Xi'an Catering Co., Ltd.
SZSE:000721.SZ
10.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 780.17 | 484.761 | 519.291 | 410.865 | 500.458 | 496.037 | 493.792 | 500.549 | 499.002 | 545.776 | 586.167 | 658.597 | 671.975 | 592.151 | 563.649 | 544.414 | 502.244 | 465.03 | 450.881 | 419.456 | 329.041 | 351.836 | 297.003 | 277.633 | 206.489 | 192.188 | 173.04 | 140.152 | 127.292 | 121.492 | 106.978 |
Kosten van de omzet
| 626.102 | 423.353 | 416.09 | 293.072 | 339.145 | 328.405 | 317.481 | 314.847 | 309.622 | 339.134 | 233.197 | 269.679 | 276.534 | 242.796 | 220.646 | 216.18 | 198.956 | 192.87 | 198.681 | 183.278 | 144.458 | 159.717 | 130.703 | 118.394 | 82.58 | 76.828 | 72.719 | 61.945 | 56.439 | 58.829 | 60.306 |
Brutowinst
| 154.067 | 61.408 | 103.201 | 117.793 | 161.312 | 167.632 | 176.312 | 185.703 | 189.38 | 206.642 | 352.97 | 388.919 | 395.441 | 349.356 | 343.003 | 328.234 | 303.288 | 272.159 | 252.2 | 236.178 | 184.582 | 192.12 | 166.299 | 159.239 | 123.909 | 115.36 | 100.321 | 78.207 | 70.853 | 62.663 | 46.672 |
Brutowinstmarge
| 0.197 | 0.127 | 0.199 | 0.287 | 0.322 | 0.338 | 0.357 | 0.371 | 0.38 | 0.379 | 0.602 | 0.591 | 0.588 | 0.59 | 0.609 | 0.603 | 0.604 | 0.585 | 0.559 | 0.563 | 0.561 | 0.546 | 0.56 | 0.574 | 0.6 | 0.6 | 0.58 | 0.558 | 0.557 | 0.516 | 0.436 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.332 | 8.395 | 10.712 | 23.355 | 8.665 | 6.254 | 10.415 | 7.623 | 13.24 | 8.755 | 7.706 | 7.069 | 7.813 | 6.486 | 34.366 | 33.282 | 31.572 | 29.339 | 20.349 | 17.949 | 18.477 | 12.959 | 20.058 | 16.126 | 42.695 | 29.063 | 20.6 | 18.956 | 16.084 | 12.918 | 8.403 |
Verkoop- en marketingkosten
| 194.388 | 230.294 | 222.308 | 172.264 | 167.437 | 155.283 | 154.889 | 165.281 | 160.732 | 159.654 | 285.403 | 294.693 | 300.03 | 265.493 | 241.697 | 221.06 | 199.201 | 188.333 | 166.779 | 153.871 | 115.629 | 124.331 | 105.216 | 123.569 | 63.707 | 57.627 | 46.323 | 43.802 | 36.913 | 34.011 | 28.812 |
Verkoop-, algemene en administratieve kosten
| 202.721 | 238.689 | 233.02 | 195.619 | 176.102 | 161.537 | 165.305 | 172.904 | 173.972 | 168.41 | 293.109 | 301.762 | 307.843 | 271.979 | 276.064 | 254.342 | 230.773 | 217.672 | 187.128 | 171.821 | 134.105 | 137.29 | 125.274 | 139.695 | 106.403 | 86.69 | 66.923 | 62.757 | 52.997 | 46.928 | 37.215 |
Overige kosten
| 0.942 | 12.707 | 13.29 | -97.612 | 19.661 | 21.692 | 21.071 | 48.456 | 10.533 | 51.93 | 5.691 | 10.832 | 2.99 | 35.53 | -2.094 | 2.184 | 7.13 | 13.514 | 10.648 | 8.067 | 6.347 | 5.346 | 8.613 | 5.476 | 4.294 | 5.929 | 8.558 | 9.736 | 6.457 | 6.139 | 4.645 |
Bedrijfskosten
| 241.96 | 251.396 | 246.31 | 98.008 | 195.763 | 183.229 | 186.376 | 208.702 | 229.199 | 221.038 | 346.884 | 360.588 | 369.835 | 328.549 | 304.963 | 282.298 | 256.481 | 241.336 | 210.052 | 193.166 | 147.006 | 154.82 | 140.263 | 153.889 | 117.147 | 96.867 | 75.717 | 69.909 | 59.188 | 52.776 | 41.659 |
Bedrijfsresultaat
| -114.562 | -189.988 | -143.109 | 22.432 | -34.451 | -16.808 | 0.498 | -26.311 | -45.809 | -17.885 | 22.794 | 21.402 | 48.795 | 13.618 | 67.518 | 19.334 | 16.428 | 13.656 | 29.326 | 32.099 | 31.979 | 30.772 | 26.212 | 5.838 | 2.12 | 25.375 | 32.412 | 17.475 | 16.57 | 15.06 | 9.192 |
Bedrijfsresultaat ratio
| -0.147 | -0.392 | -0.276 | 0.055 | -0.069 | -0.034 | 0.001 | -0.053 | -0.092 | -0.033 | 0.039 | 0.032 | 0.073 | 0.023 | 0.12 | 0.036 | 0.033 | 0.029 | 0.065 | 0.077 | 0.097 | 0.087 | 0.088 | 0.021 | 0.01 | 0.132 | 0.187 | 0.125 | 0.13 | 0.124 | 0.086 |
Totaal overige inkomsten en kosten netto
| 0.942 | -31.258 | -26.828 | -13.666 | -13.279 | 33.684 | -9.46 | 43.86 | 4.213 | 40.497 | 22.369 | -2.933 | 26.179 | 28.341 | 27.384 | -24.418 | -23.249 | -20.133 | -19.019 | -18.848 | -11.738 | -19.868 | -8.506 | -7.485 | -9.206 | 2.155 | 5.969 | 7.259 | -0.257 | 0.899 | -0.258 |
Inkomen voor belasting
| -113.62 | -221.246 | -169.936 | 8.765 | -47.73 | 16.877 | -8.962 | 20.861 | -35.606 | 26.101 | 28.455 | 25.397 | 51.785 | 49.147 | 65.425 | 21.518 | 23.558 | 18.93 | 31.551 | 32.165 | 32.082 | 26.774 | 26.178 | 4.589 | 1.985 | 25.977 | 35.772 | 21.383 | 17.217 | 15.993 | 9.306 |
Inkomen voor belasting ratio
| -0.146 | -0.456 | -0.327 | 0.021 | -0.095 | 0.034 | -0.018 | 0.042 | -0.071 | 0.048 | 0.049 | 0.039 | 0.077 | 0.083 | 0.116 | 0.04 | 0.047 | 0.041 | 0.07 | 0.077 | 0.098 | 0.076 | 0.088 | 0.017 | 0.01 | 0.135 | 0.207 | 0.153 | 0.135 | 0.132 | 0.087 |
Belastingkosten
| 5.61 | 0.282 | 1.54 | 1.073 | 0.254 | 8.552 | 3.891 | 11.051 | -2.497 | 13.982 | 12.261 | 9.141 | 13.664 | 12.544 | 17.234 | 6.898 | 11.379 | 8.926 | 11.041 | 12.214 | 10.178 | 8.894 | 5.22 | 0.925 | 0.477 | 3.868 | 5.281 | 4.276 | 3.747 | 3.262 | 0.859 |
Nettowinst
| -117.917 | -221.528 | -171.477 | 9.012 | -47.984 | 9.47 | -12.853 | 12.351 | -31.648 | 11.061 | 14.795 | 13.948 | 35.762 | 34.397 | 47.001 | 13.756 | 11.68 | 10.534 | 20.618 | 20.184 | 20.512 | 17.073 | 20.736 | 3.291 | 1.384 | 22.067 | 30.395 | 17.028 | 13.471 | 12.78 | 8.57 |
Nettowinstmarge
| -0.151 | -0.457 | -0.33 | 0.022 | -0.096 | 0.019 | -0.026 | 0.025 | -0.063 | 0.02 | 0.025 | 0.021 | 0.053 | 0.058 | 0.083 | 0.025 | 0.023 | 0.023 | 0.046 | 0.048 | 0.062 | 0.049 | 0.07 | 0.012 | 0.007 | 0.115 | 0.176 | 0.121 | 0.106 | 0.105 | 0.08 |
WPA (Winst Per Aandeel)
| -0.21 | -0.39 | -0.34 | 0.018 | -0.096 | 0.019 | -0.026 | 0.025 | -0.063 | 0.022 | 0.066 | 0.04 | 0.09 | 0.086 | 0.12 | 0.035 | 0.029 | 0.03 | 0.041 | 0.041 | 0.041 | 0.034 | 0.045 | 0.007 | 0.003 | 0.04 | 0.061 | 0.043 | 0.034 | 0.032 | 0.022 |
Verwaterde WPA
| -0.21 | -0.39 | -0.34 | 0.018 | -0.096 | 0.019 | -0.026 | 0.025 | -0.063 | 0.022 | 0.066 | 0.04 | 0.09 | 0.086 | 0.12 | 0.035 | 0.029 | 0.03 | 0.041 | 0.041 | 0.041 | 0.034 | 0.045 | 0.007 | 0.003 | 0.04 | 0.061 | 0.043 | 0.034 | 0.032 | 0.022 |
EBITDA
| 6.95 | -102.679 | -71.571 | 44.02 | -11.241 | 5.719 | 24.617 | 56.801 | -2.618 | 66.995 | 57.124 | 54.479 | 81.421 | 80.822 | 114.903 | 80.331 | 111.181 | 110.922 | 94.617 | 81.941 | 65.068 | 62.556 | 52.065 | 55.582 | 41.177 | 36.284 | 24.604 | 8.297 | 11.664 | 9.887 | 5.014 |
EBITDA ratio
| 0.009 | -0.212 | -0.138 | 0.107 | -0.022 | 0.012 | 0.05 | 0.113 | -0.005 | 0.123 | 0.097 | 0.083 | 0.121 | 0.136 | 0.204 | 0.148 | 0.221 | 0.239 | 0.21 | 0.195 | 0.198 | 0.178 | 0.175 | 0.2 | 0.199 | 0.189 | 0.142 | 0.059 | 0.092 | 0.081 | 0.047 |