
Fujian Zhangzhou Development Co.,LTD.
SZSE:000753.SZ
4.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 527.892 | 1,215.456 | 792.859 | 710.318 | 580.002 | 1,396.352 | 722.849 | 1,067.604 | 460.306 | 856.606 | 620.39 | 708.086 | 667.436 | 1,232.463 | 605.765 | 581.508 | 641.184 | 1,259.719 | 660.041 | 711.124 | 485.283 | 965.089 | 551.708 | 726.4 | 600.514 | 1,255.015 | 577.05 | 556.793 | 678.911 | 801.807 | 633.783 | 631.9 | 670.672 | 980.948 | 726.216 | 646.874 | 789.664 | 872.351 | 717.408 | 819.922 | 712.894 | 980.489 | 683.6 | 940.056 | 784.224 | 1,125.409 | 679.631 | 672.44 | 582.877 | 699.146 | 687.214 | 805.427 | 532.695 | 728.956 | 554.796 | 463.346 | 462.059 | 511.876 | 394.458 | 381.151 | 369.388 | 402.545 | 358.783 | 263.015 | 214.681 | 247.488 | 162.894 | 178.481 | 158.69 | 156.955 | 143.805 | 138.082 | 125.124 | -283.536 | 265.787 | 252.446 | 210.504 | 175.73 | 166.654 | 167.81 | 160.582 | 252.664 | 30.849 | 30.411 | 32.846 | 36.269 | 34.973 | 35.087 | 37.157 | -97.327 | 119.431 | 142.206 | 50.309 |
Kosten van de omzet
| 418.067 | 1,020.166 | 675.925 | 617.462 | 486.968 | 1,170.021 | 619.286 | 898.42 | 370.129 | 724.061 | 510.605 | 581.315 | 512.194 | 1,047.679 | 488.499 | 474.973 | 493.761 | 1,051.331 | 550.029 | 574.394 | 407.761 | 727.335 | 452.409 | 597.849 | 486.643 | 1,121.653 | 474.647 | 448.71 | 563.882 | 720.149 | 534.992 | 529.575 | 556.865 | 907.387 | 646.446 | 566.983 | 706.011 | 789.75 | 647.346 | 757.432 | 631.986 | 869.778 | 590.927 | 820.113 | 676.335 | 966.843 | 604.795 | 603.283 | 499.582 | 544.54 | 618.669 | 736.732 | 469.93 | 664.263 | 495.044 | 398.529 | 402.496 | 468.29 | 351.335 | 341.741 | 319.178 | 349.594 | 325.43 | 235.509 | 188.425 | 223.607 | 146.619 | 151.928 | 143.31 | 136.737 | 126.405 | 118.549 | 108.306 | -272.87 | 244.431 | 234.678 | 195.458 | 164.627 | 146.455 | 145.943 | 138.847 | 226.925 | 13.486 | 13.103 | 15.091 | 18.425 | 14.266 | 11.884 | 17.139 | -135.582 | 74.866 | 111.615 | 0 |
Brutowinst
| 109.825 | 195.29 | 116.935 | 92.856 | 93.034 | 226.331 | 103.563 | 169.184 | 90.177 | 132.545 | 109.785 | 126.771 | 155.242 | 184.784 | 117.266 | 106.535 | 147.424 | 208.388 | 110.012 | 136.73 | 77.522 | 237.754 | 99.299 | 128.551 | 113.871 | 133.362 | 102.403 | 108.083 | 115.029 | 81.658 | 98.791 | 102.324 | 113.807 | 73.561 | 79.77 | 79.891 | 83.654 | 82.601 | 70.062 | 62.49 | 80.908 | 110.711 | 92.673 | 119.943 | 107.889 | 158.566 | 74.837 | 69.157 | 83.295 | 154.605 | 68.545 | 68.695 | 62.765 | 64.694 | 59.752 | 64.816 | 59.563 | 43.586 | 43.123 | 39.41 | 50.21 | 52.951 | 33.353 | 27.507 | 26.255 | 23.881 | 16.275 | 26.553 | 15.38 | 20.218 | 17.4 | 19.532 | 16.819 | -10.666 | 21.356 | 17.768 | 15.046 | 11.103 | 20.199 | 21.866 | 21.735 | 25.739 | 17.363 | 17.308 | 17.755 | 17.844 | 20.707 | 23.202 | 20.018 | 38.255 | 44.565 | 30.592 | 50.309 |
Brutowinstmarge
| 0.208 | 0.161 | 0.147 | 0.131 | 0.16 | 0.162 | 0.143 | 0.158 | 0.196 | 0.155 | 0.177 | 0.179 | 0.233 | 0.15 | 0.194 | 0.183 | 0.23 | 0.165 | 0.167 | 0.192 | 0.16 | 0.246 | 0.18 | 0.177 | 0.19 | 0.106 | 0.177 | 0.194 | 0.169 | 0.102 | 0.156 | 0.162 | 0.17 | 0.075 | 0.11 | 0.124 | 0.106 | 0.095 | 0.098 | 0.076 | 0.113 | 0.113 | 0.136 | 0.128 | 0.138 | 0.141 | 0.11 | 0.103 | 0.143 | 0.221 | 0.1 | 0.085 | 0.118 | 0.089 | 0.108 | 0.14 | 0.129 | 0.085 | 0.109 | 0.103 | 0.136 | 0.132 | 0.093 | 0.105 | 0.122 | 0.096 | 0.1 | 0.149 | 0.097 | 0.129 | 0.121 | 0.141 | 0.134 | 0.038 | 0.08 | 0.07 | 0.071 | 0.063 | 0.121 | 0.13 | 0.135 | 0.102 | 0.563 | 0.569 | 0.541 | 0.492 | 0.592 | 0.661 | 0.539 | -0.393 | 0.373 | 0.215 | 1 |
Onderzoek- en ontwikkelingskosten
| 3.216 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | 0 | 0 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.024 | 48.315 | 44.264 | 28.067 | 31.074 | -68.985 | 84.845 | -18.497 | 32.207 | -69.69 | 81.497 | -18.38 | 29.057 | -63.283 | 64.64 | -5.607 | 27.68 | -43.164 | 28.949 | -10.431 | 26.082 | -49.843 | 29.185 | -9.816 | 25.848 | -50.416 | 28.873 | -10.508 | 26.006 | -44.367 | 26.424 | -7.506 | 25.972 | -34.592 | 27.081 | -8.302 | 22.765 | -40.284 | 20.471 | -9.47 | 22.302 | -36.454 | 22.261 | -5.966 | 19.692 | -24.758 | 18.054 | -4.278 | 17.999 | -18.032 | 16.507 | -1.025 | 14.315 | -16.921 | 13.58 | -0.351 | 12.501 | -16.249 | 12.789 | 13.15 | 13.857 | 10.323 | 9.527 | 18.393 | 0.936 | 7.074 | 11.903 | 9.162 | 8.742 | 6.753 | 8.06 | 3.985 | 7.152 | -1.138 | -3.147 | 8.254 | 9.335 | 20.423 | 14.659 | 14.718 | 8.95 | 23.681 | 3.606 | 8.512 | 7.177 | 9.723 | 6.661 | 5.127 | 5.983 | 8.539 | 6.982 | 0 | 0 |
Verkoop- en marketingkosten
| 32.213 | -35.429 | 83.997 | 33.962 | 31.687 | 51.636 | 35.786 | 35.646 | 32.502 | 44.281 | 38.838 | 32.558 | 37.134 | 63.894 | 37.638 | 38.611 | 33.688 | 49.896 | 37.862 | 48.005 | 31.181 | 51.456 | 42.909 | 42.993 | 40.209 | 59.656 | 52.232 | 50.057 | 42.665 | 56.025 | 44.437 | 43.907 | 43.094 | 87.506 | 41.763 | 29.145 | 40.552 | 50.372 | 39.24 | 36.585 | 32.978 | 45.403 | 30.719 | 30.734 | 29.113 | 40.144 | 25.532 | 23.781 | 24.108 | 25.864 | 24.65 | 20.865 | 21.248 | 25.337 | 21.351 | 19.744 | 19.341 | 24.319 | 15.782 | 17.178 | 14.974 | 17.952 | 12.894 | 12.611 | 11.351 | 14.016 | 6.716 | 6.237 | 5.793 | 5.104 | 4.696 | 4.277 | 4.274 | -10.551 | 9.161 | 8.236 | 8.639 | 10.883 | 4.388 | 4.719 | 4.768 | 6.371 | 0 | 0.598 | 0.688 | 0.108 | 0 | 0 | 0 | -0.661 | 0.333 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 77.238 | 12.886 | 128.877 | 87.198 | 62.762 | 131.533 | 120.631 | 17.149 | 64.71 | -25.409 | 120.335 | 14.178 | 66.191 | 0.61 | 102.278 | 33.004 | 61.368 | 6.732 | 66.811 | 37.573 | 57.264 | 1.613 | 72.094 | 33.177 | 66.058 | 9.239 | 81.105 | 39.549 | 68.671 | 11.657 | 70.861 | 36.401 | 69.066 | 52.914 | 68.844 | 20.842 | 63.317 | 10.088 | 59.711 | 27.115 | 55.279 | 8.949 | 52.98 | 24.767 | 48.805 | 15.386 | 43.586 | 19.503 | 42.107 | 7.832 | 41.157 | 19.839 | 35.563 | 8.416 | 34.931 | 19.392 | 31.842 | 8.07 | 28.571 | 30.327 | 28.832 | 28.275 | 22.421 | 31.004 | 12.287 | 21.09 | 18.619 | 15.399 | 14.535 | 11.857 | 12.756 | 8.262 | 11.425 | -11.689 | 6.014 | 16.49 | 17.974 | 31.305 | 19.047 | 19.437 | 13.718 | 30.052 | 3.606 | 9.11 | 7.865 | 9.831 | 6.661 | 5.127 | 5.983 | 7.878 | 7.316 | 0 | 0 |
Overige kosten
| -5.924 | 168.606 | -45.368 | -7.998 | 1.248 | -180.919 | 0.106 | 0.451 | 0.315 | 157.427 | -43.168 | 58.9 | 13.99 | 140.294 | -29.342 | 0.442 | 0.658 | -0.884 | 0.776 | 0.59 | 0.199 | -0.338 | 0.365 | -0.201 | 0.577 | 0.531 | 0.237 | 0.238 | -0.037 | -0.136 | 0.14 | 1.281 | 2.075 | 3.369 | 2.256 | 3.343 | 2.388 | 4.351 | 2.548 | 4.72 | 0.838 | 7.366 | -0.224 | 2.533 | 1.206 | 1.148 | 0.669 | 0.638 | -0.282 | 22.709 | 1.056 | 0.84 | -0.483 | 2.018 | 0.006 | 0.479 | 1.031 | 0.066 | -0.114 | 0.717 | 0.23 | 5.858 | 0.758 | 0.148 | 0.092 | -0.359 | -0.683 | 0.175 | -0.03 | 0.403 | -0.05 | 0.056 | 0.081 | 20.1 | -0.077 | 1.941 | 2.837 | -9.303 | -221.647 | -141.241 | 167.618 | 16.325 | 9.362 | 9.387 | 9.412 | 17.332 | 2.859 | 15.383 | 0.469 | -14.512 | 0.127 | 0.129 | -0.024 |
Bedrijfskosten
| 74.529 | 181.491 | 83.509 | 95.196 | 64.766 | 312.452 | 70.805 | 115.907 | 65.024 | 132.018 | 77.168 | 73.078 | 80.18 | 140.904 | 72.936 | 69.026 | 81.441 | 88.46 | 65.299 | 81.277 | 59.546 | 127.687 | 73.712 | 80.62 | 68.16 | 103.022 | 83.109 | 82.305 | 75.653 | 116.238 | 73.836 | 76.638 | 74.433 | 143.312 | 72.791 | 55.704 | 68.2 | 93.304 | 63.65 | 65.13 | 60.43 | 97.188 | 57.534 | 68.809 | 61.799 | 105.445 | 47.847 | 43.801 | 50.36 | 88.491 | 45.242 | 41.39 | 37.44 | 54.159 | 37.213 | 37.15 | 33.756 | 44.711 | 29.615 | 31.425 | 29.668 | 31.237 | 23.008 | 23.596 | 21.126 | 22.085 | 19.198 | 16.328 | 14.996 | 12.429 | 13.084 | 8.75 | 11.939 | -12.056 | 6.256 | 16.729 | 18.465 | 31.613 | 20.049 | 20.472 | 14.76 | 31.714 | 4.984 | 10.427 | 9.28 | 11.398 | 8.136 | 6.613 | 7.585 | 10.875 | 10.14 | 8.384 | 7.546 |
Bedrijfsresultaat
| 35.296 | 13.799 | 33.426 | -2.34 | 41.878 | -86.122 | 40.269 | 56.905 | 40.606 | 5.418 | 27.546 | 63.777 | 80.612 | 147.637 | 31.862 | 48.639 | 41.44 | 74.837 | 35.134 | 45.79 | 37.15 | 115.753 | 21.741 | 34.201 | 32.631 | 51.461 | 13.972 | 28.384 | 30.418 | 87.352 | 7.57 | 6.193 | 12.486 | 214.391 | 15.588 | -2.806 | 11.434 | -40.212 | -16.817 | -37.034 | 6.031 | 55.064 | 3.275 | 23.331 | 23.462 | 111.743 | 11.265 | 10.262 | 18.077 | 33.583 | 15.12 | 16.877 | 17.89 | 30.196 | 12.509 | 17.43 | 23.971 | -12.417 | 4.502 | 60.738 | 16.884 | -2.81 | 5.187 | 31.571 | 18.742 | 2.096 | 6.683 | 45.842 | -6.015 | 3.175 | -13.615 | -1.9 | 12.886 | 10.474 | 7.778 | 2.282 | 5.9 | -66.456 | -3.371 | -0.511 | 0.607 | 0.31 | 6.587 | 5.658 | 6.535 | 10.704 | 11.487 | 16.46 | 12.323 | 27.133 | 25.016 | 22.208 | 42.764 |
Bedrijfsresultaat ratio
| 0.067 | 0.011 | 0.042 | -0.003 | 0.072 | -0.062 | 0.056 | 0.053 | 0.088 | 0.006 | 0.044 | 0.09 | 0.121 | 0.12 | 0.053 | 0.084 | 0.065 | 0.059 | 0.053 | 0.064 | 0.077 | 0.12 | 0.039 | 0.047 | 0.054 | 0.041 | 0.024 | 0.051 | 0.045 | 0.109 | 0.012 | 0.01 | 0.019 | 0.219 | 0.021 | -0.004 | 0.014 | -0.046 | -0.023 | -0.045 | 0.008 | 0.056 | 0.005 | 0.025 | 0.03 | 0.099 | 0.017 | 0.015 | 0.031 | 0.048 | 0.022 | 0.021 | 0.034 | 0.041 | 0.023 | 0.038 | 0.052 | -0.024 | 0.011 | 0.159 | 0.046 | -0.007 | 0.014 | 0.12 | 0.087 | 0.008 | 0.041 | 0.257 | -0.038 | 0.02 | -0.095 | -0.014 | 0.103 | -0.037 | 0.029 | 0.009 | 0.028 | -0.378 | -0.02 | -0.003 | 0.004 | 0.001 | 0.214 | 0.186 | 0.199 | 0.295 | 0.328 | 0.469 | 0.332 | -0.279 | 0.209 | 0.156 | 0.85 |
Totaal overige inkomsten en kosten netto
| 0.681 | 0.492 | 1.243 | 1.333 | 1.248 | 0.679 | 0.106 | 0.451 | 0.275 | 8.386 | 0.689 | 0.172 | -0.161 | 3.181 | -5.755 | 0.442 | 0.658 | -0.884 | 0.765 | 0.59 | 0.199 | -0.338 | 0.365 | -0.201 | 0.547 | 0.531 | -11.047 | 0.238 | -0.037 | 1.669 | 0.14 | 0.523 | 0.989 | 3.182 | 2.256 | 2.611 | 2.388 | 4.279 | 2.548 | 4.698 | 0.838 | 7.261 | -0.224 | 2.533 | 1.206 | 1.148 | 0.669 | -16.552 | -15.14 | 22.437 | 1.056 | 0.771 | -0.483 | 2.018 | 0.006 | 0.479 | 1.031 | 0.066 | -0.114 | 0.717 | 0.23 | 5.858 | 0.758 | 0.148 | 0.092 | -0.359 | -0.683 | 0.175 | -0.03 | 0.403 | -0.05 | 0.056 | 0.081 | 0.105 | -2.661 | -0.056 | 0.035 | -4.948 | -226.077 | 7.123 | 7.036 | 5.492 | 4.259 | 7.002 | 7.003 | 13.592 | -0.034 | 14.003 | -0.097 | -16.253 | 0.05 | 17.487 | -14.582 |
Inkomen voor belasting
| 35.977 | 14.291 | 34.669 | 38.753 | 43.126 | 11.389 | 40.374 | 57.356 | 40.88 | 13.804 | 28.236 | 41.274 | 56.089 | 102.132 | 26.107 | 49.082 | 42.098 | 73.953 | 35.91 | 46.38 | 37.348 | 115.415 | 22.106 | 34 | 33.208 | 51.992 | 14.209 | 28.622 | 30.381 | 87.217 | 7.71 | 7.434 | 14.561 | 217.574 | 17.844 | 0.456 | 13.822 | -35.933 | -14.269 | -32.336 | 6.87 | 62.324 | 3.051 | 25.864 | 24.668 | 112.891 | 11.934 | 10.897 | 17.795 | 56.02 | 16.175 | 17.648 | 17.407 | 32.214 | 12.515 | 17.91 | 25.002 | -12.351 | 4.388 | 61.455 | 17.113 | 3.049 | 5.945 | 31.719 | 18.834 | 1.737 | 6 | 46.017 | -6.045 | 3.579 | -13.664 | -1.844 | 12.967 | 10.578 | 7.425 | 2.226 | 5.935 | -71.404 | -229.448 | 6.612 | 7.643 | 5.802 | 13.564 | 12.659 | 13.538 | 24.296 | 11.453 | 30.462 | 12.226 | 10.879 | 25.066 | 39.694 | 18.393 |
Inkomen voor belasting ratio
| 0.068 | 0.012 | 0.044 | 0.055 | 0.074 | 0.008 | 0.056 | 0.054 | 0.089 | 0.016 | 0.046 | 0.058 | 0.084 | 0.083 | 0.043 | 0.084 | 0.066 | 0.059 | 0.054 | 0.065 | 0.077 | 0.12 | 0.04 | 0.047 | 0.055 | 0.041 | 0.025 | 0.051 | 0.045 | 0.109 | 0.012 | 0.012 | 0.022 | 0.222 | 0.025 | 0.001 | 0.018 | -0.041 | -0.02 | -0.039 | 0.01 | 0.064 | 0.004 | 0.028 | 0.031 | 0.1 | 0.018 | 0.016 | 0.031 | 0.08 | 0.024 | 0.022 | 0.033 | 0.044 | 0.023 | 0.039 | 0.054 | -0.024 | 0.011 | 0.161 | 0.046 | 0.008 | 0.017 | 0.121 | 0.088 | 0.007 | 0.037 | 0.258 | -0.038 | 0.023 | -0.095 | -0.013 | 0.104 | -0.037 | 0.028 | 0.009 | 0.028 | -0.406 | -1.377 | 0.039 | 0.048 | 0.023 | 0.44 | 0.416 | 0.412 | 0.67 | 0.327 | 0.868 | 0.329 | -0.112 | 0.21 | 0.279 | 0.366 |
Belastingkosten
| 11.778 | 3.701 | 13.691 | 9.461 | 14.684 | -3.883 | 11.543 | 28.575 | 14.118 | 6.525 | 5.697 | 11.962 | 18.154 | 39.913 | 7.434 | 15.979 | 8.729 | 20.69 | 14.122 | 19.817 | 4.888 | 53.312 | 10.933 | 19.479 | 5.977 | 18.622 | 10.06 | 9.819 | 3.858 | 21.909 | 3.887 | 7.348 | 5.238 | 34.312 | 6.887 | 4.584 | 6.82 | 0.902 | 5.358 | 4.018 | 5.037 | 24.258 | 3.879 | 13.664 | 10.606 | 33.844 | 4.971 | 5.256 | 3.05 | 16.444 | 5.336 | 3.605 | 1.716 | 1.888 | 2.119 | 2.63 | 2.507 | 1.016 | 2.308 | 5.207 | 0.19 | -10.176 | 0.209 | 15.422 | 3.635 | -0.021 | 0.228 | 12.612 | 2.127 | 10.412 | -0.732 | -2.131 | 5.424 | 7.165 | 0.622 | 1.822 | 0.406 | 3.007 | 1.757 | 0.332 | 0.142 | 0.777 | 1.039 | 0.505 | 0.552 | 2.72 | 0.581 | 3.103 | 0.657 | -0.393 | 1.563 | 2.835 | -0.663 |
Nettowinst
| 17.13 | 4.137 | 12.396 | 17.293 | 19.587 | 31.099 | 16.546 | 13.436 | 26.763 | 7.279 | 20.813 | 24.871 | 33.228 | 49.821 | 19.31 | 33.325 | 33.123 | 54.251 | 18.895 | 28.049 | 32.168 | 47.605 | 11.638 | 16.159 | 28.238 | 36.932 | 6.279 | 21.919 | 26.996 | 67.703 | 5.954 | 1.501 | 9.912 | 187.777 | 11.651 | -3.226 | 7.768 | -33.76 | -18.393 | -34.708 | 2.864 | 41.011 | 0.779 | 13.613 | 15.051 | 81.036 | 9.066 | 6.63 | 15.496 | 40.891 | 12.756 | 14.815 | 15.239 | 31.977 | 10.64 | 15.239 | 18.937 | -11.872 | 2.785 | 57.417 | 14.648 | 12.479 | 3.408 | 17.125 | 13.6 | 4.252 | 8.481 | 34.274 | -8.484 | -6.591 | -13.707 | 0.926 | 5.688 | 3.731 | 3.865 | 0.985 | 4.414 | -69.836 | -175.381 | 4.163 | 5.434 | 4.211 | 8.51 | 8.721 | 9.857 | 16.993 | 8.751 | 20.55 | 9.496 | 8.37 | 14.28 | 20.075 | 19.055 |
Nettowinstmarge
| 0.032 | 0.003 | 0.016 | 0.024 | 0.034 | 0.022 | 0.023 | 0.013 | 0.058 | 0.008 | 0.034 | 0.035 | 0.05 | 0.04 | 0.032 | 0.057 | 0.052 | 0.043 | 0.029 | 0.039 | 0.066 | 0.049 | 0.021 | 0.022 | 0.047 | 0.029 | 0.011 | 0.039 | 0.04 | 0.084 | 0.009 | 0.002 | 0.015 | 0.191 | 0.016 | -0.005 | 0.01 | -0.039 | -0.026 | -0.042 | 0.004 | 0.042 | 0.001 | 0.014 | 0.019 | 0.072 | 0.013 | 0.01 | 0.027 | 0.058 | 0.019 | 0.018 | 0.029 | 0.044 | 0.019 | 0.033 | 0.041 | -0.023 | 0.007 | 0.151 | 0.04 | 0.031 | 0.009 | 0.065 | 0.063 | 0.017 | 0.052 | 0.192 | -0.053 | -0.042 | -0.095 | 0.007 | 0.045 | -0.013 | 0.015 | 0.004 | 0.021 | -0.397 | -1.052 | 0.025 | 0.034 | 0.017 | 0.276 | 0.287 | 0.3 | 0.469 | 0.25 | 0.586 | 0.256 | -0.086 | 0.12 | 0.141 | 0.379 |
WPA (Winst Per Aandeel)
| 0.013 | 0.004 | 0.013 | 0.017 | 0.02 | 0.031 | 0.017 | 0.014 | 0.027 | 0.007 | 0.021 | 0.025 | 0.034 | 0.063 | 0.02 | 0.034 | 0.033 | 0.055 | 0.019 | 0.028 | 0.032 | 0.049 | 0.012 | 0.016 | 0.029 | 0.035 | 0.017 | 0.022 | 0.027 | 0.068 | 0.006 | 0.002 | 0.011 | 0.21 | 0.013 | -0.004 | 0.009 | -0.038 | -0.021 | -0.043 | 0.003 | 0.051 | 0.001 | 0.021 | 0.017 | 0.11 | 0.012 | 0.01 | 0.024 | 0.058 | 0.018 | 0.022 | 0.023 | 0.041 | 0.014 | 0.022 | 0.027 | -0.019 | 0.005 | 0.089 | 0.023 | 0.017 | 0.005 | 0.023 | 0.018 | 0.007 | 0.014 | 0.049 | -0.012 | -0.01 | -0.02 | 0.001 | 0.008 | 0.005 | 0.009 | 0.001 | 0.005 | -0.1 | -0.25 | 0.006 | 0.007 | 0.006 | 0.007 | 0.013 | 0.012 | 0.024 | 0.011 | 0.029 | 0.012 | 0.012 | 0.02 | 0.029 | 0.024 |
Verwaterde WPA
| 0.013 | 0.004 | 0.013 | 0.017 | 0.02 | 0.031 | 0.017 | 0.014 | 0.027 | 0.007 | 0.021 | 0.025 | 0.034 | 0.063 | 0.02 | 0.034 | 0.033 | 0.055 | 0.019 | 0.028 | 0.032 | 0.049 | 0.012 | 0.016 | 0.029 | 0.035 | 0.017 | 0.022 | 0.027 | 0.068 | 0.006 | 0.002 | 0.011 | 0.21 | 0.013 | -0.004 | 0.009 | -0.037 | -0.021 | -0.043 | 0.003 | 0.051 | 0.001 | 0.021 | 0.017 | 0.11 | 0.012 | 0.01 | 0.024 | 0.058 | 0.018 | 0.022 | 0.023 | 0.041 | 0.014 | 0.022 | 0.027 | -0.019 | 0.005 | 0.089 | 0.023 | 0.017 | 0.005 | 0.023 | 0.018 | 0.007 | 0.014 | 0.049 | -0.012 | -0.009 | -0.02 | 0.001 | 0.008 | 0.005 | 0.009 | 0.001 | 0.005 | -0.1 | -0.25 | 0.006 | 0.007 | 0.006 | 0.007 | 0.013 | 0.012 | 0.024 | 0.011 | 0.029 | 0.012 | 0.012 | 0.02 | 0.029 | 0.024 |
EBITDA
| 71.195 | 58.101 | 73.678 | 114.58 | 118.974 | 90.361 | 113.109 | 123.686 | 112.213 | 93.19 | 90.656 | 104.356 | 114.524 | 172.319 | 65.179 | 96.392 | 88.771 | 104.915 | 52.844 | 63.41 | 77.847 | 142.931 | 34.679 | 52.215 | 49.916 | 94.997 | 37.453 | 39.07 | 47.256 | 101.054 | 35.06 | 35.668 | 39.764 | 288.502 | 6.978 | 53.295 | 15.453 | 7.356 | 10.462 | 21.097 | 20.478 | 93.641 | 35.139 | 74.944 | 46.09 | 156.621 | 26.989 | 41.856 | 44.606 | 105.272 | 23.303 | 27.305 | 20.659 | 35.978 | 22.54 | 46.536 | 25.807 | 73.227 | 13.508 | 40.215 | 20.543 | 41.59 | 10.345 | 3.911 | 5.13 | 6.478 | -2.923 | 10.225 | 1.601 | 7.789 | 4.316 | 25.94 | 0.151 | 60.166 | 2.991 | 39.843 | 4.441 | -245.156 | 17.514 | 201.522 | 17.366 | 60.498 | 24.465 | 42.638 | 24.242 | 64.944 | 28.534 | 48.662 | 25.145 | 17.363 | 33.079 | 73.678 | -7.546 |
EBITDA ratio
| 0.135 | 0.048 | 0.093 | 0.161 | 0.205 | 0.065 | 0.156 | 0.116 | 0.244 | 0.109 | 0.146 | 0.147 | 0.172 | 0.14 | 0.108 | 0.166 | 0.138 | 0.083 | 0.08 | 0.089 | 0.16 | 0.148 | 0.063 | 0.072 | 0.083 | 0.076 | 0.065 | 0.07 | 0.07 | 0.126 | 0.055 | 0.056 | 0.059 | 0.294 | 0.01 | 0.082 | 0.02 | 0.008 | 0.015 | 0.026 | 0.029 | 0.096 | 0.051 | 0.08 | 0.059 | 0.139 | 0.04 | 0.062 | 0.077 | 0.151 | 0.034 | 0.034 | 0.039 | 0.049 | 0.041 | 0.1 | 0.056 | 0.143 | 0.034 | 0.106 | 0.056 | 0.103 | 0.029 | 0.015 | 0.024 | 0.026 | -0.018 | 0.057 | 0.01 | 0.05 | 0.03 | 0.188 | 0.001 | -0.212 | 0.011 | 0.158 | 0.021 | -1.395 | 0.105 | 1.201 | 0.108 | 0.239 | 0.793 | 1.402 | 0.738 | 1.791 | 0.816 | 1.387 | 0.677 | -0.178 | 0.277 | 0.518 | -0.15 |