Nanfang Black Sesame Group Co., Ltd.
SZSE:000716.SZ
6.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 149.398 | 231.201 | 334.789 | 214.975 | 224.907 | 472.547 | 479.091 | 354.261 | 633.82 | 865.305 | 243.758 | 46.649 | 41.373 | 50.73 | 72.486 | 8.264 | 10.82 | 4.035 | 63.297 | 21.011 | 14.846 | 19.149 | 118.322 | 155.953 | 192.695 | 49.42 | 75.462 | 14.608 | 4.946 | 18.824 |
Kortetermijnbeleggingen
| 0 | -49.159 | -5.08 | -18.04 | -23.261 | -50.822 | -61.294 | -44.945 | -38.997 | -28.485 | 0.603 | 0.394 | -6.119 | -6.479 | -7.803 | -9.33 | -5.298 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 | 26 | 60 | 3.271 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 149.398 | 231.201 | 334.789 | 214.975 | 224.907 | 472.547 | 479.091 | 354.261 | 633.82 | 865.305 | 244.361 | 46.649 | 41.373 | 50.73 | 72.486 | 8.264 | 10.82 | 4.035 | 63.317 | 21.031 | 14.866 | 19.149 | 118.322 | 181.953 | 252.695 | 52.691 | 75.462 | 14.608 | 4.946 | 18.824 |
Nettovorderingen
| 644.691 | 975.548 | 1,268.431 | 1,331.534 | 1,423.846 | 1,490.854 | 1,486.543 | 484.566 | 463.312 | 417.891 | 367.813 | 318.441 | 241.199 | 286.321 | 292.751 | 324.372 | 381.166 | 362.068 | 273.547 | 221.904 | 149.774 | 117.442 | 173.567 | 78.005 | 36.035 | 43.237 | 32.688 | 6.976 | 1.897 | 0.106 |
Voorraad
| 427.535 | 503.825 | 459.93 | 709.491 | 451.139 | 453.029 | 358.133 | 359.039 | 277.611 | 79.697 | 104.444 | 68.768 | 66.911 | 76.682 | 67.57 | 57.289 | 57.03 | 47.929 | 47.703 | 60.154 | 131.989 | 75.15 | 78.071 | 162.647 | 130.105 | 97.646 | 93.881 | 12.038 | 11.133 | 13.542 |
Overige vlottende activa
| 254.347 | 26.587 | 54.662 | 55.162 | 81.678 | 60.656 | 51.993 | 15.191 | 16.78 | 10.994 | -66.575 | -115.329 | -56.915 | -96.715 | -121.054 | -111.498 | -152.561 | 0.325 | 0.325 | 4.175 | 0.325 | 0.325 | 1.041 | 51.257 | 64.548 | 110.217 | 88.506 | 114.018 | 117.976 | 86.548 |
Totaal vlottende activa
| 1,475.971 | 1,737.161 | 2,117.812 | 2,311.161 | 2,181.57 | 2,477.086 | 2,375.76 | 1,213.056 | 1,391.523 | 1,373.886 | 650.043 | 318.528 | 292.568 | 317.017 | 311.753 | 278.426 | 296.456 | 414.357 | 384.893 | 307.263 | 296.954 | 212.067 | 371.001 | 473.862 | 483.383 | 303.791 | 290.536 | 147.64 | 135.952 | 119.02 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,546.064 | 1,529.102 | 1,297.186 | 1,119.041 | 1,217.901 | 1,265.212 | 1,099.844 | 1,069.014 | 872.553 | 620.327 | 499.498 | 411.482 | 277.548 | 265.221 | 286.139 | 177.023 | 200.888 | 137.621 | 141.022 | 131.07 | 126.371 | 124.102 | 8.946 | 146.375 | 112.974 | 59.616 | 14.322 | 6.459 | 6.575 | 6.514 |
Goodwill
| 348.316 | 347.561 | 536.691 | 550.578 | 550.578 | 555.293 | 559.175 | 0.077 | 6.863 | 6.863 | 6.863 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 342.895 | 279.482 | 289.918 | 367.622 | 567.093 | 425.379 | 504.147 | 470.69 | 297.623 | 268.952 | 223.855 | 181.177 | 222.919 | 222.966 | 181.024 | 181.912 | 186.555 | 27.9 | 29.506 | 0.079 | 9.765 | 53.319 | 9.999 | 0.143 | 0.128 | 0.187 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 691.211 | 627.043 | 826.609 | 918.2 | 1,117.671 | 980.671 | 1,063.323 | 470.767 | 304.486 | 275.815 | 230.717 | 181.254 | 222.919 | 222.966 | 181.024 | 181.912 | 186.555 | 27.9 | 29.506 | 0.079 | 9.765 | 53.319 | 9.999 | 0.143 | 0.128 | 0.187 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 363.822 | 371.499 | 429.177 | 449.911 | 346.422 | 374.748 | 297.263 | 72.67 | 62.295 | 40.631 | 33.543 | 4.936 | 15.854 | 16.199 | 12.803 | 14.33 | 10.298 | 0 | 196.518 | 204.019 | 109.911 | 0 | 0 | 77.305 | 99.909 | 88.593 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56.38 | 56.228 | 66.95 | 81.141 | 82.937 | 90.69 | 80.352 | 77.148 | 16.745 | 15.047 | 12.102 | 12.188 | 14.245 | 12.903 | 11.767 | 11.391 | 10.805 | 0 | 7.387 | 9.493 | 11.148 | 0 | 0 | 29.161 | 64.609 | 10.316 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 312.213 | 360.814 | 359.497 | 334.665 | 352.537 | 211.298 | 130.238 | 213.042 | 177.149 | 2.894 | 33.162 | 25.371 | 0.186 | 0.394 | 0.601 | 0.809 | 1.017 | 88.887 | 1.432 | 35.122 | 8.134 | 125.597 | 144.817 | 15.777 | 15.001 | 13.042 | 104.82 | 49.509 | 36.789 | 28.735 |
Totaal niet-vlottende activa
| 2,969.69 | 2,944.686 | 2,979.419 | 2,902.959 | 3,117.468 | 2,922.621 | 2,671.019 | 1,902.641 | 1,433.227 | 954.713 | 809.022 | 635.232 | 530.752 | 517.682 | 492.335 | 385.466 | 409.562 | 254.408 | 375.865 | 379.783 | 265.329 | 303.019 | 163.761 | 268.761 | 292.62 | 171.752 | 119.143 | 55.968 | 43.364 | 35.249 |
Totaal activa
| 4,445.661 | 4,681.847 | 5,097.231 | 5,214.119 | 5,299.039 | 5,399.706 | 5,046.779 | 3,115.697 | 2,824.75 | 2,328.599 | 1,459.066 | 953.76 | 823.32 | 834.699 | 804.088 | 663.892 | 706.017 | 668.765 | 760.758 | 687.046 | 562.283 | 515.086 | 534.762 | 742.623 | 776.003 | 475.544 | 409.679 | 203.607 | 179.316 | 154.269 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 178.971 | 310.129 | 316.739 | 242.899 | 290.626 | 254.789 | 328.544 | 164.672 | 198.244 | 148.409 | 151.476 | 84.984 | 67.606 | 66.2 | 63.997 | 33.487 | 54.324 | 39.701 | 28.905 | 42.35 | 12.732 | 30.07 | 16.622 | 21.801 | 22.569 | 32.103 | 22.253 | 20.085 | 16.797 | 5.753 |
Kortlopende schulden
| 986.669 | 1,380.531 | 1,144.224 | 1,704.097 | 1,187.788 | 1,493.735 | 853.836 | 618 | 372 | 260 | 230 | 261.385 | 213.583 | 176.083 | 168.483 | 248.083 | 223.288 | 193.973 | 212.25 | 136.3 | 122.8 | 123.8 | 121.5 | 171.674 | 200.724 | 97.107 | 36.829 | 49.698 | 50.138 | 32.534 |
Belastingschulden
| 8.178 | 45.256 | 74.31 | 83.877 | 82.753 | 129.584 | 109.108 | 33.978 | 32.9 | 26.491 | 27.162 | 6.994 | 6.962 | 23.524 | 12.769 | 14.195 | 12.031 | 9.537 | 10.906 | 27.584 | 0.17 | 0.986 | 0.421 | 9.048 | 13.164 | 13.956 | 3.624 | 0.605 | 0.173 | -0.165 |
Uitgestelde opbrengsten
| 33.116 | 31.77 | 377.534 | 340.426 | 284.589 | 129.584 | 617.835 | 151.921 | 182.633 | 87.378 | 102.2 | 121.455 | 173.428 | 183.932 | 284.262 | 175.919 | 197.006 | 195.828 | 298.187 | 215.938 | 130.374 | 65.442 | 34.201 | 29.797 | 58.819 | -25.316 | 50.261 | 2.948 | -25.827 | 5.629 |
Overige kortlopende verplichtingen
| 200.855 | 208.898 | 38.712 | 21.457 | 66.041 | 441.826 | 46.911 | 109.468 | 157.765 | 16.522 | 43.766 | 8.315 | 7.421 | 19.177 | 9.085 | 7.938 | 7.086 | 5.916 | 21.924 | 0.099 | 1.559 | 5.547 | 17.296 | 21.495 | 1.148 | 65.107 | 1.973 | 0.61 | 34.407 | 9.861 |
Totaal kortlopende verplichtingen
| 1,399.612 | 1,931.328 | 1,877.209 | 2,308.878 | 1,829.044 | 2,319.933 | 1,847.126 | 1,044.06 | 910.642 | 512.309 | 527.442 | 476.139 | 462.039 | 445.392 | 525.828 | 465.426 | 481.704 | 435.418 | 561.266 | 394.687 | 267.465 | 224.859 | 189.619 | 244.767 | 283.26 | 169.001 | 111.316 | 73.341 | 75.516 | 53.777 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 351.038 | 181.369 | 507.164 | 82.176 | 577.326 | 197.326 | 426 | 220.5 | 168 | 250 | 87 | 122.5 | 46 | 78.16 | 78.16 | 16.801 | 16.801 | 0 | 0 | 0 | 18.5 | 18 | 17.4 | 142.368 | 122.5 | 24.836 | 57.214 | 24.895 | 24.936 | 31.859 |
Uitgestelde opbrengsten niet-vlottend
| 35.184 | 40.837 | 45.834 | 46.515 | 49.791 | 50.699 | 50.374 | 27.022 | 8.369 | 5.856 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.699 | 2.396 | 2.662 | 2.993 | 3.339 | 3.844 | 4.37 | 1.952 | -168 | -500 | 0 | 0 | 0 | 0 | 16.801 | 0 | 4.424 | 0 | 0 | 3.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -33.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 250 | 7.06 | 8.265 | 29.942 | 33.885 | 33.77 | 35.6 | 4.721 | 0 | 18.33 | 2.784 | 3.703 | 1.805 | 0 | 0.428 | 0.857 | 1.285 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 359.813 | 224.603 | 555.659 | 131.684 | 630.456 | 251.869 | 480.744 | 249.474 | 176.369 | 5.856 | 94.06 | 130.765 | 75.942 | 112.045 | 139.731 | 52.401 | 25.946 | 0 | 18.33 | 6.061 | 22.203 | 19.805 | 17.4 | 142.796 | 123.357 | 26.121 | 57.214 | 24.895 | 24.936 | 31.859 |
Totaal passiva
| 1,759.425 | 2,155.93 | 2,432.869 | 2,440.562 | 2,459.5 | 2,571.803 | 2,327.871 | 1,293.534 | 1,087.011 | 518.165 | 621.502 | 606.904 | 537.981 | 557.436 | 665.558 | 517.827 | 507.649 | 435.418 | 561.266 | 400.748 | 289.668 | 244.664 | 207.019 | 387.563 | 406.617 | 195.122 | 168.53 | 98.236 | 100.452 | 85.636 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 744 | 744 | 744 | 744 | 746.396 | 746.396 | 711.015 | 637.604 | 318.542 | 311.972 | 246 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 178.26 | 137.123 | 137.123 | 137.123 | 119.132 | 119.132 | 69.277 | 65.355 | 65.355 |
Ingehouden winsten
| 168.14 | 127.441 | 267.832 | 376.932 | 382.694 | 355.579 | 344.859 | 222.296 | 234.924 | 120.283 | 74.481 | -22.152 | -60.37 | -72.691 | -228.401 | -223.27 | -187.656 | -123.969 | -121.5 | -56.419 | -63.97 | -68.911 | 1.692 | 25.941 | 31.39 | 59.358 | 33.626 | 27.306 | 8.108 | 0 |
Overige gereserveerde algehele resultaten
| 50.018 | 47.523 | 47.523 | 47.523 | 47.523 | 40.792 | 36.448 | 17.907 | 5.779 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,556.198 | 1,556.17 | 1,556.17 | 1,558.02 | 1,580.252 | 1,586.189 | 1,496.014 | 859.38 | 1,176.808 | 1,376.448 | 513.096 | 188.421 | 188.421 | 188.421 | 188.421 | 188.43 | 189.662 | 167.368 | 133.767 | 157.666 | 148.049 | 147.484 | 188.896 | 191.965 | 191.066 | 92.932 | 88.391 | 8.789 | 5.401 | 3.278 |
Totaal eigen vermogen van aandeelhouders
| 2,518.356 | 2,475.133 | 2,615.524 | 2,726.474 | 2,756.865 | 2,728.955 | 2,588.336 | 1,737.187 | 1,736.054 | 1,808.703 | 833.576 | 344.528 | 306.31 | 293.989 | 138.279 | 143.419 | 180.266 | 221.658 | 190.527 | 279.507 | 262.339 | 256.832 | 327.71 | 355.029 | 359.578 | 271.422 | 241.149 | 105.371 | 78.864 | 68.633 |
Totaal eigen vermogen
| 2,651.052 | 2,525.917 | 2,664.363 | 2,773.557 | 2,839.539 | 2,827.904 | 2,718.909 | 1,822.163 | 1,737.739 | 1,810.434 | 837.564 | 346.856 | 285.34 | 277.263 | 138.53 | 146.065 | 198.368 | 233.347 | 199.492 | 286.299 | 272.615 | 270.422 | 327.744 | 355.06 | 369.387 | 280.422 | 241.149 | 105.371 | 78.864 | 68.633 |
Totaal passiva en aandeelhoudersvermogen
| 4,445.661 | 4,681.847 | 5,097.231 | 5,214.119 | 5,299.039 | 5,399.706 | 5,046.779 | 3,115.697 | 2,824.75 | 2,328.599 | 1,459.066 | 953.76 | 823.32 | 834.699 | 804.088 | 663.892 | 706.017 | 668.765 | 760.758 | 687.046 | 562.283 | 515.086 | 534.762 | 742.623 | 776.003 | 475.544 | 409.679 | 203.607 | 179.316 | 154.269 |