Guoyuan Securities Company Limited
SZSE:000728.SZ
6.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,000.289 | 54,349.925 | 51,057.951 | 41,727.125 | 31,965.684 | 27,780.303 | 16,891.048 | 15,195.914 | 19,473.908 | 13,528.484 | 6,157.064 | 12,490.278 | 15,027.738 | 1,759.607 | 26,021.008 | 9,230.355 | 14,649.299 | 54.909 | 92.097 | 81.898 | 130.155 | 70.36 | 137.17 | 398.888 | 318.257 | 339.1 | 132.668 | 31.569 | 45.933 | 106.438 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,132.74 | -13,310.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,000.289 | 54,349.925 | 51,057.951 | 41,727.125 | 31,965.684 | 27,780.303 | 16,891.048 | 15,195.914 | 19,473.908 | 13,528.484 | 6,157.064 | 2,357.538 | 1,716.992 | 1,759.607 | 26,021.008 | 9,230.355 | 14,649.299 | 54.909 | 92.097 | 81.898 | 130.155 | 70.36 | 137.17 | 398.888 | 318.257 | 339.1 | 132.668 | 31.569 | 45.933 | 106.438 |
Nettovorderingen
| 19,052.007 | 238.409 | 377.07 | 485.734 | 637.05 | 1,316.278 | 1,461.672 | 1,400.089 | 933.963 | 970.242 | 452.834 | 119.288 | 104.841 | 39.824 | 0 | 1.343 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 298.723 | 18.899 | 6.251 | 20,716.618 | 26.546 | -78,069.482 | -79,678.842 | -71,689.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -23,351.019 | -24,547.593 | -25,772.582 | -20,716.618 | -15,483.788 | 78,069.482 | 79,678.842 | 71,689.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| -0 | 54,588.334 | 51,435.021 | 42,212.859 | 32,602.734 | 29,096.581 | 18,352.719 | 16,596.003 | 20,407.871 | 14,498.727 | 6,609.897 | 2,476.826 | 1,821.833 | 1,799.431 | 26,021.008 | 9,231.697 | 14,650.419 | 54.909 | 92.097 | 81.898 | 130.155 | 70.36 | 137.17 | 398.888 | 318.257 | 339.1 | 132.668 | 31.569 | 45.933 | 106.438 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,459.833 | 1,456.121 | 1,511.652 | 1,367.824 | 1,368.6 | 1,417.042 | 1,470.97 | 1,501.751 | 1,518.714 | 1,507.61 | 1,518.746 | 1,476.094 | 1,346.191 | 794.824 | 502.622 | 457.163 | 338.213 | 539.864 | 635.701 | 720.106 | 836.223 | 934.931 | 1,044.501 | 981.225 | 908.404 | 972.138 | 1,307.183 | 861.344 | 504.442 | 224.302 |
Goodwill
| 120.876 | 120.876 | 120.876 | 120.876 | 120.876 | 120.876 | 120.876 | 122.707 | 122.707 | 120.876 | 120.876 | 120.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 115.422 | 123.328 | 101.18 | 86.827 | 48.737 | 55.583 | 52.256 | 37.257 | 30.906 | 25.227 | 27.956 | 20.803 | 22.051 | 18.005 | 15.97 | 20.871 | 27.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 236.298 | 244.204 | 222.056 | 207.704 | 169.613 | 176.459 | 173.133 | 159.964 | 153.612 | 146.103 | 148.833 | 20.803 | 22.051 | 18.005 | 15.97 | 20.871 | 27.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 29,977.22 | 68,494.869 | 55,984.054 | 38,678.154 | 40,465.61 | 36,087.796 | 32,181.905 | 28,472.036 | 21,632.092 | 15,626.066 | 10,391.781 | 6,571.574 | 5,209.605 | 5,731.934 | 2,469.95 | 2,091.364 | 3,726.366 | 42.34 | 49.376 | 53.602 | 58.078 | 60.689 | 63.649 | 59.343 | 58.331 | 55.6 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 540.988 | 509.44 | 497.17 | 482.723 | 328.66 | 37,681.297 | 79,678.842 | 71,689.043 | 23,304.418 | 17,279.78 | 12,059.359 | 8,068.472 | 6,577.847 | 6,544.763 | 2,988.543 | 2,569.398 | 4,092.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 27,675.621 | -509.44 | -497.17 | -482.723 | -328.66 | -37,681.297 | -79,678.842 | -71,689.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -894.301 | -995.62 | -1,108.149 | -1,040.568 | -966.735 | -1,027.738 | -1,307.183 | -861.344 | -504.442 | -224.302 |
Totaal niet-vlottende activa
| 59,889.96 | 70,195.195 | 57,717.763 | 40,253.682 | 42,003.822 | 37,681.297 | 33,826.007 | 30,133.75 | 23,304.418 | 17,279.78 | 12,059.359 | 8,068.472 | 6,577.847 | 6,544.763 | 2,988.543 | 2,569.398 | 4,092.364 | 582.205 | 685.077 | 773.708 | 894.301 | 995.62 | 1,108.149 | 1,040.568 | 966.735 | 1,027.738 | 1,307.183 | 861.344 | 504.442 | 224.302 |
Totaal activa
| 132,855.982 | 129,480.646 | 114,618.124 | 90,557.304 | 83,168.823 | 78,039.21 | 79,678.842 | 71,689.043 | 72,550.643 | 53,143.32 | 30,329.935 | 22,885.957 | 22,597.072 | 24,900.709 | 29,385.604 | 11,913.617 | 18,944.188 | 721.408 | 999.614 | 1,230.498 | 1,473.334 | 1,527.083 | 1,663.482 | 1,777.925 | 1,695.134 | 1,832.261 | 1,823.269 | 1,087.84 | 857.8 | 434.812 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 974.404 | 2,968.359 | 2,081.877 | 1,131.67 | 419.185 | 839.859 | 429.175 | 631.803 | 521.485 | 387.722 | 292.305 | 0.703 | 1.123 | 2.171 | 1.67 | 1.737 | 3.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 53,278.626 | 49,433.734 | 44,634.592 | 26,061.442 | 27,064.043 | 7,107.68 | 7,413.114 | 9,492.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 223.506 | 220.938 | 518.614 | 325.052 | 188.701 | 190.31 | 181.464 | 239.517 | 430.138 | 275.144 | 91.116 | 77.974 | 108.233 | 268.41 | 229.437 | 93.416 | 442.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 32.404 | 13.497 | 20.953 | 6.208 | 8.781 | -60,503.852 | -6,983.938 | -8,860.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,006.807 | -49,447.231 | -44,655.545 | -26,067.649 | -27,072.824 | 53,396.172 | -429.175 | -631.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 53,278.626 | 2,968.359 | 2,081.877 | 1,131.67 | 419.185 | 839.859 | 429.175 | 631.803 | 521.485 | 387.722 | 292.305 | 0.703 | 1.123 | 2.171 | 1.67 | 1.737 | 3.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,870.488 | 31,891.378 | 27,854.322 | 19,936.382 | 18,325.407 | 19,111.91 | 18,746.543 | 18,603.357 | 16,572.695 | 5,618.871 | 4,975.974 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 32.404 | 13.497 | 20.953 | 6.208 | 8.781 | 53,396.172 | 54,293.864 | 50,803.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 251.244 | 87.935 | 241.912 | 75.475 | 60.085 | -53,396.172 | -35,547.321 | -32,200.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 31,694.592 | -29,024.45 | -262.865 | -81.683 | -68.866 | -18,272.051 | -18,746.543 | -18,603.357 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 44,848.728 | 2,968.359 | 27,854.322 | 19,936.382 | 18,325.407 | 839.859 | 18,746.543 | 18,603.357 | 16,572.695 | 5,618.871 | 4,975.974 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 98,260.791 | 96,523.309 | 82,306.336 | 59,685.27 | 58,322.417 | 53,391.523 | 54,293.864 | 50,803.547 | 52,487.273 | 35,683.538 | 14,814.104 | 7,941.056 | 7,797.882 | 9,920.683 | 14,202.305 | 7,145.027 | 13,726.616 | 182.757 | 131.929 | 157.071 | 507.147 | 608.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 6,828.021 | 6,182.539 | 0 | 0 | 0 | 4,679.943 | 4,995.231 | 4,676.623 | 0 | 0 | 54.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,363.778 | 4,363.778 | 4,363.778 | 4,363.778 | 3,365.447 | 3,365.447 | 3,365.447 | 1,964.1 | 1,964.1 | 1,964.1 | 1,964.1 | 1,964.1 | 1,964.1 | 1,964.1 | 1,964.1 | 1,464.1 | 1,464.1 | 345.21 | 345.21 | 345.21 | 345.21 | 345.21 | 345.21 | 345.21 | 345.21 | 345.21 | 320 | 240 | 247.791 | 183.61 |
Ingehouden winsten
| 6,828.021 | 6,184.385 | 5,629.693 | 5,061.765 | 4,565.133 | 4,997.394 | 4,995.231 | 4,676.623 | 4,454.245 | 2,698.866 | 1,918.341 | 1,615.966 | 1,508.268 | 1,724.195 | 2,047.868 | 1,565.807 | 1,933.162 | -520.94 | -191.325 | 16.088 | -81.779 | -128.478 | -126.751 | 73.528 | 13.251 | 43.596 | 74.337 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6,377.554 | 5,384.145 | 5,294.906 | 4,423.503 | 4,290.936 | 24,673.311 | 25,384.977 | 20,885.496 | 555.225 | 595.858 | -54.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,181.494 | 10,826.975 | 17,009.412 | 17,010.43 | 12,613.108 | -13,079.761 | -13,367.953 | -11,460.775 | 12,960.085 | 12,200.959 | 11,633.389 | 11,364.836 | 11,326.822 | 11,291.731 | 11,120.414 | 1,692.448 | 1,770.677 | 714.381 | 713.8 | 712.128 | 702.756 | 701.925 | 701.633 | 668.409 | 663.359 | 693.785 | 595.72 | 96.465 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 34,578.867 | 32,941.822 | 32,297.789 | 30,859.475 | 24,834.625 | 24,636.333 | 25,372.932 | 20,742.066 | 19,933.654 | 17,459.783 | 15,515.831 | 14,944.902 | 14,799.19 | 14,980.026 | 15,132.383 | 4,722.355 | 5,167.938 | 538.651 | 867.685 | 1,073.426 | 966.187 | 918.657 | 920.092 | 1,087.147 | 1,021.819 | 1,082.591 | 990.057 | 336.465 | 247.791 | 183.61 |
Totaal eigen vermogen
| 34,595.191 | 32,957.336 | 32,311.789 | 30,872.034 | 24,846.406 | 24,647.687 | 25,384.977 | 20,885.496 | 20,063.37 | 17,459.783 | 15,515.831 | 14,944.902 | 14,799.19 | 14,980.026 | 15,183.299 | 4,768.59 | 5,217.572 | 538.651 | 867.685 | 1,073.426 | 966.187 | 918.657 | 920.092 | 1,087.147 | 1,021.819 | 1,082.591 | 990.057 | 336.465 | 247.791 | 183.61 |
Totaal passiva en aandeelhoudersvermogen
| 132,855.982 | 129,480.646 | 114,618.124 | 90,557.304 | 83,168.823 | 78,039.21 | 79,678.842 | 71,689.043 | 72,550.643 | 53,143.32 | 30,329.935 | 22,885.957 | 22,597.072 | 24,900.709 | 29,385.604 | 11,913.617 | 18,944.188 | 721.408 | 999.614 | 1,230.498 | 1,473.334 | 1,527.083 | 1,663.482 | 1,777.925 | 1,695.134 | 1,832.261 | 1,823.269 | 1,087.84 | 857.8 | 434.812 |