CCCG Real Estate Corporation Limited
SZSE:000736.SZ
10.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,536.541 | 5,521.268 | 3,458.934 | 20,531.231 | 2,787.471 | 6,074.01 | 2,688.857 | 23,216.783 | 2,808.189 | 8,494.021 | 3,948.055 | 8,556.498 | 1,036.713 | 2,896.653 | 2,052.605 | 4,272.814 | 2,024.963 | 3,902.769 | 2,099.452 | 9,471.623 | 2,843.997 | 786.006 | 961.643 | 5,358.481 | 411.982 | 2,711.523 | 465.581 | 5,375.842 | 61.287 | 152.19 | 204.26 | 2,961.651 | 1,393.911 | 210.232 | 163.906 | 732.55 | 71.931 | 216.958 | 90.831 | 196.766 | 49.888 | 396.814 | 64.99 | 137.668 | 100.004 | 258.207 | 358.778 | 403.264 | 26.377 | 142.776 | 67.88 | 328.251 | 141.234 | 16.097 | 19.568 | 229.751 | 52.048 | 137.775 | 12.018 | 49.515 | 10.793 | 9.384 | 8.766 | 38.426 | 0.248 | 0.248 | 0.248 | 0.353 | 0.406 | 0.406 | 0.406 | 0.179 | 0.278 | 0.348 | 0 | -119.067 | 43.8 | 40.853 | 34.437 | -109.102 | 125.724 | 148.656 | 98.017 | 189.736 | 93.214 | 98.258 | 29.773 | 106.088 | 59.758 | 56.338 | 32.263 |
Kosten van de omzet
| 2,406.914 | 5,605.883 | 2,963.975 | 18,121.347 | 2,914.765 | 5,675.242 | 2,373.569 | 19,795.799 | 2,610.074 | 7,511.848 | 3,382.043 | 6,537.822 | 737.165 | 2,481.954 | 1,453.257 | 3,000.182 | 1,591.936 | 2,813.223 | 1,632.105 | 6,974.853 | 2,454.945 | 476.906 | 589.964 | 3,980.294 | 220.873 | 1,702.402 | 280.668 | 3,745.312 | 38.761 | 110.356 | 180.126 | 2,346.981 | 1,102.205 | 145.054 | 124.241 | 602.842 | 44.881 | 142.315 | 50.373 | 118.472 | 16.114 | 307.108 | 38.25 | 99.1 | 58.848 | 176.845 | 256.133 | 302.337 | 9.201 | 98.175 | 40.908 | 241.863 | 96.672 | 6.438 | 8.88 | 177.661 | 36.094 | 111.275 | 3.871 | 22.01 | 3.792 | 3.251 | 3.165 | 12.917 | 0.105 | 0.142 | 0.105 | 0.195 | 0.105 | 0.173 | 0.127 | 0 | 0.105 | 0 | 0 | 0 | 23.716 | 23.546 | 26.331 | -70.195 | 82.046 | 94.608 | 68.212 | 115.99 | 54.121 | 58.743 | 11.39 | 55.941 | 33.9 | 29.655 | 17.441 |
Brutowinst
| 129.627 | -84.615 | 494.959 | 2,409.884 | -127.295 | 398.768 | 315.288 | 3,420.984 | 198.115 | 982.173 | 566.012 | 2,018.676 | 299.548 | 414.7 | 599.348 | 1,272.632 | 433.027 | 1,089.546 | 467.348 | 2,496.771 | 389.052 | 309.1 | 371.679 | 1,378.188 | 191.109 | 1,009.122 | 184.914 | 1,630.53 | 22.526 | 41.834 | 24.134 | 614.67 | 291.706 | 65.178 | 39.665 | 129.707 | 27.049 | 74.643 | 40.458 | 78.294 | 33.774 | 89.706 | 26.741 | 38.568 | 41.156 | 81.362 | 102.644 | 100.927 | 17.176 | 44.601 | 26.972 | 86.388 | 44.562 | 9.66 | 10.689 | 52.09 | 15.954 | 26.5 | 8.147 | 27.505 | 7.001 | 6.133 | 5.6 | 25.509 | 0.143 | 0.107 | 0.143 | 0.158 | 0.301 | 0.233 | 0.278 | 0.179 | 0.173 | 0.348 | 0 | -119.067 | 20.083 | 17.307 | 8.106 | -38.907 | 43.677 | 54.048 | 29.805 | 73.746 | 39.093 | 39.515 | 18.383 | 50.147 | 25.858 | 26.684 | 14.822 |
Brutowinstmarge
| 0.051 | -0.015 | 0.143 | 0.117 | -0.046 | 0.066 | 0.117 | 0.147 | 0.071 | 0.116 | 0.143 | 0.236 | 0.289 | 0.143 | 0.292 | 0.298 | 0.214 | 0.279 | 0.223 | 0.264 | 0.137 | 0.393 | 0.387 | 0.257 | 0.464 | 0.372 | 0.397 | 0.303 | 0.368 | 0.275 | 0.118 | 0.208 | 0.209 | 0.31 | 0.242 | 0.177 | 0.376 | 0.344 | 0.445 | 0.398 | 0.677 | 0.226 | 0.411 | 0.28 | 0.412 | 0.315 | 0.286 | 0.25 | 0.651 | 0.312 | 0.397 | 0.263 | 0.316 | 0.6 | 0.546 | 0.227 | 0.307 | 0.192 | 0.678 | 0.555 | 0.649 | 0.654 | 0.639 | 0.664 | 0.577 | 0.429 | 0.577 | 0.447 | 0.741 | 0.574 | 0.686 | 1 | 0.623 | 1 | 0 | 1 | 0.459 | 0.424 | 0.235 | 0.357 | 0.347 | 0.364 | 0.304 | 0.389 | 0.419 | 0.402 | 0.617 | 0.473 | 0.433 | 0.474 | 0.459 |
Onderzoek- en ontwikkelingskosten
| 0.801 | 0.7 | 0.003 | 2.435 | 0.401 | 0.944 | 0 | 4.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -13.935 | 83.99 | -162.709 | 244.233 | 101.662 | 87.045 | -168.676 | 239.537 | -30.519 | 87.537 | -217.604 | 283.291 | -46.451 | 105.07 | -143.918 | 96.433 | -16.012 | 67.967 | -104.223 | 78.248 | -18.036 | 58.487 | -72.326 | 59.3 | -7.726 | 46.364 | -32.827 | 39.786 | -6.517 | 30.069 | 28.401 | 20.605 | -6.383 | 21.008 | -12.764 | 15.47 | -9.73 | 21.036 | -21.975 | 15.644 | -7.247 | 18.022 | -19.326 | 12.978 | -3.136 | 13.925 | -12.382 | 10.338 | 0.537 | 10.154 | -12.531 | 8.94 | -2.612 | 11.706 | -5.528 | 8.54 | 7.54 | 11.816 | 7.662 | 10.451 | 11.398 | 8.41 | 47.272 | 4.629 | 0.583 | 1.419 | 1.776 | 0.505 | 0.807 | 0.653 | 6.652 | 0.834 | 0.501 | 0.614 | -18.314 | 7.618 | 9.294 | 7.636 | 527.691 | 16.368 | 27.734 | 12.017 | 26.376 | 13.219 | 11.064 | 7.09 | 15.596 | 7.493 | 6.63 | 5.545 |
Verkoop- en marketingkosten
| 0 | 202.014 | 107.095 | 550.225 | 172.506 | 285.399 | 112.363 | 486.681 | 177.456 | 204.631 | 194.016 | 282.098 | 95.092 | 204.724 | 110.783 | 237.379 | 131.421 | 114.655 | 35.634 | 197.853 | 63.442 | 58.601 | 26.559 | 150.706 | 52.99 | 62.318 | 32.281 | 160.907 | 41.808 | 43.989 | 18.815 | 124.9 | 12.653 | 13.889 | 7.523 | 15.49 | 7.735 | 11.317 | 1.954 | 22.392 | 8.54 | 9.864 | 6.22 | 16.137 | 6.504 | 5.931 | 5.154 | 18.326 | 7.19 | 8.224 | 7.764 | 8.98 | 5.187 | 3.299 | 1.666 | 6.493 | 3.296 | 1.308 | 2.266 | -2.76 | 1.869 | 3.351 | 0.625 | 12.655 | 0.846 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.532 | 8.717 | 4.631 | -34.013 | 23.35 | 24.591 | 7.21 | 12.727 | 4.89 | 4.665 | 2.953 | 14.699 | 4.882 | 2.752 | 3.354 |
Verkoop-, algemene en administratieve kosten
| 216.529 | 188.078 | 191.085 | 881.648 | 416.739 | 387.061 | 199.408 | 318.005 | 416.992 | 174.112 | 281.554 | 64.494 | 378.383 | 158.273 | 215.853 | 93.462 | 227.854 | 98.643 | 103.602 | 93.63 | 141.691 | 40.565 | 85.046 | 78.38 | 112.29 | 54.592 | 78.645 | 128.079 | 81.593 | 37.472 | 48.883 | 153.301 | 33.257 | 7.507 | 28.531 | 2.726 | 23.205 | 1.587 | 22.989 | 0.416 | 24.184 | 2.616 | 24.241 | -3.188 | 19.481 | 2.796 | 19.079 | 5.944 | 17.528 | 8.761 | 17.918 | -3.551 | 14.127 | 0.687 | 13.373 | 0.965 | 11.836 | 8.848 | 14.081 | 4.903 | 12.32 | 14.749 | 9.036 | 59.927 | 4.629 | 0.583 | 1.419 | 1.776 | 0.505 | 0.807 | 0.653 | 6.652 | 0.834 | 0.501 | 0.614 | -40.194 | 16.15 | 18.011 | 12.268 | 493.677 | 39.718 | 52.325 | 19.227 | 39.103 | 18.11 | 15.729 | 10.043 | 30.295 | 12.376 | 9.382 | 8.899 |
Overige kosten
| -0.022 | -973.948 | 2.621 | -1,013.639 | -0.555 | 1.773 | 34.782 | 599.108 | -122.397 | 256.948 | 86.841 | 3.814 | 0.64 | 1.873 | 5.543 | 0.644 | 0.057 | -0.97 | -0.184 | 1.442 | 0.195 | -1.361 | -0.554 | -35.286 | 0.663 | 38.831 | -0.152 | 1.528 | 0.233 | 0.082 | 0.451 | -24.162 | 0.106 | 0.099 | -0.187 | 0.006 | 0.316 | 0.043 | -0.071 | 0.506 | 0.056 | -0.497 | -0.11 | -1.704 | -52.746 | 1.62 | 0.167 | 4.62 | -0.014 | 0.019 | 0 | 0.005 | 0.108 | 0.029 | 0.016 | 0.472 | 0.029 | -0.001 | 0.014 | 15.675 | 1.958 | 0.053 | 0.539 | 154.539 | -1.752 | 5.178 | -5.603 | 0.033 | -0.034 | 0.001 | -0.001 | 0.306 | -0 | 0 | -3.417 | -0.647 | 0.045 | 0.464 | 0.091 | -244.109 | 0.102 | -73.855 | 0.374 | 1.543 | -0.019 | 1.409 | 0.125 | 0.804 | 1.209 | 0.026 | 0.32 |
Bedrijfskosten
| 217.352 | 333.573 | 285.053 | 1,897.721 | 290.733 | 435.65 | 234.19 | 917.113 | 294.596 | 431.06 | 368.394 | 840.369 | 234.413 | 442.257 | 349.206 | 611.243 | 212.971 | 373.596 | 175.36 | 743.387 | 177.34 | 197.169 | 127.748 | 769.831 | 149.845 | 370.808 | 124.171 | 601.174 | 75.32 | 89.657 | 51.876 | 451.069 | 100.145 | 47.283 | 40.857 | 99.416 | 29.95 | 43.671 | 33.023 | 65.694 | 28.436 | 51.814 | 28.328 | 46.28 | 26.406 | 40.85 | 41.756 | 57.922 | 20.147 | 34.55 | 22.873 | 47.053 | 24.589 | 16.046 | 14.78 | 30.888 | 15.006 | 16.906 | 14.971 | 8.868 | 13.116 | 16.14 | 9.794 | 63.412 | 4.642 | 0.596 | 1.433 | 1.795 | 0.527 | 0.851 | 0.653 | 6.652 | 0.834 | 0.501 | 0.614 | -40.73 | 16.39 | 18.272 | 12.303 | 493.747 | 40.21 | 52.689 | 19.317 | 40.71 | 18.227 | 16.046 | 10.213 | 31.145 | 12.695 | 9.676 | 9.088 |
Bedrijfsresultaat
| -87.724 | -879.425 | -45.846 | 512.163 | -564.336 | -335.609 | 4.975 | 1,751.436 | -1,018.105 | 451 | 187.432 | 993.712 | -58.055 | 485.705 | 89.146 | 318.965 | 431.775 | 547.85 | 165.682 | 1,289.862 | 203.245 | 93.026 | 204.873 | 961.753 | 3.181 | 541.618 | 31.24 | 1,237.785 | -60.562 | -62.449 | -38.853 | -114.414 | 177.077 | 2.965 | -7.633 | 7.77 | -0.192 | 31.315 | 6.6 | 8.446 | 6.575 | 42.314 | 66.532 | -4.195 | 16.804 | 43.41 | 61.432 | 41.888 | -4.024 | 12.531 | 87.353 | 60.822 | 21.119 | 11.212 | -3.418 | 122.508 | 5.882 | 16.902 | -7.249 | 91.501 | 9.276 | -14.013 | 3.536 | -23.579 | 26.654 | 3.844 | -7.736 | 12.02 | -0.227 | -0.618 | -0.375 | 18.18 | -3.972 | -4.147 | -8.402 | -2.36 | -2.099 | -6.345 | -9.148 | -622.876 | -2.815 | -14.716 | 5.897 | 5.477 | 14.984 | 18.062 | 4.332 | -7.729 | 8.048 | 15.173 | 1.595 |
Bedrijfsresultaat ratio
| -0.035 | -0.159 | -0.013 | 0.025 | -0.202 | -0.055 | 0.002 | 0.075 | -0.363 | 0.053 | 0.047 | 0.116 | -0.056 | 0.168 | 0.043 | 0.075 | 0.213 | 0.14 | 0.079 | 0.136 | 0.071 | 0.118 | 0.213 | 0.179 | 0.008 | 0.2 | 0.067 | 0.23 | -0.988 | -0.41 | -0.19 | -0.039 | 0.127 | 0.014 | -0.047 | 0.011 | -0.003 | 0.144 | 0.073 | 0.043 | 0.132 | 0.107 | 1.024 | -0.03 | 0.168 | 0.168 | 0.171 | 0.104 | -0.153 | 0.088 | 1.287 | 0.185 | 0.15 | 0.696 | -0.175 | 0.533 | 0.113 | 0.123 | -0.603 | 1.848 | 0.859 | -1.493 | 0.403 | -0.614 | 107.401 | 15.489 | -31.173 | 34.029 | -0.559 | -1.524 | -0.924 | 101.466 | -14.264 | -11.918 | 0 | 0.02 | -0.048 | -0.155 | -0.266 | 5.709 | -0.022 | -0.099 | 0.06 | 0.029 | 0.161 | 0.184 | 0.145 | -0.073 | 0.135 | 0.269 | 0.049 |
Totaal overige inkomsten en kosten netto
| -282.238 | 0.42 | -253.131 | -298.504 | -0.555 | 1.773 | 0.398 | -68.036 | 872.681 | 71.281 | -65.137 | 3.814 | -122.55 | 515.136 | -155.453 | -341.779 | 211.775 | -169.069 | -126.49 | -462.079 | -8.272 | -20.266 | -39.612 | 318.111 | -37.421 | -57.865 | -29.656 | 209.957 | -7.535 | -14.543 | -10.66 | -72.043 | -14.498 | -14.831 | -6.628 | -22.545 | 3.026 | 0.386 | -0.906 | -3.687 | 1.293 | 3.936 | 67.99 | 1.781 | -50.692 | 4.517 | 0.711 | 3.503 | -1.067 | 2.5 | 83.254 | 21.492 | 1.254 | 17.627 | 0.69 | 101.778 | 4.877 | 7.306 | -0.411 | 88.485 | 17.348 | -3.953 | 8.268 | 168.837 | 29.402 | 4.334 | -6.446 | 13.666 | -0.035 | -0 | -0.001 | 24.152 | -3.416 | -3.994 | -7.788 | 2.233 | -5.841 | -5.686 | -4.993 | -336.932 | -6.585 | -90.079 | -4.216 | -8.845 | -5.902 | -4.216 | -3.853 | -7.879 | -4.215 | -1.906 | -3.86 |
Inkomen voor belasting
| -369.962 | -879.005 | -43.225 | 213.659 | -564.891 | -333.836 | 5.373 | 1,683.4 | -145.424 | 522.281 | 122.295 | 997.526 | -57.415 | 487.578 | 94.689 | 319.609 | 431.832 | 546.881 | 165.498 | 1,291.304 | 203.439 | 91.664 | 204.319 | 926.467 | 3.843 | 580.449 | 31.088 | 1,239.313 | -60.329 | -62.367 | -38.403 | 91.558 | 177.062 | 3.065 | -7.82 | 7.746 | 0.125 | 31.358 | 6.529 | 8.913 | 6.631 | 41.828 | 66.402 | -5.931 | -35.942 | 45.029 | 61.6 | 46.509 | -4.038 | 12.55 | 87.353 | 60.827 | 21.227 | 11.241 | -3.401 | 122.98 | 5.825 | 16.9 | -7.234 | 107.121 | 11.233 | -13.96 | 4.075 | 130.934 | 24.903 | 3.844 | -7.736 | 12.029 | -0.261 | -0.618 | -0.375 | 17.68 | -3.972 | -4.147 | -8.402 | -2.509 | -2.101 | -6.266 | -9.124 | -868.285 | -2.916 | -88.646 | 6.272 | 24.478 | 14.964 | 19.362 | 4.387 | 11.367 | 9.102 | 15.151 | 1.894 |
Inkomen voor belasting ratio
| -0.146 | -0.159 | -0.012 | 0.01 | -0.203 | -0.055 | 0.002 | 0.073 | -0.052 | 0.061 | 0.031 | 0.117 | -0.055 | 0.168 | 0.046 | 0.075 | 0.213 | 0.14 | 0.079 | 0.136 | 0.072 | 0.117 | 0.212 | 0.173 | 0.009 | 0.214 | 0.067 | 0.231 | -0.984 | -0.41 | -0.188 | 0.031 | 0.127 | 0.015 | -0.048 | 0.011 | 0.002 | 0.145 | 0.072 | 0.045 | 0.133 | 0.105 | 1.022 | -0.043 | -0.359 | 0.174 | 0.172 | 0.115 | -0.153 | 0.088 | 1.287 | 0.185 | 0.15 | 0.698 | -0.174 | 0.535 | 0.112 | 0.123 | -0.602 | 2.163 | 1.041 | -1.488 | 0.465 | 3.407 | 100.343 | 15.489 | -31.173 | 34.056 | -0.644 | -1.524 | -0.924 | 98.675 | -14.264 | -11.918 | 0 | 0.021 | -0.048 | -0.153 | -0.265 | 7.958 | -0.023 | -0.596 | 0.064 | 0.129 | 0.161 | 0.197 | 0.147 | 0.107 | 0.152 | 0.269 | 0.059 |
Belastingkosten
| 56.003 | -6.626 | 83.398 | 602.331 | -50.393 | 17.309 | 97.298 | 786.932 | 60.822 | 214.621 | 97.849 | 433.694 | 38.528 | 238.394 | 72.545 | 204.951 | 58.341 | 227.588 | 76.928 | 525.545 | 56.488 | 35.977 | 50.78 | 216.78 | -0.242 | 154.964 | 18.255 | 330.085 | -14.593 | -11.599 | -8.749 | 38.849 | 43.804 | 0.646 | -0.546 | -1.83 | 3.172 | 11.501 | 5.131 | 33.397 | -3.149 | 10.046 | 16.211 | 0.113 | -9.37 | 11.719 | 15.348 | 14.395 | -0.687 | 4.814 | 1.957 | 12.477 | 5.08 | 0.969 | -0.047 | 7.393 | 0.752 | 1.65 | 0.464 | 3.597 | 0.934 | 0.57 | 0.711 | 42.625 | 31.153 | 4.334 | -6.446 | 13.657 | -0.001 | -0 | -0.001 | 23.261 | -0.278 | -3.844 | 0 | 23.636 | 1.004 | 0.369 | 0.141 | -2.562 | 1.43 | 2.533 | 0.08 | 4.564 | 4.032 | 5.299 | 2.432 | -1.202 | 2.246 | 2.979 | 1.46 |
Nettowinst
| -550.806 | -763.892 | -218.83 | -641.401 | -463.188 | -366.617 | -91.924 | 896.468 | -206.246 | 307.66 | 24.446 | 233.838 | -159.802 | 303.225 | -141.616 | 61.383 | 161.347 | 145.84 | -21.08 | 379.093 | 70.481 | 2.101 | 90.826 | 514.159 | -7.458 | 287.514 | 15.654 | 722.817 | -35.373 | -45.778 | -24.5 | 21.747 | 93.72 | 6.036 | -5.603 | 7.328 | -1.489 | 18.496 | 4.089 | -20.47 | 11.549 | 31.362 | 53.213 | -3.435 | -17.63 | 34.74 | 46.592 | 33.517 | -2.599 | 8.35 | 85.764 | 48.603 | 16.326 | 10.332 | -2.969 | 115.681 | 5.4 | 15.251 | -7.698 | 103.525 | 11.801 | -14.217 | 3.85 | 102.633 | 24.903 | 3.844 | -7.736 | 12.029 | -0.261 | -0.618 | -0.375 | 17.68 | -3.972 | -4.147 | -8.402 | -6.923 | -1.893 | -4.335 | -6.849 | -827.2 | -4.807 | -97.79 | 0.272 | 47.987 | 4.682 | 8.216 | -0.214 | -7.013 | 4.113 | 8.7 | -0.936 |
Nettowinstmarge
| -0.217 | -0.138 | -0.063 | -0.031 | -0.166 | -0.06 | -0.034 | 0.039 | -0.073 | 0.036 | 0.006 | 0.027 | -0.154 | 0.105 | -0.069 | 0.014 | 0.08 | 0.037 | -0.01 | 0.04 | 0.025 | 0.003 | 0.094 | 0.096 | -0.018 | 0.106 | 0.034 | 0.134 | -0.577 | -0.301 | -0.12 | 0.007 | 0.067 | 0.029 | -0.034 | 0.01 | -0.021 | 0.085 | 0.045 | -0.104 | 0.232 | 0.079 | 0.819 | -0.025 | -0.176 | 0.135 | 0.13 | 0.083 | -0.099 | 0.058 | 1.263 | 0.148 | 0.116 | 0.642 | -0.152 | 0.504 | 0.104 | 0.111 | -0.641 | 2.091 | 1.093 | -1.515 | 0.439 | 2.671 | 100.343 | 15.489 | -31.173 | 34.056 | -0.644 | -1.524 | -0.924 | 98.675 | -14.264 | -11.918 | 0 | 0.058 | -0.043 | -0.106 | -0.199 | 7.582 | -0.038 | -0.658 | 0.003 | 0.253 | 0.05 | 0.084 | -0.007 | -0.066 | 0.069 | 0.154 | -0.029 |
WPA (Winst Per Aandeel)
| -0.74 | -1.1 | -0.31 | -0.92 | -0.67 | -0.53 | -0.13 | 1.29 | -0.3 | 0.44 | 0.035 | 0.81 | -0.23 | 0.43 | -0.2 | 0.088 | 0.23 | 0.25 | -0.03 | 0.64 | 0.1 | 0.004 | 0.15 | 1.04 | -0.015 | 0.46 | 0.026 | 1.24 | -0.06 | -0.077 | -0.04 | 0.038 | 0.16 | 0.01 | -0.01 | 0.025 | -0.003 | 0.032 | 0.007 | -0.036 | 0.02 | 0.054 | 0.09 | -0.006 | -0.03 | 0.06 | 0.081 | 0.065 | -0.005 | 0.014 | 0.15 | 0.075 | 0.025 | 0.018 | -0.005 | 0.22 | 0.01 | 0.03 | -0.013 | 0.15 | 0.02 | -0.019 | 0.005 | 0.77 | 0.048 | 0.029 | -0.002 | 0.09 | -0.002 | -0.008 | -0.005 | 0.23 | -0.029 | -0.054 | -0.062 | -0.09 | -0.025 | -0.057 | -0.089 | -10.78 | -0.063 | -1.27 | 0.002 | 0.63 | 0.035 | 0.11 | -0.003 | -0.091 | 0.054 | 0.11 | -0.012 |
Verwaterde WPA
| -0.74 | -1.1 | -0.31 | -0.92 | -0.67 | -0.53 | -0.13 | 1.29 | -0.3 | 0.44 | 0.035 | 0.81 | -0.23 | 0.43 | -0.2 | 0.088 | 0.23 | 0.25 | -0.03 | 0.64 | 0.1 | 0.004 | 0.15 | 1.04 | -0.015 | 0.46 | 0.026 | 1.24 | -0.06 | -0.077 | -0.04 | 0.038 | 0.16 | 0.01 | -0.01 | 0.025 | -0.003 | 0.032 | 0.007 | -0.036 | 0.02 | 0.054 | 0.09 | -0.006 | -0.03 | 0.06 | 0.081 | 0.065 | -0.005 | 0.014 | 0.15 | 0.075 | 0.025 | 0.018 | -0.005 | 0.22 | 0.01 | 0.03 | -0.013 | 0.15 | 0.02 | -0.019 | 0.005 | 0.77 | 0.048 | 0.029 | -0.002 | 0.09 | -0.002 | -0.008 | -0.005 | 0.23 | -0.029 | -0.054 | -0.062 | -0.09 | -0.025 | -0.057 | -0.089 | -10.78 | -0.063 | -1.27 | 0.002 | 0.63 | 0.035 | 0.11 | -0.003 | -0.091 | 0.054 | 0.11 | -0.012 |
EBITDA
| -26.6 | -1,281.836 | 255.569 | 531.355 | -325.315 | 195.444 | 150.218 | 2,709.961 | 3.589 | 767.081 | 304.567 | 1,457.619 | 187.625 | 779.005 | 365.852 | 955.625 | 754.614 | 832.894 | 383.355 | 1,991.196 | 291.237 | 169.632 | 303.07 | 1,027.101 | 40.896 | 677.887 | 60.76 | 1,381.036 | -52.794 | -38.662 | -27.742 | 150.272 | 191.681 | 19.401 | -1.192 | 37.046 | -2.901 | 32.88 | 7.435 | 84.695 | 5.338 | 111.03 | -1.568 | -40.117 | 14.75 | 51.914 | 60.888 | 139.812 | -2.971 | 10.05 | 4.099 | 91.49 | 19.973 | 17.035 | -4.092 | 145.29 | 1.033 | 9.594 | -6.824 | 18.637 | -6.115 | -10.007 | -4.193 | -37.903 | -4.499 | -0.913 | -1.29 | 15.373 | -0.226 | -0.618 | -0.374 | 16.953 | -0.672 | -3.833 | -0.447 | 10.87 | 4.194 | 2.01 | -2.628 | -942.983 | 3.467 | -0.074 | 13.852 | 43.553 | 22.279 | 30.178 | 11.564 | 21.945 | 10.44 | 19.73 | 5.734 |
EBITDA ratio
| -0.01 | -0.232 | 0.074 | 0.026 | -0.117 | 0.032 | 0.056 | 0.117 | 0.001 | 0.09 | 0.077 | 0.17 | 0.181 | 0.269 | 0.178 | 0.224 | 0.373 | 0.213 | 0.183 | 0.21 | 0.102 | 0.216 | 0.315 | 0.192 | 0.099 | 0.25 | 0.131 | 0.257 | -0.861 | -0.254 | -0.136 | 0.051 | 0.138 | 0.092 | -0.007 | 0.051 | -0.04 | 0.152 | 0.082 | 0.43 | 0.107 | 0.28 | -0.024 | -0.291 | 0.147 | 0.201 | 0.17 | 0.347 | -0.113 | 0.07 | 0.06 | 0.279 | 0.141 | 1.058 | -0.209 | 0.632 | 0.02 | 0.07 | -0.568 | 0.376 | -0.567 | -1.066 | -0.478 | -0.986 | -18.129 | -3.68 | -5.198 | 43.523 | -0.557 | -1.524 | -0.922 | 94.62 | -2.414 | -11.015 | 0 | -0.091 | 0.096 | 0.049 | -0.076 | 8.643 | 0.028 | -0 | 0.141 | 0.23 | 0.239 | 0.307 | 0.388 | 0.207 | 0.175 | 0.35 | 0.178 |