.23 | 43.425 | 102.517 | 191.498 | 113.19 | 149.072 | 149.695 | 151.725 | 253.017 | 277.869 | 45.509 | 0 | 0 | 0 | 0 | 12.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 127.871 | 503.263 | 424.106 | 417.397 | 406.402 | 420.654 | 599.429 | 584.282 | 617.086 | 839.181 | 58.922 | 113.531 | 307.799 | 388.013 | 302.203 | 189.138 | 103.041 | 939.593 | 637.952 | 12.574 | 7.932 | -0.052 | 27.806 | 113.679 | 0 | 0 | 0 | 3.637 | 7.273 | 10.91 |
| Totaal niet-vlottende activa
| 41,454.327 | 42,463.091 | 43,602.653 | 43,278.99 | 39,697.432 | 36,451.26 | 36,533.735 | 33,293.771 | 27,445.701 | 23,941.65 | 22,693.68 | 10,098.073 | 10,449.522 | 10,431.981 | 9,680.069 | 8,640.275 | 7,501.147 | 6,675.823 | 3,685.478 | 3,760.947 | 3,564.29 | 3,738.418 | 3,996.09 | 4,247.93 | 816.351 | 904.65 | 991.827 | 1,074.601 | 1,112.014 | 1,196.445 |
| Totaal activa
| 60,514.433 | 62,988.725 | 61,490.92 | 56,853.939 | 50,935.983 | 50,388.528 | 48,408.008 | 45,396.214 | 33,195.953 | 30,301.562 | 30,479.053 | 12,308.471 | 12,127.668 | 12,160.96 | 11,316.168 | 10,417.826 | 9,277.488 | 7,501.992 | 4,519.776 | 4,682.986 | 4,655.46 | 4,624.863 | 4,674.722 | 4,843.563 | 1,197.961 | 1,234.797 | 1,242.432 | 1,304.143 | 1,284.179 | 1,467.885 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Crediteuren
| 7,566.975 | 13,690.553 | 14,893.719 | 12,246.776 | 9,572.715 | 7,838.598 | 5,041.392 | 3,811.098 | 2,996.075 | 2,990.79 | 3,390.298 | 2,114.528 | 2,105.773 | 2,434.52 | 2,338.906 | 1,069.145 | 625.494 | 852.719 | 214.563 | 145.92 | 121.491 | 135.921 | 369.913 | 667.364 | 18.612 | 36.393 | 26.783 | 52.949 | 44.587 | 75.107 |
| Kortlopende schulden
| 15,159.396 | 13,233.68 | 14,845.529 | 14,306.56 | 14,176.07 | 13,849.155 | 9,910.262 | 8,939.8 | 6,198.232 | 5,540.348 | 6,909.701 | 6,720 | 3,926 | 2,484.72 | 2,846.525 | 3,203 | 1,356.584 | 1,237.922 | 749.701 | 328.826 | 166.424 | 185.03 | 155.03 | 0 | 0 | 35.03 | 62.577 | 96.33 | 60.403 | 86.642 |
| Belastingschulden
| 37.226 | 199.393 | 452.461 | 125.156 | 158.117 | 142.648 | 73.339 | 135.813 | 96.188 | 104.189 | 100.376 | -94.871 | -114.944 | -210.759 | -133.017 | -57.817 | 57.589 | 119.136 | 73.275 | 8.128 | 61.609 | 102.904 | 93.584 | 14.391 | 39.109 | 44.386 | 48.195 | 55.964 | 29.81 | 30.658 |
| Uitgestelde opbrengsten
| 23.473 | 23.909 | 1,295.533 | 1,543.627 | 1,117.226 | 142.648 | 2,417.425 | 2,097.36 | 1,595.782 | 1,347.214 | 3,660.463 | 401.031 | 467.749 | 306.212 | 466.167 | 629.919 | 519.036 | 845.284 | 233.105 | 263.987 | 44.731 | 187.68 | 112.765 | 0 | 0 | 61.059 | 55.875 | -6.694 | 64.616 | 30.586 |
| Overige kortlopende verplichtingen
| 1,048.536 | 1,259.387 | 195.393 | 71.497 | 94.454 | 2,880.787 | 3,048.126 | 3,429.077 | 2,005.802 | 2,073.358 | 0.866 | 74.47 | 218.819 | 234.084 | 41.348 | 5.992 | 843.422 | 18.914 | 149.701 | 0.55 | 166.424 | 185.03 | 155.03 | 155.957 | 214.612 | 35.03 | 56.277 | 90.03 | 53.773 | 80.842 |
| Totaal kortlopende verplichtingen
| 23,798.38 | 28,207.53 | 31,230.174 | 28,168.46 | 24,960.465 | 24,711.189 | 20,417.205 | 18,277.334 | 12,795.891 | 11,951.711 | 13,961.328 | 9,310.03 | 6,718.341 | 5,459.536 | 5,692.946 | 4,908.056 | 3,344.536 | 2,954.839 | 1,347.07 | 739.283 | 499.069 | 693.661 | 792.738 | 823.321 | 233.224 | 167.512 | 201.512 | 232.615 | 223.38 | 273.176 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Langetermijnschulden
| 26,728.839 | 19,545.427 | 14,326.797 | 11,555.936 | 9,864.354 | 11,311.805 | 14,439.97 | 10,850.794 | 9,009.245 | 9,056.655 | 9,426.564 | 2,045.355 | 4,462.93 | 4,981.387 | 3,171.967 | 3,177.444 | 2,364.597 | 2,346.681 | 1,197.607 | 2,064.462 | 2,350.995 | 2,330.998 | 2,217.296 | 2,472.549 | 156.35 | 215.32 | 324.073 | 547.178 | 639.954 | 708.419 |
| Uitgestelde opbrengsten niet-vlottend
| 140.63 | 141.048 | 146.37 | 174.299 | 190.779 | 192.76 | 204.208 | 142.6 | 40.856 | 42.893 | 1,487.216 | 72.376 | 72.376 | 43.406 | 43.406 | 19.146 | 19.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 158.754 | 144.72 | 152.293 | 159.866 | 167.439 | 175.012 | 239.115 | 249.788 | 260.461 | 271.084 | 247.139 | 27.382 | 62.998 | 82.831 | 73.896 | 45.394 | 24.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 3,575.888 | 4,207.618 | 6,359.32 | 8,173.855 | 7,764.255 | 5,934.254 | 5,092.98 | 5,337.231 | 3,643.365 | 2,887.301 | 52.391 | 48.687 | 45.751 | 48.534 | 47.054 | 34.549 | 29.488 | 38.251 | 43.279 | 38.858 | 33.858 | 39.015 | 41.015 | 46.593 | 51.773 | 56.853 | 45.992 | 37.083 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 30,604.111 | 24,038.813 | 20,984.78 | 20,063.956 | 17,986.827 | 17,613.831 | 19,976.273 | 16,580.413 | 12,953.928 | 12,257.932 | 11,213.31 | 2,193.8 | 4,644.056 | 5,156.158 | 3,336.323 | 3,276.533 | 2,438.342 | 2,384.931 | 1,240.887 | 2,103.319 | 2,384.853 | 2,370.012 | 2,258.311 | 2,519.142 | 208.123 | 272.173 | 370.065 | 584.261 | 639.954 | 708.419 |
| Totaal passiva
| 54,402.491 | 52,246.343 | 52,214.954 | 48,232.416 | 42,947.292 | 42,325.019 | 40,393.478 | 34,857.747 | 25,749.819 | 24,209.643 | 25,174.638 | 11,503.83 | 11,362.397 | 10,615.694 | 9,029.269 | 8,184.59 | 5,782.878 | 5,339.771 | 2,587.956 | 2,842.602 | 2,883.922 | 3,063.673 | 3,051.048 | 3,342.463 | 441.347 | 439.685 | 571.577 | 816.876 | 863.334 | 981.595 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 3,076.942 | 3,076.942 | 3,076.942 | 3,076.942 | 3,076.942 | 3,076.942 | 3,076.942 | 3,076.942 | 2,253.738 | 2,253.738 | 2,253.738 | 1,323.725 | 1,323.725 | 1,323.725 | 1,323.725 | 1,323.725 | 1,323.725 | 1,102.725 | 848.25 | 848.25 | 565.5 | 435 | 435 | 435 | 348 | 348 | 290 | 130 | 390 | 465 |
| Ingehouden winsten
| -1,301.503 | -521.239 | 272.618 | 137.927 | -53.271 | -110.961 | -430.349 | 1,137.282 | 1,072.222 | 725.946 | 239.515 | -1,857.009 | -1,918.686 | -1,137.807 | -388.59 | -423.237 | 833.32 | 554.397 | 371.172 | 315.896 | 285.045 | 106.25 | 182.851 | 92.174 | 85.544 | 150.631 | 103.012 | 55.626 | 2.157 | 3.813 |
| Overige gereserveerde algehele resultaten
| 1,073.747 | 898.237 | 897.857 | 1,415.979 | 4,590.357 | 1,148.22 | 1,148.22 | 1,175.718 | 1,155.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 3,431.695 | 7,296.219 | 4,918.678 | 3,606.21 | 0 | 3,431.695 | 3,431.695 | 3,428.472 | 1,302.809 | 2,207.016 | 2,151.615 | 1,323.038 | 1,323.038 | 1,323.038 | 1,323.038 | 1,319.402 | 1,324.025 | 496.548 | 705.884 | 669.933 | 920.992 | 1,019.94 | 1,005.823 | 973.926 | 323.07 | 296.481 | 277.842 | 301.641 | 28.688 | 17.477 |
| Totaal eigen vermogen van aandeelhouders
| 6,280.881 | 10,750.16 | 9,166.095 | 8,237.059 | 7,614.028 | 7,545.896 | 7,226.508 | 8,818.414 | 5,783.907 | 5,186.7 | 4,644.868 | 789.754 | 728.077 | 1,508.957 | 2,258.173 | 2,219.891 | 3,481.07 | 2,153.669 | 1,925.306 | 1,834.079 | 1,771.538 | 1,561.19 | 1,623.674 | 1,501.1 | 756.614 | 795.112 | 670.855 | 487.267 | 420.845 | 486.29 |
| Totaal eigen vermogen
| 5,971.312 | 10,742.382 | 9,275.966 | 8,621.523 | 7,988.691 | 8,063.509 | 8,014.53 | 10,538.466 | 7,446.134 | 6,091.919 | 5,304.415 | 804.641 | 765.271 | 1,545.266 | 2,286.898 | 2,233.236 | 3,494.61 | 2,162.221 | 1,931.819 | 1,840.383 | 1,777.466 | 1,561.19 | 1,623.674 | 1,501.1 | 756.614 | 795.112 | 670.855 | 487.267 | 420.845 | 486.29 |
| Totaal passiva en aandeelhoudersvermogen
| 60,514.433 | 62,988.725 | 61,490.92 | 56,853.939 | 50,935.983 | 50,388.528 | 48,408.008 | 45,396.214 | 33,195.953 | 30,301.562 | 30,479.053 | 12,308.471 | 12,127.668 | 12,160.96 | 11,316.168 | 10,417.826 | 9,277.488 | 7,501.992 | 4,519.776 | 4,682.986 | 4,655.46 | 4,624.863 | 4,674.722 | 4,843.563 | 1,197.961 | 1,234.797 | 1,242.432 | 1,304.143 | 1,284.179 | 1,467.885 |