Bengang Steel Plates Co., Ltd.
SZSE:000761.SZ
3.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,803.8 | 13,507.624 | 14,807.07 | 14,312.354 | 12,935.206 | 14,783.167 | 15,784.242 | 14,777.401 | 12,824.044 | 18,393.685 | 16,621.492 | 16,484.744 | 22,839.272 | 23,335.862 | 15,252.266 | 13,832.955 | 12,667.3 | 10,455.963 | 11,728.575 | 14,196.927 | 14,441.831 | 12,341.405 | 11,761.191 | 13,427.232 | 13,313.391 | 11,799.729 | 11,641.518 | 10,130.696 | 9,640.673 | 9,604.079 | 11,132.408 | 9,544.014 | 7,352.414 | 6,465.787 | 6,163.797 | 7,890.275 | 5,018.449 | 6,773.023 | 9,571.892 | 11,225.51 | 10,383.902 | 10,107.385 | 9,705.292 | 6,900.133 | 10,915.312 | 11,348.932 | 11,164.969 | 11,122.128 | 10,628.034 | 12,160.446 | 10,681.123 | 12,845.326 | 13,536.267 | 13,344.274 | 10,705.982 | 11,887.033 | 11,971.535 | 11,860.198 | 10,494.187 | 9,831.221 | 9,304.927 | 8,012.518 | 8,449.11 | 8,297.019 | 11,635.453 | 9,804.08 | 8,965.777 | 5,613.777 | 9,673.203 | 8,361.898 | 7,702.719 | 7,675.027 | 6,980.134 | 5,481.759 | 4,015.698 | 3,913.943 | 5,275.88 | 5,699.616 | 5,293.019 | 5,186.249 | 4,514.771 | 3,949.67 | 3,698.761 | 3,122.902 | 2,980.18 | 2,619.192 | 2,487.922 | 2,325.385 | 2,193.212 | 1,730.18 | 1,501.7 |
| Kosten van de omzet
| 13,182.195 | 13,934.253 | 15,242.989 | 14,566.777 | 13,044.868 | 15,398.243 | 15,316.398 | 15,472.878 | 13,408.979 | 17,723.259 | 15,654.219 | 17,199.97 | 20,098.802 | 20,741.936 | 13,850.89 | 13,782.31 | 12,169.625 | 9,680.528 | 10,759.718 | 13,404.528 | 13,739.274 | 10,985.395 | 11,082.218 | 12,632.516 | 11,807.012 | 10,029.246 | 10,774.962 | 8,980.254 | 8,007.061 | 8,760.538 | 9,930.128 | 8,637.511 | 6,125.972 | 5,524.647 | 5,389.535 | 10,924.562 | 3,985.784 | 6,249.962 | 8,651.588 | 10,798.852 | 9,551.141 | 9,293.109 | 8,846.017 | 6,348.751 | 10,225.405 | 10,724.063 | 10,429.899 | 10,772.276 | 9,923.125 | 11,332.475 | 9,861.889 | 12,167.094 | 12,387.157 | 12,023.254 | 9,550.206 | 11,017.049 | 10,625.736 | 10,350.872 | 9,288.577 | 9,227.599 | 9,020.608 | 7,919.083 | 7,666.392 | 8,736.218 | 10,016.719 | 8,157.731 | 7,481.011 | 4,630.994 | 7,868.464 | 7,021.068 | 6,870.817 | 6,588.161 | 5,822.478 | 5,094.655 | 3,855.144 | 3,711.348 | 5,190.805 | 5,154.64 | 4,938.687 | 4,605.532 | 4,271.853 | 3,758.077 | 3,503.692 | 2,705.12 | 2,856.956 | 2,399.543 | 2,272.53 | 1,994.454 | 1,997.335 | 0 | 1,414.171 |
| Brutowinst
| -1,378.395 | -426.629 | -435.918 | -254.424 | -109.661 | -615.076 | 467.845 | -695.477 | -584.936 | 670.426 | 967.273 | -715.226 | 2,740.47 | 2,593.926 | 1,401.376 | 50.646 | 497.675 | 775.434 | 968.856 | 792.399 | 702.557 | 1,356.009 | 678.973 | 794.715 | 1,506.379 | 1,770.484 | 866.556 | 1,150.442 | 1,633.612 | 843.541 | 1,202.28 | 906.504 | 1,226.441 | 941.14 | 774.262 | -3,034.287 | 1,032.665 | 523.061 | 920.304 | 426.658 | 832.761 | 814.276 | 859.274 | 551.381 | 689.906 | 624.868 | 735.069 | 349.852 | 704.909 | 827.971 | 819.234 | 678.232 | 1,149.11 | 1,321.02 | 1,155.776 | 869.984 | 1,345.8 | 1,509.326 | 1,205.611 | 603.622 | 284.319 | 93.435 | 782.718 | -439.2 | 1,618.735 | 1,646.348 | 1,484.767 | 982.783 | 1,804.739 | 1,340.829 | 831.901 | 1,086.866 | 1,157.657 | 387.104 | 160.554 | 202.595 | 85.075 | 544.976 | 354.332 | 580.717 | 242.918 | 191.594 | 195.07 | 417.783 | 123.224 | 219.649 | 215.392 | 330.931 | 195.877 | 1,730.18 | 87.529 |
| Brutowinstmarge
| -0.117 | -0.032 | -0.029 | -0.018 | -0.008 | -0.042 | 0.03 | -0.047 | -0.046 | 0.036 | 0.058 | -0.043 | 0.12 | 0.111 | 0.092 | 0.004 | 0.039 | 0.074 | 0.083 | 0.056 | 0.049 | 0.11 | 0.058 | 0.059 | 0.113 | 0.15 | 0.074 | 0.114 | 0.169 | 0.088 | 0.108 | 0.095 | 0.167 | 0.146 | 0.126 | -0.385 | 0.206 | 0.077 | 0.096 | 0.038 | 0.08 | 0.081 | 0.089 | 0.08 | 0.063 | 0.055 | 0.066 | 0.031 | 0.066 | 0.068 | 0.077 | 0.053 | 0.085 | 0.099 | 0.108 | 0.073 | 0.112 | 0.127 | 0.115 | 0.061 | 0.031 | 0.012 | 0.093 | -0.053 | 0.139 | 0.168 | 0.166 | 0.175 | 0.187 | 0.16 | 0.108 | 0.142 | 0.166 | 0.071 | 0.04 | 0.052 | 0.016 | 0.096 | 0.067 | 0.112 | 0.054 | 0.049 | 0.053 | 0.134 | 0.041 | 0.084 | 0.087 | 0.142 | 0.089 | 1 | 0.058 |
| Onderzoek- en ontwikkelingskosten
| 16.959 | 18.759 | 18.207 | 29.574 | 18.683 | 19.379 | 13.612 | 22.365 | 13.355 | 11.829 | 10.539 | 20.209 | 13.689 | 13.227 | 9.277 | 8.727 | 9.059 | 11.786 | 8.417 | 8.066 | 7.306 | 12.61 | 2.798 | 3.185 | 0.745 | 725.647 | 1.032 | 5.406 | 1.168 | 690.128 | 0 | 1,437.398 | 0 | 0 | 0 | 1,531.589 | 0 | 903.624 | 0 | 2,550.78 | 0 | 791.046 | 0 | 0 | 0 | 638 | 0 | 2,867.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 383.64 | -107.764 | 207.396 | -296.381 | 432.029 | -63.108 | 142.433 | -479.902 | 507.329 | -129.86 | 185.355 | -498.982 | 574.361 | -126.089 | 197.49 | -437.974 | 200.522 | -82.07 | 185.916 | -511.457 | 219.141 | -126.094 | 229.521 | -513.905 | 194.085 | -140.934 | 236.415 | -357.765 | 185.027 | -54.548 | 171.565 | -365.31 | 200.433 | -82.036 | 174.51 | -404.419 | 191.518 | -83.368 | 189.206 | -744.248 | 286.238 | -203.496 | 300.767 | -622.598 | 236.351 | -209.08 | 292.686 | -1,033.444 | 339.548 | -305.225 | 427.692 | -1,996.751 | 733.805 | -526.058 | 649.056 | -2,266.872 | 864.129 | 948.44 | 640.418 | 265.806 | 615.895 | 946.492 | 597.313 | 211.134 | 716.24 | 576.166 | 665.357 | 283.454 | 1,073.314 | 212.589 | 169.351 | 102.676 | 212.189 | 26.43 | 23.413 | 41.056 | 25.981 | -7.566 | 61.955 | 31.352 | 25.891 | 23.855 | 25.812 | 15.008 | 12.007 | 12.264 | 12.024 | 15.998 | 12.059 | 0 | 11.344 |
| Verkoop- en marketingkosten
| 77.827 | 40.672 | 38.196 | 43.239 | 45.894 | 40.148 | 29.754 | 27.721 | 33.338 | 35.975 | 31.456 | 42.979 | 38.763 | 38.234 | 21.419 | -800.244 | 255.13 | 326.681 | 315.712 | 265.089 | 257.155 | 261.62 | 312.825 | 343.774 | 277.192 | 243.333 | 270.705 | 328.19 | 268.472 | 277.931 | 309.702 | 253.719 | 219.453 | 226.219 | 203.843 | 191.229 | 249.532 | 227.415 | 250.934 | 318.105 | 172.469 | 190.873 | 181.632 | 206.333 | 177.594 | 166.193 | 147.449 | 192.15 | 169.709 | 162.507 | 112.048 | 145.552 | 140.098 | 141.518 | 108.154 | 154.713 | 122.505 | 140.342 | 92.126 | 177.623 | 54.84 | 60.258 | 68.046 | 230.804 | 188.705 | 151.158 | 167.515 | 193.761 | 129.126 | 140.256 | 93.027 | 92.185 | 104.12 | 51.667 | 14.416 | 8.58 | 28.175 | 48.502 | 43.894 | 72.813 | 23.349 | 22.819 | 8.322 | 19.552 | 10.315 | 12.055 | 19.424 | 29.559 | 33.905 | 0 | 6.969 |
| Verkoop-, algemene en administratieve kosten
| 461.467 | -67.092 | 245.592 | -253.142 | 477.923 | -22.96 | 172.187 | -452.181 | 540.667 | -93.885 | 216.811 | -456.003 | 613.124 | -87.855 | 218.909 | -1,238.218 | 455.652 | 244.611 | 501.628 | -246.368 | 476.296 | 135.526 | 542.346 | -170.13 | 471.277 | 102.399 | 507.121 | -29.574 | 453.499 | 223.383 | 481.266 | -111.591 | 419.885 | 144.182 | 378.353 | -213.19 | 441.05 | 144.048 | 440.14 | -426.144 | 458.707 | -12.623 | 482.399 | -416.265 | 413.945 | -42.887 | 440.135 | -841.293 | 509.256 | -142.719 | 539.74 | -1,851.199 | 873.903 | -384.54 | 757.21 | -2,112.159 | 986.633 | 1,088.782 | 732.543 | 443.429 | 670.735 | 1,006.75 | 665.359 | 441.939 | 904.945 | 727.324 | 832.873 | 477.215 | 1,202.44 | 352.845 | 262.378 | 194.86 | 316.309 | 78.097 | 37.829 | 49.636 | 54.156 | 40.937 | 105.849 | 104.165 | 49.239 | 46.674 | 34.133 | 34.56 | 22.322 | 24.319 | 31.448 | 45.556 | 45.963 | 0 | 18.313 |
| Overige kosten
| -218.861 | -5.069 | -13.531 | -28.883 | -23.78 | 33.619 | 41.795 | 619.315 | -271.055 | 337.529 | 28.51 | -25.963 | -10.81 | -14.392 | -5.324 | -72.865 | 0.364 | -12.921 | -5.974 | -25.525 | -4.615 | -45.625 | -4.139 | -148.187 | -0.421 | -0.83 | 1.586 | -84.989 | 13.071 | 11.568 | 9.447 | 17.755 | 15.234 | 17.812 | 6.385 | 121.266 | 12.554 | 19.414 | 22.809 | 20.85 | 6.088 | 4.663 | 5.514 | 157.678 | 9.166 | 6.51 | 13.313 | 293.614 | 15.583 | 10.073 | 0.378 | 142.063 | 4.886 | 9.598 | 1.134 | 125.271 | -122.212 | 4.048 | 2.637 | 125.548 | -186.842 | -1.599 | 1.941 | -9.892 | 0.366 | 5.289 | 3.986 | 42.41 | 10.876 | 2.264 | 31.515 | -36.014 | -9.806 | -0.012 | -0.024 | 10.775 | 7.078 | 5.644 | -0.063 | -1.425 | 0.466 | -0.129 | -0.213 | 28.103 | -0.09 | -0.36 | -27.222 | -17.714 | -13.336 | -0.331 | -0.2 |
| Bedrijfskosten
| 259.565 | 211.665 | 274.289 | 287.584 | 148.579 | 310.391 | 227.594 | 189.498 | 282.966 | 255.474 | 255.86 | 652.933 | 417.486 | 364.43 | 315.301 | -529.784 | 499.21 | 550.069 | 543.167 | 514.471 | 523.556 | 530.672 | 578.38 | 722.742 | 514.953 | 496.496 | 593.888 | 665.134 | 486.338 | 521.658 | 558.683 | 496.001 | 446.974 | 423.648 | 384.7 | 368.75 | 448.813 | 420.088 | 466.963 | 317.765 | 502.944 | 569.652 | 490.504 | 551.908 | 449.989 | 491.004 | 475.976 | 460.524 | 554.511 | 624.88 | 571.939 | 669.656 | 905.074 | 954.528 | 759.619 | 565.827 | 1,057.613 | 1,132.505 | 777.696 | 444.326 | 672.124 | 1,008.106 | 674.968 | 474.684 | 970.92 | 753.871 | 883.218 | 531.184 | 1,253.394 | 391.804 | 333.059 | 248.159 | 366.719 | 90.299 | 44.377 | 76.679 | 59.534 | 54.546 | 105.849 | 105.239 | 53.978 | 42.548 | 32.446 | 35.376 | 26.025 | 30.062 | 39.518 | 52.411 | 51.172 | 19.765 | 31.92 |
| Bedrijfsresultaat
| -1,637.96 | -614.453 | -839.137 | -402.404 | -170.318 | -1,057.862 | 106.638 | -875.073 | -982.474 | 252.962 | 595.185 | -1,627.918 | 2,130.046 | 2,062.364 | 927.496 | 169.938 | 53.769 | 98.18 | 186.36 | 83.097 | 43.961 | 234.956 | 293.705 | 359.861 | 73.264 | 409.864 | 358.991 | 339.058 | 997.507 | 234.247 | 396.405 | 102.035 | 570.926 | 167.635 | 154.632 | -3,974.243 | 20.002 | 35.091 | 85.912 | 78.73 | 58.83 | 69.592 | 119.846 | -129.762 | 133.566 | 72.423 | 107.324 | -213.305 | -14.772 | 75.754 | 102.564 | -109.771 | 201.65 | 297.908 | 319.725 | 136.801 | 279.19 | 315.357 | 371.452 | 63.616 | -428.514 | -954.86 | 56.16 | -1,649.13 | 546.5 | 812.136 | 532.048 | 335.467 | 478.76 | 878.59 | 437.326 | 744.558 | 742.763 | 296.827 | 115.055 | 146.033 | 28.307 | 490.571 | 246.07 | 465.559 | 182.275 | 142.694 | 154.563 | 363.978 | 86.483 | 165.43 | 154.002 | 246.219 | 131.593 | -1,199.517 | 1,469.78 |
| Bedrijfsresultaat ratio
| -0.139 | -0.045 | -0.057 | -0.028 | -0.013 | -0.072 | 0.007 | -0.059 | -0.077 | 0.014 | 0.036 | -0.099 | 0.093 | 0.088 | 0.061 | 0.012 | 0.004 | 0.009 | 0.016 | 0.006 | 0.003 | 0.019 | 0.025 | 0.027 | 0.006 | 0.035 | 0.031 | 0.033 | 0.103 | 0.024 | 0.036 | 0.011 | 0.078 | 0.026 | 0.025 | -0.504 | 0.004 | 0.005 | 0.009 | 0.007 | 0.006 | 0.007 | 0.012 | -0.019 | 0.012 | 0.006 | 0.01 | -0.019 | -0.001 | 0.006 | 0.01 | -0.009 | 0.015 | 0.022 | 0.03 | 0.012 | 0.023 | 0.027 | 0.035 | 0.006 | -0.046 | -0.119 | 0.007 | -0.199 | 0.047 | 0.083 | 0.059 | 0.06 | 0.049 | 0.105 | 0.057 | 0.097 | 0.106 | 0.054 | 0.029 | 0.037 | 0.005 | 0.086 | 0.046 | 0.09 | 0.04 | 0.036 | 0.042 | 0.117 | 0.029 | 0.063 | 0.062 | 0.106 | 0.06 | -0.693 | 0.979 |
| Totaal overige inkomsten en kosten netto
| 8.935 | -5.069 | -13.531 | -28.883 | -23.78 | 33.619 | -32.62 | -20.631 | 14.332 | -59.88 | -5.098 | -25.963 | -10.81 | -14.392 | -5.324 | -72.865 | 0.364 | -12.921 | -5.974 | -25.525 | -4.615 | -45.625 | -4.139 | -148.187 | -0.421 | -0.83 | 1.586 | -50.021 | 0.759 | -8.749 | 7.108 | -7.634 | 15.234 | 17.706 | 6.385 | 117.897 | 12.46 | -1.24 | 22.802 | 13.562 | 3.083 | 4.659 | 5.514 | 114.407 | 9.212 | 3.34 | 4.432 | 279.064 | 15.583 | 9.937 | 0.378 | 142.063 | 4.886 | 9.598 | 1.134 | -41.649 | -63.21 | 4.048 | 2.637 | 30.232 | -91.522 | -1.599 | 1.941 | 2.592 | -12.118 | 5.289 | 3.986 | -9.801 | 10.79 | 2.265 | 31.515 | -8.949 | -0.919 | -0.012 | -0.024 | -2.366 | -0.082 | 0.522 | -0.063 | -1.505 | 0.466 | -0.129 | -0.213 | 28.103 | -0.09 | -0.36 | -27.222 | -17.714 | -13.336 | -111.107 | -0.2 |
| Inkomen voor belasting
| -1,629.025 | -619.522 | -852.668 | -431.287 | -194.098 | -1,024.243 | 74.018 | -895.704 | -968.143 | 193.081 | 590.087 | -1,653.881 | 2,119.236 | 2,047.972 | 922.172 | 97.073 | 54.133 | 85.258 | 180.386 | 57.572 | 39.346 | 189.331 | 289.565 | 211.674 | 72.844 | 409.034 | 360.576 | 262.551 | 1,006.689 | 243.56 | 403.513 | 106.24 | 586.16 | 185.341 | 161.017 | -3,856.346 | 32.462 | 33.851 | 108.715 | 92.292 | 61.913 | 74.251 | 125.361 | 18.184 | 142.778 | 75.763 | 120.637 | 65.76 | 0.811 | 85.691 | 102.942 | 32.292 | 206.536 | 307.506 | 320.859 | 95.152 | 215.979 | 319.404 | 374.089 | 93.849 | -520.036 | -956.459 | 58.102 | -1,646.538 | 534.382 | 817.425 | 536.034 | 325.666 | 489.55 | 880.855 | 468.841 | 735.609 | 741.843 | 296.815 | 115.031 | 143.668 | 28.225 | 491.093 | 246.007 | 464.053 | 182.741 | 142.566 | 154.351 | 392.081 | 86.393 | 165.07 | 126.779 | 228.505 | 118.256 | 191.076 | 52.24 |
| Inkomen voor belasting ratio
| -0.138 | -0.046 | -0.058 | -0.03 | -0.015 | -0.069 | 0.005 | -0.061 | -0.075 | 0.01 | 0.036 | -0.1 | 0.093 | 0.088 | 0.06 | 0.007 | 0.004 | 0.008 | 0.015 | 0.004 | 0.003 | 0.015 | 0.025 | 0.016 | 0.005 | 0.035 | 0.031 | 0.026 | 0.104 | 0.025 | 0.036 | 0.011 | 0.08 | 0.029 | 0.026 | -0.489 | 0.006 | 0.005 | 0.011 | 0.008 | 0.006 | 0.007 | 0.013 | 0.003 | 0.013 | 0.007 | 0.011 | 0.006 | 0 | 0.007 | 0.01 | 0.003 | 0.015 | 0.023 | 0.03 | 0.008 | 0.018 | 0.027 | 0.036 | 0.01 | -0.056 | -0.119 | 0.007 | -0.198 | 0.046 | 0.083 | 0.06 | 0.058 | 0.051 | 0.105 | 0.061 | 0.096 | 0.106 | 0.054 | 0.029 | 0.037 | 0.005 | 0.086 | 0.046 | 0.089 | 0.04 | 0.036 | 0.042 | 0.126 | 0.029 | 0.063 | 0.051 | 0.098 | 0.054 | 0.11 | 0.035 |
| Belastingkosten
| 16.223 | 9.76 | 24.341 | 25.557 | 35.712 | 13.286 | 19.906 | 70.057 | -147.888 | 54.796 | 148.409 | -381.518 | 536.404 | 517.669 | 229.309 | -6.239 | 22.372 | 7.778 | 1.46 | -11.912 | 4.904 | 7.619 | 18.343 | 1.131 | 5.182 | 2.142 | 9.494 | -4.981 | 194.798 | 20.077 | 97.028 | -101.58 | 174.796 | 25.88 | 114.183 | -441.062 | 3.091 | -10.178 | 7.759 | 20.807 | 7.695 | 2.877 | 7.565 | 15.532 | 32.12 | 11.703 | 18.561 | 125.696 | 16.314 | 28.713 | 15.024 | 16.31 | 22.324 | 17.023 | 15.986 | 29.952 | 44.464 | 3.064 | 1.823 | 205.797 | 3.321 | -2.738 | 14.267 | -395.292 | 133.489 | 204.27 | 133.747 | -140.745 | 161.789 | 290.646 | 154.272 | -21.537 | 244.392 | 97.949 | 12.578 | 51.61 | 9.314 | 164.669 | 51.182 | 53.361 | 60.305 | 47.047 | 50.936 | 120.778 | 28.51 | 54.473 | 41.837 | 85.843 | 39.025 | 63.054 | 17.24 |
| Nettowinst
| -1,654.743 | -645.385 | -905.565 | -496.755 | -240.874 | -1,052.47 | 47.524 | -965.761 | -820.255 | 127.796 | 433.939 | -1,276.886 | 1,568.671 | 1,522.198 | 686.6 | 100.743 | 28.865 | 76.646 | 177.999 | 68.208 | 34.23 | 181.603 | 271.606 | 211.311 | 68.23 | 406.322 | 350.629 | 265.812 | 810.662 | 220.982 | 302.653 | 206.659 | 392.077 | 141.432 | 41.106 | -3,456.737 | 35.105 | 56.299 | 71.708 | 30.993 | 27.917 | 57.931 | 115.964 | -3.6 | 134.84 | 64.622 | 106.906 | -60.417 | -15.385 | 57.087 | 88.095 | 16.095 | 184.275 | 290.523 | 304.933 | 65.245 | 171.515 | 316.34 | 372.266 | -111.948 | -523.356 | -953.721 | 43.835 | -1,251.246 | 400.894 | 613.155 | 402.287 | 466.411 | 327.761 | 590.209 | 314.569 | 757.147 | 497.451 | 198.866 | 102.453 | 92.058 | 18.911 | 326.424 | 194.824 | 410.692 | 122.436 | 95.519 | 103.415 | 271.302 | 57.883 | 110.597 | 84.942 | 142.662 | 79.232 | 128.022 | 35 |
| Nettowinstmarge
| -0.14 | -0.048 | -0.061 | -0.035 | -0.019 | -0.071 | 0.003 | -0.065 | -0.064 | 0.007 | 0.026 | -0.077 | 0.069 | 0.065 | 0.045 | 0.007 | 0.002 | 0.007 | 0.015 | 0.005 | 0.002 | 0.015 | 0.023 | 0.016 | 0.005 | 0.034 | 0.03 | 0.026 | 0.084 | 0.023 | 0.027 | 0.022 | 0.053 | 0.022 | 0.007 | -0.438 | 0.007 | 0.008 | 0.007 | 0.003 | 0.003 | 0.006 | 0.012 | -0.001 | 0.012 | 0.006 | 0.01 | -0.005 | -0.001 | 0.005 | 0.008 | 0.001 | 0.014 | 0.022 | 0.028 | 0.005 | 0.014 | 0.027 | 0.035 | -0.011 | -0.056 | -0.119 | 0.005 | -0.151 | 0.034 | 0.063 | 0.045 | 0.083 | 0.034 | 0.071 | 0.041 | 0.099 | 0.071 | 0.036 | 0.026 | 0.024 | 0.004 | 0.057 | 0.037 | 0.079 | 0.027 | 0.024 | 0.028 | 0.087 | 0.019 | 0.042 | 0.034 | 0.061 | 0.036 | 0.074 | 0.023 |
| WPA (Winst Per Aandeel)
| -0.4 | -0.16 | -0.22 | -0.12 | -0.059 | -0.26 | 0.012 | -0.24 | -0.21 | 0.032 | 0.11 | -0.32 | 0.41 | 0.4 | 0.18 | 0.035 | 0.01 | 0.022 | 0.05 | 0.02 | 0.01 | 0.047 | 0.07 | 0.062 | 0.02 | 0.1 | 0.09 | 0.085 | 0.26 | 0.071 | 0.097 | 0.069 | 0.13 | 0.045 | 0.013 | -1.08 | 0.01 | 0.018 | 0.023 | 0.011 | 0.009 | 0.019 | 0.037 | -0.001 | 0.04 | 0.019 | 0.034 | -0.02 | -0.005 | 0.019 | 0.03 | 0.005 | 0.06 | 0.095 | 0.1 | 0.019 | 0.055 | 0.1 | 0.12 | -0.036 | -0.17 | -0.3 | 0.014 | -0.4 | 0.13 | 0.2 | 0.13 | 0.15 | 0.11 | 0.19 | 0.1 | 0.24 | 0.16 | 0.063 | 0.09 | 0.029 | 0.014 | 0.1 | 0.14 | 0.13 | 0.088 | 0.03 | 0.075 | 0.086 | 0.042 | 0.035 | 0.061 | 0.045 | 0.025 | 0.041 | 0.025 |
| Verwaterde WPA
| -0.4 | -0.16 | -0.22 | -0.12 | -0.059 | -0.26 | 0.012 | -0.24 | -0.21 | 0.032 | 0.11 | -0.32 | 0.41 | 0.4 | 0.18 | 0.035 | 0.01 | 0.022 | 0.05 | 0.02 | 0.01 | 0.047 | 0.07 | 0.062 | 0.02 | 0.1 | 0.09 | 0.085 | 0.26 | 0.071 | 0.097 | 0.069 | 0.13 | 0.045 | 0.013 | -1.08 | 0.01 | 0.018 | 0.023 | 0.011 | 0.009 | 0.019 | 0.037 | -0.001 | 0.04 | 0.019 | 0.034 | -0.02 | -0.005 | 0.019 | 0.03 | 0.005 | 0.06 | 0.095 | 0.1 | 0.019 | 0.055 | 0.1 | 0.12 | -0.036 | -0.17 | -0.3 | 0.014 | -0.4 | 0.13 | 0.2 | 0.13 | 0.15 | 0.11 | 0.19 | 0.1 | 0.24 | 0.16 | 0.063 | 0.09 | 0.029 | 0.014 | 0.1 | 0.14 | 0.13 | 0.088 | 0.03 | 0.075 | 0.086 | 0.042 | 0.035 | 0.061 | 0.045 | 0.025 | 0.041 | 0.025 |
| EBITDA
| -1,526.964 | -571.266 | -321.926 | 31.631 | 364.103 | -485.91 | 626.86 | -315.716 | -421.075 | 923.35 | 1,341.548 | -861.175 | 2,980.712 | 2,952.936 | 1,771.154 | 425.08 | 811.667 | 815.584 | 1,028.682 | 749.999 | 793.241 | 1,084.347 | 1,184.157 | 573.381 | 414.644 | 1,869.013 | 272.668 | 827.495 | 1,359.025 | 437.785 | 643.597 | 229.848 | 779.467 | 352.898 | 389.562 | -3,671.947 | 583.852 | 190.071 | 453.341 | 142.483 | 329.816 | 191.591 | 368.77 | 322.099 | 297.23 | 228.797 | 314.257 | 605.244 | 150.397 | 209.964 | 247.295 | 277.765 | 244.036 | 438.962 | 396.157 | 233.084 | 229.185 | 406.847 | 427.915 | 229.668 | -387.805 | -881.65 | 107.75 | -890.25 | 647.815 | 926.1 | 601.549 | 583.165 | 551.345 | 992.93 | 498.842 | 1,552.525 | 1,794.022 | 518.776 | 328.042 | 385.202 | 243.482 | 503.07 | 248.483 | 754.201 | 290.552 | 154.791 | 162.623 | 432.352 | 200.353 | 152.227 | 175.874 | 232.593 | 144.054 | 302.833 | 66.042 |
| EBITDA ratio
| -0.129 | -0.042 | -0.049 | -0.043 | -0.015 | -0.055 | 0.013 | -0.053 | -0.067 | 0.023 | 0.046 | -0.081 | 0.104 | 0.101 | 0.077 | 0.06 | 0.021 | 0.026 | 0.038 | 0.024 | 0.012 | 0.039 | 0.049 | 0.048 | 0.031 | 0.091 | 0.023 | 0.096 | 0.119 | 0.041 | 0.058 | 0.024 | 0.106 | 0.055 | 0.063 | -0.465 | 0.119 | 0.028 | 0.047 | 0.013 | 0.033 | 0.019 | 0.038 | 0.054 | 0.022 | 0.023 | 0.023 | 0.016 | 0.014 | 0.017 | 0.023 | 0.022 | 0.018 | 0.033 | 0.037 | 0.039 | 0.019 | 0.034 | 0.041 | 0.023 | -0.05 | -0.11 | 0.013 | -0.107 | 0.057 | 0.094 | 0.067 | 0.104 | 0.057 | 0.119 | 0.065 | 0.222 | 0.257 | 0.095 | 0.082 | 0.098 | 0.046 | 0.088 | 0.047 | 0.145 | 0.064 | 0.039 | 0.044 | 0.138 | 0.067 | 0.058 | 0.071 | 0.1 | 0.066 | 0.175 | -0.021 |