Tibet Development Co., Ltd.
SZSE:000752.SZ
7.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 544.425 | 89.381 | 30.318 | 29.092 | 331.779 | 334.454 | 632.708 | 824.189 | 894.158 | 805.845 | 744.798 | 276.78 | 147.555 | 200.865 | 354.787 | 213.499 | 177.906 | 227.503 | 88.078 | 61.46 | 83.489 | 55.781 | 56.019 | 42.745 | 16.43 | 28.253 | 33.503 | 7.342 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 7.526 | 538.361 | 0 | 0 | 0 | 318.713 | 0 | 565.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 544.425 | 89.381 | 30.318 | 29.092 | 331.779 | 334.454 | 632.708 | 824.189 | 894.158 | 805.845 | 744.798 | 276.78 | 147.555 | 200.865 | 354.787 | 213.499 | 177.906 | 227.503 | 88.078 | 61.46 | 83.489 | 55.941 | 56.019 | 42.745 | 16.43 | 28.253 | 33.503 | 7.342 | 0 | 0 |
Nettovorderingen
| 0.134 | 403.717 | 508.775 | 399.056 | 0 | 99.089 | 80.99 | 0.234 | 1.548 | 10.767 | 4.965 | 0 | 0 | 0 | 0 | 10.443 | 0 | 0 | 15.914 | 37.232 | 0 | 0 | 0 | 6.519 | 2.379 | 3.182 | 3.25 | 0.444 | 0 | 0 |
Voorraad
| 30.387 | 11.702 | 21.763 | 19.44 | 16.87 | 20.183 | 24.919 | 22.181 | 28.232 | 24.2 | 25.299 | 23.757 | 21.892 | 22.811 | 28.588 | 27.084 | 28.145 | 25.013 | 17.084 | 21.01 | 15.122 | 20.191 | 14.66 | 18.119 | 11.477 | 7.265 | 0.276 | 3.929 | 0 | 0 |
Overige vlottende activa
| 4.264 | 451.404 | 480.523 | 580.054 | 100.864 | 101.702 | 116.578 | 1.166 | 9.952 | 11.863 | 23.137 | 15.284 | 67.073 | 51.688 | 92.911 | 186.79 | 282.186 | 322.725 | 152.365 | 87.07 | 141.512 | 90.815 | 81.223 | 112.363 | 57.909 | 69.941 | 46.517 | 39.006 | 16.299 | 8.878 |
Totaal vlottende activa
| 579.209 | 504.987 | 562.347 | 547.835 | 508.448 | 463.787 | 774.205 | 847.77 | 933.89 | 852.675 | 798.199 | 320.708 | 249.817 | 457.718 | 539.442 | 437.816 | 488.237 | 498.411 | 278.237 | 206.773 | 240.124 | 166.946 | 151.901 | 178.396 | 86.046 | 108.64 | 83.546 | 50.662 | 16.299 | 8.878 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 137.415 | 78.487 | 90.693 | 103.822 | 118.236 | 134.434 | 143.468 | 158.905 | 180.586 | 200.839 | 218.454 | 248.121 | 259.943 | 259.591 | 293.327 | 294.605 | 315.967 | 411.403 | 535.143 | 523.752 | 323.336 | 319.463 | 352.361 | 226.819 | 210.68 | 161.255 | 96.695 | 43.804 | 29.128 | 28.981 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.436 | 4.589 | 4.743 | 4.896 | 5.061 | 5.262 | 5.461 | 5.411 | 5.555 | 5.72 | 5.888 | 14.356 | 30.515 | 31.328 | 34.819 | 38.398 | 50.51 | 54.489 | 58.468 | 62.447 | 43.341 | 44.804 | 239.345 | 83.333 | 46.69 | 20.337 | 20.828 | 21.319 | 8.312 | 0 |
Goodwill en immateriële activa
| 4.436 | 4.589 | 4.743 | 4.896 | 5.061 | 5.262 | 5.461 | 5.411 | 5.555 | 5.72 | 5.888 | 14.356 | 30.515 | 31.328 | 34.819 | 38.398 | 50.51 | 54.489 | 58.468 | 62.447 | 43.341 | 44.804 | 239.345 | 83.333 | 46.69 | 20.337 | 20.828 | 21.319 | 8.312 | 0 |
Langetermijnbeleggingen
| 189.822 | 228.792 | 246.083 | 256.64 | 263.185 | 0 | 574.687 | 388.961 | 303.742 | 0 | 331.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.172 | 10.544 | 5.375 | 2.495 | 0.609 | 0.468 | 0.239 | 0.031 | 0.032 | 0.055 | 0.242 | 0.302 | 0.069 | 0.164 | 0.131 | 0.102 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.506 | 26.29 | 0 | 0 | 7.526 | 538.361 | 0 | 0 | 0.031 | 318.789 | 0.123 | 565.522 | 576.581 | 440.991 | 297.359 | 304.309 | 78.944 | 76.266 | 61.266 | 61.266 | 61.312 | 0.26 | 9.057 | 6.748 | 46.753 | 6.518 | 1.796 | 0.664 | 0 | 0.022 |
Totaal niet-vlottende activa
| 347.35 | 348.702 | 346.893 | 367.852 | 394.617 | 678.524 | 723.855 | 553.308 | 489.946 | 525.403 | 556.206 | 828.301 | 867.107 | 732.074 | 625.636 | 637.413 | 445.947 | 542.159 | 654.877 | 647.465 | 427.989 | 491.375 | 600.764 | 316.901 | 304.123 | 188.11 | 119.319 | 65.787 | 37.44 | 29.003 |
Totaal activa
| 926.559 | 853.688 | 909.24 | 915.687 | 903.065 | 1,142.312 | 1,498.06 | 1,401.078 | 1,423.836 | 1,378.078 | 1,354.405 | 1,149.009 | 1,116.924 | 1,189.792 | 1,165.078 | 1,075.229 | 934.183 | 1,040.569 | 933.114 | 854.238 | 668.112 | 658.321 | 752.665 | 495.297 | 390.169 | 296.751 | 202.865 | 116.448 | 53.74 | 37.881 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 19.152 | 10.997 | 8.144 | 5.884 | 26.324 | 20.213 | 40.115 | 16.363 | 18.305 | 12.745 | 46.724 | 28.212 | 17.229 | 19.142 | 9.222 | 18.914 | 6.786 | 7.31 | 6.782 | 5.062 | 1.901 | 2.968 | 3.471 | 4.885 | 4.682 | 3.616 | 1.886 | 2.743 | 0 | 0 |
Kortlopende schulden
| 305.995 | 465.2 | 445.912 | 468.352 | 461.978 | 367.563 | 100 | 78.041 | 140 | 120 | 100 | 83 | 115 | 115 | 115 | 99 | 75 | 205 | 185 | 153 | 235 | 225 | 222 | 111 | 91.3 | 85.3 | 18.12 | 17.62 | 0 | 0 |
Belastingschulden
| 6.337 | 6.959 | 8.471 | 10.34 | 8.663 | 6.3 | 7.937 | 8.435 | 5.138 | 10.196 | 18.91 | 5.512 | 2.085 | 3.987 | 2.028 | 2.821 | 2.157 | -3.027 | -4.529 | -3.366 | -2.369 | -0.936 | 3.111 | 0.931 | 5.912 | 4.146 | 4.116 | 3.009 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -465.2 | -445.912 | -468.352 | -461.978 | 12.749 | 7.937 | 19.765 | 18.488 | 54.616 | 74.756 | 29.691 | 18.215 | 18.064 | 13.144 | 13.927 | 11.189 | 14.609 | 22.477 | 33.056 | 6.306 | 7.151 | 14.149 | 0 | 29.52 | 8.108 | 9.691 | 7.718 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.737 | 32.868 | 30.899 | 33.32 | 33.969 | 59.204 | 239.719 | 11.33 | -2.887 | -10.16 | 55.882 | 36.869 | 16.165 | 54.113 | 133.398 | 51.141 | 69.924 | 18.012 | 28.725 | 37.752 | 9.969 | 10.469 | 14.533 | 15.195 | 41.434 | 4.318 | 5.93 | 5.064 | 15.144 | 11.855 |
Totaal kortlopende verplichtingen
| 346.221 | 516.024 | 493.426 | 517.896 | 530.934 | 466.029 | 387.77 | 129.682 | 179.044 | 187.397 | 221.516 | 153.593 | 150.48 | 192.242 | 259.648 | 171.876 | 153.867 | 226.98 | 215.977 | 192.449 | 244.501 | 237.501 | 241.644 | 132.01 | 143.155 | 97.379 | 30.052 | 28.436 | 15.144 | 11.855 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 114.3 | 44.3 | 114.3 | 44.3 | 64.3 | 4.3 | 4.3 | 4.3 | 34.3 | 64.1 | 34.1 | 11.743 | 11.943 | 11.943 | 11.943 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.789 | 0.789 | 0.989 | 0.789 | 0.789 | 0.789 | 1.014 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 1.014 | 0 | -64.3 | -4.3 | -4.3 | 0 | 0 | 0 | -34.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0 | 0 | 0 | -0 | 0 | -4.3 | -4.3 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | -114.3 | 0 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25.912 | 40.836 | 42.507 | 32.919 | 52.414 | 46.693 | 0 | 0 | 0 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 12.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.471 | 13 |
Totaal niet-vlottende verplichtingen
| 30.212 | 45.925 | 47.596 | 38.208 | 57.503 | 51.782 | 5.089 | 5.314 | 5.314 | 5.314 | 5.314 | 5.314 | 5.314 | 115.314 | 56.654 | 115.314 | 44.3 | 64.615 | 4.615 | 4.615 | 4.3 | 34.3 | 64.1 | 34.205 | 11.743 | 11.943 | 11.943 | 11.943 | 17.471 | 13 |
Totaal passiva
| 376.433 | 561.949 | 541.022 | 556.104 | 588.438 | 517.811 | 392.859 | 134.997 | 184.358 | 192.711 | 226.83 | 158.907 | 155.794 | 307.556 | 316.302 | 287.19 | 198.167 | 291.595 | 220.592 | 197.064 | 248.801 | 271.801 | 305.744 | 166.215 | 154.897 | 109.322 | 41.995 | 40.379 | 32.616 | 24.855 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 263.758 | 175.839 | 175.839 | 175.839 | 175.839 | 175.839 | 175.839 | 112.2 | 66 | 66 | 41 | 0 | 0 |
Ingehouden winsten
| -365.986 | -387.825 | -321.859 | -307.486 | -321.539 | 17.08 | 431.686 | 445.627 | 450.841 | 437.023 | 424.501 | 309.956 | 293.475 | 258.733 | 248.177 | 225.043 | 203.792 | 176.944 | 175.732 | 155.38 | 127.155 | 102.036 | 77.211 | 57.394 | 65.654 | 36.219 | 14.972 | 10.738 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 93.285 | 93.285 | 93.285 | 93.285 | 93.285 | 93.285 | 75.095 | 75.094 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 213.84 | -21.612 | 24.06 | -75.709 | -72.683 | 93.285 | 93.285 | 75.095 | -75.094 | 75.094 | 75.003 | 62.508 | 61.907 | 61.907 | 0 | 36.028 | 36.028 | 48 | 125.632 | 120.544 | 111.702 | 104.104 | 98.264 | 97.635 | 55.616 | 87.755 | 79.898 | 24.332 | 21.124 | 13.026 |
Totaal eigen vermogen van aandeelhouders
| 111.613 | -30.782 | 35.184 | 49.557 | 35.504 | 374.123 | 788.729 | 784.481 | 789.693 | 775.875 | 763.263 | 636.222 | 619.14 | 584.398 | 547.963 | 524.829 | 503.578 | 488.703 | 477.203 | 451.763 | 414.696 | 381.979 | 350.19 | 325.42 | 232.472 | 187.429 | 160.87 | 76.069 | 21.124 | 13.026 |
Totaal eigen vermogen
| 550.126 | 291.739 | 368.218 | 359.584 | 314.628 | 624.501 | 1,105.2 | 1,266.082 | 1,239.478 | 1,185.367 | 1,127.575 | 990.101 | 961.13 | 882.236 | 848.776 | 788.038 | 736.017 | 748.974 | 712.522 | 657.174 | 419.312 | 386.52 | 446.921 | 329.082 | 235.272 | 187.429 | 160.87 | 76.069 | 21.124 | 13.026 |
Totaal passiva en aandeelhoudersvermogen
| 926.559 | 853.688 | 909.24 | 915.687 | 903.065 | 1,142.312 | 1,498.06 | 1,401.078 | 1,423.836 | 1,378.078 | 1,354.405 | 1,149.009 | 1,116.924 | 1,189.792 | 1,165.078 | 1,075.229 | 934.183 | 1,040.569 | 933.114 | 854.238 | 668.112 | 658.321 | 752.665 | 495.297 | 390.169 | 296.751 | 202.865 | 116.448 | 53.74 | 37.881 |