CCCG Real Estate Corporation Limited

SZSE:000736.SZ

10.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,726.8068,645.1189,941.1768,052.79310,867.90712,009.55314,807.5315,476.5612,957.21410,481.78,077.33510,555.35817,399.03412,369.92716,830.66718,339.97519,334.09511,533.86613,764.96312,196.0427,445.6587,889.6256,011.4254,097.0724,908.0916,197.2735,508.7064,840.7884,997.3555,012.6393,373.6173,193.354,021.0463,367.9363,792.255839.191,922.59661.5061,814.4141,030.199977.591549.424742.0351,137.054635.219637.083800.78849.198556.404699.135578.676446.333446.424385.497227.163261.713255.932222.308337.519273.229165.09302.037268.085117.37663.89135.2611.2111.1651.5781.4221.2881.3091.2771.3351.3251.2711.37926.19531.54315.06740.48835.6571.469368.816432.839267.995346.686257.506281.977235.689265.626237.811302.437291.172212.03438.83369.127.62314.90521.08533.99906.546
Kortetermijnbeleggingen 04,685.4190-2,486.40500-1,415.109-1,472.751-1,980.307-2,328.326-1,846.416-1,990.92-3,127.54-3,278.782-1,715.451-1,369.237-846.857-672.725-623.886-534.926-634.436-658.0870155.56800000330.3840000000000000-00.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.4430.4430.4430.4430.4430.4431.6441.6444.6444.64414.6441.6441.7611.7612.2632.26322.94800.0380.03810.5511.33120.61425.61608.064
Liquide middelen en kortetermijnbeleggingen 9,726.8068,645.1189,941.1768,052.79310,867.90712,009.55314,807.5315,476.5612,957.21410,481.78,077.33510,555.35817,399.03412,369.92716,830.66718,339.97519,334.09511,533.86613,764.96312,196.0427,445.6587,889.6256,011.4254,097.0724,908.0916,197.2735,508.7064,840.7884,997.3555,012.6393,373.6173,193.354,021.0463,367.9363,792.255839.191,922.59661.5061,814.4141,030.199977.591549.424742.0351,137.054635.607637.471801.168849.586556.792699.523579.064446.721446.812385.885227.551262.101256.32222.696337.907273.617165.478302.425268.473117.76464.27935.6491.5991.5531.9661.8111.6761.6971.6651.7231.7131.6581.3881.76726.63731.98615.50940.93136.09371.912370.459434.482272.639351.33272.15283.621237.449267.386240.075304.7314.12212.03438.87169.15818.17326.23741.69959.615014.61
Nettovorderingen 4,532.5864,409.0145,875.159175.812161.759119.6895,652.70699.44938.2626,206.502133.264151.85548.86351.14110,186.1419,609.57416.7656,334.78508,260.37623.6555,464.7873,549.23475.73674.00789.23516.2434,334.1393,237.465715.7670.151.064.8888.09470.47369.6010.216851.1460.3370.47530.37541.51935.42445.4390363.5941.2771.09900.088057.18214.53512.229000000000000000194.5230000000000129.281000000000000000.1840.28515.8851.1791.442.0410.05200.517
Voorraad 71,378.68181,924.68189,165.73490,181.26492,801.21493,256.401108,488.703106,692.228108,412.914106,943.087116,882.006114,138.181108,682.027108,894.092105,171.83394,662.16285,575.95372,034.96464,453.26548,634.69235,682.26129,507.99132,793.96731,171.33926,493.9324,582.98924,286.21723,167.2221,256.15523,622.97820,747.46118,014.4414,843.6818,646.96610,597.6229,039.1067,137.8356,181.9855,859.0465,529.4545,409.1545,255.1364,924.1154,140.2043,867.6893,191.3342,038.7511,984.7521,654.4151,856.5091,855.8471,768.1371,761.7981,712.3022,107.0081,782.3981,667.6931,501.2571,414.0681,400.0791,411.2781,111.6031,537.8331,434.6711,409.091,405.2820001,184.9820000000059.2253.69750.30849.569127.062146.287123.408105.94196.14479.16248.87581.93394.68577.2163.94958.4582.9961.2788.2138.9038.3368.6417.35911.039010.515
Overige vlottende activa 5,021.2525,135.2933,684.3656,691.12310,136.9962,752.3766,366.9558,061.7085,763.946,353.5976,493.8315,644.44,182.76611,480.00216,494.9818,806.1025,281.41611,677.23312,518.862,711.3996,946.471,713.3821,850.8816,493.3463,584.5922,343.7561,616.0984,588.7131,928.161,664.9991,099.1622,269.989309.1021,121.219670.902274.849251.97214.227211.608166.21296.12161.64549.92343.811108.666133.47120.28670.559536.18358.88769.52538.44626.95627.68843.51624.54223.39620.40861.15230.20370.144252.697164.844112.111182.467167.8842.9933.1293.164132.949.0818.9689.028.9812.05112.09911.86211.962128.699106.308113.034122.63519.375476.192345.777309.804413.109266.37193.08174.775181.789187.77158.18582.96371.82855.99254.44458.48951.70246.8935.33134.62388.17921.538
Totaal vlottende activa 90,659.324100,114.107108,666.434107,219.874113,815.454115,113.453135,315.895132,718.834131,734.248128,547.954137,972.432138,684.373139,491.589131,425.236138,497.481130,284.216115,590.92195,246.06390,737.08871,150.7155,575.75244,575.78644,205.50741,199.94639,355.20837,421.34536,672.18633,256.4431,419.13430,153.05625,455.1123,450.68620,893.88923,068.4915,127.26410,153.5469,245.6267,908.8647,833.8676,716.3076,483.5235,894.5955,761.8885,366.5084,611.9614,325.8692,960.2052,904.8962,747.3892,614.9182,504.4362,310.4862,249.5922,125.8752,378.0752,069.0421,947.4091,744.3621,813.1271,703.91,646.9011,666.7241,971.151,664.5461,655.8371,587.3324.5914.6825.135.08710.75710.66510.68510.70313.76413.75713.2513.729214.556191.991178.851213.13682.529694.39839.644850.227781.892696.862514.105540.33513.923532.366462.208446.122388.945269.488101.814137.7679.39184.2884.602105.32988.17947.18
Niet-vlottende activa:
Materiële vaste activa, netto 117.652122.709123.72130.924139.554146.155145.193151.841153.056164.706150.813158.648165.687174.314181.792179.16191.308105.93185.43961.39360.66562.93754.59454.67355.20157.52254.53655.6356.34856.80852.88450.40849.86955.79347.69344.67442.66642.83742.02241.73942.54843.48712.14512.44311.0811.51412.38812.97612.21312.93113.25213.28713.13713.67314.75214.19414.03614.73517.00116.27515.79514.68316.26917.01516.37116.7322.9923.0473.13.1583.2153.3073.36618.54618.70818.87119.03519.20354.93475.85976.8578.187219.459221.25224.157222.634200.991227.148229.626144.3143.39768.32867.41266.96932.90230.613169.45171.987167.766160.819137.3545.54245.92946.615
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 22.9624.45714.28811.94112.99714.06110.80911.4510.91211.8167.585.7846.3626.9587.1887.7218.5249.0547.3686.0316.0216.3925.7815.915.8056.2515.4765.8184.9864.8553.0163.2122.6643.0882.2092.3662.3642.5652.5982.7791.011.0230.8430.8560.4130.1370.0820.1020.1210.1460.0080.010.0120.0140000000000.0010.0030.0060000000000004.9725.1575.3155.47418.26618.52318.77919.03519.68231.57135.45942.87341.44226.84127.78927.73814.94615.843101.01104.98213.63414.19914.76315.159011.183
Goodwill en immateriële activa 22.9624.45714.28811.94112.99714.06110.80911.4510.91211.8167.585.7846.3626.9587.1887.7218.5249.0547.3686.0316.0216.3925.7815.915.8056.2515.4765.8184.9864.8553.0163.2122.6643.0882.2092.3662.3642.5652.5982.7791.011.0230.8430.8560.4130.1370.0820.1020.1210.1460.0080.010.0120.0140000000000.0010.0030.006000-3.163000000004.9725.1575.3155.47418.26618.52318.77919.03519.68231.57135.45942.87341.44226.84127.78927.73814.94615.843101.01104.98213.63414.19914.76315.159011.183
Langetermijnbeleggingen 7,125.75207,033.4097,536.3035,003.7196,127.7956,841.9876,891.8637,260.6117,603.4547,486.1837,664.8958,444.0458,401.3335,033.9214,678.4223,007.6022,995.281,845.7242,143.6971,906.6431,936.7571,196.7751,174.927994.172928.319913.239859.114873.051919425.224448.702452.37869.15837.85337.39637.50538.34638.2538.23738.38338.52451.87152.59352.496225.237143.497143.719139.754139.786143.254143.462143.791314.349291.246313.946293.365290.518292.052284.056257.698207.432194.066178.109173.162157.722134.383154.705151.119157.292130.622129.21129.907125.50599.79499.79499.794103.6673.0213.0210.8680.695360.152359.979100.818100.6376.82296.931138.53883.16886.57986.57991.05261.05271.56800.6860.686-3.1-3.6210.462-25.26400
Belastingvorderingen 240.925242.152574.41541.648483.316468.286585.488552.723419.393442.597413.379468.116524.896554.6468.086511.341519.824483.986448.599368.019392.278372.831421.698353.543240.608238.541233.61197.09173.604137.595241.779183.637156.581231.67361.35861.37663.14154.70140.26734.90530.01624.39124.07118.28531.05127.19423.4669.4588.1547.6549.7578.5166.6695.8064.4053.9382.9962.512.7113.0424.334.3317.01117.17917.22717.2270003.163000000000.4430000.070.071000014.5831.8680002.513000.460.32110.9111.59120.75325.61600
Overige niet-vlottende activa 144.427,194.257512.742470.011,837.55774.117986.733784.849662.286536.6861,451.6231,300.9191,887.2221,400.0321,512.8421,248.529952.636663.0133.1153.1153.115537.6821,561.1992,930.3311,570.161,577.8071,596.7851,707.4641,679.4161,451.3511,491.2471,436.76184.761520.61772.88875.09777.13279.62679.02281.19483.80386.09852.51353.03654.39755.47156.0257.15758.29459.48660.86462.25663.46764.82267.42468.87870.33171.869.05470.46171.87373.27395.04193.00394.72296.30314.77514.8814.98515.0915.19515.315.4050.3880.3880.3880.3880.38819.4570.4430.4430.4431.1650.4431.6441.6444.6444.6440.061-48.8661.9911.9972.507-40.2622.94851.8540.054-167.1620.320.4230.00411.66519.8749.207
Totaal niet-vlottende activa 7,651.7097,583.5758,258.578,690.8257,477.1367,530.4148,570.2118,392.7278,506.2588,759.2599,509.5799,598.36311,028.21210,537.2367,203.8296,625.1734,679.8944,257.2632,390.2442,582.2542,368.7212,916.5993,240.0474,519.3832,865.9452,808.442,803.6452,825.1162,787.4062,569.6092,214.1492,122.72746.253880.329222.001220.909222.808218.074202.159198.854195.76193.524141.442137.213149.438319.554235.454223.411218.535220.003227.135227.531227.076398.664377.827400.956380.728379.564380.819373.834349.696299.717322.387305.307301.484287.99152.15172.632169.205175.539149.032147.818148.677144.439118.89119.053119.217123.25782.82784.4883.47684.798599.112600.266345.399343.943302.14360.295418.266223.342273.409183.745188.76118.012142.36598.31271.661110.815189.531183.411173.33272.71965.80267.005
Totaal activa 98,311.033107,697.682116,925.003115,910.7121,292.59122,643.867143,886.106141,111.561140,240.507137,307.213147,482.011148,282.736150,519.801141,962.472145,701.31136,909.389120,270.81599,503.32693,127.33273,732.96457,944.47347,492.38547,445.55445,719.32942,221.15240,229.78639,475.8336,081.55734,206.5432,722.66527,669.2625,573.40621,640.14323,948.81915,349.26510,374.4559,468.4348,126.9388,036.0276,915.1616,679.2826,088.1195,903.335,503.724,761.3994,645.4233,195.6593,128.3082,965.9252,834.9222,731.5712,538.0172,476.6672,524.5382,755.9022,469.9982,328.1372,123.9262,193.9462,077.7341,996.5971,966.4422,293.5371,969.8541,957.3211,875.321156.741177.314174.335180.626159.789158.483159.363155.142132.655132.809132.467136.986297.383276.471262.327297.9281,281.6411,294.6561,185.0431,194.1711,084.0321,057.157932.371763.673787.332716.111650.968564.133531.31367.798373.475248.575268.922267.69257.934178.048153.981114.185
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,483.93512,085.06912,696.50913,710.18813,748.89715,296.14914,169.94713,837.85514,615.1118,057.06611,751.25812,192.4589,782.20810,233.1058,450.569779.3837,299.058,961.2835,435.7617,217.5434,456.6746,036.4164,514.3584,420.4163,062.1843,431.8032,711.4213,848.9881,464.1922,102.7131,451.2233,456.1493,237.6454,356.1193,036.451769.743737.604872.869429.088479.428404.634419.18370.054369.23535.55284.38172.36576.273117.737131.9839.5425.5756.86628.435332.96935.15836.35546.18246.38566.7220.5295.1987.82216.04220.04539.00600017.7720000000042.05723.87225.51933.71370.25979.117114.157119.137104.0778.61529.9254.52858.52944.77433.45433.5232.5821.7049.4055.8728.4741.8792.3552.72802.597
Kortlopende schulden 19,269.075294.99732,454.334896.215942.6513,994.67917,596.60916,255.4212,240.7282,025.9063,585.1763,085.9582,294.74417,554.3921,928.0271,826.531926.962,429.0348,933.4432,7356,238.744,470.6592,236.16801,499.1370-382.08302,5812,610.41,904.41,107.3467.32335338300100150150204169.615049.100000000120.52151.62136.4138.4139.04259.5459.35947.5361.560.5200000000257.147257.147296.711296.967384.027384.577385.991386.591533.361551.36150350343544840337337936131327527413992.585.318.818.312.812.5505.7
Belastingschulden 02,132.8911,835.3581,672.0071,746.325837.7491,176.8281,188.4981,452.1411,389.872681.4929.5931,182.2661,433.992671.331602.261,130.5931,273.51876.942831.3421,191.6311,145.997679.722609.169710.001782.005325.894506.277400.73555.18633.47718.03364.029196.199-3.987-4.39715.72816.11720.3519.82534.67532.5037.2859.35529.12528.95224.23424.66330.56224.4212.0816.29615.17216.566-23.479-13.809-4.60510.409-9.152-7.001-7.4763.03443.4447.48251.75286.1820.810.810.7610.7610.6580.6730.580.5920.5890.5030.4190.4181.8051.566-0.3714.3448.6422.956-0.06613.8724.6187.8384.2089.9924.5324.3092.3014.6664.6665.8699.6947.2752.022.1451.4873.47201.125
Uitgestelde opbrengsten 9,825.075022,571.35825,298.73927,411.43921,577.05142,264.638,690.49731,236.40127,786.51146,261.71448,673.23548,593.79246,052.29947,620.87742,345.60736,565.87725,582.02529,339.82318,275.74819,767.9025,976.6042,997.7082,099.1033,381.4022,797.1112,482.3524,866.4315,382.3815,670.482,593.0982,505.8121,928.651,393.737634.732595.528142.079129.832133.922109.841105.65980.976111.79798.69798.474224.72881.75583.747296.8787.56986.4791.538112.616313.05845.34156.33565.22178.905140.619156.734232.58253.623327.965355.04396.556450.307000000000000194.362186.648174.046181.52197.73159.38488.562111.32894.752102.18777.65443.89623.12117.44423.64914.9760057.28899.77947.49953.56525.49513.098010.356
Overige kortlopende verplichtingen 7,794.93745,864.3293,784.15930,589.92718,549.16229,956.3386,522.33410,116.50224,596.85651,660.0574,371.90272,638.18516,631.49722,680.06721,011.52124,842.03413,898.9419,227.507680.86524,552.228-206.30616,636.81619,527.61621,189.63316,172.68921,926.02116,833.47720,089.36715,969.00714,062.8569,287.9439,881.3794,936.2167,977.832,738.4452,700.0561,611.0971,340.062922.917669.782445.177355.782553.539514.582738.767828.607533.998589.513737.477660.022720.853559.299392.27525.518475.336477.838329.848242.802398.184360.796513.386408.859818.819569.846548.252538.371235.077280.192279.514259.728277.585277.414277.072271.928572.264568.534524.565520.426508.906503.362490.76493.566266.707234.908101.175103.559102.23495.04674.04436.40619.22813.8422.19711.6233.3836.76956.595111.35856.26160.78524.46510.42922.71211.323
Totaal kortlopende verplichtingen 48,373.02260,377.28673,341.71967,761.7762,398.47260,084.91576,365.64175,103.11574,141.23673,132.89490,389.73788,846.19478,484.50777,268.28274,663.81363,701.22451,597.65343,773.97145,266.83435,336.11331,448.64128,289.88726,957.86428,318.32124,825.41326,139.82824,127.51924,444.63220,414.92819,331.15615,270.1414,462.86110,633.8412,553.1486,123.9093,848.4022,506.5082,229.0481,606.2781,319.0351,140.1461,092.4421,100.4781,043.172852.545941.939712.35690.449885.777816.425742.474581.17414.307691.038936.446635.588499.999438.434694.957479.818565.444524.591873.081694.87680.549665.56235.887281.002280.275278.261278.243278.087277.652277.459830.001826.184821.694817.812936.796913.377901.899918.214878.969868.343718.266739.568645.922629.499511.172473.926461.289423.924370.953324.812284.631153.342168.193209.80685.55483.6941.10729.1822.71220.745
Langlopende verplichtingen:
Langetermijnschulden 39,100.81115,809.9417,626.23718,221.89722,942.425,391.12925,774.42826,942.6627,773.77923,593.66923,719.63625,014.6236,273.19732,797.40644,635.50944,831.39243,871.19630,843.52830,840.04624,171.57115,605.43712,836.8110,731.4448,809.9899,501.3417,668.7629,670.1016,308.30310,012.9648,554.3658,644.1557,666.9847,381.3276,017.175,284.8062,178.9472,532.6741,766.0171,875.7021,6942,590.422,046.021,830.904768.6262.5267.4242.3247222.6207.2218.8183.2157.5161.8197.1228.2232.2206.2135.2239.2232.2235.2320.17318512512500000000000000002020202020200000000017.59.59.59.51919010.5
Uitgestelde opbrengsten niet-vlottend 21.65735.83348.16244.25642.31937.8127.37424.41910.27610.0232.5572.5572.5612.5672.5672.5762.6552.6612.6882.7432.9032.9673.0263.093.1223.2273.443.4893.5183.6544.1974.1974.1974.1974.1974.1974.1974.197-296.108236.42312.4200-13.696512.40400000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 379.021380.567383.729371.121410.301420.337555.705550.892488.605471.677361.377336.699368.355319.872262.476299.064218.257193.473212.16759.54648.30925.344130.51192.66934.14240.12344.11841.33935.75319.45921.64812.5378.08637.0951,334.9729.8724.57-609.83912.536.7373.606001.87617.065000000000000000000000000000000000000000167.3780000000000.0480.04800000000
Overige niet-vlottende verplichtingen 35.98920,055.4489,079.93512,509.25817,950.66419,032.06222,873.99819,662.43819,025.03921,067.72714,906.45415,864.53517,423.49213,628.3789,316.21311,498.00110,086.74611,797.2455,395.1775,418.4074,152.4474,177.2324,993.1694,097.0743,449.8992,149.2151,595.8291,292.4463.176791.7871,253.262932.7631,164.9041,150.60810.0061,376.5351,456.2611,160.3751,579.5956943.60600756.78791.969627.672194.549117.826117.826117.826108.324108.324271.273121.2731201201200000000000000000000000.20.20.20.20.50.50.50.50.50.528.0350.50.50.50.50.50-0.04819.69-9.535.32140.53943.193-0.9079.368-1.138
Totaal niet-vlottende verplichtingen 39,537.47836,281.78727,138.06431,146.53141,345.68444,881.33849,231.50547,155.98947,297.69945,133.07338,990.02441,218.41154,067.60546,748.22354,216.76556,628.45654,178.85342,836.90636,450.07829,652.26719,809.09512,941.44415,858.15113,002.82212,988.5059,859.50311,313.4887,642.08710,055.4119,649.5859,923.2618,616.4818,558.5147,209.076,633.9813,565.3543,997.7022,926.3923,467.8272,631.1572,594.0252,046.021,830.9041,525.381,054.469895.072436.849364.826340.426325.026327.124291.524428.773283.073317.1348.2352.2206.2135.2239.2232.2235.2320.17318512512500000000314.636314.636314.636314.6360.20.20.20.220.520.5187.87820.520.520.528.0350.50.50.50.50.50.0480.04837.1940.54344.82150.03962.19318.0939.3689.362
Totaal passiva 87,910.596,659.073100,479.78398,908.301103,744.157104,966.253125,597.147122,259.104121,438.935118,265.968129,379.76130,064.605132,552.113124,016.505128,880.578120,329.68105,776.50686,610.87781,716.91264,988.38151,257.73641,231.33142,816.01541,321.14337,813.91835,999.33135,441.00732,086.71930,470.3428,980.74125,193.40123,079.34219,192.35419,762.21812,757.8897,413.7566,504.215,155.445,074.1053,950.1923,734.1713,138.4612,931.3822,568.5521,907.0141,837.0111,149.1991,055.2751,226.2031,141.4511,069.598872.693843.08974.1111,253.546983.788852.199644.634830.157719.018797.644759.7911,193.254879.87805.549790.56235.887281.002280.275278.261278.243278.087277.652277.459830.001826.184821.694817.812936.996913.577902.099918.414899.469888.843906.143760.068666.422649.999539.207474.426461.789424.424371.453325.312284.679153.389205.383250.349130.375133.729103.347.27332.0830.107
Eigen vermogen:
Preferente aandelen 0000118.24900000000000046.8455.72355.72355.72355.72353.22953.22900000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 747.098747.098747.098747.098695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434534.949534.949534.949534.949445.791445.791445.791445.791297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.1946666666666666666666666666666666666666666666666666666666666666060606060606050
Ingehouden winsten -4,919.279-4,426.219-842.547-291.74472.151690.9811,332.3821,795.5712,169.1422,371.0352,164.342,422.7772,324.7962,366.342,133.2892,293.0912,024.6372,166.2542,113.7081,952.3611,919.1051,926.8651,548.6531,478.1721,607.9781,517.1521,229.6961,237.1541,252.7781,237.124752.141787.514839.2361,185.323947.61853.889853.798859.401848.517850.006831.51833.365855.802844.253812.891765.622777.81795.44760.699714.108684.431687.03678.679592.915545.859529.533519.2522.169413.156407.756392.505400.203301.22290.921305.055268.84-856.333-881.235-885.079-877.343-891.583-891.321-890.703-892.442-908.648-904.676-889.424-881.021-874.185-872.292-866.771-872.214-32.449-27.64267.1855.80269.97154.69346.566-3.09748.24744.13435.4332.14838.3677.527.047.6212.5019.23631.24726.85423.51215.829
Overige gereserveerde algehele resultaten 100.19200110.094-50.183110.094226.542107.444226.417107.444198.80382.39198.80366.34199.92769.195199.753-46.84-55.723-55.723-55.723-55.723-53.229-53.2290000-00000-000-00-0-0-0-0-0-002.0460000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0100.192615.772387.429110.942229.1910119.0980226.4170198.8030130.5580199.9270246.593181.559220.478-55.723328.764327.639327.639322.044221.134562.31562.31562.311,381.122296.839296.839296.839773.436297.527552.426552.426552.426555.981555.981555.981555.981506.776506.776551.821553.094544.341544.341544.341544.341541.117541.117541.117543.353542.086542.086542.086542.086535.503535.503509.254509.254501.869501.869483.502452.222711.187711.548713.14-465.154707.129705.717706.413715.123145.302145.302134.196146.775144.823144.632133.445144.632142.751142.751145.719156.825135.48146.096146.096196.033137.917137.917137.917131.878130.153125.01645.4331.10840.41939.76638.35139.13935.69615.581
Totaal eigen vermogen van aandeelhouders -4,071.989-3,578.929520.3241,071.131,396.7761,615.6062,254.3582,717.5463,090.9933,292.8863,058.5763,317.0133,219.0323,258.6713,028.653,188.4522,919.8243,061.442,990.7012,812.5492,726.8512,734.612,358.0122,287.5312,375.8132,284.9872,237.7972,245.2542,112.2812,095.4941,346.1731,381.5461,433.2692,594.8691,542.331,703.5091,703.4181,709.021,701.6921,703.1811,684.6861,686.541,704.8171,693.2681,661.9061,615.911,619.3451,636.9741,602.2341,555.6421,522.7421,525.3411,516.9911,433.4621,385.1391,368.8131,358.4811,361.451,245.8521,240.4521,198.9531,206.6511,100.2831,089.9841,085.7521,018.256-79.146-103.688-105.94-97.634-118.454-119.604-118.29-122.316-697.346-693.374-689.227-680.825-663.362-661.66-667.325-650.476176.302181.109278.899278.627271.451266.788258.662210.07252.164248.051239.35200.026234.52198.516132.47110.902112.92109.456129.598125.993119.20881.409
Totaal eigen vermogen 10,400.53311,038.60916,445.2217,002.39817,548.43417,675.05718,288.95918,852.45718,801.57119,041.24518,102.2518,218.13217,967.68917,945.96716,820.73216,579.70914,494.30912,892.44911,410.428,744.5836,686.7376,261.0534,629.5394,398.1874,407.2344,230.4554,034.8233,994.8373,736.23,741.9242,475.8582,494.0652,447.7894,186.6012,591.3762,960.6992,964.2242,971.4982,961.9212,964.9692,945.1112,949.6572,971.9482,935.1682,854.3862,808.4122,046.462,073.0321,739.7221,693.471,661.9721,665.3241,633.5871,550.4271,502.3571,486.211,475.9381,479.2921,363.7891,358.7161,198.9531,206.6511,100.2831,089.9841,151.7721,084.762-79.146-103.688-105.94-30.031-118.454-119.604-118.29-122.316-697.346-693.374-689.227-680.825-639.614-637.106-639.772-620.485382.172405.813278.899434.103417.609407.158393.164289.246325.543291.687279.515238.821246.63211.929168.091148.27138.547133.961154.633130.775121.90184.078
Totaal passiva en aandeelhoudersvermogen 98,311.033107,697.682116,925.003115,910.7121,292.59122,643.867143,886.106141,111.561140,240.507137,307.213147,482.011148,282.736150,519.801141,962.472145,701.31136,909.389120,270.81599,503.32693,127.33273,732.96457,944.47347,492.38547,445.55445,719.32942,221.15240,229.78639,475.8336,081.55734,206.5432,722.66527,669.2625,573.40621,640.14323,948.81915,349.26510,374.4559,468.4348,126.9388,036.0276,915.1616,679.2826,088.1195,903.335,503.724,761.3994,645.4233,195.6593,128.3082,965.9252,834.9222,731.5712,538.0172,476.6672,524.5382,755.9022,469.9982,328.1372,123.9262,193.9462,077.7341,996.5971,966.4422,293.5371,969.8541,957.3211,875.321156.741177.314174.335180.626159.789158.483159.363155.142132.655132.809132.467136.986297.383276.471262.327297.9281,281.6411,294.6561,185.0431,194.1711,084.0321,057.157932.371763.673787.332716.111650.968564.133531.31351.905373.475361.251268.922267.69257.934178.048153.981114.185