Apeloa Pharmaceutical Co.,Ltd
SZSE:000739.SZ
15.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,861.505 | 3,211.339 | 3,198.047 | 2,955.392 | 2,545.63 | 2,868.917 | 3,085.539 | 2,994.101 | 2,565.126 | 2,884.249 | 2,101.429 | 2,543.465 | 2,122.028 | 2,310.42 | 1,966.706 | 2,069.078 | 1,818.827 | 2,290.894 | 1,700.874 | 1,795.495 | 1,865.843 | 1,874.058 | 1,675.316 | 1,707.591 | 1,598.008 | 1,624.879 | 1,445.923 | 1,577.512 | 1,233.757 | 1,416.863 | 1,323.631 | 1,338.772 | 1,232.827 | 1,216.474 | 984.115 | 1,042.96 | 1,105.682 | 1,151.044 | 1,038.255 | 900.502 | 1,129.3 | 1,213.376 | 989.582 | 824.214 | 1,117.318 | 1,104.391 | 853.842 | 2,135.903 | 471.898 | 409.951 | 462.336 | 197.714 | 423.498 | 468.601 | 444.663 | 310.859 | 399.008 | 427.098 | 384.02 | 298.976 | 396.439 | 367.337 | 305.102 | 266.48 | 319.689 | 395.36 | 268.917 | 287.667 | 248.379 | 263.561 | 241.914 | 297.904 | 289.211 | 286.101 | 275.339 | 275.132 | 265.889 | 263.715 | 230.68 | 243.558 | 187.628 | 219.948 | 179.382 | 225.468 | 171.123 | 187.948 | 185.712 | 183.766 | 156.085 | 181.588 | 138.141 | 33.975 | 27.8 |
Kosten van de omzet
| 2,198.301 | 2,452.22 | 2,429.104 | 2,340.943 | 1,853.136 | 2,147.79 | 2,222.844 | 2,313.197 | 1,975.504 | 2,195.432 | 1,540.096 | 2,004.183 | 1,587.217 | 1,604.006 | 1,373.94 | 1,505.717 | 1,304.307 | 1,656.889 | 1,209.718 | 1,195.152 | 1,271.972 | 1,264.476 | 1,144.979 | 1,073.62 | 1,112.802 | 1,152.129 | 1,001.98 | 993.516 | 856.558 | 1,010.524 | 979.269 | 899.5 | 926.537 | 896.058 | 722.2 | 720.519 | 797.165 | 843.154 | 788.896 | 576.539 | 876.911 | 913.812 | 764.092 | 559.464 | 899.339 | 872.872 | 685.318 | 1,615.243 | 370.541 | 293.73 | 393.217 | 93.651 | 363.62 | 411.047 | 368.575 | 221.724 | 321.33 | 344.754 | 313.316 | 212.023 | 318.81 | 297.789 | 240.305 | 208.459 | 259.682 | 323.554 | 219.817 | 236.071 | 199.973 | 215.988 | 193.796 | 225.557 | 239.486 | 227.725 | 222.658 | 212.92 | 211.417 | 217.004 | 192.044 | 196.166 | 157.015 | 177.27 | 140.927 | 180.337 | 144.599 | 143.919 | 142.394 | 147.692 | 121.144 | 0 | 0 | 0 | -74.849 |
Brutowinst
| 663.204 | 759.119 | 768.943 | 614.449 | 692.494 | 721.127 | 862.694 | 680.904 | 589.622 | 688.817 | 561.333 | 539.281 | 534.811 | 706.415 | 592.766 | 563.361 | 514.519 | 634.004 | 491.156 | 600.343 | 593.871 | 609.581 | 530.337 | 633.971 | 485.206 | 472.751 | 443.943 | 583.996 | 377.199 | 406.338 | 344.363 | 439.273 | 306.29 | 320.417 | 261.915 | 322.441 | 308.516 | 307.89 | 249.359 | 323.963 | 252.389 | 299.564 | 225.49 | 264.749 | 217.979 | 231.518 | 168.525 | 520.661 | 101.357 | 116.221 | 69.119 | 104.063 | 59.879 | 57.553 | 76.088 | 89.134 | 77.678 | 82.344 | 70.704 | 86.953 | 77.629 | 69.548 | 64.797 | 58.021 | 60.007 | 71.806 | 49.101 | 51.596 | 48.406 | 47.573 | 48.118 | 72.347 | 49.726 | 58.377 | 52.681 | 62.212 | 54.472 | 46.711 | 38.636 | 47.392 | 30.613 | 42.677 | 38.455 | 45.131 | 26.524 | 44.029 | 43.318 | 36.073 | 34.942 | 181.588 | 138.141 | 33.975 | 102.649 |
Brutowinstmarge
| 0.232 | 0.236 | 0.24 | 0.208 | 0.272 | 0.251 | 0.28 | 0.227 | 0.23 | 0.239 | 0.267 | 0.212 | 0.252 | 0.306 | 0.301 | 0.272 | 0.283 | 0.277 | 0.289 | 0.334 | 0.318 | 0.325 | 0.317 | 0.371 | 0.304 | 0.291 | 0.307 | 0.37 | 0.306 | 0.287 | 0.26 | 0.328 | 0.248 | 0.263 | 0.266 | 0.309 | 0.279 | 0.267 | 0.24 | 0.36 | 0.223 | 0.247 | 0.228 | 0.321 | 0.195 | 0.21 | 0.197 | 0.244 | 0.215 | 0.284 | 0.149 | 0.526 | 0.141 | 0.123 | 0.171 | 0.287 | 0.195 | 0.193 | 0.184 | 0.291 | 0.196 | 0.189 | 0.212 | 0.218 | 0.188 | 0.182 | 0.183 | 0.179 | 0.195 | 0.181 | 0.199 | 0.243 | 0.172 | 0.204 | 0.191 | 0.226 | 0.205 | 0.177 | 0.167 | 0.195 | 0.163 | 0.194 | 0.214 | 0.2 | 0.155 | 0.234 | 0.233 | 0.196 | 0.224 | 1 | 1 | 1 | 3.692 |
Onderzoek- en ontwikkelingskosten
| 152.432 | 138.653 | 152.939 | 123.519 | 131.961 | 149.554 | 202.24 | 127.913 | 122.644 | 140.085 | 142.278 | 124.723 | 116.031 | 107.546 | 97.919 | 77.877 | 86.051 | 100.47 | 85.658 | 83.734 | 113.02 | 90.822 | 72.319 | 67.687 | 70.653 | 64.341 | 68.972 | 336.496 | 61.338 | 124.818 | 0 | 210.14 | 0 | 108.539 | 0 | 183.236 | 0 | 83.263 | 0 | 166.215 | 0 | 69.739 | 0 | 109.715 | 0 | 44.59 | 0 | 105.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 328.524 | -87.373 | 123.254 | -280.343 | 315.819 | -94.684 | 136.778 | -269.804 | 284.923 | -56.96 | 116.543 | -184.961 | 268.496 | -59.976 | 100.347 | -165.213 | 105.641 | -45.12 | 83.687 | -143.572 | 107.966 | -40.143 | 89.073 | -133.5 | 95.16 | -106.286 | 155.024 | -345.583 | 169.233 | -117.868 | 163.92 | -356.184 | 147.359 | -102.356 | 148.007 | -309.124 | 160.024 | -92.345 | 134.23 | -241.594 | 121.384 | -72.881 | 111.25 | -210.633 | 100.208 | -50.894 | 85.413 | -67.363 | 46.663 | 60.22 | 35.132 | -88.505 | 34.977 | -28.599 | 45.506 | -90.719 | 41.178 | 43.325 | 38.524 | 47.637 | 39.806 | 29.151 | 36.054 | 35.455 | 27.224 | 35.583 | 26.252 | 30.574 | 24.203 | 22.237 | 20.667 | 28.527 | 21.722 | 21.989 | 23.143 | 22.833 | 21.471 | 15.194 | 14.25 | 12.171 | 15.595 | 10.757 | 16.489 | 10.554 | 13.108 | 17.601 | 15.997 | 10.628 | 15.811 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 187.464 | 127.95 | 152.627 | 228.49 | 162.344 | 132.763 | 134.826 | 140.271 | 132.344 | 137.353 | 125.296 | 76.708 | 113.661 | 106.764 | 155.395 | 163.463 | 128.479 | 127.333 | 154.35 | 209.335 | 213.591 | 207.972 | 204.44 | 239.377 | 226.415 | 186.223 | 162.866 | 170.348 | 148.635 | 114.118 | 85.264 | 126.71 | 81.735 | 65.677 | 47.452 | 78.583 | 60.574 | 64.075 | 44.833 | 67.134 | 56.718 | 60.736 | 43.332 | 58.477 | 47.363 | 46.082 | 36.114 | 102.979 | 24.979 | 23.292 | 16.345 | 21.695 | 14.042 | 21.425 | 17.435 | 19.126 | 15.132 | 19.149 | 17.058 | 15.83 | 15.585 | 14.22 | 12.84 | 15.732 | 9.959 | 10.967 | 7.684 | 10.957 | 6.1 | 6.851 | 6.163 | 7.596 | 8.473 | 10.739 | 11.877 | 15.705 | 13.129 | 10.809 | 9.318 | 7.562 | 6.502 | 9.682 | 9.931 | 9.95 | 6.779 | 7.683 | 7.445 | 8.424 | 7.295 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 515.989 | 221.684 | 275.881 | 336.544 | 478.163 | 38.079 | 271.604 | -129.533 | 417.267 | 80.393 | 241.839 | -108.253 | 382.157 | 46.787 | 255.742 | -1.751 | 234.12 | 82.213 | 238.037 | 65.763 | 321.556 | 167.829 | 293.514 | 105.877 | 321.574 | 79.938 | 317.89 | -175.234 | 317.869 | -3.75 | 249.184 | -229.474 | 229.094 | -36.679 | 195.459 | -230.541 | 220.598 | -28.27 | 179.062 | -174.46 | 178.102 | -12.145 | 154.582 | -152.156 | 147.571 | -4.813 | 121.526 | 35.616 | 71.642 | 83.513 | 51.477 | -66.81 | 49.019 | -7.174 | 62.941 | -71.594 | 56.31 | 62.475 | 55.581 | 63.467 | 55.391 | 43.371 | 48.895 | 51.187 | 37.183 | 46.55 | 33.936 | 41.532 | 30.304 | 29.088 | 26.83 | 36.123 | 30.195 | 32.728 | 35.02 | 38.538 | 34.6 | 26.002 | 23.568 | 19.733 | 22.097 | 20.44 | 26.42 | 20.504 | 19.886 | 25.284 | 23.442 | 19.052 | 23.105 | 0 | 0 | 0 | 0 |
Overige kosten
| 4.979 | -38.995 | -0.808 | -31.689 | -7.257 | 0.066 | 12.002 | 376.83 | -183.881 | 125.185 | -4.914 | -1.75 | -1.933 | -0.857 | -0.735 | -2.997 | -1.471 | 9.821 | -0.806 | -20.766 | -1.024 | -33.687 | -1.835 | -72.683 | 15.25 | 22.797 | 3.809 | -23.635 | 20.12 | 6.791 | 0.652 | 48.179 | 13.699 | 14.941 | 2.186 | 43.187 | 9.83 | 24.57 | 2.719 | 8.317 | 6.788 | 11.277 | 2.36 | 13.306 | 5.161 | 1.538 | 2.676 | 22.22 | 0.18 | 4.214 | 0.473 | 13.108 | 0.624 | 0.334 | 2.078 | 4.797 | 1.191 | 1.062 | 0.168 | 3.144 | 0.085 | 0.872 | -0.208 | 1.753 | -0.166 | -0.426 | 0.055 | 6.077 | 0.476 | 0.075 | -0.059 | -3.537 | 2.434 | 1.579 | 2.04 | -2.918 | 0.206 | 2.823 | 1.547 | -2.55 | 1.201 | 1.268 | 1.623 | 0.619 | 0.475 | -2.671 | 2.287 | 2.273 | -0.327 | 0.516 | -0.031 | 7.919 | -4.736 |
Bedrijfskosten
| 380.525 | 399.332 | 414.061 | 491.752 | 382.665 | 397.519 | 485.846 | 375.21 | 356.03 | 345.663 | 379.202 | 326.216 | 310.843 | 292.601 | 357.678 | 338.025 | 284.361 | 306.635 | 322.221 | 460.725 | 381.93 | 388.795 | 376.904 | 416.674 | 402.966 | 365.974 | 330.993 | 379.259 | 329.428 | 289.755 | 257.3 | 340.128 | 235.497 | 239.873 | 200.015 | 294.525 | 225.434 | 210.204 | 183.22 | 230.226 | 182.121 | 173.541 | 159.057 | 210.7 | 152.196 | 147.49 | 124.486 | 336.274 | 73.939 | 86.191 | 53.735 | 76.516 | 50.294 | 61.309 | 64.545 | 70.53 | 57.988 | 64.958 | 56.916 | 65.429 | 57.105 | 44.718 | 50.743 | 52.246 | 37.864 | 48.572 | 34.847 | 42.633 | 31.129 | 31.359 | 27.519 | 38.914 | 31.009 | 33.491 | 35.715 | 39.386 | 34.418 | 27.379 | 24.023 | 20.037 | 22.611 | 20.743 | 26.799 | 20.929 | 20.215 | 25.646 | 23.756 | 17.315 | 24.15 | 17.867 | 19.133 | 7.715 | 8.388 |
Bedrijfsresultaat
| 282.68 | 359.786 | 300.298 | 122.697 | 304.595 | 412.726 | 296.204 | 245.815 | 256.036 | 329.424 | 180.347 | 216.284 | 254.179 | 388.801 | 260.091 | 232.205 | 229.074 | 324.741 | 183.686 | 125.244 | 176.666 | 204.65 | 137.595 | 193.875 | 89.786 | 127.618 | 79.26 | 152.353 | 27.775 | 93.425 | 62.14 | 83.633 | 64.671 | 76.771 | 48.561 | -1.53 | 46.781 | 97.375 | 59.717 | 51.242 | 56.896 | 97.11 | 137.817 | 42.691 | 46.804 | 67.405 | 28.582 | 128.101 | 11.445 | 1.714 | 2.292 | 1.463 | 0.784 | -14.802 | 1.164 | 0.785 | 7.063 | 7.905 | 5.42 | 3.729 | 12.102 | 14.191 | 4.543 | -1.111 | 9.968 | 12.806 | 5.009 | 1.678 | 7.069 | 5.384 | 11.227 | 22.186 | 11.194 | 16.6 | 11.38 | 10.447 | 15.115 | 18.395 | 8.965 | 16.902 | 3.874 | 18.248 | 9.622 | 20.326 | 2.241 | 14.959 | 13.194 | 17.264 | 4.732 | -78.46 | 119.008 | -104.485 | 94.261 |
Bedrijfsresultaat ratio
| 0.099 | 0.112 | 0.094 | 0.042 | 0.12 | 0.144 | 0.096 | 0.082 | 0.1 | 0.114 | 0.086 | 0.085 | 0.12 | 0.168 | 0.132 | 0.112 | 0.126 | 0.142 | 0.108 | 0.07 | 0.095 | 0.109 | 0.082 | 0.114 | 0.056 | 0.079 | 0.055 | 0.097 | 0.023 | 0.066 | 0.047 | 0.062 | 0.052 | 0.063 | 0.049 | -0.001 | 0.042 | 0.085 | 0.058 | 0.057 | 0.05 | 0.08 | 0.139 | 0.052 | 0.042 | 0.061 | 0.033 | 0.06 | 0.024 | 0.004 | 0.005 | 0.007 | 0.002 | -0.032 | 0.003 | 0.003 | 0.018 | 0.019 | 0.014 | 0.012 | 0.031 | 0.039 | 0.015 | -0.004 | 0.031 | 0.032 | 0.019 | 0.006 | 0.028 | 0.02 | 0.046 | 0.074 | 0.039 | 0.058 | 0.041 | 0.038 | 0.057 | 0.07 | 0.039 | 0.069 | 0.021 | 0.083 | 0.054 | 0.09 | 0.013 | 0.08 | 0.071 | 0.094 | 0.03 | -0.432 | 0.861 | -3.075 | 3.391 |
Totaal overige inkomsten en kosten netto
| -1.339 | 79.228 | -0.808 | -6.668 | -7.257 | 0.066 | -1.64 | 0.287 | 0.477 | -1.863 | 1.541 | -1.75 | -1.933 | -0.857 | 24.907 | -15.616 | -1.471 | -17.273 | -0.806 | -7.021 | -12.743 | -11.368 | -1.835 | -70.191 | 15.25 | 22.797 | 3.809 | -20.378 | 17.628 | 6.263 | 0.532 | 36.606 | 13.264 | 9.746 | -15.82 | 22.88 | 8.748 | 10.405 | 2.631 | 14.972 | 6.204 | 10.606 | 2.36 | 10.886 | 5.161 | -12.986 | -12.78 | 19.91 | -0.005 | 4.181 | 1.521 | 12.438 | 0.436 | 0.328 | 2.035 | 4.747 | 0.75 | 0.536 | 0.138 | 2.484 | 0.085 | 0.87 | -0.234 | 1.589 | -0.288 | -0.597 | 0.055 | 5.41 | 0.476 | 0.075 | -0.059 | -0.603 | 0.214 | 0.18 | -0.185 | 0.318 | -1.568 | -0.16 | 0.006 | -0.171 | -0.122 | -0.027 | 0.383 | -0.276 | -0.058 | -2.716 | 2.409 | 1.37 | -0.354 | -42.762 | -106.92 | -19.592 | -96.626 |
Inkomen voor belasting
| 281.34 | 436.645 | 299.49 | 197.058 | 297.338 | 412.792 | 294.565 | 246.103 | 256.513 | 327.561 | 181.888 | 214.535 | 252.246 | 387.944 | 259.356 | 229.208 | 227.603 | 321.463 | 182.879 | 118.222 | 175.643 | 204.101 | 135.76 | 123.678 | 105.036 | 150.414 | 83.069 | 131.765 | 45.495 | 99.687 | 62.672 | 120.239 | 77.935 | 86.517 | 50.636 | 21.35 | 55.529 | 107.78 | 62.348 | 66.213 | 63.1 | 107.716 | 140.178 | 53.577 | 51.965 | 68.942 | 31.258 | 148.011 | 11.623 | 5.895 | 2.751 | 13.9 | 1.22 | -14.475 | 3.199 | 5.533 | 7.813 | 8.442 | 5.558 | 6.213 | 12.187 | 15.061 | 4.31 | 0.478 | 9.679 | 12.209 | 5.063 | 7.088 | 7.545 | 5.459 | 11.168 | 21.583 | 11.409 | 16.78 | 11.195 | 10.765 | 13.547 | 18.235 | 8.971 | 16.731 | 3.752 | 18.22 | 10.005 | 20.05 | 2.182 | 12.243 | 15.603 | 18.634 | 4.377 | 16.674 | 11.46 | -16.214 | -2.365 |
Inkomen voor belasting ratio
| 0.098 | 0.136 | 0.094 | 0.067 | 0.117 | 0.144 | 0.095 | 0.082 | 0.1 | 0.114 | 0.087 | 0.084 | 0.119 | 0.168 | 0.132 | 0.111 | 0.125 | 0.14 | 0.108 | 0.066 | 0.094 | 0.109 | 0.081 | 0.072 | 0.066 | 0.093 | 0.057 | 0.084 | 0.037 | 0.07 | 0.047 | 0.09 | 0.063 | 0.071 | 0.051 | 0.02 | 0.05 | 0.094 | 0.06 | 0.074 | 0.056 | 0.089 | 0.142 | 0.065 | 0.047 | 0.062 | 0.037 | 0.069 | 0.025 | 0.014 | 0.006 | 0.07 | 0.003 | -0.031 | 0.007 | 0.018 | 0.02 | 0.02 | 0.014 | 0.021 | 0.031 | 0.041 | 0.014 | 0.002 | 0.03 | 0.031 | 0.019 | 0.025 | 0.03 | 0.021 | 0.046 | 0.072 | 0.039 | 0.059 | 0.041 | 0.039 | 0.051 | 0.069 | 0.039 | 0.069 | 0.02 | 0.083 | 0.056 | 0.089 | 0.013 | 0.065 | 0.084 | 0.101 | 0.028 | 0.092 | 0.083 | -0.477 | -0.085 |
Belastingkosten
| 36.597 | 58.083 | 55.776 | -4.043 | 47.067 | 51.056 | 55.257 | -85.977 | 36.406 | 42.668 | 29.797 | 21.118 | 43.521 | 51.693 | 42.198 | 42.596 | 26.956 | 46.725 | 28.146 | -3.564 | 24.866 | 33.824 | 25.199 | 26.515 | 18.098 | 31.11 | 15.907 | 38.231 | 12.355 | 18.32 | 14.12 | 29.885 | 19.601 | 10.058 | 12.886 | -7.401 | 8.898 | 23.004 | 14.274 | 10.352 | 10.889 | 18.085 | 11.164 | 16.425 | 8.339 | 10.843 | 9.15 | 27.111 | 3.397 | 1.614 | 1.607 | -2.138 | 0.988 | 0.779 | 0.984 | -1.149 | 2.498 | 4.577 | 1.406 | -2.392 | 2.902 | 3.78 | 0.616 | -2.942 | 0.999 | 2.984 | 0.385 | -2.587 | 1.403 | 2.418 | 2.202 | -0.34 | 2.959 | 4.437 | 2.778 | -4.693 | 3.66 | 4.095 | 2.355 | 2.706 | 1.868 | 4.165 | 2.453 | 4.974 | 1.074 | 1.402 | 5.942 | 2.832 | 3.233 | 6.076 | 5.021 | 0.38 | 0.048 |
Nettowinst
| 244.81 | 381.127 | 243.716 | 203.997 | 250.279 | 361.755 | 239.31 | 331.896 | 220.293 | 284.893 | 152.092 | 193.417 | 208.725 | 336.251 | 217.158 | 186.612 | 200.647 | 274.738 | 154.733 | 121.787 | 150.777 | 170.277 | 110.56 | 97.163 | 86.938 | 119.304 | 67.162 | 93.533 | 33.14 | 81.367 | 48.552 | 90.353 | 58.335 | 76.459 | 37.75 | 28.751 | 46.63 | 84.775 | 48.074 | 51.849 | 51.343 | 89.681 | 129.292 | 42.731 | 43.743 | 58.039 | 22.845 | 121.493 | 7.956 | 5.6 | 2.084 | 17.833 | 1.252 | -13.908 | 3.072 | 8.352 | 6.245 | 4.342 | 4.851 | 8.422 | 9.582 | 11.456 | 4.625 | 5.07 | 8.712 | 9.838 | 5.439 | 10.288 | 6.803 | 3.903 | 9.449 | 21.52 | 9.893 | 12.211 | 8.332 | 14.309 | 9.308 | 13.863 | 6.275 | 13.483 | 1.7 | 13.371 | 7.072 | 14.237 | 0.851 | 10.16 | 8.945 | 15.182 | 0.736 | 9.231 | 6.439 | -16.421 | -2.407 |
Nettowinstmarge
| 0.086 | 0.119 | 0.076 | 0.069 | 0.098 | 0.126 | 0.078 | 0.111 | 0.086 | 0.099 | 0.072 | 0.076 | 0.098 | 0.146 | 0.11 | 0.09 | 0.11 | 0.12 | 0.091 | 0.068 | 0.081 | 0.091 | 0.066 | 0.057 | 0.054 | 0.073 | 0.046 | 0.059 | 0.027 | 0.057 | 0.037 | 0.067 | 0.047 | 0.063 | 0.038 | 0.028 | 0.042 | 0.074 | 0.046 | 0.058 | 0.045 | 0.074 | 0.131 | 0.052 | 0.039 | 0.053 | 0.027 | 0.057 | 0.017 | 0.014 | 0.005 | 0.09 | 0.003 | -0.03 | 0.007 | 0.027 | 0.016 | 0.01 | 0.013 | 0.028 | 0.024 | 0.031 | 0.015 | 0.019 | 0.027 | 0.025 | 0.02 | 0.036 | 0.027 | 0.015 | 0.039 | 0.072 | 0.034 | 0.043 | 0.03 | 0.052 | 0.035 | 0.053 | 0.027 | 0.055 | 0.009 | 0.061 | 0.039 | 0.063 | 0.005 | 0.054 | 0.048 | 0.083 | 0.005 | 0.051 | 0.047 | -0.483 | -0.087 |
WPA (Winst Per Aandeel)
| 0.21 | 0.33 | 0.21 | 0.17 | 0.21 | 0.31 | 0.2 | 0.28 | 0.19 | 0.24 | 0.13 | 0.16 | 0.18 | 0.29 | 0.18 | 0.16 | 0.17 | 0.23 | 0.13 | 0.11 | 0.13 | 0.14 | 0.094 | 0.078 | 0.07 | 0.1 | 0.057 | 0.085 | 0.03 | 0.071 | 0.042 | 0.079 | 0.05 | 0.067 | 0.033 | 0.025 | 0.041 | 0.074 | 0.042 | 0.034 | 0.034 | 0.085 | 0.16 | 0.04 | 0.054 | 0.058 | 0.046 | 0.18 | 0.033 | 0.008 | 0.019 | 0.027 | 0.002 | -0.021 | 0.005 | 0.012 | 0.009 | 0.007 | 0.007 | 0.013 | 0.014 | 0.019 | 0.007 | 0.008 | 0.013 | 0.014 | 0.008 | 0.015 | 0.01 | 0.007 | 0.023 | 0.038 | 0.029 | 0.022 | 0.016 | 0.025 | 0.013 | 0.025 | 0.009 | 0.024 | 0.002 | 0.024 | 0.01 | 0.025 | 0.001 | 0.018 | 0.013 | 0.027 | 0.001 | 0.016 | 0.009 | -0.029 | -0.004 |
Verwaterde WPA
| 0.21 | 0.33 | 0.21 | 0.17 | 0.21 | 0.31 | 0.2 | 0.28 | 0.19 | 0.24 | 0.13 | 0.16 | 0.18 | 0.29 | 0.18 | 0.16 | 0.17 | 0.23 | 0.13 | 0.11 | 0.13 | 0.14 | 0.094 | 0.078 | 0.07 | 0.1 | 0.057 | 0.085 | 0.03 | 0.071 | 0.042 | 0.079 | 0.05 | 0.067 | 0.033 | 0.025 | 0.041 | 0.074 | 0.042 | 0.034 | 0.034 | 0.085 | 0.16 | 0.04 | 0.054 | 0.058 | 0.046 | 0.18 | 0.033 | 0.008 | 0.019 | 0.027 | 0.002 | -0.021 | 0.005 | 0.012 | 0.009 | 0.007 | 0.007 | 0.013 | 0.014 | 0.019 | 0.007 | 0.008 | 0.013 | 0.014 | 0.008 | 0.015 | 0.01 | 0.007 | 0.023 | 0.038 | 0.029 | 0.022 | 0.016 | 0.025 | 0.013 | 0.025 | 0.009 | 0.024 | 0.002 | 0.024 | 0.01 | 0.025 | 0.001 | 0.018 | 0.013 | 0.027 | 0.001 | 0.016 | 0.009 | -0.029 | -0.004 |
EBITDA
| 288.566 | 587.317 | 453.34 | 341.599 | 445.547 | 558.33 | 449.102 | 349.13 | 360.669 | 436.001 | 285.941 | 296.786 | 348.918 | 487.182 | 347.172 | 293.349 | 325.169 | 402.31 | 265.989 | 211.175 | 276.516 | 278.681 | 220.418 | 202.236 | 115.205 | 149.017 | 116.789 | 172.521 | 47.771 | 115.723 | 91.047 | 124.685 | 78.63 | 114.369 | 61.9 | 103.675 | 109.717 | 144.334 | 66.139 | 127.21 | 70.268 | 187.065 | 66.433 | 117.727 | 65.783 | 102.668 | 44.038 | 121.937 | 61.145 | 43.877 | 44.118 | 43.266 | 11.598 | -2.007 | 11.543 | 22.786 | 22.135 | 18.946 | 13.787 | 26.492 | 20.524 | 27.618 | 14.054 | 7.771 | 24.081 | 23.85 | 14.254 | 14.722 | 17.277 | 14.486 | 20.599 | 48.477 | 31.407 | 40.481 | 29.778 | 35.084 | 30.419 | 21.919 | 14.613 | 35.777 | 17.163 | 23.02 | 11.656 | 19.302 | 6.309 | 15.307 | 19.562 | 16.466 | 13.608 | 56.62 | -19.133 | 8.004 | -21.783 |
EBITDA ratio
| 0.101 | 0.157 | 0.114 | 0.088 | 0.126 | 0.151 | 0.116 | 0.097 | 0.105 | 0.146 | 0.09 | 0.106 | 0.123 | 0.185 | 0.135 | 0.109 | 0.119 | 0.153 | 0.104 | 0.05 | 0.118 | 0.112 | 0.086 | 0.124 | 0.063 | 0.092 | 0.081 | 0.109 | 0.036 | 0.082 | 0.069 | 0.171 | 0.064 | 0.094 | 0.064 | 0.099 | 0.099 | 0.125 | 0.061 | 0.243 | 0.063 | 0.195 | 0.064 | 0.143 | 0.059 | 0.093 | 0.052 | 0.1 | 0.058 | 0.107 | 0.033 | 0.219 | 0.027 | -0.004 | 0.026 | 0.073 | 0.055 | 0.047 | 0.037 | 0.089 | 0.05 | 0.075 | 0.046 | 0.029 | 0.075 | 0.06 | 0.053 | 0.052 | 0.07 | 0.055 | 0.085 | 0.163 | 0.109 | 0.141 | 0.108 | 0.128 | 0.114 | 0.083 | 0.063 | 0.147 | 0.091 | 0.105 | 0.065 | 0.086 | 0.037 | 0.081 | 0.105 | 0.09 | 0.087 | 0.312 | -0.139 | 0.236 | -0.784 |