Sichuan Meifeng Chemical Industry Co., Ltd.
SZSE:000731.SZ
7.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 888.665 | 1,108.841 | 854.897 | 970.847 | 985.252 | 1,014.289 | 1,203.738 | 1,216.59 | 964.164 | 1,476.814 | 1,252.137 | 1,213.651 | 1,099.053 | 996.325 | 781.927 | 832.202 | 695.383 | 816.551 | 568.277 | 617.459 | 804.957 | 764.539 | 742.176 | 676.192 | 769.248 | 627.994 | 566.485 | 495.893 | 604.664 | 721.849 | 705.594 | 528.848 | 429.672 | 749.304 | 662.24 | 809.634 | 1,227.205 | 963.799 | 927.636 | 1,185.706 | 1,246.338 | 1,250.07 | 1,086.897 | 1,150.992 | 1,386.771 | 1,822.928 | 1,407.211 | 822.127 | 1,850.319 | 2,107.956 | 1,726.184 | 1,536.018 | 1,643.606 | 1,338.486 | 728.553 | 723.355 | 476.527 | 1,402.178 | 763.498 | 605.039 | 680.659 | 1,344.956 | 1,032.511 | 960.804 | 879.608 | 797.35 | 798.127 | 631.269 | 502.316 | 446.481 | 473.137 | 324.741 | 310.204 | 425.98 | 302.833 | 215.997 | 310.738 | 318.478 | 277.895 | 248.731 | 255.698 | 219.808 | 205.443 | 242.269 | 170.31 | 196.754 | 182.932 | 179.716 | 124.963 | 119.891 | 89.666 |
Kosten van de omzet
| 748.566 | 920.984 | 694.196 | 758.784 | 816.829 | 840.031 | 906.132 | 989.158 | 764.454 | 1,001.214 | 897.171 | 762.672 | 767.841 | 717.28 | 620.647 | 719.323 | 571.76 | 687.204 | 472.847 | 522.055 | 684.171 | 627.798 | 608.084 | 514.434 | 571.099 | 450.188 | 404.229 | 310.542 | 461.293 | 565.721 | 567.698 | 490.708 | 395.466 | 657.964 | 589.683 | 741.221 | 1,113.321 | 806.128 | 825.31 | 1,077.452 | 1,190.276 | 1,221.662 | 1,058.164 | 1,016.792 | 1,297.275 | 1,718.19 | 1,336.141 | 674.288 | 1,685.849 | 1,906.966 | 1,652.926 | 1,352.234 | 1,478.576 | 1,207.85 | 667.453 | 676.859 | 407.35 | 1,344.336 | 688.573 | 581.69 | 620.549 | 1,209.561 | 960.725 | 873.451 | 735.521 | 712.182 | 693.596 | 493.451 | 367.705 | 341.458 | 377.119 | 245.141 | 220.354 | 273.806 | 232.628 | 129.644 | 219.939 | 216.243 | 190.166 | 136.566 | 185.413 | 135.815 | 155.315 | 167.419 | 132.179 | 150.698 | 148.133 | 148.062 | 94.001 | 82.213 | 72.562 |
Brutowinst
| 140.098 | 187.857 | 160.7 | 212.063 | 168.422 | 174.258 | 297.607 | 227.432 | 199.71 | 475.6 | 354.966 | 450.979 | 331.212 | 279.045 | 161.28 | 112.879 | 123.624 | 129.347 | 95.43 | 95.404 | 120.786 | 136.741 | 134.092 | 161.758 | 198.149 | 177.806 | 162.256 | 185.351 | 143.372 | 156.128 | 137.896 | 38.14 | 34.206 | 91.34 | 72.556 | 68.413 | 113.883 | 157.671 | 102.326 | 108.254 | 56.062 | 28.408 | 28.734 | 134.2 | 89.495 | 104.738 | 71.07 | 147.84 | 164.47 | 200.991 | 73.257 | 183.784 | 165.029 | 130.635 | 61.1 | 46.496 | 69.177 | 57.841 | 74.925 | 23.348 | 60.109 | 135.396 | 71.786 | 87.352 | 144.087 | 85.168 | 104.531 | 137.818 | 134.611 | 105.023 | 96.018 | 79.6 | 89.85 | 152.174 | 70.206 | 86.353 | 90.8 | 102.235 | 87.729 | 112.165 | 70.285 | 83.992 | 50.128 | 74.85 | 38.131 | 46.056 | 34.799 | 31.654 | 30.962 | 37.678 | 17.104 |
Brutowinstmarge
| 0.158 | 0.169 | 0.188 | 0.218 | 0.171 | 0.172 | 0.247 | 0.187 | 0.207 | 0.322 | 0.283 | 0.372 | 0.301 | 0.28 | 0.206 | 0.136 | 0.178 | 0.158 | 0.168 | 0.155 | 0.15 | 0.179 | 0.181 | 0.239 | 0.258 | 0.283 | 0.286 | 0.374 | 0.237 | 0.216 | 0.195 | 0.072 | 0.08 | 0.122 | 0.11 | 0.084 | 0.093 | 0.164 | 0.11 | 0.091 | 0.045 | 0.023 | 0.026 | 0.117 | 0.065 | 0.057 | 0.051 | 0.18 | 0.089 | 0.095 | 0.042 | 0.12 | 0.1 | 0.098 | 0.084 | 0.064 | 0.145 | 0.041 | 0.098 | 0.039 | 0.088 | 0.101 | 0.07 | 0.091 | 0.164 | 0.107 | 0.131 | 0.218 | 0.268 | 0.235 | 0.203 | 0.245 | 0.29 | 0.357 | 0.232 | 0.4 | 0.292 | 0.321 | 0.316 | 0.451 | 0.275 | 0.382 | 0.244 | 0.309 | 0.224 | 0.234 | 0.19 | 0.176 | 0.248 | 0.314 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 6.767 | 9.791 | 5.023 | 5.802 | 4.083 | 2.43 | 2.916 | 3.644 | 1.867 | 2.794 | 1.255 | 2.765 | 1.773 | 2.664 | 1.475 | 3.993 | 0.587 | 1.04 | 0.585 | 0.471 | 0.428 | 0.444 | 0.752 | 0.518 | 0.403 | 1.014 | 0.451 | 2.27 | 0.475 | 1.027 | 0 | 3.53 | 0 | 1.099 | 0 | 2.848 | 0 | 1.709 | 0 | 3.232 | 0 | 1.581 | 0 | 3.292 | 0 | 1.335 | 0 | 3.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 153.915 | -29.291 | 62.777 | -104.453 | 179.402 | -36.381 | 68.393 | -190.469 | 234.781 | -65.115 | 102.089 | -176.86 | 218.756 | -46.923 | 74.598 | -135.27 | 71.421 | -33.768 | 56.29 | -119.164 | 55.051 | -30.708 | 52.115 | -136.043 | 51.12 | -40.813 | 62.418 | -107.637 | 44.623 | -33.276 | 50.735 | -107.777 | 47.329 | -21.343 | 39.278 | -132.454 | 58.114 | -23.438 | 36.3 | -80.52 | 45.247 | -10.509 | 20.626 | -61.767 | 36.207 | -20.89 | 33.27 | -54.061 | 26.716 | 39.115 | 23.754 | -54.769 | 37.266 | -9.246 | 22.865 | -41.534 | 29.273 | -12.007 | 23.037 | -70.618 | 41.631 | -9.215 | 20.798 | -47.866 | 34.9 | -9.048 | 22.695 | -31.594 | 19.118 | -1.579 | 11.536 | -21.955 | 24.928 | 2.522 | 10.515 | -18.297 | 13.352 | -4.539 | 15.197 | -16.199 | 15.157 | 3.673 | 4.65 | 0.076 | 2.439 | -0.408 | 3.47 | -1.535 | 5.588 | 4.384 | 3.023 |
Verkoop- en marketingkosten
| 49.397 | 26.477 | 19.322 | 25.158 | 22.806 | 19.869 | 19.806 | 15.26 | 14.056 | 23.072 | 17.954 | 26.104 | 15.028 | 20.141 | 13.42 | -22.807 | 30.032 | 31.77 | 27.822 | 37.812 | 30.759 | 30.855 | 23.537 | 34.13 | 28.936 | 30.153 | 24.357 | 33.852 | 28.247 | 31.724 | 34.091 | 58.221 | 30.338 | 34.107 | 22.292 | 34.839 | 27.584 | 27.314 | 24.207 | 56.711 | 28.631 | 25.995 | 12.558 | 39.049 | 12.903 | 13.297 | 8.353 | 25.883 | 13.32 | 11.968 | 9.42 | 25.156 | 10.173 | 9.202 | 7.491 | 8.869 | 5.757 | 6.781 | 5.596 | 6.94 | 5.343 | 6.221 | 5.02 | 6.115 | 5.18 | 5.141 | 3.998 | 5.29 | 2.648 | 3.724 | 3.901 | 5.747 | 2.458 | -0.952 | 8.924 | 14.874 | 2.031 | 2.99 | 1.659 | 8.305 | 5.392 | 3.675 | 4.206 | 8.082 | 4.929 | 3.89 | 1.424 | 2.158 | 1.559 | 0.849 | 0.375 |
Verkoop-, algemene en administratieve kosten
| 203.312 | 76.744 | 80.917 | -79.295 | 202.208 | -16.512 | 88.199 | -175.209 | 248.837 | -42.043 | 120.043 | -150.756 | 233.784 | -26.782 | 88.017 | -158.077 | 101.453 | -1.998 | 84.112 | -81.352 | 85.809 | 0.147 | 75.652 | -101.913 | 80.056 | -10.659 | 86.775 | -73.786 | 72.87 | -1.552 | 84.826 | -49.556 | 77.668 | 12.764 | 61.57 | -97.615 | 85.698 | 3.876 | 60.507 | -23.809 | 73.878 | 15.486 | 33.184 | -22.717 | 49.11 | -7.593 | 41.624 | -28.178 | 40.037 | 51.083 | 33.174 | -29.613 | 47.44 | -0.044 | 30.356 | -32.666 | 35.03 | -5.226 | 28.633 | -63.678 | 46.974 | -2.994 | 25.818 | -41.751 | 40.079 | -3.907 | 26.693 | -26.304 | 21.767 | 2.145 | 15.437 | -16.208 | 27.385 | 1.57 | 19.439 | -3.423 | 15.383 | -1.549 | 16.856 | -7.894 | 20.549 | 7.348 | 8.856 | 8.158 | 7.368 | 3.482 | 4.894 | 0.623 | 7.146 | 5.233 | 3.398 |
Overige kosten
| -115.566 | -0.195 | 1.426 | -1.6 | 0.125 | 0.231 | 7.066 | 246.866 | -146.909 | 159.015 | 9.279 | -3.69 | 0.703 | -0.135 | 0.032 | -6.022 | 6.201 | 0.311 | -3.583 | 0.39 | 0.18 | 2.437 | 0.317 | -5.211 | 0.15 | -0.562 | -0.022 | -3.728 | 7.487 | 1.2 | 2.166 | 15.544 | 4.721 | 0.701 | 3.742 | 8.196 | 1.675 | 0.915 | 0.864 | 14.391 | -4.812 | -6.433 | 4.928 | 3.841 | 1.236 | 0.618 | 3.499 | 10.992 | 1.365 | -1.628 | 2.933 | 8.404 | 0.448 | 13.981 | 0.847 | 19.548 | 1.95 | 0.135 | 0.286 | 0.572 | -0.205 | 4.562 | 2.913 | 1.643 | -0.473 | 0.397 | 0.066 | -0.887 | 0.421 | -0.277 | 1.214 | 0.73 | 8.515 | 0.433 | 6.179 | -9.802 | -2.467 | 21.647 | 0.658 | -10.299 | -0.4 | 0.366 | -1.538 | -1.037 | 1.791 | 3.58 | 0.316 | 10.903 | -0.016 | 2.745 | 0.086 |
Bedrijfskosten
| 94.513 | 86.535 | 85.94 | 143.322 | 101.616 | 101.874 | 98.181 | 75.301 | 103.795 | 119.766 | 130.576 | 128.601 | 127.667 | 101.057 | 96.486 | 50.579 | 105.269 | 98.184 | 88.23 | 102.397 | 91.839 | 101.205 | 81.403 | 104.158 | 87.634 | 100.495 | 94.195 | 88.478 | 77.247 | 88.86 | 88.683 | 130.744 | 78.588 | 93.884 | 62.489 | 61.992 | 86.32 | 97.645 | 61.286 | 116.781 | 76.01 | 70.327 | 33.482 | 112.786 | 49.576 | 42.302 | 42.043 | 64.565 | 40.499 | 52.64 | 35.032 | 50.337 | 48.801 | 37.121 | 30.978 | 16.215 | 35.578 | 19.537 | 29.373 | 35.568 | 48.037 | 43.42 | 26.97 | 44.267 | 40.851 | 40.195 | 27.233 | 9.22 | 22.024 | 29.535 | 15.551 | 21.062 | 27.506 | 18.535 | 19.56 | 24.781 | 15.819 | 21.617 | 18.264 | 18.602 | 22.504 | 17.478 | 9.947 | 25.39 | 7.875 | 11.277 | 5.859 | 9.388 | 7.747 | 6.026 | 3.772 |
Bedrijfsresultaat
| 57.653 | 101.322 | 74.76 | 104.153 | 82.13 | 100.369 | 212.915 | 155.127 | 125.757 | 357.79 | 231.222 | 285.302 | 208.308 | 180.466 | 69.711 | 63.8 | 16.886 | 30.444 | 3.969 | -6.354 | 25.623 | 30.663 | 47.647 | 22.073 | 103.943 | 68.138 | 57.704 | 41.46 | 38.629 | 53.814 | 37.789 | -152.754 | -62.67 | -44.415 | -5.521 | -9.101 | 14.013 | 28.84 | 22.785 | -27.829 | -84.27 | -118.997 | -0.269 | 23.916 | 106.534 | 47.248 | 23.088 | 102.901 | 120.024 | 112.614 | 34.831 | 75.632 | 116.389 | 91.373 | 21.663 | 6.667 | 26.106 | 28.817 | 30.766 | -42.226 | 4.674 | 87.398 | 42.683 | 15.485 | 94.108 | 39.448 | 77.163 | 125.317 | 112.255 | 73.798 | 79.463 | 56.916 | 56.513 | 131.789 | 46.358 | 57.85 | 71.354 | 76.928 | 66.249 | 90.519 | 44.402 | 64.661 | 37.28 | 45.951 | 27.031 | 36.682 | 23.836 | 17.997 | 20.155 | 30.108 | 12.706 |
Bedrijfsresultaat ratio
| 0.065 | 0.091 | 0.087 | 0.107 | 0.083 | 0.099 | 0.177 | 0.128 | 0.13 | 0.242 | 0.185 | 0.235 | 0.19 | 0.181 | 0.089 | 0.077 | 0.024 | 0.037 | 0.007 | -0.01 | 0.032 | 0.04 | 0.064 | 0.033 | 0.135 | 0.109 | 0.102 | 0.084 | 0.064 | 0.075 | 0.054 | -0.289 | -0.146 | -0.059 | -0.008 | -0.011 | 0.011 | 0.03 | 0.025 | -0.023 | -0.068 | -0.095 | -0 | 0.021 | 0.077 | 0.026 | 0.016 | 0.125 | 0.065 | 0.053 | 0.02 | 0.049 | 0.071 | 0.068 | 0.03 | 0.009 | 0.055 | 0.021 | 0.04 | -0.07 | 0.007 | 0.065 | 0.041 | 0.016 | 0.107 | 0.049 | 0.097 | 0.199 | 0.223 | 0.165 | 0.168 | 0.175 | 0.182 | 0.309 | 0.153 | 0.268 | 0.23 | 0.242 | 0.238 | 0.364 | 0.174 | 0.294 | 0.181 | 0.19 | 0.159 | 0.186 | 0.13 | 0.1 | 0.161 | 0.251 | 0.142 |
Totaal overige inkomsten en kosten netto
| 0.061 | 12.334 | 13.247 | 34.203 | 0.125 | 0.231 | -0.237 | -4.344 | 0.669 | -0.122 | 0 | -3.69 | 5.466 | 2.342 | 4.949 | -4.522 | 4.733 | -0.408 | -6.813 | 1.03 | -3.143 | -2.436 | -4.725 | -40.738 | -6.421 | -9.736 | -10.379 | -59.14 | -20.009 | -12.254 | -9.258 | -50.623 | -14.321 | -41.814 | -11.877 | -7.475 | -12.772 | -30.272 | -17.414 | -18.975 | -69.134 | -83.512 | 9.407 | -0.088 | 67.85 | -14.57 | -2.44 | -36.001 | -2.581 | -37.366 | -0.461 | -50.2 | 0.609 | 11.839 | -7.612 | -5.541 | -5.543 | -9.353 | -14.499 | -36.911 | -7.603 | -0.015 | 0.781 | -47.527 | -9.602 | -5.127 | -0.07 | -4.168 | 0.089 | -1.912 | 0.21 | -1.44 | 3.056 | -2.561 | 2.243 | -12.821 | -6.094 | 17.944 | -2.566 | -13.372 | -3.784 | -1.722 | -4.738 | -4.821 | -1.584 | 5.046 | -5.419 | 6.698 | -3.044 | 0.802 | -0.66 |
Inkomen voor belasting
| 57.714 | 113.656 | 88.007 | 102.944 | 82.255 | 100.6 | 212.678 | 150.783 | 126.425 | 357.668 | 231.222 | 281.611 | 209.011 | 180.331 | 69.743 | 57.778 | 23.087 | 30.755 | 0.386 | -5.963 | 25.804 | 33.1 | 47.964 | 16.862 | 104.094 | 67.575 | 57.682 | 37.733 | 46.117 | 55.014 | 39.955 | -143.227 | -58.703 | -44.358 | -1.81 | -1.054 | 14.791 | 29.755 | 23.626 | -27.502 | -89.082 | -125.431 | 4.659 | 21.325 | 107.77 | 47.866 | 26.587 | 47.273 | 121.39 | 110.985 | 37.764 | 83.247 | 116.837 | 105.354 | 22.509 | 24.74 | 28.056 | 28.952 | 31.052 | -49.131 | 4.469 | 91.96 | 45.596 | -4.442 | 93.635 | 39.845 | 77.229 | 124.43 | 112.676 | 73.576 | 80.677 | 57.371 | 65.214 | 131.649 | 52.713 | 48.399 | 68.887 | 98.568 | 66.903 | 80.206 | 44 | 64.743 | 35.592 | 44.777 | 28.747 | 40.044 | 23.836 | 28.932 | 20.155 | 32.653 | 12.732 |
Inkomen voor belasting ratio
| 0.065 | 0.103 | 0.103 | 0.106 | 0.083 | 0.099 | 0.177 | 0.124 | 0.131 | 0.242 | 0.185 | 0.232 | 0.19 | 0.181 | 0.089 | 0.069 | 0.033 | 0.038 | 0.001 | -0.01 | 0.032 | 0.043 | 0.065 | 0.025 | 0.135 | 0.108 | 0.102 | 0.076 | 0.076 | 0.076 | 0.057 | -0.271 | -0.137 | -0.059 | -0.003 | -0.001 | 0.012 | 0.031 | 0.025 | -0.023 | -0.071 | -0.1 | 0.004 | 0.019 | 0.078 | 0.026 | 0.019 | 0.058 | 0.066 | 0.053 | 0.022 | 0.054 | 0.071 | 0.079 | 0.031 | 0.034 | 0.059 | 0.021 | 0.041 | -0.081 | 0.007 | 0.068 | 0.044 | -0.005 | 0.106 | 0.05 | 0.097 | 0.197 | 0.224 | 0.165 | 0.171 | 0.177 | 0.21 | 0.309 | 0.174 | 0.224 | 0.222 | 0.309 | 0.241 | 0.322 | 0.172 | 0.295 | 0.173 | 0.185 | 0.169 | 0.204 | 0.13 | 0.161 | 0.161 | 0.272 | 0.142 |
Belastingkosten
| 24.038 | 20.242 | 15.817 | 25.509 | 10.589 | 19.946 | 32.948 | 23.951 | 21.449 | 51.189 | 34.337 | 16.118 | 32.745 | 23.884 | 9.137 | 1.106 | 3.211 | 5.794 | 3.196 | 4.319 | 2.89 | 1.456 | 5.674 | -2.692 | 11.024 | 7.371 | 7.648 | 11.536 | 7.198 | 4.377 | 7.943 | 5.488 | 1.549 | 3.289 | 3.365 | 0.713 | 2.229 | 3.969 | 3.274 | -0.792 | 3.569 | 2.762 | 2.487 | 11.76 | 11.856 | 6.504 | 4.246 | 5.695 | 15.1 | 19.885 | 9.465 | 12.473 | 24.227 | 17.097 | 6.51 | 9.406 | 4.352 | 2.375 | 6.312 | -3.837 | 5.397 | 15.744 | 9.579 | 3.531 | 19.167 | 9.017 | 12.329 | 25.66 | 17.274 | 12.146 | 12.82 | 5.118 | 14.14 | 23.821 | 9.17 | 6.018 | 9.605 | 15.52 | 12.132 | 13.238 | 12.114 | 8.968 | 6.248 | 11.016 | 4.617 | 6.002 | 3.719 | 4.409 | 3.118 | 2.776 | 4.206 |
Nettowinst
| 23.014 | 90.658 | 75.709 | 56.404 | 73.805 | 85.183 | 167.187 | 102.113 | 80.999 | 260.265 | 178.699 | 199.94 | 160.612 | 156.642 | 51.752 | 33.458 | 29.653 | 33.558 | 7.038 | -20.005 | 42.874 | 34.293 | 29.196 | 6.571 | 90.323 | 75.01 | 47.693 | 20.095 | 50.181 | 52.659 | 32.668 | -146.059 | -59.297 | -40.297 | -4.721 | 0.681 | 9.074 | 28.154 | 17.534 | -27.016 | -91.703 | -127.489 | 1.706 | 8.595 | 97.644 | 41.593 | 22.421 | 74.432 | 108.12 | 90.514 | 28.646 | 86.996 | 93.228 | 88.447 | 15.462 | 21.611 | 24.93 | 27.556 | 26.5 | -9.572 | 15.343 | 84.872 | 46.955 | 10.865 | 75.557 | 44.707 | 70.345 | 93.636 | 94.219 | 60.628 | 66.346 | 49.635 | 50.331 | 107.092 | 42.055 | 39.449 | 58.742 | 83.106 | 52.933 | 66.283 | 31.885 | 55.775 | 29.344 | 33.761 | 24.131 | 34.041 | 20.118 | 24.523 | 17.037 | 29.877 | 8.526 |
Nettowinstmarge
| 0.026 | 0.082 | 0.089 | 0.058 | 0.075 | 0.084 | 0.139 | 0.084 | 0.084 | 0.176 | 0.143 | 0.165 | 0.146 | 0.157 | 0.066 | 0.04 | 0.043 | 0.041 | 0.012 | -0.032 | 0.053 | 0.045 | 0.039 | 0.01 | 0.117 | 0.119 | 0.084 | 0.041 | 0.083 | 0.073 | 0.046 | -0.276 | -0.138 | -0.054 | -0.007 | 0.001 | 0.007 | 0.029 | 0.019 | -0.023 | -0.074 | -0.102 | 0.002 | 0.007 | 0.07 | 0.023 | 0.016 | 0.091 | 0.058 | 0.043 | 0.017 | 0.057 | 0.057 | 0.066 | 0.021 | 0.03 | 0.052 | 0.02 | 0.035 | -0.016 | 0.023 | 0.063 | 0.045 | 0.011 | 0.086 | 0.056 | 0.088 | 0.148 | 0.188 | 0.136 | 0.14 | 0.153 | 0.162 | 0.251 | 0.139 | 0.183 | 0.189 | 0.261 | 0.19 | 0.266 | 0.125 | 0.254 | 0.143 | 0.139 | 0.142 | 0.173 | 0.11 | 0.136 | 0.136 | 0.249 | 0.095 |
WPA (Winst Per Aandeel)
| 0.041 | 0.16 | 0.13 | 0.098 | 0.13 | 0.15 | 0.29 | 0.17 | 0.14 | 0.44 | 0.31 | 0.34 | 0.27 | 0.26 | 0.088 | 0.057 | 0.05 | 0.057 | 0.012 | -0.034 | 0.073 | 0.058 | 0.049 | 0.011 | 0.15 | 0.13 | 0.081 | 0.034 | 0.085 | 0.089 | 0.055 | -0.25 | -0.1 | -0.068 | -0.008 | 0 | 0.015 | 0.048 | 0.03 | -0.046 | -0.002 | -0.22 | 0.003 | 0.015 | 0.17 | 0.077 | 0.042 | 0.15 | 0.22 | 0.18 | 0.057 | 0.17 | 0.19 | 0.18 | 0.031 | 0.043 | 0.05 | 0.055 | 0.053 | -0.019 | 0.031 | 0.17 | 0.094 | 0.022 | 0.15 | 0.089 | 0.14 | 0.19 | 0.19 | 0.13 | 0.13 | 0.1 | 0.13 | 0.22 | 0.11 | 0.082 | 0.15 | 0.17 | 0.13 | 0.14 | 0.081 | 0.12 | 0.075 | 0.07 | 0.061 | 0.071 | 0.051 | 0.051 | 0.035 | 0.062 | 0.018 |
Verwaterde WPA
| 0.041 | 0.16 | 0.13 | 0.098 | 0.13 | 0.15 | 0.29 | 0.17 | 0.14 | 0.44 | 0.31 | 0.34 | 0.27 | 0.26 | 0.088 | 0.057 | 0.05 | 0.057 | 0.012 | -0.034 | 0.073 | 0.058 | 0.049 | 0.011 | 0.15 | 0.13 | 0.081 | 0.034 | 0.085 | 0.089 | 0.055 | -0.25 | -0.1 | -0.068 | -0.008 | 0 | 0.015 | 0.048 | 0.03 | -0.046 | -0.002 | -0.22 | 0.003 | 0.015 | 0.17 | 0.077 | 0.042 | 0.15 | 0.18 | 0.18 | 0.049 | 0.17 | 0.16 | 0.18 | 0.026 | 0.043 | 0.05 | 0.055 | 0.053 | -0.019 | 0.031 | 0.17 | 0.094 | 0.022 | 0.15 | 0.089 | 0.14 | 0.19 | 0.19 | 0.13 | 0.13 | 0.1 | 0.13 | 0.22 | 0.11 | 0.082 | 0.15 | 0.17 | 0.13 | 0.14 | 0.081 | 0.12 | 0.075 | 0.07 | 0.061 | 0.071 | 0.051 | 0.051 | 0.035 | 0.062 | 0.018 |
EBITDA
| 59.773 | 155.917 | 91.915 | 84.643 | 80.693 | 86.857 | 212.161 | 170.434 | 113.319 | 369.955 | 234.03 | 337.118 | 211.143 | 185.384 | 72.07 | 64.164 | 27.655 | 34.539 | 5.732 | 1.712 | 32.556 | 42.577 | 55.156 | 56.005 | 114.513 | 81.933 | 67.7 | 56.043 | 76.855 | 66.675 | 48.768 | -106.41 | -42.183 | -0.842 | 10.099 | 10.869 | 30.498 | 64.353 | 41.062 | -107.998 | 31.22 | -31.68 | -11.548 | 100.868 | 74.599 | 80.104 | 29.027 | 96.326 | 123.971 | 148.351 | 38.225 | 182.058 | 116.248 | 116.488 | 30.121 | 35.391 | 33.856 | 26.893 | 45.551 | -9.493 | 12.072 | 115.682 | 44.816 | 84.175 | 103.255 | 75.805 | 76.135 | 160.236 | 112.527 | 91.906 | 80.444 | 117.388 | 92.85 | 171.366 | 81.147 | 99.292 | 100.635 | 126.285 | 92.395 | 105.818 | 68.187 | 88.291 | 61.843 | 81.8 | 51.07 | 65.543 | 49.652 | 35.289 | 21.051 | 33.816 | 13.332 |
EBITDA ratio
| 0.067 | 0.141 | 0.108 | 0.087 | 0.082 | 0.086 | 0.176 | 0.14 | 0.118 | 0.251 | 0.187 | 0.278 | 0.192 | 0.186 | 0.092 | 0.077 | 0.04 | 0.042 | 0.01 | 0.003 | 0.04 | 0.056 | 0.074 | 0.083 | 0.149 | 0.13 | 0.12 | 0.113 | 0.127 | 0.092 | 0.069 | -0.201 | -0.098 | -0.001 | 0.015 | 0.013 | 0.025 | 0.067 | 0.044 | -0.091 | 0.025 | -0.025 | -0.011 | 0.088 | 0.054 | 0.044 | 0.021 | 0.117 | 0.067 | 0.07 | 0.022 | 0.119 | 0.071 | 0.087 | 0.041 | 0.049 | 0.071 | 0.019 | 0.06 | -0.016 | 0.018 | 0.086 | 0.043 | 0.088 | 0.117 | 0.095 | 0.095 | 0.254 | 0.224 | 0.206 | 0.17 | 0.361 | 0.299 | 0.402 | 0.268 | 0.46 | 0.324 | 0.397 | 0.332 | 0.425 | 0.267 | 0.402 | 0.301 | 0.338 | 0.3 | 0.333 | 0.271 | 0.196 | 0.168 | 0.282 | 0.149 |