Hbis Company Limited
SZSE:000709.SZ
2.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46,091.16 | 34,480.114 | 35,016.461 | 28,419.897 | 24,575.998 | 28,150.26 | 17,014.8 | 14,271.603 | 16,679.697 | 12,026.213 | 12,344.824 | 10,163.876 | 10,998.808 | 5,273.986 | 11,788.867 | 5,873.505 | 5,065.174 | 5,459.077 | 4,938.913 | 4,238.432 | 1,518.363 | 968.887 | 1,223.497 | 512.212 | 401.259 | 250.469 | 260.486 | 111.263 | 37.084 | 94.773 | 122.644 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -0 | -0 | -23.953 | -72.501 | -77.007 | -81.667 | -85.83 | -184.909 | -192.295 | -183.486 | -116.764 | -30.564 | 0 | 0 | 0 | 48.554 | 47.293 | 5.6 | 174.1 | 60.7 | 567.593 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46,091.16 | 34,480.114 | 35,016.461 | 28,419.897 | 24,575.998 | 28,150.26 | 17,014.8 | 14,271.603 | 16,679.697 | 12,026.213 | 12,344.824 | 10,163.876 | 10,998.808 | 5,273.986 | 11,788.867 | 5,873.505 | 5,065.174 | 5,459.077 | 4,987.467 | 4,285.725 | 1,523.963 | 1,142.987 | 1,284.197 | 1,079.804 | 501.259 | 250.469 | 260.486 | 111.263 | 37.084 | 94.773 | 122.644 |
Nettovorderingen
| 4,181.088 | 8,857.089 | 14,555.208 | 14,718.952 | 18,696.547 | 13,175.983 | 8,833.73 | 5,115.829 | 4,940.194 | 7,240.771 | 9,853.04 | 11,216.477 | 11,441.708 | 14,758.958 | 11,458.632 | 0 | 0 | 3,641.492 | 3,264.536 | 0 | 0 | 0 | 0 | 469.403 | 398.651 | 458.771 | 506.313 | 462.875 | 0 | 0 | 0 |
Voorraad
| 20,246.183 | 22,116.835 | 19,384.487 | 20,582.838 | 21,717.807 | 22,248.298 | 23,146.667 | 29,779.684 | 26,883.646 | 29,269.361 | 29,819.644 | 23,902.799 | 22,408.187 | 22,406.011 | 19,039.141 | 7,664.253 | 6,934.558 | 3,870.092 | 2,780.293 | 2,207.174 | 1,617.788 | 1,108.437 | 1,490.758 | 1,496.507 | 1,380.013 | 1,477.294 | 1,074.768 | 869.295 | 895.534 | 843.176 | 697.118 |
Overige vlottende activa
| 11,350.665 | 4,935.003 | 3,515.402 | 5,326.29 | 3,586.262 | 2,492.043 | 2,572.815 | 4,901.403 | 5,591.413 | 14,782.455 | 9,767.053 | 6,991.175 | 4,139.074 | 5,893.668 | 4,864.969 | 5,377.947 | 2,039.038 | 776.942 | 418.494 | 946.821 | 4,148.732 | 1,814.049 | 1,280.714 | 788.678 | 1,044.466 | 1,414.527 | 1,263.543 | 748.399 | 1,260.557 | 1,225.93 | 764.824 |
Totaal vlottende activa
| 77,688.008 | 71,735.887 | 72,953.191 | 69,047.977 | 67,840.562 | 66,066.584 | 52,233.682 | 54,790.794 | 54,600.625 | 56,078.028 | 59,482.134 | 52,918.584 | 48,987.778 | 45,883.819 | 47,151.609 | 22,527.31 | 17,990.138 | 13,747.603 | 11,450.79 | 10,302.942 | 7,290.483 | 4,065.473 | 4,055.669 | 3,834.394 | 3,324.389 | 3,501.46 | 3,105.11 | 2,191.831 | 2,193.175 | 2,163.879 | 1,584.586 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 146,586.018 | 165,664.789 | 158,857.569 | 162,460.771 | 138,333.092 | 137,440.543 | 132,404.943 | 126,066.269 | 118,829.097 | 109,966.001 | 103,792.705 | 98,333.156 | 89,703.222 | 56,707.795 | 53,461.365 | 17,568.639 | 16,350.684 | 14,471.297 | 12,520.308 | 8,205.523 | 7,791.728 | 7,699.24 | 6,914.032 | 6,396.111 | 5,935.871 | 5,321.527 | 4,468.948 | 4,165.165 | 3,812.018 | 3,684.735 | 2,634.095 |
Goodwill
| 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,105.633 | 6,833.702 | 2,124.518 | 1,124.103 | 213.838 | 228.306 | 370.428 | 392.404 | 391.144 | 363.701 | 386.29 | 391.585 | 341.417 | 355.095 | 323.797 | 200.634 | 236.339 | 214.842 | 193.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 3.143 | 6.145 | 0 |
Goodwill en immateriële activa
| 7,105.721 | 6,833.79 | 2,124.606 | 1,124.191 | 213.926 | 228.394 | 370.516 | 392.492 | 391.232 | 363.789 | 386.378 | 391.673 | 341.505 | 355.182 | 323.885 | 200.634 | 236.339 | 214.842 | 193.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 3.143 | 6.145 | 0 |
Langetermijnbeleggingen
| 5,930.211 | 5,641.285 | 5,632.334 | 5,419.819 | 3,877.471 | 3,330.715 | 3,161.363 | 2,932.391 | 2,999.082 | 2,995.303 | 3,123.098 | 3,047.452 | 1,924.508 | 1,957.795 | 1,640.504 | 0 | 0 | 0 | 144.471 | 247.907 | 19.6 | -148.9 | 25.1 | -542.393 | -80 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,049.701 | 471.863 | 362.132 | 310.49 | 297.851 | 304.481 | 276.407 | 239.966 | 202.879 | 238.74 | 205.944 | 188.049 | 165.258 | 150.4 | 173.801 | 141.83 | 154.531 | 0 | 93.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28,157.553 | 2,883.411 | 3,489.602 | 2,866.62 | 1,372.779 | 1,375.624 | 1,701.023 | 1,568.012 | 1,788.634 | 726.345 | -92.218 | -94.867 | -81.58 | -116.764 | -17.494 | 1,080.916 | 882.141 | 192.236 | 128 | 348.333 | 405.6 | 474.1 | 60.7 | 567.593 | 129.874 | 45.164 | 24.529 | 24.853 | 20.499 | 20.5 | -0.001 |
Totaal niet-vlottende activa
| 188,829.203 | 181,495.138 | 170,466.242 | 172,181.891 | 144,095.119 | 142,679.757 | 137,914.252 | 131,199.13 | 124,210.924 | 114,290.178 | 107,415.907 | 101,865.464 | 92,052.914 | 59,054.409 | 55,582.061 | 18,992.019 | 17,623.694 | 14,878.375 | 13,080.481 | 8,801.763 | 8,216.928 | 8,024.44 | 6,999.832 | 6,421.311 | 5,985.744 | 5,366.691 | 4,493.477 | 4,190.129 | 3,835.66 | 3,711.38 | 2,634.094 |
Totaal activa
| 266,517.211 | 253,231.025 | 243,419.434 | 241,229.868 | 211,935.681 | 208,746.342 | 190,147.934 | 185,989.924 | 178,811.549 | 170,368.205 | 166,898.041 | 154,784.048 | 141,040.692 | 104,938.228 | 102,733.671 | 41,519.328 | 35,613.832 | 28,625.978 | 24,531.271 | 19,104.705 | 15,507.411 | 12,089.912 | 11,055.501 | 10,255.704 | 9,310.133 | 8,868.151 | 7,598.586 | 6,381.96 | 6,028.835 | 5,875.259 | 4,218.68 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 50,896.945 | 49,397.257 | 47,630.75 | 54,445.977 | 48,981.529 | 55,409.003 | 56,338.956 | 57,149.042 | 63,885.857 | 55,305.657 | 51,662.483 | 42,454.141 | 34,040.435 | 26,996.457 | 22,193.94 | 7,318.703 | 4,494.84 | 3,991.361 | 2,667.874 | 1,235.372 | 1,087.967 | 620.157 | 697.27 | 992.5 | 1,130.507 | 1,005.171 | 722.756 | 704.683 | 652.12 | 422.856 | 322.789 |
Kortlopende schulden
| 72,267.47 | 71,937.05 | 67,592.324 | 61,817.984 | 67,286.536 | 52,846.704 | 43,234.989 | 47,375.861 | 43,741.3 | 43,039.646 | 44,532.426 | 39,668 | 20,167.192 | 17,891.629 | 23,318.56 | 8,898.898 | 5,779.061 | 4,693 | 3,113 | 862.956 | 1,398 | 110 | 756.9 | 563.4 | 1,124.069 | 849.787 | 667.069 | 809.317 | 899.629 | 1,025.284 | 321.206 |
Belastingschulden
| 107.927 | 581.825 | 829.975 | 281.06 | 393.447 | 681.239 | 696.962 | 197.178 | 71.292 | 125.077 | -2,281.757 | -2,268.318 | -2,494.744 | -2,369.951 | -1,187.283 | 359.297 | 449.708 | 472.367 | 424.122 | 621.325 | 295.728 | 192.025 | 189.389 | -7.492 | 23.475 | -6.895 | -50.428 | 34.914 | 38.04 | 34.023 | 0 |
Uitgestelde opbrengsten
| 0 | 4,817.465 | 19,511.888 | 22,455.115 | 2,683.567 | 681.239 | 4,219.993 | 3,639.42 | 3,795.2 | 3,652.633 | 1,320.259 | 4,376.818 | 3,567.71 | 740.784 | 1,462.857 | 2,379.919 | 2,998.489 | 1,773.812 | 1,610.125 | 1,619.488 | 1,290.409 | 1,250.903 | 1,404.596 | 1,175.458 | 1,058.173 | 1,407.971 | 686.226 | 250.259 | 495.563 | 280.809 | 270.633 |
Overige kortlopende verplichtingen
| 29,813.723 | 28,724.225 | 22,726.451 | 28,455.639 | 17,514.653 | 19,102.356 | 12,969.667 | 8,704.983 | 14,386.996 | 10,587.22 | 13,778.453 | 27,455.775 | 13,207.762 | 11,696.716 | 13,465.448 | 32,558.629 | 6,668.777 | 5,657.984 | 4,445.634 | 998.163 | 2,623.843 | 2,519.267 | 1,628.654 | 1,555.67 | 1,186.505 | 1,843.289 | 749.881 | 388.113 | 689.051 | 536.153 | 393.41 |
Totaal kortlopende verplichtingen
| 153,086.064 | 150,640.357 | 146,908.02 | 150,121.309 | 130,315.809 | 128,720.54 | 113,240.574 | 113,427.064 | 125,880.645 | 110,252.232 | 107,691.605 | 104,982.502 | 81,101.72 | 58,188.464 | 57,790.666 | 22,831.773 | 17,392.386 | 14,814.212 | 10,650.63 | 6,375.637 | 5,405.538 | 3,441.45 | 3,272.213 | 3,104.078 | 3,472.074 | 3,361.353 | 2,089.279 | 1,937.027 | 2,278.84 | 2,018.316 | 1,037.405 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 35,695.479 | 26,947.591 | 33,896.996 | 26,761.624 | 21,113.518 | 19,426.516 | 27,618.719 | 24,387.944 | 4,898.766 | 12,966.235 | 13,838.987 | 3,920.872 | 13,691.267 | 15,066.525 | 14,858.805 | 10,482.752 | 6,226.545 | 4,279.4 | 5,042.5 | 4,451.5 | 2,468 | 1,903 | 2,128.75 | 1,795.25 | 655.5 | 530.178 | 562.797 | 764.766 | 511.28 | 663.13 | 991.105 |
Uitgestelde opbrengsten niet-vlottend
| 591.473 | 555.697 | 639.567 | 618.893 | 587.307 | 595.118 | 546.447 | 461.436 | -577.681 | -428.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 596.282 | 0 | 5,849.099 | 2,697.556 | 9,694.673 | 9,689.16 | 9,526.916 | 10,017.945 | 1,930.41 | 1,246.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,547.748 | 9,228.055 | -4,136.811 | 1,221.136 | -8,611.593 | -8,041.274 | -7,901.58 | -8,477.984 | 2,435.809 | 1,900.496 | 576.684 | 1,310.216 | 1,470.52 | 706.028 | 0 | 962.87 | 2.836 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 1.151 | 0.551 | 0.951 | 331.411 | 340.931 | 341.071 | 341.833 | 346.83 | 550.17 |
Totaal niet-vlottende verplichtingen
| 46,430.982 | 36,133.693 | 35,619.643 | 30,680.316 | 22,783.906 | 21,074.402 | 29,248.245 | 25,932.46 | 7,334.575 | 14,866.73 | 14,415.671 | 5,231.088 | 15,161.787 | 15,772.553 | 14,858.805 | 5,664.089 | 6,229.381 | 4,280.5 | 5,043.1 | 4,452.1 | 2,468.6 | 1,903.6 | 2,129.901 | 1,795.801 | 656.451 | 861.59 | 903.729 | 1,105.837 | 853.113 | 1,009.96 | 1,541.275 |
Totaal passiva
| 199,517.047 | 186,774.05 | 182,527.663 | 180,801.625 | 153,099.715 | 149,794.941 | 142,488.819 | 139,359.523 | 133,215.22 | 125,118.962 | 122,107.276 | 110,213.59 | 96,263.508 | 73,961.016 | 72,649.471 | 28,495.862 | 23,621.767 | 19,094.712 | 15,693.73 | 10,827.737 | 7,874.138 | 5,345.05 | 5,402.114 | 4,899.879 | 4,128.525 | 4,222.943 | 2,993.007 | 3,042.864 | 3,131.953 | 3,028.276 | 2,578.68 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,337.121 | 10,337.121 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.608 | 10,618.603 | 6,876.781 | 6,876.78 | 3,626.079 | 2,266.297 | 2,266.297 | 2,266.297 | 1,954.979 | 1,954.979 | 1,503.83 | 1,353.83 | 1,353.83 | 846.144 | 793.882 | 793.882 | 2,364.498 | 2,364.498 | 2,364.498 | 1,640 |
Ingehouden winsten
| 15,889.221 | 15,498.444 | 15,319.164 | 13,982.608 | 12,824.625 | 11,798.019 | 9,676.393 | 8,801.974 | 7,719.313 | 7,223.102 | 6,811.497 | 6,695.321 | 6,955.69 | 5,440.347 | 4,836.65 | 4,368.68 | 3,734.268 | 2,366.878 | 1,873.519 | 1,887.799 | 1,445.388 | 693.577 | 574.378 | 517.226 | 523.619 | 441.174 | 481.079 | 363.169 | 0 | 1.651 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 3,221.769 | 3,037.349 | 2,963.091 | 2,866.379 | 2,829.728 | 2,647.11 | 2,514.983 | 2,390.872 | 78.315 | 86.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,687.782 | 29,165.614 | 22,061.177 | 33,256.739 | 33,169.612 | 33,822.303 | 22,884.801 | 22,884.801 | 22,884.8 | 25,195.049 | 22,884.797 | 25,227.675 | 22,436.202 | 29,342.754 | 14,479.598 | 19,503.775 | 5,115.561 | 4,639.414 | 4,281.192 | 4,434.19 | 4,232.907 | 4,923.413 | 3,725.179 | 3,576.667 | 3,855.573 | 3,782.537 | 3,330.618 | 611.43 | 532.384 | 480.834 | 0 |
Totaal eigen vermogen van aandeelhouders
| 57,914.123 | 54,938.713 | 51,036.298 | 57,857.954 | 56,595.458 | 56,373.998 | 45,826.912 | 44,820.366 | 43,613.593 | 43,036.759 | 42,560.06 | 42,541.604 | 42,723.34 | 29,431.36 | 28,616.932 | 11,806.019 | 11,116.126 | 9,067.545 | 8,421.008 | 8,276.968 | 7,633.273 | 6,744.862 | 5,653.387 | 5,355.825 | 5,181.608 | 4,645.208 | 4,605.579 | 3,339.097 | 2,896.882 | 2,846.983 | 1,640 |
Totaal eigen vermogen
| 67,000.164 | 66,456.975 | 60,891.77 | 60,428.244 | 58,835.966 | 58,951.4 | 47,659.115 | 46,630.401 | 45,596.329 | 45,249.243 | 44,790.765 | 44,570.457 | 44,777.184 | 30,977.211 | 30,084.2 | 13,023.466 | 11,992.065 | 9,531.266 | 8,837.542 | 8,276.968 | 7,633.273 | 6,744.862 | 5,653.387 | 5,355.825 | 5,181.608 | 4,645.208 | 4,605.579 | 3,339.097 | 2,896.882 | 2,846.983 | 1,640 |
Totaal passiva en aandeelhoudersvermogen
| 266,517.211 | 253,231.025 | 243,419.434 | 241,229.868 | 211,935.681 | 208,746.342 | 190,147.934 | 185,989.924 | 178,811.549 | 170,368.205 | 166,898.041 | 154,784.048 | 141,040.692 | 104,938.228 | 102,733.671 | 41,519.328 | 35,613.832 | 28,625.978 | 24,531.271 | 19,104.705 | 15,507.411 | 12,089.912 | 11,055.501 | 10,255.704 | 9,310.133 | 8,868.151 | 7,598.586 | 6,381.96 | 6,028.835 | 5,875.259 | 4,218.68 |