Guoyuan Securities Company Limited

SZSE:000728.SZ

6.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,000.28954,349.92551,057.95141,727.12531,965.68427,780.30316,891.04815,195.91419,473.90813,528.4846,157.06412,490.27815,027.7381,759.60726,021.0089,230.35514,649.29954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Kortetermijnbeleggingen 00000000000-10,132.74-13,310.74600000000000000000
Liquide middelen en kortetermijnbeleggingen 4,000.28954,349.92551,057.95141,727.12531,965.68427,780.30316,891.04815,195.91419,473.90813,528.4846,157.0642,357.5381,716.9921,759.60726,021.0089,230.35514,649.29954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Nettovorderingen 19,052.007238.40921,425.866485.734637.05295.2181,461.6721,400.089933.963970.242452.8340337.84739.82401.3431.1210000000000000
Voorraad 298.72318.8996.25120,716.61826.546-78,069.482-79,678.842-71,689.0430000000000000000000000
Overige vlottende activa -23,351.01900000000000000000000000000000
Totaal vlottende activa -054,588.33451,435.02142,212.85932,602.73429,096.58118,352.71916,596.00320,407.87114,498.7276,609.8972,476.8261,821.8331,799.43126,021.0089,231.69714,650.41954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Niet-vlottende activa:
Materiële vaste activa, netto 1,459.8331,456.1211,511.6521,367.8241,368.61,417.0421,470.971,501.7511,518.7141,507.611,518.7461,476.0941,346.191794.824502.622457.163338.213539.864635.701720.106836.223934.9311,044.501981.225908.404972.1381,307.183861.344504.442224.302
Goodwill 120.876120.876120.876120.876120.876120.876120.876122.707122.707120.876120.876120.876000000000000000000
Immateriële activa 115.422123.328101.1886.82748.73755.58352.25637.25730.90625.22727.95620.80322.05118.00515.9720.87127.7850000000000000
Goodwill en immateriële activa 236.298244.204222.056207.704169.613176.459173.133159.964153.612146.103148.83320.80322.05118.00515.9720.87127.7850000000000000
Langetermijnbeleggingen 76,350.18168,494.86955,984.05438,678.15440,465.6136,087.79632,181.90528,472.03621,632.09215,626.06610,391.7816,571.5745,209.6055,731.9342,469.952,091.3643,726.36642.3449.37653.60258.07860.68963.64959.34358.33155.60000
Belastingvorderingen 0509.44497.17482.723328.6637,681.29779,678.84271,689.04323,304.41817,279.7812,059.3598,068.4726,577.8476,544.7632,988.5432,569.3984,092.3640000000000000
Overige niet-vlottende activa -78,046.313-509.44-497.17-482.723-328.66-37,681.297-79,678.842-71,689.043000000000000-894.301-995.62-1,108.149-1,040.568-966.735-1,027.738-1,307.183-861.344-504.442-224.302
Totaal niet-vlottende activa 205,205.87570,195.19557,717.76340,253.68242,003.82237,681.29733,826.00730,133.7523,304.41817,279.7812,059.3598,068.4726,577.8476,544.7632,988.5432,569.3984,092.364582.205685.077773.708894.301995.621,108.1491,040.568966.7351,027.7381,307.183861.344504.442224.302
Totaal activa 132,855.982129,480.646114,618.12490,557.30483,168.82378,039.2179,678.84271,689.04372,550.64353,143.3230,329.93522,885.95722,597.07224,900.70929,385.60411,913.61718,944.188721.408999.6141,230.4981,473.3341,527.0831,663.4821,777.9251,695.1341,832.2611,823.2691,087.84857.8434.812
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 974.4042,968.3592,081.8771,131.67417.298511.936429.175631.803521.485387.722311.54173.4231.1232.1711.671.7373.0680.658000000000000
Kortlopende schulden 53,278.62600000000000000000000000000000
Belastingschulden 223.506220.938518.614325.052188.701190.31181.464239.517430.138275.14491.11677.974108.233268.41229.43793.416442.010000000000000
Uitgestelde opbrengsten 32.40413.49720.9536.2088.781-60,503.852-6,983.938-8,860.7380000000000000000000000
Overige kortlopende verplichtingen -54,508.94-234.435-539.567-331.26-195.595-702.2466,802.4748,621.221-951.622-662.866-402.658-151.397-109.356-270.581-231.107-95.152-445.079-0.658000000000000
Totaal kortlopende verplichtingen 02,968.3592,081.8771,131.67419.185839.859429.175631.803521.485387.722292.3050.7031.1232.1711.671.7373.0680000000000000
Langlopende verplichtingen:
Langetermijnschulden 12,870.4880000018,746.54318,603.357000100000000000000000000
Uitgestelde opbrengsten niet-vlottend 013.49720.9536.2088.78153,396.17254,293.86450,803.5470000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 087.935241.91275.47560.085-53,396.172-35,547.321-32,200.190000000000000000000000
Overige niet-vlottende verplichtingen -12,870.48800000-18,746.543-18,603.3570000000000000000000000
Totaal niet-vlottende verplichtingen 12,870.4882,968.35927,854.32219,936.38218,325.407839.85918,746.54318,603.35716,572.6955,618.8714,975.974100000000000000000000
Totaal passiva 98,260.79196,523.30982,306.33659,685.2758,322.41753,391.52354,293.86450,803.54752,487.27335,683.53814,814.1047,941.0567,797.8829,920.68314,202.3057,145.02713,726.616182.757131.929157.071507.147608.42600000000
Eigen vermogen:
Preferente aandelen 06,182.5390004,679.9434,995.2314,676.6230054.2840000000000000000000
Gewone aandelen 4,363.7784,363.7784,363.7784,363.7783,365.4473,365.4473,365.4471,964.11,964.11,964.11,964.11,964.11,964.11,964.11,964.11,464.11,464.1345.21345.21345.21345.21345.21345.21345.21345.21345.21320240247.791183.61
Ingehouden winsten 6,828.0216,184.3855,629.6935,061.7654,565.1334,997.3944,995.2314,676.6234,454.2452,698.8661,918.3411,615.9661,508.2681,724.1952,047.8681,565.8071,933.162-520.94-191.32516.088-81.779-128.478-126.75173.52813.25143.59674.337000
Overige gereserveerde algehele resultaten 6,377.5545,384.1455,294.9064,423.5034,290.93624,673.31125,384.97720,885.496555.225595.858-54.2840000000000000000000
Overige totale aandeelhoudersvermogen 17,009.51422,392.86817,009.41217,018.14716,901.1116,616.56712,610.4029,835.0839,802.19112,796.81711,806.14811,364.8369,875.50511,291.73111,120.4141,692.4481,770.6772,675.487713.8712.128702.756701.925701.633701.471663.359694.358595.72196.46500
Totaal eigen vermogen van aandeelhouders 34,578.86732,941.82232,297.78930,859.47524,834.62524,636.33325,372.93220,742.06619,933.65417,459.78315,515.83114,944.90214,799.1914,980.02615,132.3834,722.3555,167.938538.651867.6851,073.426966.187918.657920.0921,087.1471,021.8191,082.591990.057336.465247.791183.61
Totaal eigen vermogen 34,595.19132,957.33632,311.78930,872.03424,846.40624,647.68725,384.97720,885.49620,063.3717,459.78315,515.83114,944.90214,799.1914,980.02615,183.2994,768.595,217.572538.651867.6851,073.426966.187918.657920.0921,087.1471,021.8191,082.591990.057336.465247.791183.61
Totaal passiva en aandeelhoudersvermogen 132,855.982129,480.646114,618.12490,557.30483,168.82378,039.2179,678.84271,689.04372,550.64353,143.3230,329.93522,885.95722,597.07224,900.70929,385.60411,913.61718,944.188721.408999.6141,230.4981,473.3341,527.0831,663.4821,777.9251,695.1341,832.2611,823.2691,087.84857.8434.812