China Zhenhua (Group) Science & Technology Co., Ltd
SZSE:000733.SZ
64.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,702.849 | 7,266.866 | 5,655.972 | 3,949.731 | 3,668.282 | 5,337.572 | 8,017.831 | 6,589.05 | 5,063.572 | 4,170.015 | 2,972.742 | 2,973.894 | 3,339.397 | 2,909.082 | 2,207.135 | 2,035.471 | 1,896.3 | 1,662.688 | 1,294.802 | 909.983 | 913.447 | 706.386 | 624.898 | 665.334 | 532.763 | 511.968 | 487.22 | 413.575 | 406.634 | 317.6 |
Kosten van de omzet
| 3,242.529 | 2,708.744 | 2,216.281 | 1,833.802 | 2,040.441 | 3,995.554 | 6,819.967 | 5,497.885 | 4,046.879 | 3,311.29 | 2,315.127 | 2,383.451 | 2,809.679 | 2,446.245 | 1,798.595 | 1,721.166 | 1,559.059 | 1,335.09 | 977.911 | 692.529 | 707.745 | 533.607 | 441.401 | 516.189 | 405.407 | 344.671 | 312.014 | 267.275 | 274.021 | 210.433 |
Brutowinst
| 4,460.32 | 4,558.122 | 3,439.691 | 2,115.929 | 1,627.841 | 1,342.017 | 1,197.864 | 1,091.165 | 1,016.693 | 858.725 | 657.615 | 590.442 | 529.718 | 462.837 | 408.54 | 314.305 | 337.241 | 327.598 | 316.891 | 217.454 | 205.702 | 172.779 | 183.497 | 149.145 | 127.355 | 167.298 | 175.206 | 146.3 | 132.613 | 107.168 |
Brutowinstmarge
| 0.579 | 0.627 | 0.608 | 0.536 | 0.444 | 0.251 | 0.149 | 0.166 | 0.201 | 0.206 | 0.221 | 0.199 | 0.159 | 0.159 | 0.185 | 0.154 | 0.178 | 0.197 | 0.245 | 0.239 | 0.225 | 0.245 | 0.294 | 0.224 | 0.239 | 0.327 | 0.36 | 0.354 | 0.326 | 0.337 |
Onderzoek- en ontwikkelingskosten
| 417.481 | 516.193 | 369.816 | 331.809 | 232.444 | 217.668 | 190.901 | 152.022 | 123.224 | 112.61 | 92.605 | 92.01 | 76.598 | 55.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 106.438 | 126.901 | 124.625 | 128.459 | 110.593 | 120.022 | 121.171 | 113.955 | 101.53 | 94.817 | 90.5 | 80.297 | 82.311 | 66.072 | 216.101 | 185.894 | 151.238 | 199.51 | 175.608 | 137.071 | 118.411 | 97.631 | 81.339 | 50.094 | 42.588 | 45.815 | 46.923 | 31.668 | 27.728 | 21.625 |
Verkoop- en marketingkosten
| 307.633 | 299.619 | 269.959 | 241.319 | 205.285 | 199.945 | 212.412 | 206.253 | 189.518 | 182.233 | 139.764 | 141.685 | 127.396 | 112.512 | 94.133 | 78.454 | 62.346 | 62.383 | 75.831 | 54.652 | 67.351 | 50.626 | 37.531 | 33.68 | 23.568 | 27.041 | 32.268 | 26.933 | 26.208 | 18.713 |
Verkoop-, algemene en administratieve kosten
| 1,017.97 | 426.52 | 394.584 | 369.778 | 315.879 | 319.967 | 333.583 | 320.208 | 291.048 | 277.051 | 230.264 | 221.982 | 209.707 | 178.584 | 310.233 | 264.348 | 213.584 | 261.893 | 251.439 | 191.723 | 185.762 | 148.257 | 118.87 | 83.774 | 66.155 | 72.856 | 79.192 | 58.601 | 53.936 | 40.337 |
Overige kosten
| -59.294 | 626.623 | 760.876 | 366.399 | 335.575 | -7.699 | 16.52 | 61.058 | 29.007 | 41.685 | 27.542 | 32.63 | 25.747 | 27.057 | 14.144 | 21.948 | 3.529 | 24.734 | -0.562 | 6.893 | 10.502 | 13.866 | 11.516 | 25.052 | 15.986 | 13.41 | 13.014 | 11.317 | 9.632 | 3.017 |
Bedrijfskosten
| 1,494.745 | 1,569.336 | 1,525.277 | 1,067.986 | 883.898 | 872.091 | 855.441 | 792.287 | 709.094 | 665.007 | 502.696 | 476.856 | 434.642 | 361.637 | 316.394 | 270.26 | 219.641 | 264.399 | 253.399 | 194.102 | 188.32 | 150.669 | 123.652 | 87.766 | 68.555 | 74.983 | 81.541 | 60.395 | 55.216 | 41.303 |
Bedrijfsresultaat
| 2,965.575 | 2,754.129 | 1,757.334 | 1,107.291 | 664.063 | 313.723 | 237.285 | 170.579 | 198.499 | 135.166 | 95.19 | 82.191 | 46.527 | 39.815 | 49.621 | 34.611 | 53.747 | 64.59 | 50.627 | 24.936 | 36.248 | 33.731 | 83.459 | 74.014 | 64.174 | 99.844 | 93.831 | 62.499 | 57.022 | 48.785 |
Bedrijfsresultaat ratio
| 0.385 | 0.379 | 0.311 | 0.28 | 0.181 | 0.059 | 0.03 | 0.026 | 0.039 | 0.032 | 0.032 | 0.028 | 0.014 | 0.014 | 0.022 | 0.017 | 0.028 | 0.039 | 0.039 | 0.027 | 0.04 | 0.048 | 0.134 | 0.111 | 0.12 | 0.195 | 0.193 | 0.151 | 0.14 | 0.154 |
Totaal overige inkomsten en kosten netto
| 134.307 | -1.511 | 2.088 | -377.951 | -267.305 | -163.902 | -88.618 | -72.964 | -83.282 | -19.376 | -33.546 | -0.192 | -24.509 | -40.688 | -30.814 | 11.917 | -62.126 | -46.12 | -40.26 | -12.683 | 8.535 | 15.503 | 24.889 | 20.577 | 14.639 | 12.837 | 6.46 | -16.158 | -11.326 | -15.243 |
Inkomen voor belasting
| 3,099.881 | 2,752.619 | 1,759.422 | 729.34 | 396.758 | 306.024 | 253.805 | 225.914 | 224.317 | 174.342 | 121.374 | 113.394 | 70.566 | 60.512 | 61.332 | 55.962 | 55.474 | 53.201 | 36.649 | 21.249 | 36.333 | 42.605 | 89.855 | 90.512 | 76.799 | 109.203 | 103.486 | 71.782 | 66.363 | 51.211 |
Inkomen voor belasting ratio
| 0.402 | 0.379 | 0.311 | 0.185 | 0.108 | 0.057 | 0.032 | 0.034 | 0.044 | 0.042 | 0.041 | 0.038 | 0.021 | 0.021 | 0.028 | 0.027 | 0.029 | 0.032 | 0.028 | 0.023 | 0.04 | 0.06 | 0.144 | 0.136 | 0.144 | 0.213 | 0.212 | 0.174 | 0.163 | 0.161 |
Belastingkosten
| 435.184 | 369.574 | 262.457 | 126.842 | 101.447 | 48.912 | 46.133 | 37.962 | 38.079 | 40.75 | 19.661 | 20.786 | 21.487 | 13.906 | 18.609 | 18.395 | 13.631 | 16.112 | 17.185 | 3.99 | 6.442 | 5.96 | 11.247 | 5.467 | 4.411 | 3.85 | 5.596 | 8.427 | 4.125 | 3.591 |
Nettowinst
| 2,682.094 | 2,382.683 | 1,490.959 | 605.569 | 297.613 | 258.957 | 203.627 | 181.503 | 176.51 | 128.902 | 99.496 | 85.027 | 42.25 | 37.319 | 31.182 | 24.734 | 24.437 | 20.719 | 17.113 | 17.027 | 32.097 | 37.733 | 77.333 | 83.793 | 71.27 | 92.38 | 87.733 | 54.097 | 54.732 | 45.033 |
Nettowinstmarge
| 0.348 | 0.328 | 0.264 | 0.153 | 0.081 | 0.049 | 0.025 | 0.028 | 0.035 | 0.031 | 0.033 | 0.029 | 0.013 | 0.013 | 0.014 | 0.012 | 0.013 | 0.012 | 0.013 | 0.019 | 0.035 | 0.053 | 0.124 | 0.126 | 0.134 | 0.18 | 0.18 | 0.131 | 0.135 | 0.142 |
WPA (Winst Per Aandeel)
| 5.13 | 4.6 | 2.89 | 1.18 | 0.58 | 0.55 | 0.43 | 0.39 | 0.38 | 0.28 | 0.29 | 0.24 | 0.12 | 0.1 | 0.09 | 0.07 | 0.07 | 0.06 | 0.037 | 0.037 | 0.07 | 0.082 | 0.14 | 0.16 | 0.18 | 0.21 | 0.24 | 0.15 | 0.16 | 0.13 |
Verwaterde WPA
| 5.13 | 4.6 | 2.89 | 1.18 | 0.58 | 0.55 | 0.43 | 0.39 | 0.38 | 0.28 | 0.29 | 0.24 | 0.12 | 0.1 | 0.09 | 0.07 | 0.07 | 0.06 | 0.037 | 0.037 | 0.07 | 0.082 | 0.14 | 0.16 | 0.18 | 0.21 | 0.24 | 0.15 | 0.16 | 0.13 |
EBITDA
| 3,292.155 | 3,261.847 | 2,154.228 | 1,300.309 | 836.712 | 722.59 | 606.771 | 514.789 | 499.65 | 428.416 | 340.318 | 287.256 | 245.592 | 238.058 | 215.455 | 173.763 | 199.581 | 135.285 | 117.253 | 88.844 | 102.193 | 92.979 | 138.982 | 145.788 | 88.211 | 114.33 | 93.665 | 85.906 | 77.397 | 65.864 |
EBITDA ratio
| 0.427 | 0.449 | 0.381 | 0.329 | 0.228 | 0.135 | 0.076 | 0.078 | 0.099 | 0.103 | 0.114 | 0.097 | 0.074 | 0.082 | 0.098 | 0.085 | 0.105 | 0.081 | 0.091 | 0.098 | 0.112 | 0.132 | 0.222 | 0.219 | 0.166 | 0.223 | 0.192 | 0.208 | 0.19 | 0.207 |