China Nonferrous Metal Industry's Foreign Engineering and Construction Co.,Ltd.
SZSE:000758.SZ
4.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,994.974 | 2,529.011 | 2,370.389 | 3,162.962 | 2,061.35 | 2,268.137 | 1,868.927 | 2,041.43 | 1,678.041 | 2,244.135 | 1,408.803 | 1,657.661 | 1,427.486 | 1,846.939 | 1,600.471 | 1,996.579 | 1,574.285 | 1,856.369 | 1,358.559 | 2,408.156 | 2,535.14 | 3,456.336 | 2,678.357 | 4,060.102 | 3,184.375 | 3,805.552 | 3,752.035 | 4,421.841 | 3,279.489 | 5,663.693 | 4,424.035 | 6,762.672 | 4,435.821 | 4,615.661 | 3,300.203 | 5,912.724 | 5,079.99 | 5,050.762 | 3,563.403 | 6,166.094 | 4,348.053 | 4,094.058 | 3,615.596 | 4,847.935 | 4,221.565 | 4,840.261 | 3,956.104 | 5,805.962 | 3,399.726 | 2,961.999 | 2,338.313 | 3,544.889 | 2,102.609 | 2,461.544 | 1,907.715 | 1,952.04 | 1,286.698 | 1,442.004 | 1,273.59 | 1,609.645 | 1,238.711 | 926.235 | 850.777 | 976.607 | 1,172.804 | 1,539.741 | 1,248.804 | 2,176.353 | 1,480.609 | 1,161.989 | 615.695 | 829.587 | 698.361 | 522.791 | 247.165 | 296.528 | 249.673 | 268.769 | 220.316 | 332.969 | 169.499 | 200.324 | 52.883 | 226.459 | 49.262 | 55.572 | 50.326 | 75.55 | 94.617 | 76.636 | 57.498 |
Kosten van de omzet
| 1,679.857 | 2,401.273 | 1,857.524 | 2,767.251 | 1,845.891 | 1,608.416 | 1,517.011 | 1,791.991 | 1,328.971 | 1,597.677 | 1,189.058 | 1,191.662 | 1,230.382 | 1,528.861 | 1,333.398 | 1,542.689 | 1,285.864 | 1,548.54 | 1,113.661 | 2,144.051 | 2,283.142 | 3,026.809 | 2,245.947 | 3,603.285 | 2,840.095 | 3,280.703 | 3,138.735 | 3,588.617 | 2,761.352 | 5,089.231 | 3,901.002 | 6,166.421 | 3,940.221 | 4,093.587 | 2,992.337 | 5,527.802 | 4,617.313 | 4,558.205 | 3,219.598 | 5,533.683 | 3,947.013 | 3,731.754 | 3,366.912 | 4,469.513 | 4,019.074 | 4,531.588 | 3,612.348 | 5,530.891 | 3,137.386 | 2,527.516 | 2,053.989 | 3,200.477 | 1,704.582 | 2,081.925 | 1,541.646 | 1,659.106 | 1,052.25 | 1,159.254 | 990.211 | 1,325.733 | 978.383 | 711.711 | 701.67 | 791.548 | 946.603 | 1,180.639 | 895.913 | 1,753.576 | 1,230.616 | 835.731 | 391.217 | 508.082 | 480.963 | 336.53 | 155.678 | 199.332 | 212.808 | 224.615 | 195.016 | 266.785 | 139.616 | 160.9 | 45.462 | 163.196 | 38.202 | 47.989 | 47.493 | 59.672 | 79.543 | 82.718 | 52.303 |
Brutowinst
| 315.117 | 127.738 | 512.865 | 395.71 | 215.459 | 659.721 | 351.916 | 249.439 | 349.07 | 646.458 | 219.746 | 465.999 | 197.104 | 318.079 | 267.072 | 453.89 | 288.42 | 307.829 | 244.898 | 264.104 | 251.998 | 429.527 | 432.41 | 456.817 | 344.28 | 524.849 | 613.3 | 833.224 | 518.137 | 574.462 | 523.032 | 596.251 | 495.6 | 522.074 | 307.867 | 384.923 | 462.677 | 492.557 | 343.806 | 632.41 | 401.04 | 362.303 | 248.684 | 378.422 | 202.492 | 308.673 | 343.756 | 275.071 | 262.34 | 434.484 | 284.324 | 344.412 | 398.027 | 379.619 | 366.068 | 292.934 | 234.448 | 282.75 | 283.379 | 283.912 | 260.328 | 214.523 | 149.106 | 185.059 | 226.202 | 359.102 | 352.891 | 422.776 | 249.993 | 326.258 | 224.477 | 321.505 | 217.398 | 186.261 | 91.487 | 97.196 | 36.865 | 44.153 | 25.299 | 66.184 | 29.882 | 39.424 | 7.42 | 63.263 | 11.06 | 7.583 | 2.833 | 15.877 | 15.074 | -6.082 | 5.195 |
Brutowinstmarge
| 0.158 | 0.051 | 0.216 | 0.125 | 0.105 | 0.291 | 0.188 | 0.122 | 0.208 | 0.288 | 0.156 | 0.281 | 0.138 | 0.172 | 0.167 | 0.227 | 0.183 | 0.166 | 0.18 | 0.11 | 0.099 | 0.124 | 0.161 | 0.113 | 0.108 | 0.138 | 0.163 | 0.188 | 0.158 | 0.101 | 0.118 | 0.088 | 0.112 | 0.113 | 0.093 | 0.065 | 0.091 | 0.098 | 0.096 | 0.103 | 0.092 | 0.088 | 0.069 | 0.078 | 0.048 | 0.064 | 0.087 | 0.047 | 0.077 | 0.147 | 0.122 | 0.097 | 0.189 | 0.154 | 0.192 | 0.15 | 0.182 | 0.196 | 0.223 | 0.176 | 0.21 | 0.232 | 0.175 | 0.189 | 0.193 | 0.233 | 0.283 | 0.194 | 0.169 | 0.281 | 0.365 | 0.388 | 0.311 | 0.356 | 0.37 | 0.328 | 0.148 | 0.164 | 0.115 | 0.199 | 0.176 | 0.197 | 0.14 | 0.279 | 0.225 | 0.136 | 0.056 | 0.21 | 0.159 | -0.079 | 0.09 |
Onderzoek- en ontwikkelingskosten
| 15.955 | 13.444 | 6.985 | 17.676 | 7.614 | 8.905 | 4.346 | 18.12 | 2.032 | 2.563 | 2.062 | -6.059 | 7.354 | 6.971 | 1.44 | -18.73 | 19.787 | 4.599 | 1.177 | 1.429 | 1.597 | 1.32 | 2.031 | 1.335 | 1.657 | 3.004 | 0.201 | 21.379 | 1.631 | 0 | 0 | 5.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.268 | 0 | 0 | 0 | 13.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 331.524 | -65.467 | 125.533 | -218.656 | 325.619 | -44.046 | 115.172 | 269.256 | 281.416 | -47.068 | 116.313 | -1.777 | 285.261 | -60.19 | 123.1 | -192.204 | 139.06 | -42.199 | 110.762 | -14.862 | 150.635 | -35.695 | 122.603 | -162.598 | 110.081 | -49.52 | 118.498 | -202.074 | 118.169 | -48.381 | 133.474 | -224.928 | 134.191 | -62.309 | 129.312 | -224.631 | 113.854 | -49.649 | 117.174 | -230.411 | 123.041 | -41.245 | 119.224 | -194.321 | 112.899 | -46.276 | 122.323 | -198.576 | 104.894 | 126.585 | 117.277 | -150.808 | 116.404 | -47.445 | 113.255 | -136.538 | 83.012 | 93.387 | 87.975 | 85.071 | 89.029 | 87.226 | 75.321 | 124.824 | 88.401 | 89.102 | 93.842 | 117.787 | 33.889 | 31.242 | 30.905 | 112.359 | 36.431 | 34.276 | 24.819 | 54.737 | 19.437 | 3.34 | 18.507 | 35.799 | 16.072 | 24.819 | 13.982 | 28.983 | 9.376 | 10.376 | 12.174 | 21.208 | 13.439 | 15.898 | 12.24 |
Verkoop- en marketingkosten
| 16.111 | 10.604 | 11.251 | 10.595 | 10.191 | 10.684 | 11.936 | 15.495 | 9.041 | 5.829 | 19.413 | -18.346 | 43.028 | -5.105 | 22.875 | -36.244 | 29.158 | 38.63 | 32.624 | 60.845 | 53.363 | 44.138 | 65.064 | 93.337 | 35.752 | 42.441 | 40.734 | 44.531 | 35.781 | 53.545 | 37.724 | 46.765 | 40.54 | 53.281 | 36.548 | 39.177 | 49.055 | 60.481 | 50.407 | 70.491 | 60.185 | 48.923 | 43.204 | 63.178 | 84.09 | 62.831 | 51.715 | 79.893 | 51.01 | 53.328 | 55 | 41.788 | 54.917 | 49.008 | 63.24 | 49.565 | 30.276 | 47.342 | 40.477 | 44.753 | 48.41 | 37.955 | 19.098 | 36.601 | 40.496 | 40.924 | 45.564 | 33.483 | 20.56 | 21.819 | 21.45 | 12.534 | 15.764 | 12.746 | 13.616 | 12.05 | 1.418 | 1.187 | 1.319 | 1.471 | 1.595 | 1.531 | 1.559 | 3.832 | 1.57 | 0.81 | 1.6 | 1.804 | 1.536 | 1.359 | 1.585 |
Verkoop-, algemene en administratieve kosten
| 126.258 | 134.543 | 136.784 | -208.062 | 335.81 | -33.362 | 127.107 | 369.626 | 290.457 | -41.239 | 135.725 | -20.123 | 328.289 | -65.295 | 145.975 | -228.448 | 168.218 | -3.57 | 143.386 | 45.983 | 203.998 | 8.443 | 187.667 | -69.261 | 145.833 | -7.079 | 159.232 | -157.543 | 153.95 | 5.164 | 171.198 | -178.163 | 174.731 | -9.027 | 165.86 | -185.454 | 162.909 | 10.832 | 167.581 | -159.92 | 183.226 | 7.678 | 162.427 | -131.143 | 196.989 | 16.555 | 174.038 | -118.683 | 155.904 | 179.914 | 172.277 | -109.019 | 171.321 | 1.562 | 176.495 | -86.974 | 113.288 | 140.729 | 128.452 | 129.824 | 137.438 | 125.181 | 94.419 | 161.425 | 128.897 | 130.026 | 139.406 | 151.27 | 54.449 | 53.06 | 52.354 | 124.893 | 52.195 | 47.022 | 38.435 | 66.787 | 20.855 | 4.527 | 19.827 | 37.27 | 17.667 | 26.35 | 15.542 | 32.815 | 10.945 | 11.186 | 13.773 | 23.012 | 14.975 | 17.257 | 13.825 |
Overige kosten
| -153.194 | 147.496 | 0.51 | 19.183 | 2.305 | 2.963 | 56.221 | 144.181 | -131.446 | 243.234 | 21.132 | -8.272 | -5.593 | -2.557 | 1.809 | -4.393 | 12.387 | 82.703 | 1.138 | -59.027 | 2.166 | 1.622 | 6.348 | 42.089 | 9.672 | 6.537 | 5.901 | 33.918 | 10.522 | 5.399 | 5.281 | 22.727 | 15.95 | 146.626 | 11.012 | 44.707 | 5.679 | 16.003 | 9.682 | 31.18 | 3.369 | 8.71 | 33.157 | 51.966 | 54.444 | 18.664 | 0.249 | 6.068 | 15.701 | 10.121 | 5.636 | 10.521 | 2.059 | -0.154 | 3.294 | 53.515 | 3.494 | 109.855 | -0.71 | 83.511 | 4.48 | -0.415 | 2.003 | -58.012 | 67.97 | -7.967 | 3.841 | 99.256 | 2.029 | -2.259 | 1.992 | 13.42 | 1.523 | 1.655 | 1.149 | 4.927 | 0.023 | 0.857 | 1.177 | -8.649 | 0.125 | 1.315 | 0.888 | 0.47 | 2.658 | 1.325 | 1.697 | 2.927 | 1.423 | 10.414 | -7.726 |
Bedrijfskosten
| 210.395 | 0.491 | 169.498 | 248.971 | 199.569 | 180.031 | 187.675 | 531.927 | 161.043 | 204.558 | 158.92 | 434.69 | 168.2 | 154.225 | 178.732 | 221.548 | 219.043 | 215.283 | 161.439 | 594.74 | 233.247 | 215.948 | 246.587 | 410.655 | 174.485 | 215.656 | 218.072 | 290.597 | 198.415 | 235.825 | 216.597 | 269.59 | 219.276 | 214.149 | 181.876 | 240.404 | 181.948 | 220.748 | 184.915 | 242.86 | 207.053 | 214.733 | 176.735 | 216.843 | 207.802 | 202.917 | 193.807 | 230.099 | 171.432 | 201.18 | 189.098 | 232.665 | 201.369 | 172.283 | 201.279 | 192.305 | 134.884 | 161.327 | 155.038 | 146.57 | 150.457 | 140.675 | 109.321 | 181.114 | 137.684 | 145.245 | 153.799 | 172.286 | 61.066 | 59.538 | 60.359 | 132.044 | 58.166 | 51.497 | 41.595 | 69.12 | 21.225 | 4.703 | 20.136 | 37.751 | 18.227 | 26.497 | 15.716 | 32.985 | 11.003 | 11.256 | 13.87 | 23.609 | 15.036 | 17.302 | 13.882 |
Bedrijfsresultaat
| 104.722 | 127.247 | 343.461 | 25.241 | 72.371 | 342.011 | 184.129 | -282.489 | 297.994 | 558.288 | 173.513 | -22.059 | 70.967 | 170.06 | 178.803 | -534.421 | 47.471 | -38.802 | 150.246 | -1,019.371 | -135.22 | 82.976 | 177.195 | -33.725 | 79.131 | 37.297 | 242.338 | -32.289 | 160.126 | 160.685 | 231.866 | 173.501 | 185.043 | 135.249 | 51.738 | 93.465 | 69.129 | 202.986 | 81.235 | 262.414 | 84.978 | 37.969 | -9.808 | 91.385 | -21.843 | 6.095 | 55.031 | 118.704 | 34.131 | 61.442 | 45.05 | 287.192 | 127.943 | 154.841 | 117.937 | 126.182 | 102.902 | -66.647 | 93.867 | 97.066 | 93.773 | 39.598 | 10.379 | -58.163 | 37.007 | 176.64 | 170.797 | 199.775 | 159.442 | 260.325 | 168.742 | 341.571 | 148.994 | 130.803 | 55.236 | 22.719 | 202.754 | 35.767 | 13.568 | 180.691 | 8.211 | 9.188 | 5.927 | 97.978 | 0.515 | 3.844 | -3.607 | 41.125 | 33.222 | 5.628 | -18.749 |
Bedrijfsresultaat ratio
| 0.052 | 0.05 | 0.145 | 0.008 | 0.035 | 0.151 | 0.099 | -0.138 | 0.178 | 0.249 | 0.123 | -0.013 | 0.05 | 0.092 | 0.112 | -0.268 | 0.03 | -0.021 | 0.111 | -0.423 | -0.053 | 0.024 | 0.066 | -0.008 | 0.025 | 0.01 | 0.065 | -0.007 | 0.049 | 0.028 | 0.052 | 0.026 | 0.042 | 0.029 | 0.016 | 0.016 | 0.014 | 0.04 | 0.023 | 0.043 | 0.02 | 0.009 | -0.003 | 0.019 | -0.005 | 0.001 | 0.014 | 0.02 | 0.01 | 0.021 | 0.019 | 0.081 | 0.061 | 0.063 | 0.062 | 0.065 | 0.08 | -0.046 | 0.074 | 0.06 | 0.076 | 0.043 | 0.012 | -0.06 | 0.032 | 0.115 | 0.137 | 0.092 | 0.108 | 0.224 | 0.274 | 0.412 | 0.213 | 0.25 | 0.223 | 0.077 | 0.812 | 0.133 | 0.062 | 0.543 | 0.048 | 0.046 | 0.112 | 0.433 | 0.01 | 0.069 | -0.072 | 0.544 | 0.351 | 0.073 | -0.326 |
Totaal overige inkomsten en kosten netto
| 3.595 | 0.906 | 0.51 | 19.183 | 2.305 | -7.615 | 0.151 | 11.41 | 3.907 | -3.235 | -0.159 | -8.272 | -5.593 | -2.557 | 1.809 | -4.393 | 12.387 | 82.703 | 1.138 | -59.027 | 2.166 | 1.622 | 6.348 | 42.089 | 9.672 | 6.537 | 5.901 | 34.357 | 5.688 | 6.994 | 4.972 | 17.232 | 15.73 | 15.94 | 11.012 | 27.915 | 5.349 | 15.914 | 9.682 | 30.927 | 1.084 | 8.666 | 33.115 | 45.865 | 54.292 | -33.779 | -94.685 | 5.873 | 15.578 | 10.039 | 5.628 | 8.741 | 0.891 | -0.329 | 2.968 | 49.817 | 3.439 | 109.846 | -0.774 | 83.671 | 4.437 | -0.972 | -1.229 | -61.636 | 67.918 | -8.523 | 3.83 | 98.86 | 1.993 | -2.259 | 6.486 | 11.99 | 0.668 | -0.024 | 0.161 | 3.889 | 0.082 | -0.197 | 0.092 | -10.837 | -0.133 | 0.861 | -0.013 | -0.024 | 0.433 | 0.934 | -0.052 | 1.166 | 0.671 | -0.269 | 0.617 |
Inkomen voor belasting
| 108.317 | 147.028 | 343.971 | 44.423 | 74.676 | 344.973 | 184.28 | -271.079 | 301.901 | 334.204 | 173.354 | -30.33 | 65.375 | 167.503 | 180.611 | -538.814 | 59.857 | 43.901 | 151.383 | -1,078.397 | -133.054 | 84.598 | 183.543 | 8.364 | 88.803 | 43.834 | 248.239 | 2.068 | 170.239 | 166.105 | 237.094 | 190.733 | 200.773 | 151.189 | 62.75 | 121.38 | 74.478 | 218.9 | 90.917 | 293.341 | 86.062 | 46.635 | 23.307 | 137.249 | 32.449 | 24.732 | 55.264 | 124.576 | 49.709 | 71.481 | 50.678 | 295.933 | 128.834 | 154.512 | 120.905 | 175.999 | 106.34 | 43.199 | 93.093 | 180.737 | 98.21 | 38.625 | 12.382 | -119.799 | 104.924 | 168.117 | 174.627 | 298.635 | 161.471 | 258.066 | 170.734 | 353.562 | 149.716 | 130.779 | 55.397 | 26.609 | 202.836 | 35.57 | 13.66 | 169.854 | 8.078 | 10.049 | 5.913 | 97.954 | 0.948 | 4.778 | -3.659 | 42.291 | 33.893 | 5.358 | -18.132 |
Inkomen voor belasting ratio
| 0.054 | 0.058 | 0.145 | 0.014 | 0.036 | 0.152 | 0.099 | -0.133 | 0.18 | 0.149 | 0.123 | -0.018 | 0.046 | 0.091 | 0.113 | -0.27 | 0.038 | 0.024 | 0.111 | -0.448 | -0.052 | 0.024 | 0.069 | 0.002 | 0.028 | 0.012 | 0.066 | 0 | 0.052 | 0.029 | 0.054 | 0.028 | 0.045 | 0.033 | 0.019 | 0.021 | 0.015 | 0.043 | 0.026 | 0.048 | 0.02 | 0.011 | 0.006 | 0.028 | 0.008 | 0.005 | 0.014 | 0.021 | 0.015 | 0.024 | 0.022 | 0.083 | 0.061 | 0.063 | 0.063 | 0.09 | 0.083 | 0.03 | 0.073 | 0.112 | 0.079 | 0.042 | 0.015 | -0.123 | 0.089 | 0.109 | 0.14 | 0.137 | 0.109 | 0.222 | 0.277 | 0.426 | 0.214 | 0.25 | 0.224 | 0.09 | 0.812 | 0.132 | 0.062 | 0.51 | 0.048 | 0.05 | 0.112 | 0.433 | 0.019 | 0.086 | -0.073 | 0.56 | 0.358 | 0.07 | -0.315 |
Belastingkosten
| 50.967 | 92.253 | 28.597 | -22.959 | 22.12 | 79.863 | 45.269 | 14.493 | 73.181 | 59.63 | 38.969 | 66.008 | 19.468 | 46.256 | 30.479 | -494.374 | 37.35 | 0.967 | 32.318 | 122.063 | 28.08 | 0.898 | 68.908 | 55.873 | 34.344 | -21.037 | 72.346 | 5.582 | 55.316 | 63.666 | 82.001 | 96.589 | 67.594 | 71.438 | 27.204 | 92.106 | 18.755 | 67.942 | 19.804 | 88.712 | 25.666 | 11.42 | 3.541 | 58.661 | 0.667 | 7.513 | 9.64 | 36.436 | 5.357 | 14.192 | 14.937 | 99.106 | 39.266 | 48.363 | 25.144 | 65.902 | 25.282 | 1.55 | 18.457 | 40.925 | 30.796 | 0.033 | 9.189 | -2.34 | 11.345 | 37.214 | 31.661 | 19.809 | 22.169 | 64.174 | 15.38 | 79.191 | 8.711 | 3.374 | 2.562 | 2.815 | 70.98 | 6.969 | 1.761 | 48.703 | 1.667 | 1.939 | 0.096 | 19.655 | 0.307 | 0.436 | 0.143 | 0.602 | 0.18 | 0.165 | 0.006 |
Nettowinst
| 21.999 | 14.519 | 300.136 | 45.04 | 32.762 | 205.123 | 139.01 | -270.789 | 228.72 | 274.574 | 134.385 | -108.284 | 21.233 | 35.769 | 92.734 | -27.002 | -31.242 | 6.265 | 73.528 | -948.27 | -192.516 | 9.993 | 70.843 | -49.972 | 54.29 | 23.166 | 92.242 | -15.052 | 41.6 | 83.169 | 91.262 | 92.116 | 80.077 | 58.504 | 65.317 | 97.261 | 83.182 | 136.384 | 58.319 | 195.21 | 24.344 | 20.268 | 25.802 | 45.932 | 13.142 | 1.193 | 21.591 | 113.227 | 19.797 | 28.862 | 40.706 | 217.805 | 37.082 | 82.854 | 45.9 | 38.761 | 53.676 | -56.433 | 13.226 | 42.933 | 20.796 | 8.91 | 12.058 | -65.721 | 64.457 | 64.879 | 46.147 | 246.293 | 86.665 | 135.036 | 35.598 | 182.661 | 61.981 | 69.966 | 17.506 | 7.067 | 131.354 | 28.46 | 12.136 | 120.907 | 6.003 | 6.926 | 6.018 | 79.335 | 0.086 | 4.384 | -3.739 | 41.611 | 33.57 | 5.285 | -17.904 |
Nettowinstmarge
| 0.011 | 0.006 | 0.127 | 0.014 | 0.016 | 0.09 | 0.074 | -0.133 | 0.136 | 0.122 | 0.095 | -0.065 | 0.015 | 0.019 | 0.058 | -0.014 | -0.02 | 0.003 | 0.054 | -0.394 | -0.076 | 0.003 | 0.026 | -0.012 | 0.017 | 0.006 | 0.025 | -0.003 | 0.013 | 0.015 | 0.021 | 0.014 | 0.018 | 0.013 | 0.02 | 0.016 | 0.016 | 0.027 | 0.016 | 0.032 | 0.006 | 0.005 | 0.007 | 0.009 | 0.003 | 0 | 0.005 | 0.02 | 0.006 | 0.01 | 0.017 | 0.061 | 0.018 | 0.034 | 0.024 | 0.02 | 0.042 | -0.039 | 0.01 | 0.027 | 0.017 | 0.01 | 0.014 | -0.067 | 0.055 | 0.042 | 0.037 | 0.113 | 0.059 | 0.116 | 0.058 | 0.22 | 0.089 | 0.134 | 0.071 | 0.024 | 0.526 | 0.106 | 0.055 | 0.363 | 0.035 | 0.035 | 0.114 | 0.35 | 0.002 | 0.079 | -0.074 | 0.551 | 0.355 | 0.069 | -0.311 |
WPA (Winst Per Aandeel)
| 0.011 | 0.007 | 0.15 | 0.023 | 0.017 | 0.1 | 0.071 | -0.14 | 0.12 | 0.14 | 0.068 | -0.055 | 0.011 | 0.018 | 0.047 | -0.014 | -0.016 | 0.003 | 0.037 | -0.48 | -0.098 | 0.005 | 0.036 | -0.025 | 0.028 | 0.012 | 0.047 | -0.008 | 0.021 | 0.042 | 0.046 | 0.047 | 0.041 | 0.03 | 0.033 | 0.049 | 0.042 | 0.069 | 0.03 | 0.1 | 0.013 | 0.01 | 0.013 | 0.023 | 0.007 | 0.001 | 0.013 | 0.065 | 0.012 | 0.016 | 0.023 | 0.12 | 0.021 | 0.047 | 0.031 | 0.022 | 0.037 | -0.033 | 0.008 | 0.025 | 0.012 | 0.005 | 0.007 | -0.037 | 0.04 | 0.037 | 0.027 | 0.14 | 0.05 | 0.075 | 0.018 | 0.1 | 0.035 | 0.039 | 0.01 | 0.004 | 0.06 | 0.016 | 0.006 | 0.067 | 0.003 | 0.004 | 0.003 | 0.044 | 0 | 0.002 | -0.002 | 0.023 | 0.019 | 0.003 | -0.01 |
Verwaterde WPA
| 0.011 | 0.007 | 0.15 | 0.023 | 0.017 | 0.1 | 0.071 | -0.14 | 0.12 | 0.14 | 0.068 | -0.055 | 0.011 | 0.018 | 0.047 | -0.014 | -0.016 | 0.003 | 0.037 | -0.48 | -0.098 | 0.005 | 0.036 | -0.025 | 0.028 | 0.012 | 0.047 | -0.008 | 0.021 | 0.042 | 0.046 | 0.047 | 0.041 | 0.03 | 0.033 | 0.049 | 0.042 | 0.069 | 0.03 | 0.1 | 0.013 | 0.01 | 0.013 | 0.023 | 0.007 | 0.001 | 0.013 | 0.065 | 0.012 | 0.016 | 0.023 | 0.12 | 0.021 | 0.047 | 0.031 | 0.022 | 0.037 | -0.033 | 0.008 | 0.025 | 0.012 | 0.005 | 0.007 | -0.037 | 0.04 | 0.037 | 0.027 | 0.14 | 0.05 | 0.075 | 0.018 | 0.1 | 0.035 | 0.039 | 0.01 | 0.004 | 0.06 | 0.016 | 0.006 | 0.067 | 0.003 | 0.004 | 0.003 | 0.044 | 0 | 0.002 | -0.002 | 0.023 | 0.019 | 0.003 | -0.01 |
EBITDA
| 138.754 | 227.218 | 420.527 | 133.266 | 169.087 | 444.936 | 291.655 | -102.401 | 387.902 | 438.203 | 267.726 | 15.498 | 151.748 | 292.11 | 297.111 | -437.428 | 116.668 | 118.585 | 310.443 | -932.711 | 61.5 | 153.224 | 259.536 | 219.156 | 214.186 | 348.812 | 488.886 | 550.571 | 308.761 | 326.197 | 306.435 | 291.094 | 276.324 | 452.33 | 125.991 | 100.37 | 378.675 | 303.086 | 158.891 | 353.563 | 193.987 | 146.508 | 105.678 | 294.041 | -5.31 | 134.61 | 222.603 | 243.887 | 90.908 | 270.987 | 95.225 | 462.802 | 228.588 | 218.154 | 164.789 | 272.227 | 1.278 | 227.178 | 128.341 | 269.498 | 97.494 | 95.308 | 36.554 | 11.044 | 88.518 | 215.399 | 199.191 | 343.97 | 190.006 | 285.001 | 164.241 | 379.994 | 159.979 | 152.716 | 59.926 | 239.566 | 19.241 | 56.421 | 9.15 | 187.457 | 15.198 | 32.406 | -4.129 | 124.485 | 3.061 | 18.957 | -7.842 | 103.017 | -22.879 | -0.467 | -8.687 |
EBITDA ratio
| 0.07 | 0.07 | 0.153 | 0.06 | 0.036 | 0.23 | 0.085 | -0.05 | 0.204 | 0.218 | 0.121 | 0.09 | 0.079 | 0.123 | 0.141 | -0.219 | 0.077 | 0.045 | 0.127 | -0.159 | 0.024 | 0.054 | 0.106 | 0.034 | 0.067 | 0.092 | 0.114 | 0.125 | 0.094 | 0.058 | 0.068 | 0.052 | 0.064 | 0.098 | 0.042 | 0.029 | 0.075 | 0.072 | 0.044 | 0.067 | 0.047 | 0.039 | 0.029 | 0.067 | -0.005 | 0.028 | 0.039 | 0.053 | 0.025 | 0.091 | 0.032 | 0.131 | 0.109 | 0.092 | 0.086 | 0.139 | 0.001 | 0.158 | 0.1 | 0.175 | 0.079 | 0.1 | 0.036 | 0.011 | 0.078 | 0.143 | 0.153 | 0.166 | 0.128 | 0.245 | 0.267 | 0.458 | 0.245 | 0.292 | 0.242 | 0.808 | 0.077 | 0.21 | 0.042 | 0.563 | 0.09 | 0.162 | -0.078 | 0.55 | 0.062 | 0.341 | -0.156 | 1.364 | -0.242 | -0.006 | -0.151 |