Hunan Development Group Co.,Ltd
SZSE:000722.SZ
9.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.768 | 20.886 | 25.759 | 4.39 | 1.595 | 39.646 | 3.837 | -21.136 | 8.843 | 40.125 | 40.26 | 15.97 | 51.336 | 32.03 | 20.396 | 6.662 | 16.377 | 43.278 | 31.563 | -1.807 | 53.604 | 55.052 | 31.507 | 16.156 | 26.669 | 32.377 | 19.413 | -4.417 | 25.495 | 39.057 | 28.873 | 1.814 | 41.986 | 60.012 | 36.679 | 15.037 | 46.732 | 41.779 | 25.096 | 33.85 | 53.842 | 63.221 | 42.958 | 25.686 | 29.153 | 54.309 | 48.958 | 41.537 | 33.776 | 48.079 | 32.999 | 17.291 | 19.987 | 23.545 | 22.073 | 67.624 | -13.919 | -12.896 | -15.668 | -110.517 | -153.057 | -187.217 | -43.006 | 6.052 | -40.255 | 13.439 | -38.269 | -130.095 | -14.979 | -27.319 | -20.413 | -98.166 | -22.524 | -26.438 | -0.892 | -0.035 | 4.069 | -112.042 | -38.486 | 0.867 | 4.155 | -13.48 | 3.084 | 10.927 | 8.172 |
Afschrijvingen & Amortisatie
| 0 | 23.23 | 23.23 | 25.236 | -37.27 | 19.262 | 19.262 | 18.781 | 18.781 | 18.47 | 18.47 | 18.414 | 18.414 | 17.507 | 17.507 | 67.102 | -33.581 | 33.581 | 0 | 70.777 | -36.27 | 36.27 | 0 | 72.322 | -36.121 | 36.121 | 0 | 70.261 | -35.178 | 35.178 | 0 | 68.27 | -33.791 | 33.791 | 0 | 67.45 | -33.55 | 33.55 | 0 | 66.255 | -33.122 | 33.122 | 0 | 59.507 | -28.095 | 28.095 | 0 | 56.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.312 | 6.097 | 7.499 | 13.478 | 17.541 | 16.511 | -6.879 | 40.552 | 15.93 | 18.476 | 17.877 | 8.317 | 16.932 | 13.153 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 13.611 | 0 | 230.473 | -68.621 | 68.621 | 0 | -5.033 | 56.415 | -56.415 | 0 | -164.843 | 74.277 | -74.277 | 0 | -356.821 | 21.636 | -21.636 | 0 | 52.979 | 3.043 | -3.043 | 0 | -24.155 | 27.37 | -27.37 | 0 | -21.336 | 14.839 | -14.839 | 0 | -32.887 | 10.224 | -10.224 | 0 | -25.013 | 19.775 | -19.775 | 0 | -20.077 | 30.577 | -30.577 | 0 | -4.045 | 30.08 | -30.08 | 0 | 8.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.784 | 30.66 | 10.39 | -18.232 | -2.145 | -19.652 | 43.362 | -25.66 | -129.202 | -63.902 | 44.742 | -10.642 | -195.261 | -39.268 |
Vorderingen
| 0 | 10.85 | 0 | 235.951 | -69.147 | 69.147 | 0 | -5.216 | 56.105 | -56.105 | 0 | -164.434 | 74.203 | -74.203 | 0 | -356.722 | 21.599 | -21.599 | 0 | 52.559 | 3.616 | -3.616 | 0 | -28.057 | 29.719 | -29.719 | 0 | -2.262 | 10.184 | -10.184 | 0 | 8.136 | -3.892 | 3.892 | 0 | -18.126 | 18.446 | -18.446 | 0 | -11.752 | 30.359 | -30.359 | 0 | -4.105 | 30.578 | -30.578 | 0 | 8.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.793 | 0 | -5.532 | 0.526 | -0.526 | 0 | 0.182 | 0.31 | -0.31 | 0 | -0.41 | 0.074 | -0.074 | 0 | -0.099 | 0.037 | -0.037 | 0 | 0.421 | -0.572 | 0.572 | 0 | 3.902 | -2.35 | 2.35 | 0 | -19.393 | 4.655 | -4.655 | 0 | -41.023 | 14.116 | -14.116 | 0 | -6.887 | 1.329 | -1.329 | 0 | -8.325 | 0.217 | -0.217 | 0 | 0.06 | -0.498 | 0.498 | 0 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.868 | 3.267 | 8.573 | 5 | -15.112 | 6.54 | 33.693 | 21.952 | -12.324 | 6.501 | 6.766 | -2.897 | -214.824 | -9.275 |
Crediteuren
| 0 | 0 | 0 | 0 | 1.194 | -1.194 | 0 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.968 | 0 | 0.054 | -1.194 | 1.194 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.916 | 27.393 | 1.817 | -23.232 | 12.967 | -26.192 | 9.67 | -47.612 | -116.878 | -70.403 | 37.977 | -7.745 | 19.562 | -29.992 |
Overige Niet-Contante Posten
| 33.604 | 60.435 | 12.581 | -26.603 | 127.832 | -27.262 | -19.262 | -13.748 | -75.196 | 37.945 | -40.26 | -15.97 | -51.336 | -32.03 | -20.396 | -6.662 | -16.377 | -43.278 | -31.563 | 1.807 | -53.604 | -55.052 | -31.507 | -16.156 | -26.669 | -32.377 | -19.413 | 4.417 | -25.495 | -39.057 | -28.873 | -1.814 | -41.986 | -60.012 | -36.679 | -15.037 | -46.732 | -41.779 | -25.096 | -33.85 | -53.842 | -63.221 | -42.958 | -25.686 | -29.153 | -54.309 | -48.958 | -41.537 | -33.776 | -48.079 | -32.999 | -17.291 | -19.987 | -23.545 | -22.073 | -67.624 | 13.919 | 12.896 | 15.668 | 110.517 | 153.057 | 187.217 | 43.006 | -6.052 | 40.255 | -13.439 | 38.269 | 130.095 | 14.979 | 27.319 | 20.413 | 77.168 | 12.608 | 22.317 | 6.763 | 19.739 | 16.118 | 87.711 | 18.465 | 18.274 | 12.536 | 24.163 | 3.304 | 13.649 | 9.27 |
Kasstroom uit Operationele Activiteiten
| 48.372 | 58.09 | 38.341 | 233.496 | 23.537 | 100.266 | 3.837 | -21.136 | 8.843 | 40.125 | -0 | -29.862 | 41.286 | 40.39 | -72.371 | 22.61 | -274.302 | 36.471 | 29.034 | 3.218 | 35.6 | 58.567 | 31.786 | 23.96 | 42.322 | 37.406 | 6.2 | 0.157 | 34.185 | 49.244 | 18.318 | -19.497 | 36.039 | 18.481 | 78.68 | 15.158 | 52.003 | 40.073 | 17.715 | 9 | 78.051 | 53.744 | 35.132 | 43.172 | 37.986 | 39.577 | 50.111 | 58.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 32.318 | 0 | 0 | 21.523 | 30.084 | 41.925 | -51.381 | 9.389 | -2.294 | 53.947 | -48.656 | -15.47 | 26.84 | 13.768 | 1.117 | 35.099 | 17.046 | 12.152 | -5.129 | -94.132 | -28.735 | 73.302 | 4.065 | -153.754 | -8.673 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -54.399 | -16.734 | -24.704 | -17.769 | -7.797 | -22.726 | -30.619 | -62.766 | -26.541 | -0.872 | -21.693 | -20.854 | -7.193 | -172.509 | -0.392 | -1.358 | -3.328 | -0.828 | -1.458 | -0.719 | -1.724 | -0.168 | -1.086 | -1.846 | -4.052 | -2.378 | -3.995 | -21.304 | -35.738 | -4.107 | -4.179 | -1.625 | -13.724 | -1.631 | -5.196 | -5.546 | -4.578 | -2.164 | -3.43 | -1.561 | -5.526 | -3.262 | -4.186 | -5.226 | -2.349 | -13.781 | -50.648 | -2.819 | -0.117 | -0.23 | -0.169 | -0.612 | -1.183 | -1.089 | -1.349 | -1.725 | -6.398 | -1.528 | -2.195 | -10.805 | -2.733 | -7.709 | -1.353 | -34.473 | -4.742 | -7.468 | -14.116 | -12.208 | -11.66 | -11.558 | -28.865 | -257.386 | -29.983 | -13.666 | -10.595 | -10.781 | -20.539 | -23.052 | -61.149 | -3.236 | -19.657 | -34.197 | -28.804 | -10.179 | -6.724 |
Netto Overnames
| 0 | 2.62 | 0.006 | -2.851 | 29 | 0.003 | 0 | 0 | 4.502 | -0 | 0 | 0.078 | 19.846 | 1 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.255 | -0.206 | -2 | 2 | -0.027 | 0 | 0 | 0 | -79.718 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.787 | -2.733 | 25.725 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0.016 | -0 | 34.197 | 28.804 | 0 | 0 |
Aankoop van Beleggingen
| 260 | -260 | -376.548 | -1,207.147 | -29 | -0.003 | 0 | -1.083 | -39.467 | -61.52 | -0.913 | -5.2 | -27.1 | -677.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.68 | -62 | -12.5 | -160.48 | -12.5 | 0 | 0 | 0 | -120 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | 0 | 0 | 0 | 9.838 | -21.234 | -3.314 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.335 | -62.475 | 29.865 | -60 | -26.3 | -1.07 | 0 | 0 |
Verkoop/verval van Beleggingen
| -454.444 | 456.269 | 10.894 | 1.2 | 13.727 | 4 | 48.555 | 4.9 | -409.888 | 1.25 | 11.85 | 4.5 | 2.45 | 3.85 | 1.3 | 0.394 | 1.3 | 5.042 | 19.8 | 10.806 | 19.8 | 7.163 | 1.45 | 1.463 | 55.661 | 1.5 | 5.563 | 1.5 | 0 | 18.915 | 6.763 | 0 | 158.377 | 0 | 16.785 | 75.78 | 77.527 | 54.151 | 298.105 | 90.872 | 12.162 | 29.861 | 12.329 | 25.332 | 5.371 | 0 | 3.881 | 3.622 | 3.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.328 | 10.375 | -0.375 | 105.128 | 120.49 | 0.22 | 0 | 0 | 11.03 | 0 | 0 | 0 | -0.983 | 0.091 | 0 | 0 | 0 | 6.54 | -61.056 | 69.616 | 1.4 | 2.255 | 4.868 | 3.266 | 0 | 0 |
Overige Investeringsactiviteiten
| 111.281 | 50 | 301.469 | 1,194.937 | -155.089 | -28.667 | -6.736 | 102.77 | 415.038 | 58.481 | 134.649 | 56.66 | -11.697 | 151.454 | 52.352 | -81.727 | 317.738 | -483.978 | 10.082 | 313.867 | -335.881 | 280.154 | 73.786 | -501.189 | -47.717 | 53.709 | -118.093 | 102.038 | -30.852 | -75.287 | 127.377 | 2.655 | 12.626 | -2.82 | -55.971 | -95.441 | 73.721 | 13.823 | -106.867 | -3.129 | -95.221 | 24.889 | -124.338 | 39.758 | -92.622 | -158.902 | 103.881 | 27.096 | 0.004 | 3.626 | -150.15 | -27 | 121 | -120.997 | -0.003 | -124.614 | 0.081 | -3.222 | -15.225 | -9.787 | 19.898 | -7.709 | -1.353 | -18.254 | 0.047 | 0.036 | 0.059 | 4.354 | -0.909 | 14.474 | -5 | 0.353 | 0.061 | 19.374 | -30.343 | 3.807 | -2.374 | 52.216 | 0.004 | 0.542 | -0.135 | -34.197 | -28.804 | 4.912 | 0.056 |
Kasstroom uit Investeringsactiviteiten
| -137.562 | -119.314 | -88.883 | -31.629 | -149.159 | -47.393 | 11.2 | 43.821 | -56.356 | -2.661 | 123.893 | 35.183 | -23.693 | -17.205 | 53.26 | -82.691 | 315.71 | -479.764 | 28.424 | 323.954 | -317.806 | 287.149 | 74.15 | -501.572 | 3.892 | 52.831 | -116.525 | 82.235 | -66.59 | -60.478 | 129.961 | 1.029 | 157.28 | -4.451 | -44.382 | -23.783 | 84.465 | 51.31 | 29.328 | 73.655 | -88.585 | 51.487 | -116.195 | -139.854 | -269.602 | -172.683 | 53.233 | 27.899 | 3.764 | 3.396 | -150.318 | -27.612 | 119.817 | -122.085 | -1.352 | -128.089 | -6.317 | -4.75 | -17.419 | 0.704 | 3.573 | 6.617 | 99.778 | 67.763 | -4.475 | -7.432 | -14.057 | 3.176 | -12.568 | 2.917 | -33.864 | -258.016 | -29.831 | 5.708 | -40.938 | -6.973 | -16.373 | 11.424 | -54.004 | 28.586 | -77.537 | -55.629 | -26.607 | -5.268 | -6.668 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | -14 | 0 | 0 | 0 | -2.5 | -0.3 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0.3 | 0 | 0 | -2 | 0.3 | 0 | 0 | -1 | -0.2 | 0 | 0 | -147 | -129 | -0.5 | -221 | -0.5 | -80 | -50.5 | 100 | 99.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 3.7 | -10.1 | 1.7 | 4.75 | 27.25 | -11.896 | -155.888 | -56.933 | 56.933 | -28.656 | 35.6 | -10.7 | 79.4 | -43.846 | 11.646 | 112.2 | 234.6 | -13.4 | 58.6 | -252.6 | 133.8 | -31.27 | 152.7 | 168.2 | 53.34 | -31.305 | -25.103 | 83.679 | 94.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76 | 0 | -76 | 0 | -30 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -23.208 | 0 | 0 | 0 | 0 | 0 | -46.416 | 0 | -46.416 | -0.815 | -1.209 | -1.224 | -47.792 | -1.347 | -1.536 | -1.609 | -24.848 | -1.623 | -1.647 | -1.665 | -24.898 | -1.654 | -1.697 | -1.716 | -24.948 | -1.703 | -2.027 | -1.743 | -25.021 | -1.752 | -2.413 | -1.809 | -1.828 | -1.808 | -1.535 | -5.546 | -4.66 | -6.724 | -8.504 | -8.61 | -9.708 | -9.146 | -9.148 | -7.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.666 | -11.913 | -10.995 | -9.866 | -10.844 | -9.261 | -14.677 | -21.936 | -26.755 | -15.923 | -16.063 | -15.674 | -16.841 | -16.97 | -17.241 | -11.238 | -12.391 | -15.366 | -8.648 | -8.823 | -20.594 | -15.297 | -24.247 | -15.961 | -12.408 | -12.038 | -21.237 | -3.92 | -13.115 | -8.324 |
Overige Financieringsactiviteiten
| 35.248 | 0 | 0 | -2.767 | -0.12 | 0 | 0 | -20.3 | 4.476 | -0.035 | 23.905 | -0.442 | 0 | -13 | 0.5 | 0 | 0.6 | -2.5 | 0 | 0 | 3.344 | -2 | 0 | -0.2 | -0 | -4.04 | 0 | 3.654 | 13.424 | 1.862 | 0.98 | 11.48 | 2.1 | -1.8 | -1.808 | 220.965 | 11.385 | 71.34 | 76 | 27.4 | 18.857 | 30 | 20.854 | -0.5 | 242.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.181 | -0.012 | -0.067 | -0.08 | -2.572 | 0.132 | 0 | -0 | 0 | 42.679 | 0 | -0 | -0.403 | 0.016 | -8.022 | 8.022 | -5.002 | 5.2 | 4 | 20 | 1.178 | -1.067 | -49 | 49 | -0 | -0 | -1.763 | 0.553 | 1.21 | -0 |
Kasstroom uit Financieringsactiviteiten
| 35.248 | -23.208 | 0 | -3.067 | -0.12 | 0 | 0 | -20.504 | 4.476 | -34.451 | -74.91 | -9.691 | -1.224 | -60.792 | -0.847 | -4.036 | -1.309 | -27.348 | -1.623 | -3.647 | -1.665 | -26.898 | -1.654 | -3.897 | -1.416 | -27.248 | -1.703 | -0.373 | 11.981 | -23.159 | -0.772 | 8.067 | 0.091 | -3.628 | -1.808 | -2.035 | -134.546 | -5.16 | -151.724 | -11.604 | -88.606 | -60.208 | 120.854 | 90.152 | 235.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.814 | -8.225 | -21.162 | -8.246 | -8.666 | 18.122 | -26.572 | -177.824 | -83.688 | 60.532 | -44.718 | 19.926 | -27.944 | 62.447 | -69.109 | 8.429 | 94.807 | 224.434 | -18.048 | 69.777 | -272.016 | 117.435 | -104.517 | 185.739 | 155.792 | 41.302 | -54.305 | -28.47 | 71.775 | 86.376 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -9.217 | -0.677 | 0 | 0 | 59.1 | 18.545 | -1.97 | -26.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.008 | 0 | 0 | 0.001 | -0 | -0 | -0.001 | -0.673 | 0.094 | -0.107 | -0.003 | -0.109 | 0.013 | -0.037 | -0.011 | 5.696 | 0 | -0.03 | 2.348 | -0 | 0 | -0.013 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -109.748 | -134.391 | -350.962 | 189.583 | -126.419 | 52.873 | 35.064 | 61.281 | -24.492 | 1.042 | 22.127 | -4.369 | 13.646 | -34.884 | -19.958 | -64.117 | 40.098 | -470.641 | 55.835 | 323.526 | -283.871 | 318.818 | 104.283 | -481.509 | 45.378 | 62.989 | -112.607 | 81.698 | -20.424 | -34.393 | 147.507 | -10.401 | 193.409 | 10.403 | 32.489 | -10.659 | 1.922 | 86.223 | -104.681 | 71.05 | -99.141 | 45.024 | 39.791 | -6.53 | 3.917 | -133.106 | 103.344 | 59.555 | 44.758 | 59.211 | -106.191 | -8.528 | 145.434 | -74.911 | 36.943 | -58.163 | 35.675 | -10.506 | -44.494 | -7.246 | 54.02 | -8.705 | -74.649 | 5.598 | 86.141 | -10.225 | -45.512 | -16.053 | 47.678 | -12.352 | -74.094 | -178.788 | 221.456 | 1.391 | 29.945 | -238.194 | 118.109 | -83.318 | 128.954 | 90.246 | -64.97 | -36.645 | -51.013 | -87.246 | 71.035 |
Kaspositie aan het Einde van de Periode
| 108.327 | 218.697 | 353.087 | 353.049 | 163.466 | 289.885 | 237.012 | 201.948 | 140.668 | 165.159 | 164.117 | 141.99 | 146.359 | 132.713 | 167.597 | 187.555 | 251.672 | 211.574 | 682.215 | 626.381 | 302.855 | 586.726 | 267.908 | 163.625 | 645.134 | 599.756 | 536.767 | 649.374 | 567.676 | 588.1 | 622.493 | 474.986 | 485.387 | 291.977 | 281.575 | 249.085 | 259.745 | 257.823 | 171.6 | 276.281 | 205.231 | 304.371 | 259.348 | 219.557 | 226.087 | 222.17 | 355.276 | 251.933 | 192.378 | 147.62 | 88.409 | 167.6 | 176.128 | 30.694 | 105.605 | 68.662 | 126.825 | 91.15 | 101.655 | 146.149 | 153.395 | 99.375 | 108.08 | 182.73 | 177.132 | 90.991 | 101.216 | 146.728 | 162.782 | 115.104 | 127.456 | 201.55 | 380.338 | 158.882 | 157.491 | 127.254 | 365.448 | 253.036 | 336.354 | 207.4 | 117.154 | 182.124 | 218.769 | 269.782 | 357.028 |