Zhongxing Shenyang Commercial Building Group Co.,Ltd
SZSE:000715.SZ
7.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 162.663 | 190.272 | 204.969 | 195.324 | 194.859 | 197.462 | 222.301 | 152.454 | 181.717 | 149.527 | 209.602 | 207.666 | 211.721 | 217.846 | 230.761 | 231.042 | 224.516 | 199.029 | 203.897 | 679.526 | 648.176 | 652.957 | 721.513 | 646.225 | 629.183 | 597.022 | 679.035 | 641.576 | 591.397 | 580.027 | 645.694 | 636.445 | 529.855 | 600.248 | 674.947 | 560.474 | 612.262 | 774.793 | 822.112 | 770.026 | 681.762 | 818.888 | 863.675 | 857.233 | 740.558 | 869.757 | 1,011.958 | 861.979 | 723.193 | 814.956 | 964.632 | 923.604 | 805.548 | 796.933 | 998.192 | 783.808 | 273.518 | 580.53 | 805.885 | 693.534 | 631.105 | 620.966 | 696.103 | 604.932 | 557.108 | 561.807 | 706.699 | 524.048 | 500.926 | 552.806 | 680.166 | 515.023 | 481.267 | 488.113 | 603.46 | 485.076 | 455.683 | 440.786 | 564.325 | 516.584 | 388.185 | 373.557 | 486.066 | 436.428 | 387.499 | 302.964 | 426.906 | 404.587 | 353.968 | 287.384 | 375.671 |
Kosten van de omzet
| 68 | 92.293 | 99.382 | 82.557 | 84.616 | 87.389 | 102.804 | 64.225 | 79.425 | 68.762 | 98.547 | 85.576 | 94.244 | 96.414 | 113.146 | 96.84 | 104.128 | 100.587 | 108.829 | 537.746 | 528.444 | 513.325 | 584.634 | 523.258 | 514.065 | 477.899 | 549.007 | 531.566 | 467.584 | 472.538 | 514.168 | 531.192 | 420.356 | 480.228 | 536.295 | 442.122 | 490.562 | 634.968 | 667.712 | 636.168 | 552.299 | 665.39 | 699.831 | 703.307 | 602.494 | 710.872 | 843.711 | 706.51 | 593.394 | 660.034 | 787.59 | 744.769 | 662.152 | 653.061 | 819.622 | 631.832 | 229.8 | 472.65 | 657.43 | 571.574 | 519.151 | 505.663 | 567.81 | 489.256 | 457.625 | 454.149 | 567.879 | 427.966 | 406.688 | 447.775 | 547.185 | 419.422 | 398.431 | 400.7 | 493.853 | 394.442 | 377.563 | 364.518 | 466.081 | 428.477 | 318.21 | 304.429 | 401.988 | 355.998 | 320.461 | 249.189 | 348.06 | 329.038 | 293.014 | 235.402 | 309.492 |
Brutowinst
| 94.663 | 97.979 | 105.587 | 112.767 | 110.244 | 110.073 | 119.497 | 88.23 | 102.292 | 80.765 | 111.055 | 122.09 | 117.477 | 121.432 | 117.615 | 134.202 | 120.388 | 98.442 | 95.068 | 141.78 | 119.732 | 139.633 | 136.879 | 122.967 | 115.118 | 119.123 | 130.029 | 110.01 | 123.812 | 107.489 | 131.527 | 105.253 | 109.5 | 120.02 | 138.652 | 118.352 | 121.699 | 139.825 | 154.4 | 133.859 | 129.463 | 153.498 | 163.844 | 153.926 | 138.064 | 158.886 | 168.247 | 155.469 | 129.798 | 154.923 | 177.043 | 178.836 | 143.396 | 143.872 | 178.57 | 151.976 | 43.718 | 107.881 | 148.455 | 121.96 | 111.954 | 115.302 | 128.293 | 115.676 | 99.483 | 107.658 | 138.82 | 96.081 | 94.238 | 105.031 | 132.981 | 95.601 | 82.836 | 87.413 | 109.607 | 90.634 | 78.12 | 76.268 | 98.244 | 88.107 | 69.976 | 69.128 | 84.078 | 80.43 | 67.039 | 53.775 | 78.846 | 75.549 | 60.953 | 51.982 | 66.179 |
Brutowinstmarge
| 0.582 | 0.515 | 0.515 | 0.577 | 0.566 | 0.557 | 0.538 | 0.579 | 0.563 | 0.54 | 0.53 | 0.588 | 0.555 | 0.557 | 0.51 | 0.581 | 0.536 | 0.495 | 0.466 | 0.209 | 0.185 | 0.214 | 0.19 | 0.19 | 0.183 | 0.2 | 0.191 | 0.171 | 0.209 | 0.185 | 0.204 | 0.165 | 0.207 | 0.2 | 0.205 | 0.211 | 0.199 | 0.18 | 0.188 | 0.174 | 0.19 | 0.187 | 0.19 | 0.18 | 0.186 | 0.183 | 0.166 | 0.18 | 0.179 | 0.19 | 0.184 | 0.194 | 0.178 | 0.181 | 0.179 | 0.194 | 0.16 | 0.186 | 0.184 | 0.176 | 0.177 | 0.186 | 0.184 | 0.191 | 0.179 | 0.192 | 0.196 | 0.183 | 0.188 | 0.19 | 0.196 | 0.186 | 0.172 | 0.179 | 0.182 | 0.187 | 0.171 | 0.173 | 0.174 | 0.171 | 0.18 | 0.185 | 0.173 | 0.184 | 0.173 | 0.177 | 0.185 | 0.187 | 0.172 | 0.181 | 0.176 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 179.113 | -49.314 | 80.155 | -156.373 | 185.067 | -58.363 | 75.516 | 30.439 | 183.912 | -57.661 | 73.999 | -163.484 | 188.281 | -58.443 | 75.919 | -158.253 | 65.868 | -52.794 | 70.608 | -137.454 | 66.183 | -68.694 | 87.537 | -147.94 | 68.203 | -66.204 | 83.095 | -154.692 | 76.989 | -62.453 | 86.883 | -192.656 | 79.138 | -66.164 | 103.366 | -204.996 | 88.729 | -66.067 | 108.314 | -192.317 | 92.431 | -76.895 | 114.083 | -181.319 | 94.828 | -61.354 | 110.253 | -165.914 | 90.181 | -50.872 | 108.419 | -138.09 | 88.197 | -47.885 | 99.992 | -102.487 | 62.193 | 68.877 | 89.426 | 50.512 | 68.876 | 68.518 | 78.653 | 80.159 | 60.946 | 65.207 | 84.285 | 45.096 | 52.711 | 63.07 | 68.726 | 55.043 | 50.606 | 52.715 | 60.074 | 54.541 | 45.83 | 49.032 | 50.374 | 58.851 | 39.853 | 42.156 | 38.945 | 52.388 | 37.303 | 34.395 | 33.069 | 37.869 | 38.155 | 38.499 | 33.862 |
Verkoop- en marketingkosten
| 36.964 | 12.978 | 15.516 | 17.413 | 10.066 | 9.366 | 10.17 | 10.116 | 9.74 | 9.613 | 11.702 | 12.752 | 13.818 | 11.909 | 11.294 | 12.477 | 12.01 | 12.119 | 10.302 | 15.339 | 11.038 | 12.779 | 12.9 | 15.737 | 14.483 | 11.871 | 11.543 | 12.58 | 16.063 | 11.785 | 11.77 | 14.683 | 11.129 | 10.047 | 11.437 | 11.81 | 14.282 | 15.275 | 17.685 | 17.454 | 15.665 | 19.653 | 16.064 | 19.971 | 16.613 | 16.413 | 18.274 | 17.169 | 16.015 | 16.667 | 20.554 | 19.105 | 14.696 | 19.488 | 19.223 | 20.986 | 14.801 | 15.219 | 14.595 | 15.288 | 13.22 | 15.685 | 14.8 | 20.014 | 14.468 | 19.212 | 15.899 | 17.092 | 14.77 | 15.282 | 12.664 | 22.86 | 15.608 | 17.753 | 15.688 | 22.604 | 17.261 | 13.768 | 14.945 | 19.545 | 13.657 | 12.125 | 12.851 | 14.387 | 14.608 | 10.473 | 12.457 | 13.143 | 11.409 | 12.286 | 11.512 |
Verkoop-, algemene en administratieve kosten
| 216.077 | 68.965 | 95.552 | -138.96 | 195.133 | -48.997 | 85.686 | 40.717 | 193.652 | -48.049 | 85.701 | -150.732 | 202.099 | -46.534 | 87.212 | -145.777 | 77.879 | -40.674 | 80.911 | -122.115 | 77.221 | -55.914 | 100.437 | -132.203 | 82.686 | -54.333 | 94.638 | -142.112 | 93.051 | -50.667 | 98.653 | -177.973 | 90.267 | -56.118 | 114.803 | -193.186 | 103.011 | -50.792 | 125.999 | -174.863 | 108.097 | -57.242 | 130.147 | -161.348 | 111.442 | -44.942 | 128.526 | -148.745 | 106.196 | -34.205 | 128.973 | -118.985 | 102.893 | -28.397 | 119.215 | -81.501 | 76.994 | 84.096 | 104.021 | 65.8 | 82.095 | 84.202 | 93.454 | 100.174 | 75.414 | 84.419 | 100.183 | 62.188 | 67.481 | 78.353 | 81.39 | 77.902 | 66.214 | 70.469 | 75.761 | 77.145 | 63.091 | 62.8 | 65.319 | 78.396 | 53.51 | 54.281 | 51.796 | 66.775 | 51.912 | 44.867 | 45.526 | 51.012 | 49.564 | 50.784 | 45.374 |
Overige kosten
| -141.874 | 0.295 | 0.988 | -1.558 | 0.17 | 0.468 | 9.5 | -2.381 | -115.416 | 129.503 | 6.728 | 209.287 | -117.048 | 8.613 | 0.849 | 0.366 | 0.362 | 0.53 | -41.644 | -7.206 | 0.191 | -0.576 | 0.061 | -3.192 | 0.24 | 0.139 | -0.958 | -2.901 | 0.016 | -0.053 | 0.055 | -22.817 | 0.476 | 0.598 | 1.889 | 2.874 | 0.463 | 2.959 | 0.312 | 18.946 | 0.613 | 0.622 | 0.491 | 11.738 | -0.817 | 3.502 | 0.015 | 19.256 | -0.049 | -0.132 | 0.157 | 20.764 | 0.037 | 10.569 | 0.07 | 17.715 | 0.083 | 3.568 | 0.979 | 1.887 | 0.092 | 2.507 | 0.11 | 33.14 | 2.334 | -2.505 | 2.879 | 0.137 | -1.376 | 0.084 | 0.018 | 9.23 | 8.99 | 10.562 | 9.214 | 13.899 | 9.447 | 8.71 | 5.957 | 14.848 | 5.43 | 6.631 | 4.189 | -1.353 | 5.382 | 6.513 | 3.721 | 0.766 | 1.387 | 9.206 | 3.866 |
Bedrijfskosten
| 74.203 | 68.965 | 95.552 | 61.82 | 78.224 | 83.053 | 95.186 | 38.336 | 78.236 | 81.454 | 92.429 | 58.554 | 85.051 | 84.912 | 93.452 | 65.351 | 85.942 | 87.698 | 85.992 | 91.553 | 83.909 | 60.3 | 110.153 | 77.846 | 90.376 | 93.685 | 103.146 | 61.585 | 99.902 | 87.711 | 105.484 | -0.179 | 92.588 | 103.269 | 119.788 | 63.915 | 108.028 | 125.568 | 132.927 | 96.551 | 111.737 | 129.019 | 136.801 | 95.574 | 117.657 | 120.741 | 135.683 | 92.86 | 112.639 | 123.135 | 138.17 | 102.437 | 110.831 | 112.588 | 129.359 | 91.624 | 78.432 | 86.718 | 107.412 | 69.044 | 85.209 | 87.067 | 96.409 | 102.723 | 77.971 | 86.558 | 104.018 | 63.965 | 69.62 | 81.254 | 87.27 | 80.574 | 69.067 | 72.577 | 79.505 | 79.735 | 65.67 | 64.407 | 67.893 | 80.619 | 55.883 | 55.922 | 54.266 | 68.88 | 54.196 | 46.003 | 47.698 | 53.026 | 51.546 | 51.467 | 47.157 |
Bedrijfsresultaat
| 20.46 | 22.763 | 10.035 | 62.561 | 36.823 | 33.69 | 32.428 | 49.894 | 1.069 | 6.307 | 11.677 | 105.093 | 41.09 | 41.888 | 30.657 | 98.084 | 38.709 | 15.099 | 11.669 | 60.648 | 39.676 | 90.334 | 26.584 | 42.063 | 28.937 | 30.548 | 23.335 | 46.67 | 24.439 | 25.008 | 21.554 | 109.646 | 8.976 | 17.485 | 12.322 | 59.67 | 9.389 | 15.867 | 14.716 | 24.954 | 16.192 | 30.446 | 26.021 | 55.675 | 20.687 | 37.487 | 29.439 | 59.176 | 15.324 | 27.498 | 32.88 | 74.025 | 28.573 | 25.833 | 43.151 | 56.072 | -35.383 | 19.662 | 38.333 | 49.997 | 23.981 | 26.039 | 31.588 | 6.638 | 17.672 | 14.588 | 30.601 | 30.606 | 24.157 | 21.575 | 43.971 | 25.506 | 21.485 | 21.218 | 37.618 | 18.936 | 20.893 | 16.932 | 34.833 | 14.498 | 18.191 | 15.978 | 32.693 | 13.119 | 16.434 | 9.987 | 33.038 | 19.625 | 12.876 | 6.115 | 19.282 |
Bedrijfsresultaat ratio
| 0.126 | 0.12 | 0.049 | 0.32 | 0.189 | 0.171 | 0.146 | 0.327 | 0.006 | 0.042 | 0.056 | 0.506 | 0.194 | 0.192 | 0.133 | 0.425 | 0.172 | 0.076 | 0.057 | 0.089 | 0.061 | 0.138 | 0.037 | 0.065 | 0.046 | 0.051 | 0.034 | 0.073 | 0.041 | 0.043 | 0.033 | 0.172 | 0.017 | 0.029 | 0.018 | 0.106 | 0.015 | 0.02 | 0.018 | 0.032 | 0.024 | 0.037 | 0.03 | 0.065 | 0.028 | 0.043 | 0.029 | 0.069 | 0.021 | 0.034 | 0.034 | 0.08 | 0.035 | 0.032 | 0.043 | 0.072 | -0.129 | 0.034 | 0.048 | 0.072 | 0.038 | 0.042 | 0.045 | 0.011 | 0.032 | 0.026 | 0.043 | 0.058 | 0.048 | 0.039 | 0.065 | 0.05 | 0.045 | 0.043 | 0.062 | 0.039 | 0.046 | 0.038 | 0.062 | 0.028 | 0.047 | 0.043 | 0.067 | 0.03 | 0.042 | 0.033 | 0.077 | 0.049 | 0.036 | 0.021 | 0.051 |
Totaal overige inkomsten en kosten netto
| 1.129 | 0.295 | 0.988 | -1.558 | 0.17 | 0.468 | 0.125 | 0.406 | 0.275 | 0.153 | 0.293 | 2.109 | -0.741 | 0.134 | 0.849 | 0.366 | 0.362 | 0.53 | -41.644 | -7.206 | 0.191 | -0.576 | 0.061 | -3.192 | 0.24 | 0.139 | -0.958 | -2.372 | -0.514 | -0.053 | 0.035 | -22.814 | 0.476 | 0.591 | 1.889 | 2.011 | 0.463 | 2.959 | 0.312 | 2.294 | 0.613 | 6.113 | 0.491 | 5.857 | -0.817 | -0.307 | -3.109 | 2.803 | -0.049 | -0.132 | 0.157 | 0.972 | 0.037 | -0.147 | 0.07 | 7.815 | 0.083 | -0.385 | 0.979 | -7.754 | 0.092 | 0.045 | 0.11 | 12.593 | 2.334 | -2.505 | 2.879 | -3.553 | -1.376 | 0.084 | 0.018 | -2.605 | 0.188 | 0.013 | 0.019 | 0.522 | 0.01 | 0.022 | -0.105 | 0.324 | -0.164 | 0.048 | -0.003 | -4.418 | -0.018 | 0.032 | 0.105 | -6.547 | -0.049 | -2.498 | 1.299 |
Inkomen voor belasting
| 21.589 | 31.461 | 20.543 | 61.003 | 36.992 | 34.158 | 32.553 | 50.299 | 31.997 | 6.461 | 25.891 | 67.225 | 40.348 | 42.022 | 31.505 | 98.45 | 39.071 | 15.629 | -29.974 | 53.442 | 39.867 | 89.758 | 26.645 | 38.871 | 29.177 | 30.687 | 22.377 | 44.297 | 23.927 | 24.956 | 21.61 | 86.624 | 9.452 | 18.076 | 14.211 | 61.681 | 9.852 | 18.826 | 15.027 | 43.829 | 16.805 | 31.068 | 26.512 | 61.532 | 19.87 | 37.522 | 29.455 | 61.979 | 15.275 | 27.367 | 33.036 | 74.997 | 28.61 | 25.686 | 43.222 | 63.887 | -35.301 | 19.276 | 39.313 | 42.243 | 24.073 | 26.084 | 31.698 | 19.231 | 20.005 | 12.084 | 33.48 | 27.053 | 22.781 | 21.659 | 43.988 | 22.902 | 21.673 | 21.231 | 37.636 | 19.459 | 20.903 | 16.954 | 34.728 | 14.823 | 18.028 | 16.026 | 32.69 | 8.701 | 16.416 | 10.019 | 33.143 | 13.078 | 12.827 | 3.617 | 20.581 |
Inkomen voor belasting ratio
| 0.133 | 0.165 | 0.1 | 0.312 | 0.19 | 0.173 | 0.146 | 0.33 | 0.176 | 0.043 | 0.124 | 0.324 | 0.191 | 0.193 | 0.137 | 0.426 | 0.174 | 0.079 | -0.147 | 0.079 | 0.062 | 0.137 | 0.037 | 0.06 | 0.046 | 0.051 | 0.033 | 0.069 | 0.04 | 0.043 | 0.033 | 0.136 | 0.018 | 0.03 | 0.021 | 0.11 | 0.016 | 0.024 | 0.018 | 0.057 | 0.025 | 0.038 | 0.031 | 0.072 | 0.027 | 0.043 | 0.029 | 0.072 | 0.021 | 0.034 | 0.034 | 0.081 | 0.036 | 0.032 | 0.043 | 0.082 | -0.129 | 0.033 | 0.049 | 0.061 | 0.038 | 0.042 | 0.046 | 0.032 | 0.036 | 0.022 | 0.047 | 0.052 | 0.045 | 0.039 | 0.065 | 0.044 | 0.045 | 0.043 | 0.062 | 0.04 | 0.046 | 0.038 | 0.062 | 0.029 | 0.046 | 0.043 | 0.067 | 0.02 | 0.042 | 0.033 | 0.078 | 0.032 | 0.036 | 0.013 | 0.055 |
Belastingkosten
| 5.36 | 7.828 | 5.088 | 6.317 | 9.023 | 6.405 | 8.143 | 12.68 | 7.962 | 1.781 | 6.472 | 16.615 | 10.035 | 10.521 | 7.899 | 19.901 | 9.855 | 3.825 | -7.294 | 17.126 | 10.22 | 21.654 | 6.392 | 10.376 | 7.255 | 7.883 | 5.312 | 12.06 | 6.042 | 6.501 | 5.609 | 29.198 | 2.767 | 3.464 | 4.263 | 23.382 | 3.644 | 4.764 | 3.727 | 14.683 | 4.992 | 7.512 | 7.336 | 20.237 | 4.899 | 9.261 | 7.338 | 18.825 | 3.987 | 6.309 | 8.2 | 23.93 | 7.137 | 6.511 | 10.716 | 14.947 | -8.825 | 4.819 | 9.828 | 11.779 | 6.109 | 6.531 | 7.914 | 5.704 | 5.001 | 3.019 | 8.372 | 10.616 | 6.886 | 6.55 | 14.487 | 7.335 | 7.152 | 7.006 | 12.42 | 6.671 | 6.898 | 5.595 | 6.969 | 6.297 | 5.949 | 5.289 | 10.788 | 5.746 | 5.417 | 3.306 | 10.937 | 7.337 | -3.048 | 1.194 | 6.792 |
Nettowinst
| 16.219 | 23.612 | 15.427 | 54.391 | 27.79 | 27.747 | 24.419 | 37.614 | 24.029 | 4.575 | 19.408 | 50.465 | 30.306 | 31.509 | 23.626 | 78.624 | 29.212 | 11.86 | -22.681 | 36.316 | 29.647 | 68.104 | 20.253 | 28.495 | 21.922 | 22.805 | 17.065 | 32.237 | 17.885 | 18.455 | 16 | 57.426 | 6.685 | 14.613 | 9.947 | 38.298 | 6.208 | 14.063 | 11.3 | 29.146 | 11.812 | 23.556 | 19.176 | 41.295 | 14.971 | 28.261 | 22.117 | 43.154 | 11.287 | 21.058 | 24.837 | 51.067 | 21.473 | 19.175 | 32.506 | 48.94 | -26.475 | 14.457 | 29.484 | 30.464 | 17.964 | 19.553 | 23.783 | 13.527 | 15.004 | 9.065 | 25.108 | 16.437 | 15.895 | 15.109 | 29.502 | 15.567 | 14.521 | 14.225 | 25.216 | 12.787 | 14.005 | 11.359 | 27.76 | 8.526 | 12.079 | 10.737 | 21.903 | 2.955 | 10.999 | 6.713 | 22.206 | 5.742 | 15.875 | 2.423 | 13.789 |
Nettowinstmarge
| 0.1 | 0.124 | 0.075 | 0.278 | 0.143 | 0.141 | 0.11 | 0.247 | 0.132 | 0.031 | 0.093 | 0.243 | 0.143 | 0.145 | 0.102 | 0.34 | 0.13 | 0.06 | -0.111 | 0.053 | 0.046 | 0.104 | 0.028 | 0.044 | 0.035 | 0.038 | 0.025 | 0.05 | 0.03 | 0.032 | 0.025 | 0.09 | 0.013 | 0.024 | 0.015 | 0.068 | 0.01 | 0.018 | 0.014 | 0.038 | 0.017 | 0.029 | 0.022 | 0.048 | 0.02 | 0.032 | 0.022 | 0.05 | 0.016 | 0.026 | 0.026 | 0.055 | 0.027 | 0.024 | 0.033 | 0.062 | -0.097 | 0.025 | 0.037 | 0.044 | 0.028 | 0.031 | 0.034 | 0.022 | 0.027 | 0.016 | 0.036 | 0.031 | 0.032 | 0.027 | 0.043 | 0.03 | 0.03 | 0.029 | 0.042 | 0.026 | 0.031 | 0.026 | 0.049 | 0.017 | 0.031 | 0.029 | 0.045 | 0.007 | 0.028 | 0.022 | 0.052 | 0.014 | 0.045 | 0.008 | 0.037 |
WPA (Winst Per Aandeel)
| 0.039 | 0.057 | 0.037 | 0.13 | 0.067 | 0.067 | 0.059 | 0.098 | 0.062 | 0.012 | 0.05 | 0.13 | 0.075 | 0.076 | 0.06 | 0.19 | 0.07 | 0.029 | -0.055 | 0.087 | 0.071 | 0.16 | 0.049 | 0.069 | 0.053 | 0.055 | 0.041 | 0.077 | 0.043 | 0.044 | 0.039 | 0.14 | 0.016 | 0.035 | 0.024 | 0.091 | 0.015 | 0.034 | 0.028 | 0.07 | 0.02 | 0.057 | 0.035 | 0.1 | 0.036 | 0.068 | 0.053 | 0.1 | 0.027 | 0.051 | 0.06 | 0.12 | 0.052 | 0.046 | 0.079 | 0.12 | -0.064 | 0.035 | 0.071 | 0.073 | 0.043 | 0.047 | 0.057 | 0.033 | 0.036 | 0.022 | 0.06 | 0.042 | 0.038 | 0.037 | 0.074 | 0.038 | 0.047 | 0.035 | 0.062 | 0.031 | 0.026 | 0.028 | 0.051 | 0.021 | 0.022 | 0.026 | 0.041 | 0.007 | 0.02 | 0.017 | 0.041 | 0.014 | 0.039 | 0.006 | 0.026 |
Verwaterde WPA
| 0.039 | 0.057 | 0.037 | 0.13 | 0.067 | 0.067 | 0.059 | 0.098 | 0.062 | 0.012 | 0.05 | 0.13 | 0.075 | 0.076 | 0.06 | 0.19 | 0.07 | 0.029 | -0.055 | 0.087 | 0.071 | 0.16 | 0.049 | 0.069 | 0.053 | 0.055 | 0.041 | 0.077 | 0.043 | 0.044 | 0.039 | 0.14 | 0.016 | 0.035 | 0.024 | 0.091 | 0.015 | 0.034 | 0.028 | 0.07 | 0.02 | 0.057 | 0.035 | 0.1 | 0.036 | 0.068 | 0.053 | 0.1 | 0.027 | 0.051 | 0.06 | 0.12 | 0.052 | 0.046 | 0.079 | 0.12 | -0.064 | 0.035 | 0.071 | 0.073 | 0.043 | 0.047 | 0.057 | 0.033 | 0.036 | 0.022 | 0.06 | 0.042 | 0.038 | 0.037 | 0.074 | 0.038 | 0.047 | 0.035 | 0.062 | 0.031 | 0.026 | 0.028 | 0.051 | 0.021 | 0.022 | 0.026 | 0.041 | 0.007 | 0.02 | 0.017 | 0.041 | 0.014 | 0.039 | 0.006 | 0.026 |
EBITDA
| 21.793 | 44.052 | 20.769 | 74.454 | 49.408 | 46.857 | 45.252 | 52.404 | 45.255 | 19.795 | 39.225 | 81.178 | 53.359 | 55.195 | 44.679 | 112.846 | 53.466 | 32.66 | 9.076 | 68.263 | 54.688 | 93.123 | 40.826 | 45.12 | 24.742 | 25.438 | 26.883 | 48.425 | 24.439 | 19.777 | 26.062 | 101.171 | 16.912 | 16.751 | 18.864 | 54.436 | 13.671 | 14.257 | 21.473 | 48.966 | 17.017 | 24.479 | 25.08 | 58.352 | 20.407 | 38.145 | 32.563 | 49.836 | 17.16 | 21.53 | 38.873 | 58.284 | 32.566 | 20.467 | 49.211 | 61.362 | -34.714 | 17.546 | 41.043 | 37.847 | 26.745 | 26.499 | 31.883 | 21.375 | 21.512 | 21.1 | 34.802 | 32.116 | 24.618 | 23.777 | 45.711 | 52.154 | 22.572 | 35.854 | 39.296 | 44.816 | 18.945 | 28.417 | 37.45 | 32.684 | 20.291 | 25.864 | 36.517 | 26.633 | 18.911 | 19.816 | 37.829 | 27.716 | 1.332 | 8.59 | 21.557 |
EBITDA ratio
| 0.134 | 0.185 | 0.084 | 0.421 | 0.083 | 0.222 | 0.109 | 0.344 | 0.049 | 0.097 | 0.089 | 0.516 | 0.082 | 0.179 | 0.079 | 0.301 | 0.153 | 0.052 | 0.047 | 0.069 | 0.053 | 0.117 | 0.037 | 0.07 | 0.039 | 0.043 | 0.04 | 0.075 | 0.041 | 0.034 | 0.04 | 0.166 | 0.032 | 0.028 | 0.028 | 0.098 | 0.022 | 0.018 | 0.026 | 0.064 | 0.026 | 0.03 | 0.031 | 0.068 | 0.027 | 0.044 | 0.032 | 0.058 | 0.024 | 0.026 | 0.04 | 0.063 | 0.04 | 0.026 | 0.049 | 0.078 | -0.127 | 0.03 | 0.051 | 0.056 | 0.042 | 0.043 | 0.046 | 0.035 | 0.039 | 0.038 | 0.049 | 0.068 | 0.049 | 0.043 | 0.067 | 0.101 | 0.043 | 0.073 | 0.062 | 0.092 | 0.042 | 0.064 | 0.066 | 0.063 | 0.052 | 0.069 | 0.075 | 0.061 | 0.049 | 0.065 | 0.089 | 0.069 | 0.004 | 0.03 | 0.051 |