Shandong Xinneng Taishan Power Generation Co.,Ltd.
SZSE:000720.SZ
4.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 125.365 | 284.575 | 285.594 | 784.565 | 329.508 | 896.824 | 706.178 | 146.431 | 163.416 | 117.856 | 89.41 | 71.566 | 86.09 | 81.755 | 80.91 | 423.707 | 675.701 | 399.01 | 283.646 | 233.564 | 276.263 | 309.287 | 236.615 | 180.936 | 233.687 | 42.425 | 138.142 | 41.855 | 27.278 | 10.049 |
Kortetermijnbeleggingen
| 0 | -276.896 | -288.698 | 80.443 | -350.08 | 60.236 | -375.896 | 396.48 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 125.365 | 284.575 | 285.594 | 784.565 | 329.508 | 896.824 | 706.178 | 146.431 | 163.416 | 117.856 | 89.41 | 71.566 | 86.09 | 81.755 | 80.91 | 423.707 | 675.701 | 399.01 | 283.646 | 233.564 | 276.263 | 309.287 | 236.615 | 180.936 | 233.687 | 42.425 | 138.142 | 41.855 | 27.278 | 10.049 |
Nettovorderingen
| 1,446.974 | 1,626.002 | 1,866.912 | 1,830.018 | 830.715 | 508.278 | 675.262 | 0 | 550.196 | 556.285 | 502.931 | 631.636 | 494.716 | 385.138 | 714.664 | 260.135 | 289.744 | 306.498 | 592.094 | 607.155 | 589.233 | 0 | 0 | 22.333 | 6.79 | 21.875 | 4.614 | 6.814 | 11.591 | 11.566 |
Voorraad
| 2,996.775 | 2,900.907 | 2,533.456 | 2,145.11 | 2,892.806 | 3,208.127 | 3,225.795 | 176.915 | 234.736 | 274.468 | 270.578 | 242.298 | 317.71 | 282.948 | 214.05 | 294.428 | 232.205 | 142.498 | 171.631 | 173.725 | 95.897 | 341.784 | 302.16 | 237.752 | 171.209 | 165.143 | 110.275 | 145.357 | 152.546 | 107.176 |
Overige vlottende activa
| 82.144 | 98.152 | 72.807 | 55.957 | 87.657 | 84.163 | 105.261 | 26.111 | 47.571 | 38.176 | 89.256 | 50.064 | 486.356 | 375.782 | 697.674 | 651.906 | 642.823 | 615.637 | 212.856 | 117.088 | 62.962 | 697.81 | 732.717 | 604.615 | 607.841 | 362.394 | 323.471 | 135.812 | 113.364 | 105.187 |
Totaal vlottende activa
| 4,650.93 | 4,905.883 | 4,750.26 | 4,804.226 | 4,116.078 | 4,689.584 | 4,698.771 | 999.732 | 983.916 | 990.427 | 952.175 | 995.564 | 890.156 | 740.484 | 992.633 | 1,370.04 | 1,550.728 | 949.145 | 1,369.719 | 1,213.484 | 973.719 | 1,348.881 | 1,271.492 | 1,045.636 | 1,015.48 | 724.72 | 576.503 | 329.838 | 304.778 | 233.978 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 84.032 | 94.821 | 185.233 | 70.878 | 76.282 | 74.392 | 3,291.687 | 3,721.975 | 3,826.653 | 3,914.031 | 4,037.549 | 4,211.603 | 4,403.157 | 4,439.44 | 4,376.511 | 4,051.601 | 2,927.765 | 2,921.868 | 2,495.965 | 2,371.778 | 1,279.029 | 1,429.618 | 1,367.382 | 1,329.003 | 1,250.62 | 431.747 | 285.707 | 251.442 | 198.807 | 156.496 |
Goodwill
| 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 48.581 | 48.581 | 48.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.18 | 14.886 | 16.983 | 7.099 | 7.432 | 7.451 | 175.177 | 179.565 | 183.855 | 188.27 | 147.188 | 138.344 | 137.76 | 136.388 | 124.356 | 57.318 | 59.455 | 52.751 | 56.178 | 56.866 | 52.857 | 57.36 | 63.196 | 64.27 | 65.081 | 26.458 | 16.209 | 16.076 | 16.444 | 16.813 |
Goodwill en immateriële activa
| 13.331 | 16.037 | 18.135 | 8.25 | 8.584 | 56.032 | 223.758 | 179.565 | 183.855 | 188.27 | 147.188 | 138.344 | 137.76 | 136.388 | 124.356 | 57.318 | 59.455 | 52.751 | 56.178 | 56.866 | 52.857 | 57.36 | 63.196 | 64.27 | 65.081 | 26.458 | 16.209 | 16.076 | 16.444 | 16.813 |
Langetermijnbeleggingen
| 281.128 | 548.919 | 553.855 | -0 | 414.171 | 0 | 814.809 | 48.581 | 378.656 | 382.514 | 382.228 | 287.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.592 | 4.014 | 2.705 | 1.815 | 1.787 | 2.15 | 1.78 | 6.432 | 7.515 | 8.584 | 9.815 | 10.669 | 13.618 | 19.402 | 26.28 | 24.06 | 25.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 251.248 | 4.177 | 2.432 | 400.768 | 10.2 | 410.709 | 2.594 | 398.321 | 1.964 | 0.881 | 1.346 | 1.009 | 289.537 | 288.969 | 326.651 | 190.096 | 192.517 | 186.452 | 202.453 | 224.148 | 186.038 | 83.094 | 78.84 | 88.419 | 109.924 | 51.934 | 43.822 | 3.099 | 7.397 | 8.221 |
Totaal niet-vlottende activa
| 636.332 | 667.968 | 762.359 | 481.71 | 511.023 | 543.284 | 4,334.628 | 4,354.875 | 4,398.643 | 4,494.281 | 4,578.125 | 4,649.331 | 4,844.072 | 4,884.199 | 4,853.798 | 4,323.075 | 3,205.395 | 3,161.071 | 2,754.596 | 2,652.792 | 1,517.924 | 1,570.073 | 1,509.419 | 1,481.693 | 1,425.625 | 510.139 | 345.738 | 270.617 | 222.648 | 181.53 |
Totaal activa
| 5,287.261 | 5,573.852 | 5,512.62 | 5,285.936 | 4,627.102 | 5,232.868 | 9,033.398 | 5,354.607 | 5,382.559 | 5,484.708 | 5,530.3 | 5,644.895 | 5,734.228 | 5,624.683 | 5,846.431 | 5,693.115 | 4,756.124 | 4,110.216 | 4,124.315 | 3,866.276 | 2,491.642 | 2,918.955 | 2,780.91 | 2,527.328 | 2,441.106 | 1,234.859 | 922.241 | 600.455 | 527.427 | 415.508 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 540.185 | 556.534 | 282.137 | 438.046 | 254.946 | 438.273 | 479.774 | 582.327 | 432.559 | 372.778 | 264.404 | 243.567 | 172.131 | 239.299 | 211.883 | 478.213 | 171.918 | 240.021 | 256.413 | 153.5 | 122.317 | 157.412 | 178.764 | 198.63 | 137.15 | 80.057 | 71.558 | 41.604 | 21.765 | 33.519 |
Kortlopende schulden
| 1,310.83 | 1,884.49 | 1,787.719 | 1,267.819 | 963.159 | 1,082.279 | 2,428 | 633.549 | 1,312.344 | 2,087.2 | 1,362 | 1,648.2 | 1,137 | 600 | 812 | 1,531 | 1,974.76 | 1,781.62 | 1,469.112 | 1,012.56 | 363.32 | 645.146 | 496.009 | 339.41 | 258.459 | 181.349 | 97.546 | 132.617 | 87.368 | 79.396 |
Belastingschulden
| 9.448 | 12.708 | 51.223 | 401.042 | 113.886 | 145.053 | 35.577 | 35.557 | 15.338 | -2.302 | -0.442 | 7.966 | -1.549 | -6.096 | -60.851 | -5.412 | -1.27 | 46.946 | 56.005 | 52.458 | 29.42 | 69.791 | -12.188 | 0.546 | 64.939 | 50.116 | 17.399 | 19.017 | 6.027 | -1.424 |
Uitgestelde opbrengsten
| 0 | 17.318 | 95.71 | 449.626 | 145.686 | 145.053 | 586.804 | 290.591 | 300.923 | 333.47 | 518.126 | 624.463 | 821.718 | 613.926 | 839.678 | 497.733 | 457.898 | 271.047 | 306.491 | 429.669 | 121.565 | 198.393 | 166.76 | 135.283 | 201.043 | 135.319 | 78.243 | 103.243 | 128.261 | 74.491 |
Overige kortlopende verplichtingen
| 358.434 | 239.811 | 300.14 | -75.772 | 335.841 | 965.66 | 1,974.269 | 1,023.239 | 353.636 | 391.392 | 712.883 | 660.283 | 1,460.584 | 1,094.721 | 939.684 | 541.122 | 559.1 | 394.011 | 487.848 | 417.887 | 122.009 | 198.246 | 218.697 | 152.911 | 185.604 | 116.487 | 130.54 | 111.027 | 178.135 | 76.071 |
Totaal kortlopende verplichtingen
| 2,218.898 | 2,693.543 | 2,421.22 | 2,050.354 | 1,691.546 | 2,631.265 | 4,917.619 | 2,274.671 | 2,113.876 | 2,849.068 | 2,338.846 | 2,560.016 | 2,768.165 | 1,927.924 | 1,902.716 | 2,526.362 | 2,704.509 | 2,462.598 | 2,269.376 | 1,634.677 | 637.066 | 1,070.596 | 881.282 | 707.47 | 641.222 | 428.009 | 314.556 | 304.264 | 293.295 | 187.562 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 476.236 | 228.488 | 303.568 | 378.662 | 310 | 310 | 2,644.654 | -1.581 | 1,699.748 | 1,474.762 | 2,188.83 | 2,166.236 | 2,098.023 | 2,631.8 | 2,851.6 | 2,109.4 | 634.767 | 55 | 321.25 | 693.318 | 322.461 | 375.023 | 467.896 | 446.092 | 473.193 | 103.42 | 40.05 | 40 | 40 | 53.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 198.036 | -0 | 15.339 | 19.341 | 21.61 | 21.606 | 23.427 | 19.448 | 12.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.939 | 2.419 | 2.491 | 2.563 | 2.636 | 2.708 | 2.78 | 2.864 | -1,412.617 | -1,451.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.419 | 0.496 | -46.647 | 0.944 | 1.406 | 22.789 | 287.183 | 287.131 | 23.083 | 35.303 | 36.684 | 13.258 | 13.009 | 14.509 | 3.038 | 3.082 | 26.655 | 10.094 | 0.05 | 0 | 4.975 | 9.949 | 19.02 | 14.588 | 11.279 | 10.136 | 3.76 | 0.012 | 0 |
Totaal niet-vlottende verplichtingen
| 481.176 | 230.907 | 306.556 | 358.399 | 332.921 | 335.723 | 2,691.829 | 1,878.608 | 2,006.328 | 1,510.087 | 2,224.133 | 2,202.92 | 2,111.282 | 2,644.809 | 2,866.109 | 2,112.438 | 637.848 | 81.655 | 331.344 | 693.368 | 322.461 | 379.998 | 477.845 | 465.112 | 487.781 | 114.699 | 50.186 | 43.76 | 40.012 | 53.7 |
Totaal passiva
| 2,700.074 | 2,924.449 | 2,727.775 | 2,408.753 | 2,024.467 | 2,966.988 | 7,609.448 | 4,153.279 | 4,120.204 | 4,359.155 | 4,562.979 | 4,762.936 | 4,879.447 | 4,572.732 | 4,768.825 | 4,638.799 | 3,342.357 | 2,544.253 | 2,600.721 | 2,328.045 | 959.527 | 1,450.594 | 1,359.127 | 1,172.582 | 1,129.003 | 542.708 | 364.742 | 348.024 | 333.307 | 241.261 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,256.532 | 1,289.651 | 1,289.651 | 1,289.651 | 1,289.651 | 1,289.651 | 1,289.651 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 863.46 | 479.7 | 479.7 | 319.8 | 319.8 | 319.8 | 182 | 182 | 100 | 100 | 100 |
Ingehouden winsten
| 530.517 | 593.348 | 727.153 | 821.498 | 546.399 | 60.225 | -1,009.187 | -428.948 | -362.242 | -442.966 | -522.403 | -556.086 | -590.289 | -413.354 | -404.665 | -405.67 | -93.687 | 66.431 | 49.18 | 41.6 | 136.068 | 92.615 | 208.134 | 160.624 | 97.323 | 133.687 | 70 | 60 | 13.313 | 0.421 |
Overige gereserveerde algehele resultaten
| -0 | 196.412 | 196.341 | 196.341 | 192.543 | 192.543 | 196.466 | 196.509 | 193.748 | 1.302 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 704.122 | 474.661 | 474.661 | 474.661 | 484.194 | 829.805 | 637.263 | 753.624 | 247.579 | 247.579 | 247.579 | 438.931 | 439.803 | 248.338 | 248.338 | 262.931 | 423.711 | 248.338 | 248.338 | 461.329 | 741.8 | 721.936 | 752.799 | 720.102 | 678.863 | 303.845 | 296.61 | 84.682 | 73.565 | 66.013 |
Totaal eigen vermogen van aandeelhouders
| 2,491.17 | 2,554.072 | 2,687.807 | 2,782.151 | 2,512.787 | 2,179.681 | 1,114.192 | 877.432 | 942.545 | 860.749 | 780.02 | 746.305 | 712.975 | 889.876 | 897.352 | 883.321 | 1,193.484 | 1,370.57 | 1,352.143 | 1,359.11 | 1,357.568 | 1,294.251 | 1,255.849 | 1,187.342 | 1,095.986 | 642.396 | 547.703 | 244.682 | 186.878 | 166.434 |
Totaal eigen vermogen
| 2,587.188 | 2,649.402 | 2,784.845 | 2,877.183 | 2,602.635 | 2,265.88 | 1,423.95 | 1,201.327 | 1,262.355 | 1,125.553 | 967.321 | 881.959 | 854.781 | 1,051.951 | 1,077.606 | 1,054.315 | 1,413.767 | 1,565.963 | 1,523.595 | 1,538.231 | 1,532.115 | 1,468.361 | 1,421.783 | 1,354.746 | 1,312.102 | 692.151 | 557.499 | 252.431 | 194.12 | 174.246 |
Totaal passiva en aandeelhoudersvermogen
| 5,287.261 | 5,573.852 | 5,512.62 | 5,285.936 | 4,627.102 | 5,232.868 | 9,033.398 | 5,354.607 | 5,382.559 | 5,484.708 | 5,530.3 | 5,644.895 | 5,734.228 | 5,624.683 | 5,846.431 | 5,693.115 | 4,756.124 | 4,110.216 | 4,124.315 | 3,866.276 | 2,491.642 | 2,918.955 | 2,780.91 | 2,527.328 | 2,441.106 | 1,234.859 | 922.241 | 600.455 | 527.427 | 415.508 |