Hunan Development Group Co.,Ltd
SZSE:000722.SZ
9.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78.557 | 93.879 | 82.706 | 84.111 | 48.643 | 106.008 | 53.715 | 39.652 | 88.806 | 152.88 | 130.676 | 153.045 | 147.082 | 78.008 | 100.261 | 141.996 | 35.966 | 68.436 | 64.488 | 26.503 | 53.377 | 87.206 | 76.786 | 73.169 | 64.643 | 73.674 | 55.225 | 36.774 | 58.875 | 83.808 | 65.031 | 51.741 | 65.26 | 74.123 | 90.588 | 63.212 | 77.298 | 84.304 | 51.281 | 42.145 | 77.256 | 89.415 | 62.415 | 44.938 | 51.033 | 71.279 | 72.935 | 55.796 | 62.437 | 71.376 | 67.995 | 39.228 | 44.796 | 51.247 | 52.834 | 105.37 | 168.852 | 155.686 | 157.252 | 135.786 | 168.887 | 171.796 | 157.082 | 159.001 | 163.988 | 149.987 | 131.76 | 151.2 | 152.57 | 109.483 | 107.33 | 121.94 | 100.334 | 105.1 | 121.359 | 140.746 | 142.365 | 137.706 | 177.319 | 147.941 | 141.016 | 146.793 | 116.144 | 142.01 | 113.671 | 119.619 | 113.208 | 64.676 | 113.588 | 140.101 | 118.655 |
Kosten van de omzet
| 33.145 | 47.207 | 38.241 | 50.375 | 27.342 | 57.501 | 45.679 | 49.216 | 67.689 | 109.024 | 80.156 | 121.024 | 112.544 | 36.12 | 75.211 | 121.466 | 23.896 | 23.451 | 29.777 | 26.654 | 34.605 | 34.093 | 37.528 | 45.046 | 33.52 | 37.408 | 34.808 | 31.939 | 29.418 | 31.495 | 30.426 | 41.632 | 24.153 | 26.65 | 33.511 | 37.328 | 24.949 | 29.696 | 24.264 | 30.709 | 24.87 | 29.945 | 22.586 | 26.134 | 21.69 | 27.018 | 25.838 | 13.199 | 24.722 | 26.338 | 30.572 | 15.352 | 19.098 | 25.016 | 28.547 | 64.234 | 145.698 | 120.491 | 144.645 | 125.004 | 144.297 | 145.054 | 133.748 | 135.356 | 128.262 | 119.149 | 110.991 | 137.522 | 106.697 | 83.963 | 92.488 | 106.194 | 82.512 | 82.049 | 83.26 | 112.11 | 104.105 | 75.492 | 124.958 | 102.744 | 132.943 | 104.171 | 80.459 | 106.353 | 87.916 | 75.758 | 79.387 | 45.866 | 78.579 | 95.19 | 78.114 |
Brutowinst
| 45.412 | 46.672 | 44.465 | 33.736 | 21.302 | 48.507 | 8.035 | -9.564 | 21.117 | 43.856 | 50.52 | 32.021 | 34.537 | 41.888 | 25.05 | 20.53 | 12.069 | 44.985 | 34.711 | -0.151 | 18.772 | 53.114 | 39.258 | 28.123 | 31.123 | 36.266 | 20.417 | 4.834 | 29.456 | 52.314 | 34.605 | 10.109 | 41.106 | 47.473 | 57.077 | 25.884 | 52.349 | 54.608 | 27.017 | 11.436 | 52.386 | 59.47 | 39.829 | 18.804 | 29.343 | 44.26 | 47.097 | 42.597 | 37.715 | 45.038 | 37.423 | 23.876 | 25.697 | 26.231 | 24.287 | 41.136 | 23.154 | 35.195 | 12.607 | 10.782 | 24.59 | 26.742 | 23.333 | 23.645 | 35.726 | 30.837 | 20.769 | 13.678 | 45.873 | 25.52 | 14.842 | 15.746 | 17.823 | 23.051 | 38.099 | 28.635 | 38.26 | 62.214 | 52.36 | 45.197 | 8.073 | 42.623 | 35.685 | 35.657 | 25.756 | 43.861 | 33.821 | 18.81 | 35.009 | 44.911 | 40.541 |
Brutowinstmarge
| 0.578 | 0.497 | 0.538 | 0.401 | 0.438 | 0.458 | 0.15 | -0.241 | 0.238 | 0.287 | 0.387 | 0.209 | 0.235 | 0.537 | 0.25 | 0.145 | 0.336 | 0.657 | 0.538 | -0.006 | 0.352 | 0.609 | 0.511 | 0.384 | 0.481 | 0.492 | 0.37 | 0.131 | 0.5 | 0.624 | 0.532 | 0.195 | 0.63 | 0.64 | 0.63 | 0.409 | 0.677 | 0.648 | 0.527 | 0.271 | 0.678 | 0.665 | 0.638 | 0.418 | 0.575 | 0.621 | 0.646 | 0.763 | 0.604 | 0.631 | 0.55 | 0.609 | 0.574 | 0.512 | 0.46 | 0.39 | 0.137 | 0.226 | 0.08 | 0.079 | 0.146 | 0.156 | 0.149 | 0.149 | 0.218 | 0.206 | 0.158 | 0.09 | 0.301 | 0.233 | 0.138 | 0.129 | 0.178 | 0.219 | 0.314 | 0.203 | 0.269 | 0.452 | 0.295 | 0.306 | 0.057 | 0.29 | 0.307 | 0.251 | 0.227 | 0.367 | 0.299 | 0.291 | 0.308 | 0.321 | 0.342 |
Onderzoek- en ontwikkelingskosten
| 2.076 | 1.691 | 2.13 | 6.238 | 2.383 | 2.305 | 1.803 | 2.106 | 2.833 | 2.567 | 1.471 | 2.851 | 1.837 | 1.938 | 2.019 | 7.487 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.539 | -5.659 | 9.527 | -15.963 | 26.415 | -6.927 | 8.647 | -18.642 | 23.301 | -6.631 | 11.528 | -17.04 | 21.917 | -4.156 | 8.125 | -15.019 | 6.074 | -5.596 | 8.452 | -15.938 | 9.246 | -5.324 | 9.35 | -19.246 | 8.917 | -5.261 | 9.734 | -18.012 | 9.5 | -2.268 | 8.04 | -13.968 | 7.467 | -5.907 | 10.516 | -8.761 | 5.455 | -1.386 | 4.397 | -13.695 | 10.193 | -1.196 | 3.439 | -1.081 | 3.64 | -1.889 | 5.565 | -5.016 | 13.752 | 3.002 | 4.05 | -1.163 | 6.282 | 1.484 | 4.396 | -22.937 | 17.68 | 16.146 | 16.916 | 28.242 | 17.921 | 15.753 | 14.036 | 16.748 | 17.261 | 13.371 | 13.362 | 15.938 | 22.614 | 15.987 | 11.387 | 19.857 | 11.395 | 17.493 | 19.23 | 6.122 | 18.051 | 29.576 | 22.287 | 99.354 | 22.558 | 22.233 | 13.084 | 9.987 | 14.467 | 17.201 | 12.212 | 14.198 | 11.236 | 8.149 | 10.62 |
Verkoop- en marketingkosten
| 0.032 | 0.074 | 0.013 | 0.043 | 0.032 | 0.026 | 0.026 | 0.035 | 0.03 | 0.038 | 0.019 | 0.052 | 0.123 | 0.132 | 0.118 | 0.085 | 0 | 0 | 0 | 0 | -0.165 | 0.092 | 0.073 | -0.392 | 0.131 | 0.296 | 0.084 | 0.104 | 0.083 | 0.082 | 0.042 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54 | 8.45 | 8.614 | 8.644 | 11.16 | 7.722 | 10.365 | 8.615 | 9.843 | 9.189 | 8.313 | 7.718 | 8.347 | 7.363 | 6.581 | 5.938 | 6.029 | 6.237 | 8.577 | 10.031 | 10.639 | 8 | 8.179 | 7.453 | 13.114 | 9.613 | 5.601 | 5.663 | 8.332 | 5.21 | 6.95 | 5.544 | 6.945 | 3.546 | 4.11 | 3.86 |
Verkoop-, algemene en administratieve kosten
| 28.572 | 9.385 | 10.514 | -15.92 | 26.447 | -6.901 | 8.674 | -18.608 | 23.331 | -6.593 | 11.547 | -16.988 | 22.04 | -4.025 | 8.243 | -14.934 | 6.074 | -5.596 | 8.452 | -15.938 | 9.081 | -5.231 | 9.423 | -19.639 | 9.047 | -4.965 | 9.818 | -17.909 | 9.583 | -2.186 | 8.082 | -13.929 | 7.467 | -5.907 | 10.516 | -8.761 | 5.455 | -1.386 | 4.397 | -13.695 | 10.193 | -1.196 | 3.439 | -1.061 | 3.64 | -1.889 | 5.565 | -4.573 | 13.752 | 3.002 | 4.05 | -1.163 | 6.282 | 1.484 | 4.396 | -19.397 | 26.13 | 24.759 | 25.56 | 39.402 | 25.643 | 26.117 | 22.65 | 26.591 | 26.45 | 21.684 | 21.08 | 24.286 | 29.978 | 22.568 | 17.325 | 25.886 | 17.631 | 26.07 | 29.262 | 16.761 | 26.051 | 37.755 | 29.741 | 112.468 | 32.171 | 27.834 | 18.747 | 18.319 | 19.676 | 24.151 | 17.756 | 21.143 | 14.782 | 12.259 | 14.48 |
Overige kosten
| -15.404 | -1.308 | -2.026 | 7.462 | 0.043 | -0.074 | -3.94 | 32.023 | -11.95 | 13.971 | -0.202 | -0.13 | -15.306 | -0.141 | 0 | 0.001 | -0.024 | -0.005 | -0.003 | 0.002 | 0.466 | -0.155 | 0.002 | -0.005 | -0.023 | -0.005 | -0.001 | 0.009 | 0.029 | -0.127 | 0.068 | 0.957 | -0.015 | 0.113 | 0.015 | 0.015 | 0.01 | 0.015 | 0.015 | 0.065 | 0.015 | 0.046 | 0.111 | -0.774 | 0.793 | 0.059 | 0.346 | 0.015 | 0.018 | 0.255 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 51.872 | 0.756 | 1.593 | 0.569 | 60.72 | 1.005 | -57.821 | 0.149 | 87.862 | -1.282 | -0.657 | 0.491 | -6.62 | 5.346 | 0.008 | -0.002 | -6.941 | 0.205 | 0.692 | 0.946 | -0.086 | 0.234 | -1.032 | 0.291 | -19.58 | 5.584 | 4.742 | -2.312 | -5.386 | 3.144 | 3.42 | 0.726 | 0.633 | 0.02 | -0.505 | 0.032 |
Bedrijfskosten
| 15.243 | 11.076 | 14.671 | 28.943 | 13.842 | 12.755 | 6.537 | 15.521 | 14.215 | 9.944 | 12.816 | 16.371 | 8.571 | 14.003 | 9.789 | 21.372 | 6.974 | 8.461 | 6.623 | 13.255 | 9.971 | 9.004 | 9.394 | 15.131 | 10.07 | 11.185 | 9.495 | 17.904 | 11.108 | 15.368 | 10.008 | 17.568 | 8.589 | 8.431 | 12.407 | 15.873 | 6.384 | 9.61 | 5.975 | 10.621 | 11.983 | 10.702 | 4.411 | 15.742 | 4.857 | 5.427 | 6.72 | 9.908 | 14.975 | 9.904 | 5.362 | 9.874 | 7.196 | 6.924 | 5.279 | 21.801 | 26.88 | 25.796 | 26.269 | 40.174 | 26.958 | 27.572 | 23.46 | 28.1 | 28.228 | 23.209 | 22.256 | 29.008 | 32.119 | 23.287 | 18.159 | 35.977 | 18.842 | 26.522 | 31.683 | 20.309 | 27.372 | 39.705 | 31.426 | 114.995 | 33.911 | 34.582 | 13.782 | 19.598 | 20.474 | 24.973 | 18.333 | 23.032 | 14.998 | 13.015 | 14.723 |
Bedrijfsresultaat
| 29.751 | 35.596 | 29.794 | 6.316 | 2.664 | 45.548 | 6.648 | -32.073 | 11.572 | 46.756 | 46.896 | 13.097 | 61.176 | 40.227 | 25.174 | 9.818 | 20.124 | 56.101 | 40.198 | -1.952 | 60.712 | 69.487 | 38.146 | 14.778 | 32.887 | 39.192 | 22.808 | -8.902 | 30.621 | 48.077 | 36.37 | -0.814 | 53.511 | 76.233 | 46.914 | 18.308 | 59.79 | 53.051 | 33.496 | 33.079 | 54.012 | 63.421 | 42.071 | 25.69 | 28.329 | 54.249 | 48.612 | 41.566 | 33.758 | 47.824 | 32.984 | 17.276 | 19.973 | 23.53 | 22.058 | 18.582 | -13.042 | -10.58 | -19.319 | -203.654 | -189.95 | -180.242 | -52.027 | -95.739 | -43.816 | 25.174 | -47.701 | -136.258 | -20.623 | -33.678 | -27.482 | -86.768 | -18.317 | -23.439 | 0.489 | 27.546 | 0.477 | 3.218 | 5.138 | -98.105 | -37.826 | 1.573 | 7.994 | -9.876 | 4.59 | 13.03 | 7.368 | -13.888 | 13.27 | 21.914 | 16.053 |
Bedrijfsresultaat ratio
| 0.379 | 0.379 | 0.36 | 0.075 | 0.055 | 0.43 | 0.124 | -0.809 | 0.13 | 0.306 | 0.359 | 0.086 | 0.416 | 0.516 | 0.251 | 0.069 | 0.56 | 0.82 | 0.623 | -0.074 | 1.137 | 0.797 | 0.497 | 0.202 | 0.509 | 0.532 | 0.413 | -0.242 | 0.52 | 0.574 | 0.559 | -0.016 | 0.82 | 1.028 | 0.518 | 0.29 | 0.774 | 0.629 | 0.653 | 0.785 | 0.699 | 0.709 | 0.674 | 0.572 | 0.555 | 0.761 | 0.667 | 0.745 | 0.541 | 0.67 | 0.485 | 0.44 | 0.446 | 0.459 | 0.417 | 0.176 | -0.077 | -0.068 | -0.123 | -1.5 | -1.125 | -1.049 | -0.331 | -0.602 | -0.267 | 0.168 | -0.362 | -0.901 | -0.135 | -0.308 | -0.256 | -0.712 | -0.183 | -0.223 | 0.004 | 0.196 | 0.003 | 0.023 | 0.029 | -0.663 | -0.268 | 0.011 | 0.069 | -0.07 | 0.04 | 0.109 | 0.065 | -0.215 | 0.117 | 0.156 | 0.135 |
Totaal overige inkomsten en kosten netto
| -0.193 | 0.126 | 5.016 | 7.462 | 0.043 | -0.074 | -0.538 | 13.277 | -0.909 | -0.015 | -0 | -0.13 | 35.21 | 12.201 | 9.914 | 10.66 | 15.004 | 19.572 | 12.107 | 11.455 | 52.377 | 25.221 | 8.284 | 1.781 | 11.811 | 14.107 | 11.885 | 4.237 | 12.264 | 11.004 | 11.819 | 7.602 | 20.978 | 37.304 | 2.259 | 8.312 | 13.784 | 8.066 | 12.469 | 32.329 | 13.583 | 14.7 | 6.764 | 21.798 | 4.637 | 15.476 | 8.581 | 8.848 | 11.037 | 12.944 | 0.938 | 3.288 | 1.486 | 4.238 | 3.065 | 51.119 | -8.559 | -18.386 | -5.089 | -113.542 | -186.577 | -239.084 | -51.751 | -5.271 | -52.597 | 16.889 | -45.723 | -127.548 | -29.031 | -35.902 | -24.167 | -74.651 | -17.97 | -20.285 | -6.568 | 17.742 | -10.431 | -20.978 | -15.892 | -36.362 | -18.082 | -8.711 | -14.541 | -22.879 | -4 | -9.911 | -8.876 | -9.967 | -7.051 | -10.671 | -9.363 |
Inkomen voor belasting
| 29.558 | 35.722 | 34.81 | 13.779 | 2.708 | 45.473 | 6.11 | -18.795 | 10.663 | 46.741 | 46.896 | 12.967 | 61.176 | 40.086 | 25.174 | 9.819 | 20.1 | 56.096 | 40.195 | -1.951 | 61.178 | 69.332 | 38.148 | 14.773 | 32.864 | 39.187 | 22.807 | -8.832 | 30.612 | 47.95 | 36.416 | 0.143 | 53.496 | 76.346 | 46.929 | 18.323 | 59.75 | 53.064 | 33.511 | 33.144 | 53.987 | 63.467 | 42.182 | 24.86 | 29.122 | 54.309 | 48.958 | 41.537 | 33.776 | 48.079 | 32.999 | 17.291 | 19.987 | 23.545 | 22.073 | 70.454 | -12.285 | -8.987 | -18.75 | -142.934 | -188.945 | -239.913 | -51.878 | -9.726 | -45.099 | 24.517 | -47.21 | -142.878 | -15.277 | -33.67 | -27.484 | -94.295 | -18.55 | -23.251 | 0.641 | 26.764 | 0.584 | 1.858 | 5.236 | -111.922 | -38.081 | 1.408 | 7.936 | -11.041 | 4.508 | 12.713 | 7.353 | -13.722 | 13.124 | 21.318 | 16.27 |
Inkomen voor belasting ratio
| 0.376 | 0.381 | 0.421 | 0.164 | 0.056 | 0.429 | 0.114 | -0.474 | 0.12 | 0.306 | 0.359 | 0.085 | 0.416 | 0.514 | 0.251 | 0.069 | 0.559 | 0.82 | 0.623 | -0.074 | 1.146 | 0.795 | 0.497 | 0.202 | 0.508 | 0.532 | 0.413 | -0.24 | 0.52 | 0.572 | 0.56 | 0.003 | 0.82 | 1.03 | 0.518 | 0.29 | 0.773 | 0.629 | 0.653 | 0.786 | 0.699 | 0.71 | 0.676 | 0.553 | 0.571 | 0.762 | 0.671 | 0.744 | 0.541 | 0.674 | 0.485 | 0.441 | 0.446 | 0.459 | 0.418 | 0.669 | -0.073 | -0.058 | -0.119 | -1.053 | -1.119 | -1.397 | -0.33 | -0.061 | -0.275 | 0.163 | -0.358 | -0.945 | -0.1 | -0.308 | -0.256 | -0.773 | -0.185 | -0.221 | 0.005 | 0.19 | 0.004 | 0.013 | 0.03 | -0.757 | -0.27 | 0.01 | 0.068 | -0.078 | 0.04 | 0.106 | 0.065 | -0.212 | 0.116 | 0.152 | 0.137 |
Belastingkosten
| 14.505 | 13.235 | 7.042 | 11.976 | 3.163 | 6.833 | 2.892 | 2.341 | 2.929 | 6.256 | 7.225 | -2.157 | 10.003 | 7.919 | 5.78 | 4.025 | 3.4 | 12.639 | 8.942 | 1.442 | 10.159 | 14.81 | 10.058 | 8.14 | 9.823 | 9.491 | 8.11 | 0.847 | 6.847 | 10.513 | 10.049 | 2.974 | 11.43 | 15.331 | 11.883 | 4.901 | 12.9 | 10.956 | 8.661 | -0.067 | 0.072 | 14.9 | 5.878 | 21.802 | 3.813 | 15.416 | 8.235 | 8.877 | 11.019 | 12.689 | 0.923 | 3.274 | 1.471 | 4.223 | 3.05 | 2.616 | 1.165 | 1.47 | 0.218 | -3.373 | 2.62 | 3.061 | 1.443 | 4.586 | 1.954 | 1.158 | -0.337 | 1.835 | 3.507 | 2.415 | -0.642 | 3.87 | 3.974 | 3.187 | 1.534 | 1.374 | 0.442 | 1.894 | 1.168 | 0.12 | 0.381 | 0.234 | 4.112 | 2.439 | 1.423 | 0.708 | 0.259 | -5.614 | -0.788 | 2.729 | 3.911 |
Nettowinst
| 14.768 | 20.886 | 25.759 | 4.39 | 1.595 | 39.646 | 3.837 | -21.136 | 8.843 | 40.125 | 40.26 | 15.97 | 51.336 | 32.03 | 20.396 | 6.662 | 16.377 | 43.278 | 31.563 | -1.807 | 53.604 | 55.052 | 31.507 | 16.156 | 26.669 | 32.377 | 19.413 | -4.417 | 25.495 | 39.057 | 28.873 | 1.814 | 41.986 | 60.012 | 36.679 | 15.037 | 46.732 | 41.779 | 25.096 | 33.85 | 53.842 | 63.221 | 42.958 | 25.686 | 28.497 | 54.309 | 48.958 | 41.537 | 33.776 | 48.079 | 32.999 | 17.291 | 19.987 | 23.545 | 22.073 | 67.624 | -13.919 | -12.896 | -15.668 | -110.517 | -153.057 | -187.217 | -43.006 | 6.052 | -40.255 | 13.439 | -38.269 | -130.095 | -14.979 | -27.319 | -20.413 | -88.06 | -20.907 | -20.708 | 1.075 | 2.109 | -0.16 | -1.272 | 3.868 | -112.135 | -38.782 | 0.913 | 3.427 | -13.219 | 3.073 | 10.19 | 6.016 | -7.484 | 12.942 | 17.413 | 11.718 |
Nettowinstmarge
| 0.188 | 0.222 | 0.311 | 0.052 | 0.033 | 0.374 | 0.071 | -0.533 | 0.1 | 0.262 | 0.308 | 0.104 | 0.349 | 0.411 | 0.203 | 0.047 | 0.455 | 0.632 | 0.489 | -0.068 | 1.004 | 0.631 | 0.41 | 0.221 | 0.413 | 0.439 | 0.352 | -0.12 | 0.433 | 0.466 | 0.444 | 0.035 | 0.643 | 0.81 | 0.405 | 0.238 | 0.605 | 0.496 | 0.489 | 0.803 | 0.697 | 0.707 | 0.688 | 0.572 | 0.558 | 0.762 | 0.671 | 0.744 | 0.541 | 0.674 | 0.485 | 0.441 | 0.446 | 0.459 | 0.418 | 0.642 | -0.082 | -0.083 | -0.1 | -0.814 | -0.906 | -1.09 | -0.274 | 0.038 | -0.245 | 0.09 | -0.29 | -0.86 | -0.098 | -0.25 | -0.19 | -0.722 | -0.208 | -0.197 | 0.009 | 0.015 | -0.001 | -0.009 | 0.022 | -0.758 | -0.275 | 0.006 | 0.03 | -0.093 | 0.027 | 0.085 | 0.053 | -0.116 | 0.114 | 0.124 | 0.099 |
WPA (Winst Per Aandeel)
| 0.032 | 0.045 | 0.056 | 0.01 | 0.003 | 0.085 | 0.008 | -0.046 | 0.02 | 0.09 | 0.09 | 0.034 | 0.1 | 0.063 | 0.04 | 0.016 | 0.04 | 0.096 | 0.07 | -0.004 | 0.11 | 0.12 | 0.07 | 0.035 | 0.058 | 0.067 | 0.04 | -0.009 | 0.055 | 0.081 | 0.06 | 0.004 | 0.09 | 0.13 | 0.08 | 0.032 | 0.1 | 0.083 | 0.054 | 0.073 | 0.12 | 0.13 | 0.09 | 0.053 | 0.063 | 0.12 | 0.11 | 0.086 | 0.07 | 0.1 | 0.071 | 0.037 | 0.043 | 0.051 | 0.048 | 0.25 | -0.05 | -0.058 | -0.058 | -0.41 | -0.57 | -0.7 | -0.16 | 0.023 | -0.15 | 0.049 | -0.14 | -0.61 | -0.07 | -0.13 | -0.1 | -0.43 | -0.08 | -0.1 | 0.004 | 0.01 | -0.001 | -0.006 | 0.019 | -0.55 | -0.19 | 0.005 | 0.012 | -0.065 | 0.01 | 0.05 | 0.02 | -0.037 | 0.063 | 0.085 | 0.046 |
Verwaterde WPA
| 0.032 | 0.045 | 0.056 | 0.01 | 0.003 | 0.085 | 0.008 | -0.046 | 0.02 | 0.09 | 0.09 | 0.034 | 0.1 | 0.063 | 0.04 | 0.016 | 0.04 | 0.096 | 0.07 | -0.004 | 0.11 | 0.12 | 0.07 | 0.035 | 0.058 | 0.067 | 0.04 | -0.009 | 0.055 | 0.081 | 0.06 | 0.004 | 0.09 | 0.13 | 0.08 | 0.032 | 0.1 | 0.083 | 0.054 | 0.073 | 0.12 | 0.13 | 0.09 | 0.053 | 0.063 | 0.12 | 0.11 | 0.086 | 0.07 | 0.1 | 0.071 | 0.037 | 0.043 | 0.051 | 0.048 | 0.25 | -0.05 | -0.058 | -0.058 | -0.41 | -0.57 | -0.7 | -0.16 | 0.023 | -0.15 | 0.049 | -0.14 | -0.61 | -0.07 | -0.13 | -0.1 | -0.43 | -0.08 | -0.1 | 0.004 | 0.01 | -0.001 | -0.006 | 0.019 | -0.55 | -0.19 | 0.005 | 0.012 | -0.065 | 0.01 | 0.05 | 0.02 | -0.037 | 0.063 | 0.085 | 0.046 |
EBITDA
| 29.757 | 58.826 | 34.086 | 15.4 | 4.844 | 47.355 | 7.112 | -5.608 | 11.076 | 47.289 | 49.322 | 14.435 | 63.858 | 41.2 | 27.81 | 11.53 | 21.101 | 57.826 | 42.805 | -0.319 | 62.045 | 70.983 | 40.258 | 25.687 | 34.143 | 54.759 | 11.836 | 33.022 | 17.969 | 63.566 | 25.668 | 67.74 | 32.536 | 82.291 | 44.472 | 69.032 | 45.882 | 76.923 | 21.951 | 103.405 | 39.962 | 88.824 | 36.257 | 67.025 | 24.575 | 39.04 | 40.992 | 31.473 | 22.932 | 35.032 | 33.353 | 26.163 | 18.328 | 25.617 | 19.552 | 114.873 | -1.807 | 14.751 | -18.573 | 128.83 | -2.115 | -150.136 | 3.57 | -30.803 | 13.27 | 7.93 | -2.152 | -140.16 | 9.915 | -37.203 | -5.657 | -87.546 | 5.078 | -2.546 | 19.895 | 39.415 | 10.888 | 39.237 | 37.446 | -85.729 | 14.714 | 27.816 | 40.379 | 37.982 | 13.599 | 42.948 | 28.641 | 2.773 | 18.565 | 33.343 | 25.819 |
EBITDA ratio
| 0.379 | 0.627 | 0.412 | 0.183 | 0.1 | 0.447 | 0.132 | -0.141 | 0.125 | 0.309 | 0.377 | 0.094 | 0.434 | 0.528 | 0.277 | 0.081 | 0.587 | 0.845 | 0.664 | -0.012 | 1.162 | 0.814 | 0.524 | 0.351 | 0.528 | 0.743 | 0.214 | 0.898 | 0.305 | 0.758 | 0.395 | 1.309 | 0.499 | 1.11 | 0.491 | 1.092 | 0.594 | 0.912 | 0.428 | 2.454 | 0.517 | 0.993 | 0.581 | 1.491 | 0.482 | 0.548 | 0.562 | 0.564 | 0.367 | 0.491 | 0.491 | 0.667 | 0.409 | 0.5 | 0.37 | 1.09 | -0.011 | 0.095 | -0.118 | 0.949 | -0.013 | -0.874 | 0.023 | -0.194 | 0.081 | 0.053 | -0.016 | -0.927 | 0.065 | -0.34 | -0.053 | -0.718 | 0.051 | -0.024 | 0.164 | 0.28 | 0.076 | 0.285 | 0.211 | -0.579 | 0.104 | 0.189 | 0.348 | 0.267 | 0.12 | 0.359 | 0.253 | 0.043 | 0.163 | 0.238 | 0.218 |