Luoniushan Co., Ltd.
SZSE:000735.SZ
5.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 900.809 | 639.436 | 672.739 | 224.519 | 320.1 | 381.143 | 685.292 | 1,142.197 | 350.457 | 570.524 | 750.802 | 704.2 | 434.677 | 430.841 | 386.821 | 160.605 | 188.777 | 100.895 | 89.713 | 76.477 | 316.246 | 296.649 | 47.178 | 65.635 | 71.539 | 54.67 | 78.714 | 31.828 | 4.214 | 14.257 |
Kortetermijnbeleggingen
| 11.613 | 11.919 | 29.954 | 162.014 | 0.008 | 0.107 | 0.088 | -169.784 | -116.912 | 42.103 | 81.525 | 95.842 | 71.759 | 24.091 | 3.22 | 0.995 | 5.167 | 0.653 | 1.455 | 3.012 | 0.4 | 102.195 | 0 | 0 | 70 | 0 | 30 | 0.773 | 1.872 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 912.422 | 651.355 | 702.693 | 386.533 | 320.108 | 381.25 | 685.38 | 1,142.197 | 350.457 | 612.627 | 832.327 | 800.041 | 506.435 | 454.932 | 390.041 | 161.6 | 193.944 | 101.548 | 91.167 | 79.489 | 316.646 | 398.844 | 47.178 | 65.635 | 141.539 | 54.67 | 108.714 | 32.601 | 6.086 | 14.257 |
Nettovorderingen
| 1,411.878 | 36.803 | 29.979 | 61.171 | 21.791 | 36.573 | 25.14 | 29.389 | 69.855 | 61.812 | 75.825 | 20.874 | 127.241 | 353.1 | 222.17 | 88.445 | 112.604 | 116.754 | 135.885 | 177.883 | 282.773 | 212.609 | 0 | 0.477 | 71.9 | 58.367 | 10.933 | 0.013 | 0 | 0 |
Voorraad
| 2,797.152 | 3,155.16 | 2,412.032 | 1,616.704 | 889.065 | 805.314 | 782.509 | 1,062.358 | 706.626 | 562.421 | 650.268 | 748.613 | 489.033 | 352.651 | 188.721 | 118.43 | 105.314 | 227.671 | 247.471 | 204.864 | 221.714 | 225.288 | 212.246 | 202.672 | 175.539 | 66.75 | 46.382 | 12.66 | 7.042 | 2.008 |
Overige vlottende activa
| 113.434 | 365.78 | 216.239 | 43.302 | 136.491 | 356.469 | 432.233 | 551.405 | 292.522 | 257.32 | 77.779 | 191.853 | 86.443 | 46.282 | 64.431 | 271.965 | 334.736 | 187.121 | 201.125 | 283.528 | 169.971 | 178.633 | 314.019 | 317.311 | 171.824 | 126.551 | 130.243 | 71.678 | 62.989 | 36.718 |
Totaal vlottende activa
| 5,232.581 | 4,236.383 | 3,384.61 | 2,075.654 | 1,413.22 | 1,543.986 | 1,916.335 | 2,790.281 | 1,468.996 | 1,441.476 | 1,724.486 | 1,871.685 | 1,189.69 | 1,191.823 | 863.672 | 670.495 | 691.514 | 675.515 | 681.724 | 745.765 | 958.071 | 1,015.375 | 573.443 | 586.095 | 489.971 | 284.229 | 296.272 | 116.952 | 76.117 | 52.983 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,071.953 | 4,121.774 | 4,131.648 | 3,492.344 | 2,705.253 | 2,641.384 | 2,583.952 | 1,976.057 | 1,666.77 | 1,411.721 | 1,134.436 | 974.814 | 906.47 | 864.656 | 897.849 | 862.904 | 1,007.852 | 810.346 | 828.058 | 645.27 | 703.579 | 433.475 | 235.105 | 169.476 | 186.219 | 226.535 | 162.88 | 93.299 | 50.563 | 46.654 |
Goodwill
| 46.427 | 46.427 | 63.344 | 66.881 | 65.185 | 33.468 | 33.468 | 33.468 | 33.468 | 35.579 | 55.39 | 55.39 | 55.39 | 54.26 | 54.26 | 54.26 | 66.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 479.506 | 456.451 | 527.153 | 366.782 | 330.884 | 332.238 | 335.426 | 350.343 | 401.665 | 399.809 | 395.416 | 384.773 | 392.508 | 288.801 | 324.737 | 353.677 | 350.25 | 336.209 | 362.622 | 341.942 | 276.854 | 274.425 | 206.881 | 157.367 | 176.102 | 178.77 | 64.096 | 40.418 | 52.82 | 57.528 |
Goodwill en immateriële activa
| 525.933 | 502.878 | 590.497 | 433.663 | 396.069 | 365.706 | 368.894 | 383.81 | 435.133 | 435.388 | 450.806 | 440.162 | 447.897 | 343.061 | 378.996 | 407.936 | 416.466 | 336.209 | 362.622 | 341.942 | 276.854 | 274.425 | 206.881 | 157.367 | 176.102 | 178.77 | 64.096 | 40.418 | 52.82 | 57.528 |
Langetermijnbeleggingen
| 106.053 | 1,481.307 | 1,477.474 | 1,399.541 | 1,545.333 | 1,362.243 | 902.106 | 959.073 | 891.36 | 794.567 | 869.548 | 926.401 | 970.322 | 448.476 | 267.85 | 133.112 | 179.477 | 235.317 | 250.186 | 241.709 | 220.48 | 310.982 | 0 | 0 | 91.197 | 0 | 7.707 | 0 | 0 | 0 |
Belastingvorderingen
| 231.821 | 100.53 | 91.934 | 50.158 | 15.753 | 6.353 | 6.125 | 5.37 | 8.541 | 5.769 | 0 | 0 | 0 | 0 | 0 | 1.311 | 0 | 0 | 0 | 0 | 0 | 107.154 | 0 | 0 | 71.561 | 0 | 30 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,009.691 | 2,228.104 | 1,253.652 | 977.503 | 469.202 | 395.58 | 404.773 | 70.065 | 31.802 | 161.085 | 107.2 | 139.668 | 112.975 | 63.449 | 44.377 | 41.296 | 51.955 | 11.498 | 8.935 | 10.764 | 8.23 | 0 | 412.362 | 295.117 | 0.057 | 49.504 | 1.345 | 2.242 | 2.586 | 1.615 |
Totaal niet-vlottende activa
| 6,945.451 | 8,434.593 | 7,545.205 | 6,353.21 | 5,131.61 | 4,771.266 | 4,265.85 | 3,394.376 | 3,033.605 | 2,808.531 | 2,561.99 | 2,481.045 | 2,437.665 | 1,719.642 | 1,589.072 | 1,446.56 | 1,655.749 | 1,393.37 | 1,449.801 | 1,239.684 | 1,209.144 | 1,126.036 | 854.347 | 621.96 | 525.137 | 454.81 | 266.027 | 135.959 | 105.969 | 105.797 |
Totaal activa
| 12,178.032 | 12,670.976 | 10,929.816 | 8,428.864 | 6,544.83 | 6,315.251 | 6,182.185 | 6,184.656 | 4,502.602 | 4,250.007 | 4,286.476 | 4,352.73 | 3,627.355 | 2,911.465 | 2,452.744 | 2,117.054 | 2,347.263 | 2,068.885 | 2,131.525 | 1,985.449 | 2,167.215 | 2,141.41 | 1,427.791 | 1,208.055 | 1,015.108 | 739.039 | 562.299 | 252.911 | 182.086 | 158.78 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1,105.482 | 1,180.383 | 877.719 | 843.643 | 370.648 | 314.992 | 413.681 | 477.431 | 192.63 | 108.315 | 150.003 | 58.481 | 56.235 | 49.216 | 52.316 | 22.743 | 33.604 | 65.282 | 79.691 | 14.398 | 14.074 | 11.298 | 38.492 | 29.89 | 16.199 | 2.699 | 27.668 | 3.442 | 1.394 | 0 |
Kortlopende schulden
| 246.799 | 60.775 | 468.556 | 720.836 | 257.679 | 190 | 222.9 | 0 | 167.136 | 106.662 | 431.995 | 469.527 | 209.362 | 17.621 | 60 | 115 | 208.458 | 367.2 | 333.68 | 374 | 572 | 466 | 166.28 | 117 | 53.65 | 39.51 | 39.08 | 19.1 | 6 | 5 |
Belastingschulden
| 163.884 | 81.141 | 71.585 | 54.813 | 70.246 | 99.389 | 95.814 | 43.287 | 39.69 | 60.897 | -27.242 | -39.138 | 1.603 | -8.455 | 1.948 | 21.531 | 18.356 | -1.824 | -3.19 | 1.136 | 1.844 | 5.807 | 9.75 | 10.449 | 4.272 | 2.59 | 8.027 | 7.095 | 5.665 | 3.395 |
Uitgestelde opbrengsten
| 2,162.919 | 2,555.322 | 2,833.239 | 335.182 | 212.354 | 99.389 | 242.989 | 169.023 | 157.04 | 276.721 | 317.125 | 166.689 | 196.824 | 207.811 | 200.788 | 187.163 | 324.311 | 178.58 | 149.832 | 97.853 | 91.38 | 182.959 | 176.502 | 91.895 | 118.663 | 85.598 | 21.203 | 20.571 | 33.215 | 0 |
Overige kortlopende verplichtingen
| 949.995 | 3,406.245 | 1,029.138 | 464.394 | 260.849 | 320.476 | 552.809 | 852.597 | 581.854 | 349.2 | 567.002 | 739.389 | 554.347 | 535.502 | 397.465 | 300.524 | 411.193 | 333.065 | 216.291 | 127.885 | 105.607 | 189.778 | 191.574 | 153.847 | 128.708 | 86.579 | 16.881 | 13.887 | 27.6 | 24.636 |
Totaal kortlopende verplichtingen
| 4,629.08 | 4,728.544 | 4,581.38 | 2,083.685 | 959.422 | 924.857 | 1,285.204 | 1,373.315 | 981.31 | 625.075 | 1,088.758 | 1,228.26 | 821.547 | 566.065 | 527.086 | 459.799 | 671.611 | 661.838 | 626.472 | 517.419 | 693.525 | 672.884 | 397.226 | 271.186 | 202.828 | 144.338 | 91.657 | 43.524 | 40.659 | 33.031 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,246.475 | 2,286.854 | 1,415.7 | 1,367.511 | 673.323 | 620 | 535 | 708.9 | 1,299.45 | 1,475 | 1,132.5 | 1,178 | 940.45 | 609 | 257.434 | 87.1 | 113.627 | 210.088 | 224.52 | 128.132 | 133.024 | 151.285 | 237.375 | 216.975 | 154.053 | 108.261 | 52.551 | 27.262 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 525.598 | 565.357 | 623.077 | 647.815 | 668.782 | 679.454 | 688.452 | 559.944 | 391.119 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 263.352 | 256.455 | 75.706 | 36.902 | 35.408 | 0.015 | 0.008 | -708.9 | -1,299.45 | 10.894 | 32.686 | 16.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 617.343 | 11.094 | 8.238 | 649.919 | 0 | 0 | 0 | 0 | 0 | 277.175 | 201.008 | 118.179 | 40.708 | 69.145 | 23.804 | 0 | 61.479 | 23.676 | 8.84 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,127.17 | 3,119.759 | 2,122.721 | 2,054.333 | 1,377.513 | 1,299.469 | 1,223.46 | 1,268.844 | 1,690.569 | 1,813.069 | 1,366.194 | 1,313.112 | 981.158 | 678.145 | 281.238 | 87.1 | 175.106 | 233.764 | 233.36 | 128.132 | 133.024 | 151.285 | 237.375 | 216.975 | 154.055 | 108.262 | 52.551 | 27.262 | 0 | 0 |
Totaal passiva
| 7,756.25 | 7,848.302 | 6,704.101 | 4,138.018 | 2,336.934 | 2,224.326 | 2,508.664 | 2,642.159 | 2,671.879 | 2,438.144 | 2,454.952 | 2,541.372 | 1,802.705 | 1,244.211 | 808.324 | 546.899 | 846.717 | 895.602 | 859.831 | 645.551 | 826.549 | 824.169 | 634.601 | 488.161 | 356.882 | 252.6 | 144.208 | 70.786 | 40.659 | 33.031 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,151.514 | 1,151.514 | 1,151.514 | 1,151.514 | 1,151.514 | 1,151.514 | 1,151.514 | 1,151.514 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 880.132 | 587.254 | 587.254 | 587.254 | 587.254 | 487.254 | 487.254 | 286.62 | 145 | 145 | 100 | 100 | 100 |
Ingehouden winsten
| 548.686 | 811.754 | 680.347 | 1,109.063 | 1,029.993 | 1,026.732 | 697.738 | 583.804 | 506.171 | 471.959 | 449.419 | 427.311 | 412.759 | 380.621 | 362.485 | 303.753 | 222.335 | -65.313 | 21.184 | 117.609 | 123.951 | 111.4 | 90.193 | 52.207 | 73.438 | 137.458 | 86.092 | 49.469 | 25.012 | 17.997 |
Overige gereserveerde algehele resultaten
| 0 | 801.926 | 441.549 | 360.04 | 359.41 | 249.523 | 167.579 | 152.959 | 150.767 | 28.078 | 21.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,296.838 | 2,370.227 | 1,930.736 | 1,928.341 | 1,545.232 | 1,543.952 | 1,543.952 | 1,543.952 | 335.476 | 354.539 | 379.39 | 375.102 | 419.179 | 352.91 | 331.299 | 311.149 | 306.782 | 367.684 | 593.136 | 597.122 | 587.546 | 584.776 | 191.384 | 180.472 | 298.495 | 232.855 | 184.134 | 30.177 | 14.337 | 5.999 |
Totaal eigen vermogen van aandeelhouders
| 3,997.038 | 4,333.494 | 3,762.597 | 4,188.917 | 4,086.148 | 3,971.721 | 3,560.783 | 3,432.229 | 1,721.779 | 1,706.63 | 1,709.309 | 1,688.814 | 1,712.07 | 1,585.845 | 1,562.875 | 1,493.226 | 1,409.249 | 1,110.537 | 1,201.572 | 1,301.985 | 1,303.044 | 1,283.43 | 777.664 | 712.793 | 655.293 | 483.715 | 415.226 | 179.646 | 139.349 | 123.996 |
Totaal eigen vermogen
| 4,421.782 | 4,822.674 | 4,225.714 | 4,290.846 | 4,207.896 | 4,090.926 | 3,673.521 | 3,542.498 | 1,830.723 | 1,811.864 | 1,831.524 | 1,811.358 | 1,824.65 | 1,667.255 | 1,644.42 | 1,570.156 | 1,500.546 | 1,173.283 | 1,271.693 | 1,339.898 | 1,340.665 | 1,317.242 | 793.189 | 719.894 | 658.225 | 486.439 | 418.091 | 182.124 | 141.427 | 125.749 |
Totaal passiva en aandeelhoudersvermogen
| 12,178.032 | 12,670.976 | 10,929.816 | 8,428.864 | 6,544.83 | 6,315.251 | 6,182.185 | 6,184.656 | 4,502.602 | 4,250.007 | 4,286.476 | 4,352.73 | 3,627.355 | 2,911.465 | 2,452.744 | 2,117.054 | 2,347.263 | 2,068.885 | 2,131.525 | 1,985.449 | 2,167.215 | 2,141.41 | 1,427.791 | 1,208.055 | 1,015.108 | 739.039 | 562.299 | 252.911 | 182.086 | 158.78 |