Rifa Co.,Ltd.
KRX:000760.KS
12650 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,456.163 | 11,742.801 | 11,719.59 | 11,905.437 | 12,511.629 | 11,051.186 | 14,364.804 | 14,485.074 | 15,392.769 | 14,391.304 | 17,669.641 | 13,640.906 | 12,907.918 | 13,556.647 | 13,542.532 | 11,102.908 | 10,972.603 | 15,507.751 | 12,545.032 | 15,197.649 | 18,446.401 | 15,514.086 | 17,764.18 | 15,962.335 | 18,769.343 | 16,599.819 | 15,447.741 | 17,085.312 | 16,624.716 | 16,506.329 | 16,953.442 | 19,036.413 | 15,369.959 | 17,747.581 | 16,562.748 | 17,230.698 | 17,809.237 | 20,348.458 | 21,714.668 | 23,087.704 | 18,724.793 | 20,493.677 | 20,282.045 | 19,934.363 | 16,562.149 | 17,974.468 | 17,652.008 | 19,212.697 | 0 | 16,525.766 | 14,958.313 | 17,877.372 | 16,899.985 | 16,887.844 | 14,758.953 | 16,466.605 | 0 | 14,690.343 | 14,586.082 | 14,262.939 | 11,217.128 | 12,257.195 | 15,284.781 | 16,123.708 | 12,823.279 | 13,708.971 | 12,013.583 | 13,149.461 |
Kosten van de omzet
| 10,009.543 | 8,580.469 | 10,154.515 | 10,284.023 | 9,631.529 | 8,533.757 | 12,434.712 | 12,470.562 | 12,344.009 | 11,261.899 | 14,830.195 | 11,839.513 | 9,909.479 | 10,889.057 | 12,572.74 | 10,305.841 | 8,448.848 | 12,288.577 | 11,202.069 | 12,976.628 | 14,319.777 | 12,064.474 | 14,819.412 | 13,564.626 | 14,964.303 | 13,171.252 | 12,764.11 | 14,331.831 | 13,087.745 | 13,154.252 | 13,295.649 | 14,970.555 | 12,504.704 | 14,799.822 | 13,114.205 | 14,298.426 | 15,982.93 | 17,188.405 | 16,901.908 | 18,224.878 | 15,319.652 | 16,719.082 | 16,217.879 | 15,950.911 | 13,163.474 | 15,212.516 | 13,783.588 | 15,461.729 | 0 | 14,136.607 | 13,074.764 | 15,544.327 | 14,750.21 | 14,439.964 | 12,473.378 | 13,796.659 | 0 | 12,430.765 | 12,031.741 | 12,650.791 | 10,303.793 | 10,268.483 | 12,369.708 | 13,233.438 | 10,936.086 | 11,675.669 | 10,812.485 | 10,831.664 |
Brutowinst
| 3,446.62 | 3,162.332 | 1,565.075 | 1,621.414 | 2,880.1 | 2,517.429 | 1,930.092 | 2,014.512 | 3,048.76 | 3,129.405 | 2,839.445 | 1,801.394 | 2,998.439 | 2,667.59 | 969.792 | 797.067 | 2,523.755 | 3,219.174 | 1,342.962 | 2,221.02 | 4,126.625 | 3,449.612 | 2,944.768 | 2,397.709 | 3,805.04 | 3,428.567 | 2,683.631 | 2,753.481 | 3,536.971 | 3,352.077 | 3,657.793 | 4,065.858 | 2,865.255 | 2,947.759 | 3,448.543 | 2,932.272 | 1,826.307 | 3,160.053 | 4,812.76 | 4,862.826 | 3,405.141 | 3,774.595 | 4,064.166 | 3,983.452 | 3,398.675 | 2,761.952 | 3,868.42 | 3,750.968 | 0 | 2,389.159 | 1,883.549 | 2,333.045 | 2,149.775 | 2,447.88 | 2,285.575 | 2,669.946 | 0 | 2,259.578 | 2,554.341 | 1,612.148 | 913.335 | 1,988.712 | 2,915.073 | 2,890.27 | 1,887.193 | 2,033.302 | 1,201.098 | 2,317.797 |
Brutowinstmarge
| 0.256 | 0.269 | 0.134 | 0.136 | 0.23 | 0.228 | 0.134 | 0.139 | 0.198 | 0.217 | 0.161 | 0.132 | 0.232 | 0.197 | 0.072 | 0.072 | 0.23 | 0.208 | 0.107 | 0.146 | 0.224 | 0.222 | 0.166 | 0.15 | 0.203 | 0.207 | 0.174 | 0.161 | 0.213 | 0.203 | 0.216 | 0.214 | 0.186 | 0.166 | 0.208 | 0.17 | 0.103 | 0.155 | 0.222 | 0.211 | 0.182 | 0.184 | 0.2 | 0.2 | 0.205 | 0.154 | 0.219 | 0.195 | 0 | 0.145 | 0.126 | 0.131 | 0.127 | 0.145 | 0.155 | 0.162 | 0 | 0.154 | 0.175 | 0.113 | 0.081 | 0.162 | 0.191 | 0.179 | 0.147 | 0.148 | 0.1 | 0.176 |
Onderzoek- en ontwikkelingskosten
| 59.892 | 53.795 | 101.771 | 87.365 | 83.259 | 80.066 | 77.966 | 79.666 | 77.866 | 85.642 | 110.535 | 71.545 | 73.517 | 74.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.527 | 0.35 | 0.409 | 1.242 |
Algemene en administratieve kosten
| 2,481.493 | 2,429.405 | 190.915 | 2,825.86 | 2,744.882 | 173.715 | 185.145 | 181.714 | 154.185 | 150.93 | 141.497 | 155.15 | 108.181 | 97.498 | 145.677 | 201.44 | 93.326 | 115.171 | 231.184 | 202.408 | 176.26 | 204.184 | 220.367 | 196.768 | 227.484 | 178.188 | 198.377 | 201.426 | 172.279 | 183.183 | 171.069 | 186.44 | 192.228 | 199.253 | 175.724 | 191.705 | 168.615 | 218.101 | 168.644 | 242.878 | 237.314 | 221.632 | 239.967 | 294.728 | 273.43 | 211.826 | 222.735 | 219.174 | 0 | 128.296 | 169.32 | 198.148 | 185.13 | 168.457 | 145.163 | 174.165 | 0 | 159.358 | 152.095 | 184.583 | 144.586 | 140.874 | 136.219 | 128.717 | 187.947 | 136.007 | 213.174 | 178.289 |
Verkoop- en marketingkosten
| -208.316 | -202.474 | 613.437 | 766.552 | 1,040.934 | 697.284 | 911.779 | 869.827 | 870.922 | 724.652 | 1,223.455 | 688.638 | 634.343 | 1,389.855 | 965.638 | 691.09 | 409.44 | 812.324 | 628.097 | 779.76 | 1,006.61 | 1,116.108 | 1,072.906 | 737.166 | 981.303 | 866.786 | 1,085.965 | 724.15 | 691.461 | 806.989 | 988.282 | 913.78 | 1,038.821 | 734.362 | 911.683 | 597.81 | 882.144 | 1,425.627 | 938.39 | 1,205.769 | 870.1 | 978.079 | 912.461 | 821.092 | 799.292 | 728.419 | 740.896 | 773.047 | 0 | 608.183 | 597.068 | 615.516 | 488.823 | 592.57 | 601.809 | 648.661 | 0 | 602.285 | 493.55 | 523.493 | 445.138 | 453.509 | 514.9 | 409.44 | 413.052 | 395.514 | 436.19 | 475.073 |
Verkoop-, algemene en administratieve kosten
| 2,273.177 | 2,226.931 | 2,223.449 | 2,825.86 | 2,744.882 | 870.999 | 1,096.924 | 1,051.541 | 1,025.107 | 875.582 | 1,364.952 | 843.788 | 742.524 | 1,487.353 | 1,111.315 | 892.53 | 502.766 | 927.495 | 859.281 | 982.168 | 1,182.87 | 1,320.292 | 1,293.273 | 933.934 | 1,208.787 | 1,044.974 | 1,284.342 | 925.576 | 863.74 | 990.172 | 1,159.351 | 1,100.22 | 1,231.049 | 933.615 | 1,087.407 | 789.515 | 1,050.759 | 1,643.728 | 1,107.034 | 1,448.647 | 1,107.414 | 1,199.711 | 1,152.428 | 1,115.82 | 1,072.722 | 940.245 | 963.631 | 992.221 | 0 | 736.479 | 766.388 | 813.664 | 673.953 | 761.027 | 746.972 | 822.826 | 0 | 761.643 | 645.645 | 708.076 | 589.724 | 594.383 | 651.119 | 538.157 | 600.999 | 531.521 | 649.364 | 653.362 |
Overige kosten
| 0 | 42.884 | 61.717 | -5,651.72 | 35.012 | 1,630.671 | 1,566.437 | 1,927.367 | 1,661.07 | 1,802.849 | -28.331 | -27.178 | 124.749 | -117.025 | 24.44 | 75.516 | 30.452 | 10.184 | -86.534 | 15.234 | 112.753 | 0.592 | 12.822 | 15.304 | 13.425 | 14.065 | -1,194.147 | 3.776 | -11.633 | 22.422 | 3.431 | 47.302 | -356.956 | 104.319 | 74.923 | 360.919 | -106.562 | 63.066 | 147.215 | 22.656 | 196.923 | 91.872 | 75.211 | 77.953 | 10,996.709 | 61.62 | 104.472 | 2,306.253 | 0 | 140.401 | 151.354 | 144.941 | 6,112.721 | 1,824.451 | 219.761 | 96.052 | 0 | 150.082 | 59.57 | 111.254 | 119.711 | 79.305 | 83.911 | 96.192 | -359.976 | 26.019 | 88.423 | 2,735.18 |
Bedrijfskosten
| 2,333.069 | 2,280.726 | 2,325.22 | -2,825.86 | 2,744.882 | 2,501.67 | 2,663.361 | 2,978.908 | 2,686.177 | 2,678.431 | 2,419.587 | 3,137.417 | 5,991.731 | 3,723.326 | 3,275.784 | 2,856.835 | 2,385.268 | 2,477.986 | 3,113.784 | 3,086.977 | 3,384.052 | 3,244.424 | 3,147.88 | 3,012.614 | 3,045.444 | 2,890.99 | 3,298.074 | 2,863.144 | 2,672.621 | 2,713.687 | 3,284.846 | 2,728.238 | 2,877.066 | 2,584.537 | 2,796.123 | 2,386.49 | 4,216.551 | 3,564.45 | 3,433.974 | 3,410.993 | 4,964.584 | 4,974.649 | 3,924.304 | 2,893.83 | 3,861.699 | 2,685.178 | 3,328.215 | 2,759.117 | 0 | 1,937.644 | 1,453.234 | 1,938.217 | 2,050.414 | 1,837.873 | 2,037.79 | 1,931.624 | 0 | 1,757.721 | 2,448.541 | 1,704.483 | 3,379.569 | 1,558.561 | 2,076.584 | 1,512.285 | 2,462.536 | 1,494.862 | 1,810.234 | 1,458.523 |
Bedrijfsresultaat
| 1,113.551 | 881.606 | -760.146 | -1,204.446 | 135.219 | 278.716 | -733.269 | -964.396 | 680.944 | 630.805 | 419.86 | -1,336.023 | -2,993.292 | -1,055.735 | -2,305.993 | -2,059.769 | 138.487 | 741.189 | -1,770.82 | -865.957 | 742.573 | 205.187 | -203.111 | -614.906 | 759.597 | 537.579 | -614.441 | -109.662 | 864.35 | 638.391 | 372.95 | 1,337.621 | -11.81 | 363.222 | 652.421 | 545.781 | -2,390.244 | -404.398 | 1,378.787 | 1,451.833 | -1,559.444 | -1,200.051 | 139.864 | 1,089.622 | -463.023 | 76.773 | 540.204 | 991.852 | 0 | 444.807 | 969.868 | 397.051 | 99.361 | 610.008 | 247.785 | 738.323 | 0 | 501.857 | 105.8 | -92.338 | -2,466.234 | 430.153 | 838.491 | 1,377.987 | -575.344 | 538.439 | -609.134 | 859.273 |
Bedrijfsresultaat ratio
| 0.083 | 0.075 | -0.065 | -0.101 | 0.011 | 0.025 | -0.051 | -0.067 | 0.044 | 0.044 | 0.024 | -0.098 | -0.232 | -0.078 | -0.17 | -0.186 | 0.013 | 0.048 | -0.141 | -0.057 | 0.04 | 0.013 | -0.011 | -0.039 | 0.04 | 0.032 | -0.04 | -0.006 | 0.052 | 0.039 | 0.022 | 0.07 | -0.001 | 0.02 | 0.039 | 0.032 | -0.134 | -0.02 | 0.063 | 0.063 | -0.083 | -0.059 | 0.007 | 0.055 | -0.028 | 0.004 | 0.031 | 0.052 | 0 | 0.027 | 0.065 | 0.022 | 0.006 | 0.036 | 0.017 | 0.045 | 0 | 0.034 | 0.007 | -0.006 | -0.22 | 0.035 | 0.055 | 0.085 | -0.045 | 0.039 | -0.051 | 0.065 |
Totaal overige inkomsten en kosten netto
| -80.439 | -77.246 | -366.518 | -20.52 | 24.709 | -271.903 | -319.705 | 119.185 | -195.94 | -141.767 | -164.942 | 54.893 | 121.544 | 79,079.084 | -924.038 | -617.023 | -889.798 | -745.093 | -1,398.744 | -511.578 | -565.295 | -791.258 | -760.428 | -693.187 | -460.242 | -621.652 | -1,939.97 | -592.869 | -649.324 | -523.099 | -580.898 | -463.326 | -936.792 | -570.112 | -604.166 | -621.331 | -561.04 | -691.952 | -406.053 | 10,587.842 | -607.94 | -736.058 | -1,193.642 | -506.601 | -7,709.526 | -800.351 | -863.921 | -852.253 | 0 | -883.936 | -892.474 | -859.438 | -794.638 | -724.718 | -884.636 | -720.936 | 0 | -743.921 | -1,000.528 | -889.485 | 41.003 | -938.864 | -883.316 | -499.336 | -686.949 | -793.331 | -777.546 | -549.081 |
Inkomen voor belasting
| 1,033.112 | 804.36 | -1,126.663 | -1,224.966 | 159.928 | 6.813 | -1,052.974 | -845.211 | 485.004 | 489.038 | 254.918 | -1,281.131 | -2,871.748 | 78,023.348 | -3,230.029 | -2,676.79 | -751.311 | 323.808 | -3,169.566 | -1,377.534 | 177.278 | -502.148 | -919.388 | -1,308.092 | 299.355 | -84.073 | -2,554.413 | -675.297 | 215.026 | 115.292 | 182.308 | 874.295 | -948.603 | -38.018 | 402.531 | 440.675 | -2,951.284 | -749.251 | 972.734 | 12,039.675 | -2,167.383 | -1,936.112 | -985.693 | 583.021 | -8,172.549 | -569.765 | -90.852 | 2,623.608 | 0 | -439.129 | 77.394 | -462.387 | 5,606.837 | 1,696.198 | 44.745 | 429.861 | 0 | -242.064 | -894.728 | -981.82 | -2,425.231 | -249.17 | 819.465 | 878.651 | -1,262.292 | -254.892 | -1,386.682 | 3,075.33 |
Inkomen voor belasting ratio
| 0.077 | 0.068 | -0.096 | -0.103 | 0.013 | 0.001 | -0.073 | -0.058 | 0.032 | 0.034 | 0.014 | -0.094 | -0.222 | 5.755 | -0.239 | -0.241 | -0.068 | 0.021 | -0.253 | -0.091 | 0.01 | -0.032 | -0.052 | -0.082 | 0.016 | -0.005 | -0.165 | -0.04 | 0.013 | 0.007 | 0.011 | 0.046 | -0.062 | -0.002 | 0.024 | 0.026 | -0.166 | -0.037 | 0.045 | 0.521 | -0.116 | -0.094 | -0.049 | 0.029 | -0.493 | -0.032 | -0.005 | 0.137 | 0 | -0.027 | 0.005 | -0.026 | 0.332 | 0.1 | 0.003 | 0.026 | 0 | -0.016 | -0.061 | -0.069 | -0.216 | -0.02 | 0.054 | 0.054 | -0.098 | -0.019 | -0.115 | 0.234 |
Belastingkosten
| 119.246 | 238.689 | -213.544 | -116.147 | 138.748 | 103.491 | -369.279 | -142.584 | 150.662 | -294 | -72.441 | -535.148 | 872.721 | 14,686.418 | -2,402.508 | -361.096 | 14.345 | 83.458 | -104.81 | -141.658 | 57.533 | 76.966 | -61.388 | -266.105 | -7.528 | -23.492 | -149.227 | -140.517 | 308.823 | 47.439 | 20.661 | 37.845 | -60.092 | -65.539 | -32.323 | 115.296 | -549.778 | -90.996 | 984.32 | 1,682.782 | -1,869.518 | 18.293 | 166.574 | 68.291 | 281.717 | -31.305 | 837.555 | 1,716.316 | 0 | 883.936 | 892.474 | 859.438 | -4.498 | 724.718 | 151.957 | 720.936 | 0 | 743.921 | -44.666 | 55.999 | 6.564 | -1.785 | -40.731 | 499.336 | 58.822 | 138.957 | 297.12 | -178.487 |
Nettowinst
| 598.542 | 268.017 | -785.236 | -942.93 | -143.052 | -96.678 | -683.695 | -702.627 | 334.837 | 629.491 | 257.169 | -369.35 | -2,352.464 | 49,553.049 | -211.725 | -1,797.582 | -791.384 | 139.111 | -2,860.919 | -1,033.597 | 46.689 | -674.031 | -693.391 | -687.883 | 328.654 | -22.194 | -1,762.948 | -279.038 | -123.2 | 19.887 | 127.691 | 783.053 | -837.105 | 105.97 | 327.548 | 166.092 | -2,323.687 | -534.4 | -167.696 | 10,194.012 | -354.495 | -1,974.667 | -1,368.31 | 320.269 | 1,553.894 | -452.525 | -956.931 | 905.295 | 0 | -439.129 | 77.394 | -462.387 | 5,606.837 | 1,696.198 | 44.745 | 429.861 | 0 | -242.064 | -850.062 | -981.82 | -2,431.795 | -249.17 | 860.196 | 878.651 | -1,332.092 | -254.892 | -1,386.682 | 3,075.33 |
Nettowinstmarge
| 0.044 | 0.023 | -0.067 | -0.079 | -0.011 | -0.009 | -0.048 | -0.049 | 0.022 | 0.044 | 0.015 | -0.027 | -0.182 | 3.655 | -0.016 | -0.162 | -0.072 | 0.009 | -0.228 | -0.068 | 0.003 | -0.043 | -0.039 | -0.043 | 0.018 | -0.001 | -0.114 | -0.016 | -0.007 | 0.001 | 0.008 | 0.041 | -0.054 | 0.006 | 0.02 | 0.01 | -0.13 | -0.026 | -0.008 | 0.442 | -0.019 | -0.096 | -0.067 | 0.016 | 0.094 | -0.025 | -0.054 | 0.047 | 0 | -0.027 | 0.005 | -0.026 | 0.332 | 0.1 | 0.003 | 0.026 | 0 | -0.016 | -0.058 | -0.069 | -0.217 | -0.02 | 0.056 | 0.054 | -0.104 | -0.019 | -0.115 | 0.234 |
WPA (Winst Per Aandeel)
| 213.76 | 95.72 | -280.44 | -336.76 | -51.09 | -34.53 | -244.18 | -250.94 | 119.58 | 224.82 | 116.99 | -132 | -841 | 17,697 | -75.74 | -642 | -283 | 49 | -1,021.76 | -370 | 16 | -241 | -247.64 | -246 | 117 | -8 | -629.62 | -100 | -45 | 7 | 45 | 279 | -308.5 | 37 | 116 | 59 | -830.5 | -191 | -60 | 3,640 | -126.74 | -706 | -489 | 114 | -3,026.55 | -162 | -342 | 937 | -351 | -156.83 | 27 | -165.14 | 2,003.15 | 606 | 16 | 154 | 4,163 | -86 | -304 | -351 | -868.6 | -89 | 307 | 314 | -475.68 | -91.02 | -495 | 1,098.33 |
Verwaterde WPA
| 213.76 | 95.72 | -280.44 | -336.76 | -51.09 | -34.53 | -244.18 | -250.94 | 119.58 | 224.82 | 116.99 | -132 | -841 | 17,697 | -75.62 | -642 | -283 | 49 | -1,021.76 | -370 | 16 | -241 | -247.64 | -246 | 117 | -8 | -629.62 | -100 | -45 | 7 | 45 | 279 | -298.97 | 37 | 116 | 59 | -829.89 | -191 | -60 | 3,640 | -126.74 | -706 | -489 | 114 | -3,026.55 | -162 | -342 | 937 | -351 | -156.83 | 27 | -165.14 | 2,003.15 | 606 | 16 | 154 | 4,163 | -86 | -304 | -351 | -868.6 | -89 | 307 | 314 | -475.68 | -91.02 | -495 | 1,098.33 |
EBITDA
| 1,379.212 | 1,285.247 | -430.068 | 1,621.414 | 2,880.1 | 587.624 | -489.391 | -364.156 | 992.075 | 939.815 | 728.137 | -862.866 | -2,544.137 | -678.834 | -2,424.651 | -1,802.62 | 400.091 | 1,345.822 | -1,838.953 | -55.052 | 1,551.111 | 596.9 | 153.293 | -275.88 | 1,317.56 | 889.909 | -1,653.476 | 170.6 | 1,109.578 | 920.51 | 993.433 | 1,712.922 | -213.434 | 726.777 | 1,177.112 | 1,222.301 | -2,213.519 | 99.936 | 1,903.666 | 1,419.364 | -979.166 | -892.394 | 365.262 | 1,610.632 | -6,698.281 | 387.521 | 931.339 | 3,638.818 | 0 | 533.544 | 1,057.076 | 453.714 | 6,496.003 | 2,511.312 | 1,020.462 | 1,243.248 | 0 | 644.386 | -80.196 | -141.565 | -1,150.919 | 754.693 | 1,764.93 | 1,733.792 | -400.017 | 710.258 | -286.153 | 3,686.054 |
EBITDA ratio
| 0.102 | 0.109 | -0.037 | 0.136 | 0.23 | 0.053 | -0.034 | -0.025 | 0.064 | 0.065 | 0.041 | -0.063 | -0.197 | -0.05 | -0.179 | -0.162 | 0.036 | 0.087 | -0.147 | -0.004 | 0.084 | 0.038 | 0.009 | -0.017 | 0.07 | 0.054 | -0.107 | 0.01 | 0.067 | 0.056 | 0.059 | 0.09 | -0.014 | 0.041 | 0.071 | 0.071 | -0.124 | 0.005 | 0.088 | 0.061 | -0.052 | -0.044 | 0.018 | 0.081 | -0.404 | 0.022 | 0.053 | 0.189 | 0 | 0.032 | 0.071 | 0.025 | 0.384 | 0.149 | 0.069 | 0.076 | 0 | 0.044 | -0.005 | -0.01 | -0.103 | 0.062 | 0.115 | 0.108 | -0.031 | 0.052 | -0.024 | 0.28 |