Luoniushan Co., Ltd.

SZSE:000735.SZ

5.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 900.809639.436672.739224.519320.1381.143685.2921,142.197350.457570.524750.802704.2434.677430.841386.821160.605188.777100.89589.71376.477316.246296.64947.17865.63571.53954.6778.71431.8284.21414.257
Kortetermijnbeleggingen 11.61311.91929.954162.0140.0080.1070.088-169.784-116.91242.10381.52595.84271.75924.0913.220.9955.1670.6531.4553.0120.4102.19500700300.7731.8720
Liquide middelen en kortetermijnbeleggingen 912.422651.355702.693386.533320.108381.25685.381,142.197350.457612.627832.327800.041506.435454.932390.041161.6193.944101.54891.16779.489316.646398.84447.17865.635141.53954.67108.71432.6016.08614.257
Nettovorderingen 1,411.87836.80329.97961.17121.79136.57325.1429.38969.85561.81275.82520.874127.241353.1222.1788.445112.604116.754135.885177.883282.773212.60900.47771.958.36710.9330.01300
Voorraad 2,797.1523,155.162,412.0321,616.704889.065805.314782.5091,062.358706.626562.421650.268748.613489.033352.651188.721118.43105.314227.671247.471204.864221.714225.288212.246202.672175.53966.7546.38212.667.0422.008
Overige vlottende activa 113.434365.78216.23943.302136.491356.469432.233551.405292.522257.3277.779191.85386.44346.28264.431271.965334.736187.121201.125283.528169.971178.633314.019317.311171.824126.551130.24371.67862.98936.718
Totaal vlottende activa 5,232.5814,236.3833,384.612,075.6541,413.221,543.9861,916.3352,790.2811,468.9961,441.4761,724.4861,871.6851,189.691,191.823863.672670.495691.514675.515681.724745.765958.0711,015.375573.443586.095489.971284.229296.272116.95276.11752.983
Niet-vlottende activa:
Materiële vaste activa, netto 4,071.9534,121.7744,131.6483,492.3442,705.2532,641.3842,583.9521,976.0571,666.771,411.7211,134.436974.814906.47864.656897.849862.9041,007.852810.346828.058645.27703.579433.475235.105169.476186.219226.535162.8893.29950.56346.654
Goodwill 46.42746.42763.34466.88165.18533.46833.46833.46833.46835.57955.3955.3955.3954.2654.2654.2666.2160000000000000
Immateriële activa 479.506456.451527.153366.782330.884332.238335.426350.343401.665399.809395.416384.773392.508288.801324.737353.677350.25336.209362.622341.942276.854274.425206.881157.367176.102178.7764.09640.41852.8257.528
Goodwill en immateriële activa 525.933502.878590.497433.663396.069365.706368.894383.81435.133435.388450.806440.162447.897343.061378.996407.936416.466336.209362.622341.942276.854274.425206.881157.367176.102178.7764.09640.41852.8257.528
Langetermijnbeleggingen 106.0531,481.3071,477.4741,399.5411,545.3331,362.243902.106959.073891.36794.567869.548926.401970.322448.476267.85133.112179.477235.317250.186241.709220.48310.9820091.19707.707000
Belastingvorderingen 231.821100.5391.93450.15815.7536.3536.1255.378.5415.769000001.31100000107.1540071.561030000
Overige niet-vlottende activa 2,009.6912,228.1041,253.652977.503469.202395.58404.77370.06531.802161.085107.2139.668112.97563.44944.37741.29651.95511.4988.93510.7648.230412.362295.1170.05749.5041.3452.2422.5861.615
Totaal niet-vlottende activa 6,945.4518,434.5937,545.2056,353.215,131.614,771.2664,265.853,394.3763,033.6052,808.5312,561.992,481.0452,437.6651,719.6421,589.0721,446.561,655.7491,393.371,449.8011,239.6841,209.1441,126.036854.347621.96525.137454.81266.027135.959105.969105.797
Totaal activa 12,178.03212,670.97610,929.8168,428.8646,544.836,315.2516,182.1856,184.6564,502.6024,250.0074,286.4764,352.733,627.3552,911.4652,452.7442,117.0542,347.2632,068.8852,131.5251,985.4492,167.2152,141.411,427.7911,208.0551,015.108739.039562.299252.911182.086158.78
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,105.4821,180.383877.719843.643370.648314.992413.681477.431192.63108.315150.00358.48156.23549.21652.31622.74333.60465.28279.69114.39814.07411.29838.49229.8916.1992.69927.6683.4421.3940
Kortlopende schulden 246.79960.775468.556720.836257.679190222.90167.136106.662431.995469.527209.36217.62160115208.458367.2333.68374572466166.2811753.6539.5139.0819.165
Belastingschulden 163.88481.14171.58554.81370.24699.38995.81443.28739.6960.897-27.242-39.1381.603-8.4551.94821.53118.356-1.824-3.191.1361.8445.8079.7510.4494.2722.598.0277.0955.6653.395
Uitgestelde opbrengsten 2,162.9192,555.3222,833.239335.182212.35499.389242.989169.023157.04276.721317.125166.689196.824207.811200.788187.163324.311178.58149.83297.85391.38182.959176.50291.895118.66385.59821.20320.57133.2150
Overige kortlopende verplichtingen 949.9953,406.2451,029.138464.394260.849320.476552.809852.597581.854349.2567.002739.389554.347535.502397.465300.524411.193333.065216.291127.885105.607189.778191.574153.847128.70886.57916.88113.88727.624.636
Totaal kortlopende verplichtingen 4,629.084,728.5444,581.382,083.685959.422924.8571,285.2041,373.315981.31625.0751,088.7581,228.26821.547566.065527.086459.799671.611661.838626.472517.419693.525672.884397.226271.186202.828144.33891.65743.52440.65933.031
Langlopende verplichtingen:
Langetermijnschulden 2,246.4752,286.8541,415.71,367.511673.323620535708.91,299.451,4751,132.51,178940.45609257.43487.1113.627210.088224.52128.132133.024151.285237.375216.975154.053108.26152.55127.26200
Uitgestelde opbrengsten niet-vlottend 525.598565.357623.077647.815668.782679.454688.452559.944391.1195000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 263.352256.45575.70636.90235.4080.0150.008-708.9-1,299.4510.89432.68616.933000000000000000000
Overige niet-vlottende verplichtingen 617.34311.0948.238649.91900000277.175201.008118.17940.70869.14523.804061.47923.6768.84000000.0020.0020000
Totaal niet-vlottende verplichtingen 3,127.173,119.7592,122.7212,054.3331,377.5131,299.4691,223.461,268.8441,690.5691,813.0691,366.1941,313.112981.158678.145281.23887.1175.106233.764233.36128.132133.024151.285237.375216.975154.055108.26252.55127.26200
Totaal passiva 7,756.257,848.3026,704.1014,138.0182,336.9342,224.3262,508.6642,642.1592,671.8792,438.1442,454.9522,541.3721,802.7051,244.211808.324546.899846.717895.602859.831645.551826.549824.169634.601488.161356.882252.6144.20870.78640.65933.031
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 1,151.5141,151.5141,151.5141,151.5141,151.5141,151.5141,151.5141,151.514880.132880.132880.132880.132880.132880.132880.132880.132880.132880.132587.254587.254587.254587.254487.254487.254286.62145145100100100
Ingehouden winsten 548.686811.754680.3471,109.0631,029.9931,026.732697.738583.804506.171471.959449.419427.311412.759380.621362.485303.753222.335-65.31321.184117.609123.951111.490.19352.20773.438137.45886.09249.46925.01217.997
Overige gereserveerde algehele resultaten 0801.926441.549360.04359.41249.523167.579152.959150.76728.07821.6920000000000000000000
Overige totale aandeelhoudersvermogen 2,296.8382,370.2271,930.7361,928.3411,545.2321,543.9521,543.9521,543.952335.476354.539379.39375.102419.179352.91331.299311.149306.782367.684593.136597.122587.546584.776191.384180.472298.495232.855184.13430.17714.3375.999
Totaal eigen vermogen van aandeelhouders 3,997.0384,333.4943,762.5974,188.9174,086.1483,971.7213,560.7833,432.2291,721.7791,706.631,709.3091,688.8141,712.071,585.8451,562.8751,493.2261,409.2491,110.5371,201.5721,301.9851,303.0441,283.43777.664712.793655.293483.715415.226179.646139.349123.996
Totaal eigen vermogen 4,421.7824,822.6744,225.7144,290.8464,207.8964,090.9263,673.5213,542.4981,830.7231,811.8641,831.5241,811.3581,824.651,667.2551,644.421,570.1561,500.5461,173.2831,271.6931,339.8981,340.6651,317.242793.189719.894658.225486.439418.091182.124141.427125.749
Totaal passiva en aandeelhoudersvermogen 12,178.03212,670.97610,929.8168,428.8646,544.836,315.2516,182.1856,184.6564,502.6024,250.0074,286.4764,352.733,627.3552,911.4652,452.7442,117.0542,347.2632,068.8852,131.5251,985.4492,167.2152,141.411,427.7911,208.0551,015.108739.039562.299252.911182.086158.78