CCCG Real Estate Corporation Limited

SZSE:000736.SZ

10.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,941.1768,052.79310,867.90712,009.55314,807.5315,476.5612,957.21410,481.78,077.33510,555.35817,399.03412,369.92716,830.66718,339.97519,334.09511,533.86613,764.96312,196.0427,445.6587,889.6256,011.4254,097.0724,908.0916,197.2735,508.7064,840.7884,997.3555,012.6393,373.6173,193.354,021.0463,367.9363,792.255839.191,922.59661.5061,814.4141,030.199977.591549.424742.0351,137.054635.219637.083800.78849.198556.404699.135578.676446.333446.424385.497227.163261.713255.932222.308337.519273.229165.09302.037268.085117.37663.89135.2611.2111.1651.5781.4221.2881.3091.2771.3351.3251.2711.37926.19531.54315.06740.48835.6571.469368.816432.839267.995346.686257.506281.977235.689265.626237.811302.437291.172212.03438.83369.127.62314.90521.08533.99906.546
Kortetermijnbeleggingen 0-2,486.40500-1,415.109-1,472.751-1,980.307-2,328.326-1,846.416-1,990.92-3,127.54-3,278.782-1,715.451-1,369.237-846.857-672.725-623.886-534.926-634.436-658.0870155.56800000330.3840000000000000-00.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.3880.4430.4430.4430.4430.4430.4431.6441.6444.6444.64414.6441.6441.7611.7612.2632.26322.94800.0380.03810.5511.33120.61425.61608.064
Liquide middelen en kortetermijnbeleggingen 9,941.1768,052.79310,867.90712,009.55314,807.5315,476.5612,957.21410,481.78,077.33510,555.35817,399.03412,369.92716,830.66718,339.97519,334.09511,533.86613,764.96312,196.0427,445.6587,889.6256,011.4254,097.0724,908.0916,197.2735,508.7064,840.7884,997.3555,012.6393,373.6173,193.354,021.0463,367.9363,792.255839.191,922.59661.5061,814.4141,030.199977.591549.424742.0351,137.054635.607637.471801.168849.586556.792699.523579.064446.721446.812385.885227.551262.101256.32222.696337.907273.617165.478302.425268.473117.76464.27935.6491.5991.5531.9661.8111.6761.6971.6651.7231.7131.6581.3881.76726.63731.98615.50940.93136.09371.912370.459434.482272.639351.33272.15283.621237.449267.386240.075304.7314.12212.03438.87169.15818.17326.23741.69959.615014.61
Nettovorderingen 5,875.1593,942.438161.7597,455.8495,901.0724,567.7364,873.4276,206.5028,043.9739,220.18810,635.4417,423.28514,055.3515,289.7518,940.96710,361.08210,714.3598,260.3768,435.95,371.8463,649.5834,200.7896,383.0735,286.5075,597.5144,334.1394,341.227905.219742.1641,771.1621,728.817649.222622.38798.87185.549984.05570.07886.21743.76741.51935.42430.74940.434437.08270.58728.288501.03424.6022466.53614.53512.22963.08243.37334.21129.12183.43453.639130.015352.902227.697172.311209.224151.429000-1,178.42900000000128.699123.899129.281145.781519.323780.928499.184424.25644.561265.962192.673262.694181.786187.767158.156133.038124.0023.88110.6078.1441.9191.442.0412.85202.558
Voorraad 89,165.73490,181.26492,801.21493,256.401108,488.703106,692.228108,412.914106,943.087116,882.006114,138.181108,682.027108,894.092105,171.83394,662.16285,575.95372,034.96464,453.26548,634.69235,682.26129,507.99132,793.96731,171.33926,493.9324,582.98924,286.21723,167.2221,256.15523,622.97820,747.46118,014.4414,843.6818,646.96610,597.6229,039.1067,137.8356,181.9855,859.0465,529.4545,409.1545,255.1364,924.1154,140.2043,867.6893,191.3342,038.7511,984.7521,654.4151,856.5091,855.8471,768.1371,761.7981,712.3022,107.0081,782.3981,667.6931,501.2571,414.0681,400.0791,411.2781,111.6031,537.8331,434.6711,409.091,405.2820001,184.9820000000059.2253.69750.30849.569127.062146.287123.408105.94196.14479.16248.87581.93394.68577.2163.94958.4582.9961.2788.2138.9038.3368.6417.35911.039010.515
Overige vlottende activa 3,518.5535,043.3795,692.3342,391.6516,118.595,982.315,490.6934,916.6654,969.1184,770.6472,775.0872,737.9322,439.631,992.3281,739.9061,316.1521,804.5022,059.6014,011.9331,806.3241,750.5321,730.7461,570.1131,354.5761,279.749914.292824.398612.22591.868471.734300.346404.366115176.37999.65181.31790.3370.43753.01248.51660.31458.50168.23259.98249.69942.27135.14934.28545.52529.09226.44715.46-19.566-18.83-10.814-8.713-22.282-23.435-59.87-100.205-62.852-60.2-26.757-5.028-2.993-3.129-3.164-3.276-9.081-8.968-9.02-8.98-12.051-12.099-11.862-11.962-0-17.591-16.247-23.1510.051-304.736-153.407-114.446-231.4520.4080.408-87.9190.0030.0020.029-50.075-52.17452.29544.12351.55450.96347.96333.50331.82388.17919.497
Totaal vlottende activa 108,666.434107,219.874113,815.454115,113.453135,315.895132,718.834131,734.248128,547.954137,972.432138,684.373139,491.589131,425.236138,497.481130,284.216115,590.92195,246.06390,737.08871,150.7155,575.75244,575.78644,205.50741,199.94639,355.20837,421.34536,672.18633,256.4431,419.13430,153.05625,455.1123,450.68620,893.88923,068.4915,127.26410,153.5469,245.6267,908.8647,833.8676,716.3076,483.5235,894.5955,761.8885,366.5084,611.9614,325.8692,960.2052,904.8962,747.3892,614.9182,504.4362,310.4862,249.5922,125.8752,378.0752,069.0421,947.4091,744.3621,813.1271,703.91,646.9011,666.7241,971.151,664.5461,655.8371,587.3324.5914.6825.135.08710.75710.66510.68510.70313.76413.75713.2513.729214.556191.991178.851213.13682.529694.39839.644850.227781.892696.862514.105540.33513.923532.366462.208446.122388.945269.488101.814137.7679.39184.2884.602105.32988.17947.18
Niet-vlottende activa:
Materiële vaste activa, netto 123.72130.924139.554146.155145.193151.841153.056164.706150.813158.648165.687174.314181.792179.16191.308105.93185.43961.39360.66562.93754.59454.67355.20157.52254.53655.6356.34856.80852.88450.40849.86955.79347.69344.67442.66642.83742.02241.73942.54843.48712.14512.44311.0811.51412.38812.97612.21312.93113.25213.28713.13713.67314.75214.19414.03614.73517.00116.27515.79514.68316.26917.01516.37116.7322.9923.0473.13.1583.2153.3073.36618.54618.70818.87119.03519.20354.93475.85976.8578.187219.459221.25224.157222.634200.991227.148229.626144.3143.39768.32867.41266.96932.90230.613169.45171.987167.766160.819137.3545.54245.92946.615
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 14.28811.94112.99714.06110.80911.4510.91211.8167.585.7846.3626.9587.1887.7218.5249.0547.3686.0316.0216.3925.7815.915.8056.2515.4765.8184.9864.8553.0163.2122.6643.0882.2092.3662.3642.5652.5982.7791.011.0230.8430.8560.4130.1370.0820.1020.1210.1460.0080.010.0120.0140000000000.0010.0030.0060000000000004.9725.1575.3155.47418.26618.52318.77919.03519.68231.57135.45942.87341.44226.84127.78927.73814.94615.843101.01104.98213.63414.19914.76315.159011.183
Goodwill en immateriële activa 14.28811.94112.99714.06110.80911.4510.91211.8167.585.7846.3626.9587.1887.7218.5249.0547.3686.0316.0216.3925.7815.915.8056.2515.4765.8184.9864.8553.0163.2122.6643.0882.2092.3662.3642.5652.5982.7791.011.0230.8430.8560.4130.1370.0820.1020.1210.1460.0080.010.0120.0140000000000.0010.0030.006000-3.163000000004.9725.1575.3155.47418.26618.52318.77919.03519.68231.57135.45942.87341.44226.84127.78927.73814.94615.843101.01104.98213.63414.19914.76315.159011.183
Langetermijnbeleggingen 7,033.4097,536.3035,003.7196,127.7956,841.9876,891.8637,260.6117,603.4547,486.1837,664.8958,444.0458,401.3335,033.9214,678.4223,007.6022,995.281,845.7242,143.6971,906.6431,936.7571,196.7751,174.927994.172928.319913.239859.114873.051919425.224448.702452.37869.15837.85337.39637.50538.34638.2538.23738.38338.52451.87152.59352.496225.237143.497143.719139.754139.786143.254143.462143.791314.349291.246313.946293.365290.518292.052284.056257.698207.432194.066178.109173.162157.722134.383154.705151.119157.292130.622129.21129.907125.50599.79499.79499.794103.6673.0213.0210.8680.695360.152359.979100.818100.6376.82296.931138.53883.16886.57986.57991.05261.05271.56800.6860.686-3.1-3.6210.462-25.26400
Belastingvorderingen 574.41541.648483.316468.286585.488552.723419.393442.597413.379468.116524.896554.6468.086511.341519.824483.986448.599368.019392.278372.831421.698353.543240.608238.541233.61197.09173.604137.595241.779183.637156.581231.67361.35861.37663.14154.70140.26734.90530.01624.39124.07118.28531.05127.19423.4669.4588.1547.6549.7578.5166.6695.8064.4053.9382.9962.512.7113.0424.334.3317.01117.17917.22717.2270003.163000000000.4430000.070.071000014.5831.8680002.513000.460.32110.9111.59120.75325.61600
Overige niet-vlottende activa 512.742470.011,837.55774.117986.733784.849662.286536.6861,451.6231,300.9191,887.2221,400.0321,512.8421,248.529952.636663.0133.1153.1153.115537.6821,561.1992,930.3311,570.161,577.8071,596.7851,707.4641,679.4161,451.3511,491.2471,436.76184.761520.61772.88875.09777.13279.62679.02281.19483.80386.09852.51353.03654.39755.47156.0257.15758.29459.48660.86462.25663.46764.82267.42468.87870.33171.869.05470.46171.87373.27395.04193.00394.72296.30314.77514.8814.98515.0915.19515.315.4050.3880.3880.3880.3880.38819.4570.4430.4430.4431.1650.4431.6441.6444.6444.6440.061-48.8661.9911.9972.507-40.2622.94851.8540.054-167.1620.320.4230.00411.66519.8749.207
Totaal niet-vlottende activa 8,258.578,690.8257,477.1367,530.4148,570.2118,392.7278,506.2588,759.2599,509.5799,598.36311,028.21210,537.2367,203.8296,625.1734,679.8944,257.2632,390.2442,582.2542,368.7212,916.5993,240.0474,519.3832,865.9452,808.442,803.6452,825.1162,787.4062,569.6092,214.1492,122.72746.253880.329222.001220.909222.808218.074202.159198.854195.76193.524141.442137.213149.438319.554235.454223.411218.535220.003227.135227.531227.076398.664377.827400.956380.728379.564380.819373.834349.696299.717322.387305.307301.484287.99152.15172.632169.205175.539149.032147.818148.677144.439118.89119.053119.217123.25782.82784.4883.47684.798599.112600.266345.399343.943302.14360.295418.266223.342273.409183.745188.76118.012142.36598.31271.661110.815189.531183.411173.33272.71965.80267.005
Totaal activa 116,925.003115,910.7121,292.59122,643.867143,886.106141,111.561140,240.507137,307.213147,482.011148,282.736150,519.801141,962.472145,701.31136,909.389120,270.81599,503.32693,127.33273,732.96457,944.47347,492.38547,445.55445,719.32942,221.15240,229.78639,475.8336,081.55734,206.5432,722.66527,669.2625,573.40621,640.14323,948.81915,349.26510,374.4559,468.4348,126.9388,036.0276,915.1616,679.2826,088.1195,903.335,503.724,761.3994,645.4233,195.6593,128.3082,965.9252,834.9222,731.5712,538.0172,476.6672,524.5382,755.9022,469.9982,328.1372,123.9262,193.9462,077.7341,996.5971,966.4422,293.5371,969.8541,957.3211,875.321156.741177.314174.335180.626159.789158.483159.363155.142132.655132.809132.467136.986297.383276.471262.327297.9281,281.6411,294.6561,185.0431,194.1711,084.0321,057.157932.371763.673787.332716.111650.968564.133531.31367.798373.475248.575268.922267.69257.934178.048153.981114.185
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,696.50913,721.84913,748.89714,977.74214,169.94713,878.92414,615.1118,097.53712,390.34512,192.4589,782.20810,265.6038,450.5697,477.0997,299.058,966.7715,435.7617,217.5434,456.6746,036.4164,514.3584,420.4163,062.1843,431.8032,711.4213,848.9881,464.1922,047.0241,451.2233,456.1493,237.6454,356.1193,036.451769.743737.604872.869429.088479.428404.634419.18370.054369.23535.55284.38172.36576.273117.737131.9839.5425.5756.86628.435332.96935.15836.35546.18246.38566.7220.5295.1987.82216.04220.04539.00600017.7720000000042.05723.87225.51933.71370.25979.117114.157119.137104.0778.61529.9254.52858.52944.77433.45433.5232.5821.7049.4058.9418.4741.8792.3552.72802.597
Kortlopende schulden 32,454.33427,711.94720,130.53917,964.00117,596.60920,313.71819,712.87819,613.15722,859.00625,438.35117,839.6118,675.18916,827.4512,481.7296,323.0048,057.9868,933.4438,911.8766,238.744,470.6592,236.1683,863.7081,499.1373,310.3831,774.3753,247.2362,5812,610.41,904.41,107.3467.31,279.9353383287.5287.5100150150204169.6169.449.118.818.575.79473.0295.49588.573138.27316.7136.92151.62152.4153.4153.04259.5459.35958.7161.92861.560.5200000000257.147257.147296.711296.967384.027384.577385.991386.591533.361551.36150350343544840337337936131327527413992.599.828.327.812.812.5505.7
Belastingschulden 01,672.0071,746.325837.7491,176.8281,188.4981,452.1411,389.872681.4929.5931,182.2661,433.992671.331602.261,130.5931,273.51876.942831.3421,191.6311,145.997679.722609.169710.001782.005325.894506.277400.73555.18633.47718.03364.029196.199-3.987-4.39715.72816.11720.3519.82534.67532.5037.2859.35529.12528.95224.23424.66330.56224.4212.0816.29615.17216.566-23.479-13.809-4.60510.409-9.152-7.001-7.4763.03443.4447.48251.75286.1820.810.810.7610.7610.6580.6730.580.5920.5890.5030.4190.4181.8051.566-0.3714.3448.6422.956-0.06613.8724.6187.8384.2089.9924.5324.3092.3014.6664.6665.8699.6947.2752.022.1451.4873.47201.125
Uitgestelde opbrengsten 22,571.35825,298.73927,411.43921,577.05142,264.638,690.49731,236.40127,786.51146,261.71448,673.23548,593.79246,052.29947,620.87742,345.60736,565.87725,582.02529,339.82318,275.74819,767.9025,976.6042,997.7082,099.1033,381.4022,797.1112,482.3524,866.4315,382.3815,670.482,593.0982,505.8121,928.651,393.737634.732595.528142.079129.832133.922109.841105.65980.976111.79798.69798.474224.72881.75583.747296.8787.56986.4791.538112.616313.05845.34156.33565.22178.905140.619156.734232.58253.623327.965355.04396.556450.307000000000000194.362186.648174.046181.52197.73159.38488.562111.32894.752102.18777.65443.89623.12117.44423.64914.9760057.28899.77947.49953.56525.49513.098010.356
Overige kortlopende verplichtingen 5,619.5181,029.2361,107.5985,566.1222,334.4852,219.9768,576.8477,635.6898,878.6722,542.152,268.8972,275.1921,764.9161,396.7891,409.7221,167.1881,557.806930.947985.32511,806.20817,209.62917,935.09516,882.69116,600.53117,159.37112,481.97710,987.3559,003.2529,321.4197,393.65,000.2455,523.3932,099.7262,100.1311,339.325938.847943.267579.767479.852388.286449.028405.84669.419614.031539.731454.635398.149501.378557.889345.784278.125212.626406.516391.694245.023160.306248.413197.061273.335207.07375.367262.288203.448174.246000260.489278.243278.087277.6520572.854569.037524.984520.845316.35318.281316.344316.3977.61878.4812.5476.10412.10.6970.5982.5010.6390.7050.8491.3148.04912.63891.2861.2820.4460.4580.80422.7122.092
Totaal kortlopende verplichtingen 73,341.71967,761.7762,398.47260,084.91576,365.64175,103.11574,141.23673,132.89490,389.73788,846.19478,484.50777,268.28274,663.81363,701.22451,597.65343,773.97145,266.83435,336.11331,448.64128,289.88726,957.86428,318.32124,825.41326,139.82824,127.51924,444.63220,414.92819,331.15615,270.1414,462.86110,633.8412,553.1486,123.9093,848.4022,506.5082,229.0481,606.2781,319.0351,140.1461,092.4421,100.4781,043.172852.545941.939712.35690.449885.777816.425742.474581.17414.307691.038936.446635.588499.999438.434694.957479.818565.444524.591873.081694.87680.549665.56235.887281.002280.275278.261278.243278.087277.652277.459830.001826.184821.694817.812936.796913.377901.899918.214878.969868.343718.266739.568645.922629.499511.172473.926461.289423.924370.953324.812284.631153.342168.193209.80685.55483.6941.10729.1822.71220.745
Langlopende verplichtingen:
Langetermijnschulden 26,210.36918,221.89722,942.443,983.66225,774.42826,942.6627,773.77923,593.66923,719.63625,014.6236,273.19732,797.40644,635.50944,831.39243,871.19629,874.70630,840.04624,171.57115,605.4378,735.90110,731.4448,809.9899,501.3417,666.9389,670.1016,308.3038,475.6948,554.6868,644.1557,666.9847,381.3276,017.175,284.8062,178.9472,532.6741,766.0171,875.7021,1941,139924963.7768.6262.5267.4242.3247222.6207.2218.8183.2157.5161.8197.1228.2232.2206.2135.2239.2232.2235.2320.17318512512500000000000000002020202020200000000017.59.59.59.51919010.5
Uitgestelde opbrengsten niet-vlottend 48.16244.25642.31937.8127.37424.41910.27610.0232.5572.5572.5612.5672.5672.5762.6552.6612.6882.7432.9032.9673.0263.093.1223.2273.443.4893.5183.6544.1974.1974.1974.1974.1974.1974.1974.197-296.108236.42312.4200-13.696512.40400000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 383.729371.121410.301420.337555.705550.892488.605471.677361.377336.699368.355319.872262.476299.064218.257193.473212.16759.54648.30925.344130.51192.66934.14240.12344.11841.33935.75319.45921.64812.5378.08637.0951,334.9729.8724.57-609.83912.536.7373.606001.87617.065000000000000000000000000000000000000000167.3780000000000.0480.04800000000
Overige niet-vlottende verplichtingen 495.80312,509.25817,950.664439.5322,873.99819,638.01919,025.03921,057.70414,906.45415,864.53517,423.49213,628.3789,316.21311,495.42510,086.74612,766.0665,395.1775,418.4074,152.4474,177.2324,993.1694,097.0743,449.8992,149.2151,595.8291,288.9571,540.4461,071.7871,253.262932.7631,164.9041,150.60810.0061,372.3381,456.2611,766.0171,875.7021,1941,1391,122.02867.204768.6262.5627.672194.549117.826117.826117.826108.324108.324271.273121.27312012012000000000000000000314.636314.636314.636314.6360.20.20.20.20.50.50.50.50.50.528.035000000019.6931.04335.32140.53943.193-0.9079.368-1.138
Totaal niet-vlottende verplichtingen 27,138.06431,146.53141,345.68444,881.33849,231.50547,155.98947,297.69945,133.07338,990.02441,218.41154,067.60546,748.22354,216.76556,628.45654,178.85342,836.90636,450.07829,652.26719,809.09512,941.44415,858.15113,002.82212,988.5059,859.50311,313.4887,642.08710,055.4119,649.5859,923.2618,616.4818,558.5147,209.076,633.9813,565.3543,997.7022,926.3923,467.8272,631.1572,594.0252,046.021,830.9041,525.381,054.469895.072436.849364.826340.426325.026327.124291.524428.773283.073317.1348.2352.2206.2135.2239.2232.2235.2320.17318512512500000000314.636314.636314.636314.6360.20.20.20.220.520.5187.87820.520.520.528.0350.50.50.50.50.50.0480.04837.1940.54344.82150.03962.19318.0939.3689.362
Totaal passiva 100,479.78398,908.301103,744.157104,966.253125,597.147122,259.104121,438.935118,265.968129,379.76130,064.605132,552.113124,016.505128,880.578120,329.68105,776.50686,610.87781,716.91264,988.38151,257.73641,231.33142,816.01541,321.14337,813.91835,999.33135,441.00732,086.71930,470.3428,980.74125,193.40123,079.34219,192.35419,762.21812,757.8897,413.7566,504.215,155.445,074.1053,950.1923,734.1713,138.4612,931.3822,568.5521,907.0141,837.0111,149.1991,055.2751,226.2031,141.4511,069.598872.693843.08974.1111,253.546983.788852.199644.634830.157719.018797.644759.7911,193.254879.87805.549790.56235.887281.002280.275278.261278.243278.087277.652277.459830.001826.184821.694817.812936.996913.577902.099918.414899.469888.843906.143760.068666.422649.999539.207474.426461.789424.424371.453325.312284.679153.389205.383250.349130.375133.729103.347.27332.0830.107
Eigen vermogen:
Preferente aandelen 00118.24900000000000046.8455.72355.72355.72355.72353.22953.22900000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 747.098747.098695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434695.434534.949534.949534.949534.949445.791445.791445.791445.791297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.194297.1946666666666666666666666666666666666666666666666666666666666666060606060606050
Ingehouden winsten -842.547-291.74472.151690.9811,332.3821,795.5712,169.1422,371.0352,164.342,422.7772,324.7962,366.342,133.2892,293.0912,024.6372,166.2542,113.7081,952.3611,919.1051,926.8651,548.6531,478.1721,607.9781,517.1521,229.6961,237.1541,252.7781,237.124752.141787.514839.2361,185.323947.61853.889853.798859.401848.517850.006831.51833.365855.802844.253812.891765.622777.81795.44760.699714.108684.431687.03678.679592.915545.859529.533519.2522.169413.156407.756392.505400.203301.22290.921305.055268.84-856.333-881.235-885.079-877.343-891.583-891.321-890.703-892.442-908.648-904.676-889.424-881.021-874.185-872.292-866.771-872.214-32.449-27.64267.1855.80269.97154.69346.566-3.09748.24744.13435.4332.14838.3677.527.047.6212.5019.23631.24726.85423.51215.829
Overige gereserveerde algehele resultaten 615.772110.094-50.183110.094226.542107.444226.417107.444198.80382.39198.80366.34199.92769.195199.753-46.84-55.723-55.723-55.723-55.723-53.229-53.2290000-00000-000-00-0-0-0-0-0-002.0460000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0505.679161.126119.0980119.0980118.9730116.4120130.5580130.7330199.753181.559164.754272.796272.796274.41274.41322.044322.044562.31562.31562.31561.177296.839296.839296.8391,112.352297.527552.426552.426552.426555.981555.981555.981555.981551.821551.821551.821551.048544.341544.341544.341544.341541.117541.117541.117543.353542.086542.086542.086542.086535.503535.503509.254509.254501.869501.869483.502452.222711.187711.548713.14713.709707.129705.717706.413704.126145.302145.302134.196134.196144.823144.632133.445155.738142.751142.751145.719156.825135.48146.096146.096147.167137.917137.917137.917131.878130.153125.01645.4343.28240.41940.2238.35139.13935.69615.581
Totaal eigen vermogen van aandeelhouders 520.3241,071.131,396.7761,615.6062,254.3582,717.5463,090.9933,292.8863,058.5763,317.0133,219.0323,258.6713,028.653,188.4522,919.8243,061.442,990.7012,812.5492,726.8512,734.612,358.0122,287.5312,375.8132,284.9872,237.7972,245.2542,112.2812,095.4941,346.1731,381.5461,433.2692,594.8691,542.331,703.5091,703.4181,709.021,701.6921,703.1811,684.6861,686.541,704.8171,693.2681,661.9061,615.911,619.3451,636.9741,602.2341,555.6421,522.7421,525.3411,516.9911,433.4621,385.1391,368.8131,358.4811,361.451,245.8521,240.4521,198.9531,206.6511,100.2831,089.9841,085.7521,018.256-79.146-103.688-105.94-97.634-118.454-119.604-118.29-122.316-697.346-693.374-689.227-680.825-663.362-661.66-667.325-650.476176.302181.109278.899278.627271.451266.788258.662210.07252.164248.051239.35200.026234.52198.516132.47110.902112.92109.456129.598125.993119.20881.409
Totaal eigen vermogen 16,445.2217,002.39817,548.43417,675.05718,288.95918,852.45718,801.57119,041.24518,102.2518,218.13217,967.68917,945.96716,820.73216,579.70914,494.30912,892.44911,410.428,744.5836,686.7376,261.0534,629.5394,398.1874,407.2344,230.4554,034.8233,994.8373,736.23,741.9242,475.8582,494.0652,447.7894,186.6012,591.3762,960.6992,964.2242,971.4982,961.9212,964.9692,945.1112,949.6572,971.9482,935.1682,854.3862,808.4122,046.462,073.0321,739.7221,693.471,661.9721,665.3241,633.5871,550.4271,502.3571,486.211,475.9381,479.2921,363.7891,358.7161,198.9531,206.6511,100.2831,089.9841,151.7721,084.762-79.146-103.688-105.94-30.031-118.454-119.604-118.29-122.316-697.346-693.374-689.227-680.825-639.614-637.106-639.772-620.485382.172405.813278.899434.103417.609407.158393.164289.246325.543291.687279.515238.821246.63211.929168.091148.27138.547133.961154.633130.775121.90184.078
Totaal passiva en aandeelhoudersvermogen 116,925.003115,910.7121,292.59122,643.867143,886.106141,111.561140,240.507137,307.213147,482.011148,282.736150,519.801141,962.472145,701.31136,909.389120,270.81599,503.32693,127.33273,732.96457,944.47347,492.38547,445.55445,719.32942,221.15240,229.78639,475.8336,081.55734,206.5432,722.66527,669.2625,573.40621,640.14323,948.81915,349.26510,374.4559,468.4348,126.9388,036.0276,915.1616,679.2826,088.1195,903.335,503.724,761.3994,645.4233,195.6593,128.3082,965.9252,834.9222,731.5712,538.0172,476.6672,524.5382,755.9022,469.9982,328.1372,123.9262,193.9462,077.7341,996.5971,966.4422,293.5371,969.8541,957.3211,875.321156.741177.314174.335180.626159.789158.483159.363155.142132.655132.809132.467136.986297.383276.471262.327297.9281,281.6411,294.6561,185.0431,194.1711,084.0321,057.157932.371763.673787.332716.111650.968564.133531.31351.905373.475361.251268.922267.69257.934178.048153.981114.185