
Hengyi Petrochemical Co., Ltd.
SZSE:000703.SZ
7.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30,050.897 | 33,049.634 | 31,607.467 | 34,542.284 | 37,212.789 | 35,935.126 | 28,381.123 | 28,733.975 | 43,511.638 | 46,551.959 | 33,252.703 | 32,288.303 | 35,767.866 | 30,077.832 | 30,845.538 | 25,108.483 | 21,906.723 | 20,541.889 | 18,872.535 | 17,415.788 | 20,475.258 | 20,753.507 | 20,975.99 | 24,118.496 | 21,047.51 | 24,034.363 | 15,747.32 | 17,193.915 | 18,621.055 | 19,621.768 | 8,847.109 | 10,284.645 | 8,441.073 | 8,141.71 | 5,551.912 | 8,118.256 | 7,432.777 | 8,784.664 | 5,982.009 | 5,912.562 | 7,785.068 | 7,894.285 | 6,470.629 | 8,193.309 | 8,117.559 | 9,033.138 | 5,406.603 | 8,062.254 | 7,855.042 | 8,634.501 | 8,119.831 | 8,660.313 | 9,091.018 | 13,714.456 | 47.216 | 63.304 | 58.079 | 56.436 | 45.295 | 62.052 | 52.857 | 46.419 | 22.567 | 43.869 | 57.178 | 67.231 | 80.223 | 90.765 | 79.315 | 67.966 | 50.856 | 70.024 | 75.179 | 66.401 | 80.708 | 74.962 | 30.75 | 25.791 | 46.669 | 14.971 | 16.195 | 45.355 | 23.543 | 38.437 | 39.04 | 36.03 | 48.423 | 126.649 | 67.571 | 45.569 | 55.653 |
Kosten van de omzet
| 28,890.691 | 32,084.705 | 30,088.504 | 33,550.159 | 35,380.79 | 35,029.243 | 27,176.364 | 29,889.458 | 43,385.859 | 43,848.131 | 31,392.063 | 31,423.51 | 33,731.734 | 28,106.343 | 28,346.445 | 25,144.173 | 19,674.942 | 18,399.098 | 17,231.618 | 15,399.784 | 19,060.916 | 19,478.56 | 20,055.574 | 23,874.268 | 19,548.075 | 23,262.918 | 14,939.83 | 16,601.35 | 17,855.991 | 19,016.773 | 8,415.894 | 9,885.397 | 8,249.938 | 7,847.432 | 5,324.143 | 7,824.987 | 7,177.136 | 8,338.406 | 5,655.255 | 5,750.366 | 7,413.308 | 7,498.304 | 6,242.759 | 7,958.83 | 7,835.077 | 8,964.24 | 5,233.244 | 8,077.439 | 7,371.822 | 8,503.25 | 7,312.483 | 8,360.339 | 7,968.219 | 11,863.393 | 41.736 | 58.819 | 49.982 | 51.764 | 41.159 | 57.048 | 49.588 | 44.166 | 22.056 | 45.796 | 54.588 | 60.37 | 75.528 | 83.265 | 66.427 | 61.252 | 42.972 | 59.211 | 63.671 | 64.644 | 67.151 | 69.436 | 26.227 | 18.909 | 37.507 | 11.461 | 13.093 | 35.239 | 17.746 | 21.821 | 25.866 | 28.95 | 31.441 | 78.608 | 50.882 | 28.706 | 36.691 |
Brutowinst
| 1,160.206 | 964.928 | 1,518.964 | 992.125 | 1,831.999 | 905.883 | 1,204.759 | -1,155.483 | 125.779 | 2,703.828 | 1,860.64 | 864.793 | 2,036.132 | 1,971.489 | 2,499.094 | -35.69 | 2,231.78 | 2,142.791 | 1,640.917 | 2,016.005 | 1,414.342 | 1,274.947 | 920.416 | 244.227 | 1,499.435 | 771.445 | 807.49 | 592.565 | 765.064 | 604.995 | 431.215 | 399.248 | 191.135 | 294.277 | 227.768 | 293.269 | 255.641 | 446.258 | 326.754 | 162.195 | 371.759 | 395.981 | 227.869 | 234.479 | 282.483 | 68.898 | 173.359 | -15.185 | 483.219 | 131.252 | 807.348 | 299.974 | 1,122.799 | 1,851.064 | 5.479 | 4.485 | 8.097 | 4.672 | 4.137 | 5.005 | 3.27 | 2.253 | 0.511 | -1.927 | 2.59 | 6.861 | 4.695 | 7.5 | 12.888 | 6.714 | 7.884 | 10.812 | 11.508 | 1.757 | 13.558 | 5.527 | 4.523 | 6.882 | 9.163 | 3.511 | 3.102 | 10.116 | 5.798 | 16.615 | 13.175 | 7.08 | 16.982 | 48.042 | 16.689 | 16.863 | 18.962 |
Brutowinstmarge
| 0.039 | 0.029 | 0.048 | 0.029 | 0.049 | 0.025 | 0.042 | -0.04 | 0.003 | 0.058 | 0.056 | 0.027 | 0.057 | 0.066 | 0.081 | -0.001 | 0.102 | 0.104 | 0.087 | 0.116 | 0.069 | 0.061 | 0.044 | 0.01 | 0.071 | 0.032 | 0.051 | 0.034 | 0.041 | 0.031 | 0.049 | 0.039 | 0.023 | 0.036 | 0.041 | 0.036 | 0.034 | 0.051 | 0.055 | 0.027 | 0.048 | 0.05 | 0.035 | 0.029 | 0.035 | 0.008 | 0.032 | -0.002 | 0.062 | 0.015 | 0.099 | 0.035 | 0.124 | 0.135 | 0.116 | 0.071 | 0.139 | 0.083 | 0.091 | 0.081 | 0.062 | 0.049 | 0.023 | -0.044 | 0.045 | 0.102 | 0.059 | 0.083 | 0.162 | 0.099 | 0.155 | 0.154 | 0.153 | 0.026 | 0.168 | 0.074 | 0.147 | 0.267 | 0.196 | 0.235 | 0.192 | 0.223 | 0.246 | 0.432 | 0.337 | 0.197 | 0.351 | 0.379 | 0.247 | 0.37 | 0.341 |
Onderzoek- en ontwikkelingskosten
| 159.917 | 156.314 | 183.539 | 231.958 | 132.654 | 178.227 | 155.573 | 134.777 | 176.422 | 183.439 | 174.068 | 86.544 | 250.474 | 166.726 | 183.236 | -32.793 | 124.593 | 159.6 | 100.569 | 102.614 | 143.145 | 110.886 | 136.095 | 192.494 | 69.88 | 54.088 | 46.594 | 56.792 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 702.757 | -152.727 | 294.008 | -873.933 | 994.688 | -123.267 | 291.474 | -525.166 | 660.221 | -128.439 | 252.615 | -547.284 | 667.472 | -154.483 | 278.915 | -343.094 | 171.084 | -88.878 | 184.726 | -272.079 | 130.708 | -69.606 | 139.869 | -158.451 | 63.514 | -10.832 | 85.427 | -132.931 | 77.885 | -38.973 | 71.973 | -94.521 | 94.024 | -47.353 | 70.789 | -122.446 | 79.158 | -56.403 | 82.356 | -147.211 | 80.732 | -49.527 | 80.775 | -97.944 | 71.256 | 65.907 | 74.346 | -170.377 | 98.547 | 34.073 | 96.739 | -133.344 | 56.75 | 134.869 | 3.82 | -6.109 | 2.698 | 2.588 | 3.11 | 4.779 | 2.918 | 2.982 | 3.104 | 3.854 | 2.903 | 2.855 | 2.743 | 3.54 | 2.465 | 2.857 | 2.521 | -0.431 | 2.758 | 2.302 | 6.209 | 17.102 | 4.597 | 2.289 | 2.658 | 2.369 | 1.627 | 1.811 | 2.611 | 32.27 | 5.692 | 9.428 | 10.033 | 27.357 | 11.092 | 9.253 | 9.195 |
Verkoop- en marketingkosten
| 104.257 | 52.859 | 61.777 | 60.426 | 71.181 | 53.351 | 44.326 | 71.675 | 57.472 | 67.976 | 50.321 | 102.727 | 19.308 | 43.699 | 62.348 | -251.993 | 202.974 | 125.028 | 142.102 | 148.138 | 114.032 | 101.867 | 91.8 | 70.95 | 90.729 | 90.425 | 65.581 | 61.444 | 47.36 | 26.933 | 24.358 | 41.34 | 27.805 | 34.437 | 29.339 | 91.826 | 68.101 | 97.389 | 70.729 | 84.009 | 87.185 | 99.39 | 54.888 | 56.647 | 62.358 | 55.223 | 52.604 | 25.651 | 98.644 | 64.424 | 58.91 | 52.393 | 78.766 | 58.733 | 0.931 | 1.039 | 0.993 | 1.059 | 0.985 | 1.529 | 1.659 | 1.407 | 0.727 | 1.248 | 1.091 | 1.132 | 1.017 | 1.821 | 1.018 | 0.524 | 0.751 | 0.09 | 2.223 | 2.62 | 2.028 | 2.412 | 1.579 | 1.288 | 1.108 | 0.615 | 0.714 | 0.342 | 0.656 | 1.226 | 0.416 | 0.566 | 0.639 | 2.523 | 1.464 | 1.289 | 1.248 |
Verkoop-, algemene en administratieve kosten
| 807.014 | 267.564 | 359.654 | 250.456 | 1,065.869 | -69.916 | 335.8 | -453.491 | 717.693 | -60.463 | 302.935 | -444.558 | 686.779 | -110.784 | 341.263 | -595.087 | 374.058 | 36.15 | 326.828 | -123.941 | 244.74 | 32.261 | 231.668 | -87.501 | 154.243 | 79.593 | 151.008 | -71.487 | 125.245 | -12.04 | 96.331 | -53.18 | 121.83 | -12.916 | 100.128 | -30.62 | 147.259 | 40.986 | 153.085 | -63.202 | 167.917 | 49.863 | 135.663 | -41.296 | 133.614 | 121.13 | 126.951 | -144.726 | 197.191 | 98.497 | 155.649 | -80.951 | 135.516 | 193.601 | 4.751 | -5.07 | 3.691 | 3.648 | 4.094 | 6.308 | 4.577 | 4.389 | 3.831 | 5.102 | 3.995 | 3.988 | 3.761 | 5.361 | 3.483 | 3.381 | 3.271 | -0.341 | 4.98 | 4.923 | 8.237 | 19.515 | 6.176 | 3.577 | 3.767 | 2.984 | 2.342 | 2.154 | 3.268 | 33.496 | 6.108 | 9.994 | 10.673 | 29.881 | 12.556 | 10.542 | 10.443 |
Overige kosten
| 538.018 | 26.722 | -33.884 | 16.279 | -1.565 | -7.499 | -21.056 | 886.621 | -331.646 | 338.531 | -77.5 | 48.943 | -7.769 | 9.642 | 4.471 | -2.376 | -3.931 | 33.337 | -7.096 | 0.657 | -11.585 | -41.738 | -7.12 | 82.182 | -1.035 | 79.238 | 15.096 | -117.266 | 4.374 | -34.098 | 28.907 | 189.696 | 15.783 | 45.611 | 8.793 | 10.744 | 17.769 | 18.277 | 11.702 | -14.776 | 14.528 | 11.966 | 8.444 | 21.398 | 8.65 | 22.261 | 14.467 | 83.735 | 28.035 | 9.705 | 72.925 | 42.774 | 28.173 | 61.23 | 0.005 | 0.004 | -0.038 | 1.267 | 0.285 | 0.06 | 0.02 | 1.735 | -1.664 | 0.19 | 0.139 | 0.232 | 3.872 | 52.788 | -0.026 | 0.077 | 0.169 | -0.83 | 2.791 | 0.977 | 0.571 | 4.085 | 0.681 | 0.474 | 0.079 | 3.24 | 1.113 | 0.214 | 0.327 | -1.738 | 0.575 | 0.29 | 0.255 | -0.643 | 1.128 | 0.787 | 0.23 |
Bedrijfskosten
| 1,504.948 | 397.156 | 577.076 | 466.134 | 682.577 | 694.644 | 470.317 | 567.908 | 562.469 | 461.507 | 399.503 | 537.225 | 509.447 | 312.739 | 536.802 | 96.955 | 494.961 | 293.105 | 403.831 | 312.877 | 376.335 | 179.507 | 373.034 | 485.99 | 228.063 | 232.492 | 107.786 | 238.006 | 135.847 | 99.931 | 102.656 | 210.074 | 124.428 | 120.186 | 109.312 | 194.37 | 167.003 | 192.327 | 162.876 | 172.699 | 174.496 | 185.931 | 140.95 | 158.72 | 145.719 | 121.731 | 140.234 | 76.132 | 209.502 | 110.402 | 175.928 | 157.453 | 167.15 | 216.41 | 4.874 | 4.748 | 4.159 | 3.832 | 4.234 | 6.506 | 4.71 | 4.483 | 3.871 | 5.236 | 4.171 | 4.343 | 3.823 | 7.605 | 4.246 | 3.546 | 4.318 | 0.735 | 5.771 | 5.298 | 8.522 | 20.866 | 6.867 | 3.747 | 4.958 | 2.472 | 2.342 | 2.881 | 3.272 | 33.6 | 6.131 | 9.994 | 10.675 | 29.671 | 12.542 | 11.017 | 10.443 |
Bedrijfsresultaat
| -344.742 | 567.772 | 941.887 | 525.991 | 300.702 | -248.872 | 43.929 | -3,343.916 | 65.321 | 1,555.142 | 1,589.172 | 276.079 | 1,069.915 | 1,277.086 | 1,667.495 | 205.277 | 1,635.896 | 1,587.353 | 1,097.76 | 1,407.342 | 1,414.702 | 1,326.732 | 640.333 | -534.754 | 1,579.881 | 650.046 | 909.371 | 319.105 | 631.392 | 495.909 | 503.831 | 216.219 | 160.006 | 236.579 | 167.846 | 205.951 | -205.811 | 98.849 | 67.929 | -488.915 | 83.603 | 115.971 | -164.568 | 164.39 | 221.433 | 91.463 | 6.473 | -201.071 | 88.849 | -177.217 | 591.268 | 17.361 | 1,036.139 | 1,735.474 | 0.159 | -2.971 | 3.241 | 0.144 | -0.704 | -10.686 | -2.892 | -3.733 | -5.025 | -12.181 | -3.834 | -0.016 | -3.342 | -0.28 | 7.181 | -17.894 | 3.974 | 4.068 | 3.95 | -5.61 | 2.839 | -17.463 | -4.806 | 1.274 | 2.1 | -2.978 | 0.855 | 3.727 | 7.163 | -28.563 | 5.15 | -0.321 | 5.174 | 15.369 | 1.057 | 2.649 | 5.351 |
Bedrijfsresultaat ratio
| -0.011 | 0.017 | 0.03 | 0.015 | 0.008 | -0.007 | 0.002 | -0.116 | 0.002 | 0.033 | 0.048 | 0.009 | 0.03 | 0.042 | 0.054 | 0.008 | 0.075 | 0.077 | 0.058 | 0.081 | 0.069 | 0.064 | 0.031 | -0.022 | 0.075 | 0.027 | 0.058 | 0.019 | 0.034 | 0.025 | 0.057 | 0.021 | 0.019 | 0.029 | 0.03 | 0.025 | -0.028 | 0.011 | 0.011 | -0.083 | 0.011 | 0.015 | -0.025 | 0.02 | 0.027 | 0.01 | 0.001 | -0.025 | 0.011 | -0.021 | 0.073 | 0.002 | 0.114 | 0.127 | 0.003 | -0.047 | 0.056 | 0.003 | -0.016 | -0.172 | -0.055 | -0.08 | -0.223 | -0.278 | -0.067 | -0 | -0.042 | -0.003 | 0.091 | -0.263 | 0.078 | 0.058 | 0.053 | -0.084 | 0.035 | -0.233 | -0.156 | 0.049 | 0.045 | -0.199 | 0.053 | 0.082 | 0.304 | -0.743 | 0.132 | -0.009 | 0.107 | 0.121 | 0.016 | 0.058 | 0.096 |
Totaal overige inkomsten en kosten netto
| 0.37 | -520.572 | -1.987 | -17.703 | -1.565 | -7.499 | -3.284 | 0.074 | -478.318 | -3.296 | 0.999 | -6.465 | 13.767 | -109.272 | 4.471 | -3.776 | -3.931 | -266.843 | -7.096 | 1.835 | -11.585 | -1.193 | -7.101 | 20.23 | 0.927 | 0.183 | -280.199 | -5.623 | 4.265 | -15.234 | 28.907 | 154.866 | 15.628 | 32.174 | 8.793 | 4.324 | 17.769 | 13.71 | 11.702 | 0.974 | 14.528 | 11.966 | 8.444 | 21.204 | 8.65 | 22.261 | -12.185 | -25.318 | 28.035 | 9.705 | 72.925 | 42.239 | 28.173 | 61.23 | 6.603 | 0.004 | -0.038 | 1.267 | 0.285 | 0.053 | 0.02 | 0.071 | 0 | 0.19 | 0.139 | 0.232 | 3.872 | 52.788 | -0.026 | 0.118 | 0.129 | -0.716 | 1.679 | 0.502 | 0.153 | 3.537 | 0.509 | 0.232 | -0.181 | 3.98 | -0.079 | -0.103 | 0.103 | -2.658 | 0.001 | 0 | -0 | -1.064 | 0.701 | 0.36 | -0.029 |
Inkomen voor belasting
| -344.373 | 12.453 | 344.058 | 217.138 | 299.136 | -256.371 | 40.645 | -3,343.842 | -412.997 | 1,551.846 | 1,095.738 | 282.05 | 1,062.146 | 1,286.728 | 1,671.966 | 201.501 | 1,631.965 | 1,595.44 | 1,090.664 | 1,409.177 | 1,403.118 | 1,325.558 | 633.213 | -533.93 | 1,578.845 | 650.229 | 924.467 | 313.481 | 635.657 | 480.701 | 532.738 | 371.085 | 175.634 | 268.753 | 176.64 | 210.275 | -188.042 | 112.559 | 79.632 | -487.941 | 98.131 | 127.937 | -156.124 | 185.594 | 230.083 | 113.724 | 20.94 | -118.291 | 116.884 | -167.512 | 664.193 | 59.601 | 1,064.312 | 1,796.704 | 0.164 | -2.968 | 3.204 | 1.411 | -0.419 | -10.634 | -2.872 | -3.661 | -5.025 | -11.991 | -3.694 | 0.216 | 0.531 | 52.509 | 7.156 | -17.777 | 4.103 | 3.352 | 6.167 | -5.108 | 2.992 | -13.925 | -4.298 | 1.506 | 1.919 | 1.002 | 0.777 | 3.624 | 7.266 | -31.222 | 5.151 | -0.321 | 5.174 | 14.305 | 1.758 | 3.01 | 5.322 |
Inkomen voor belasting ratio
| -0.011 | 0 | 0.011 | 0.006 | 0.008 | -0.007 | 0.001 | -0.116 | -0.009 | 0.033 | 0.033 | 0.009 | 0.03 | 0.043 | 0.054 | 0.008 | 0.074 | 0.078 | 0.058 | 0.081 | 0.069 | 0.064 | 0.03 | -0.022 | 0.075 | 0.027 | 0.059 | 0.018 | 0.034 | 0.024 | 0.06 | 0.036 | 0.021 | 0.033 | 0.032 | 0.026 | -0.025 | 0.013 | 0.013 | -0.083 | 0.013 | 0.016 | -0.024 | 0.023 | 0.028 | 0.013 | 0.004 | -0.015 | 0.015 | -0.019 | 0.082 | 0.007 | 0.117 | 0.131 | 0.003 | -0.047 | 0.055 | 0.025 | -0.009 | -0.171 | -0.054 | -0.079 | -0.223 | -0.273 | -0.065 | 0.003 | 0.007 | 0.579 | 0.09 | -0.262 | 0.081 | 0.048 | 0.082 | -0.077 | 0.037 | -0.186 | -0.14 | 0.058 | 0.041 | 0.067 | 0.048 | 0.08 | 0.309 | -0.812 | 0.132 | -0.009 | 0.107 | 0.113 | 0.026 | 0.066 | 0.096 |
Belastingkosten
| -119.875 | 21.016 | 29.435 | 225.884 | 102.896 | -171.163 | -126.458 | -227.262 | 31.24 | -5.52 | 16.686 | -62.32 | 95.704 | 159.9 | 151.305 | 102.903 | 210.841 | 183.028 | 208.196 | 117.622 | 266.839 | 246.572 | 119.351 | -163.196 | 270.364 | 132.52 | 136.502 | -15.374 | 74.103 | 24.656 | 35.212 | 46.391 | 10.853 | 37.232 | 8.99 | 50.827 | -35.739 | 28.934 | 8.263 | -50.619 | 6.29 | 21.515 | 1.276 | 10.594 | 29.797 | 4.035 | 3.798 | -32.774 | 25.696 | -18.38 | 67.168 | -137.837 | 209.884 | 336.381 | 0.425 | -4.235 | 0.665 | 1.696 | -0.61 | -2.065 | -0.012 | 0.087 | 0.027 | 0.735 | -0.127 | 0.466 | -0.065 | 6.707 | 2.883 | -4.536 | 1.974 | 1.767 | 0.676 | -0.004 | 2.173 | 2.573 | -0.779 | 0.402 | 0.747 | -0.583 | 0 | 1.657 | 0.57 | -0.562 | 1.379 | -0.517 | 1.14 | 3.81 | 1.174 | 0.544 | 1.392 |
Nettowinst
| -199.404 | 16.622 | 413.692 | 229.168 | 130.208 | 41.236 | 167.103 | -3,116.58 | -444.237 | 1,557.366 | 1,079.052 | 325.267 | 848.285 | 1,021.757 | 1,207.525 | 15.287 | 1,154.406 | 1,090.756 | 815.521 | 987.722 | 936.83 | 853.396 | 443.76 | -242.866 | 1,199.858 | 399.358 | 741.294 | 270.975 | 498.966 | 401.932 | 450.117 | 327.537 | 150.802 | 200.387 | 151.61 | 174.806 | -100.542 | 58.982 | 51.36 | -364.916 | 72.604 | 87.188 | -147.558 | 162.011 | 162.467 | 90.056 | 12.398 | -62.547 | 63.914 | -136.308 | 448.657 | 59.968 | 722.57 | 1,137.286 | -0.268 | 1.278 | 2.533 | -0.98 | -0.415 | -8.545 | -2.861 | -3.731 | -5.062 | -12.714 | -3.561 | -0.273 | 0.578 | 46.076 | 2.781 | -13.928 | 1.338 | 1.085 | 5.609 | -4.785 | 0.492 | -14.513 | -4.674 | 0.265 | 0.734 | 0.85 | 0.086 | 1.233 | 5.996 | -30.544 | 0.735 | 0.773 | 2.273 | 6.695 | -1.506 | 1.806 | 2.227 |
Nettowinstmarge
| -0.007 | 0.001 | 0.013 | 0.007 | 0.003 | 0.001 | 0.006 | -0.108 | -0.01 | 0.033 | 0.032 | 0.01 | 0.024 | 0.034 | 0.039 | 0.001 | 0.053 | 0.053 | 0.043 | 0.057 | 0.046 | 0.041 | 0.021 | -0.01 | 0.057 | 0.017 | 0.047 | 0.016 | 0.027 | 0.02 | 0.051 | 0.032 | 0.018 | 0.025 | 0.027 | 0.022 | -0.014 | 0.007 | 0.009 | -0.062 | 0.009 | 0.011 | -0.023 | 0.02 | 0.02 | 0.01 | 0.002 | -0.008 | 0.008 | -0.016 | 0.055 | 0.007 | 0.079 | 0.083 | -0.006 | 0.02 | 0.044 | -0.017 | -0.009 | -0.138 | -0.054 | -0.08 | -0.224 | -0.29 | -0.062 | -0.004 | 0.007 | 0.508 | 0.035 | -0.205 | 0.026 | 0.015 | 0.075 | -0.072 | 0.006 | -0.194 | -0.152 | 0.01 | 0.016 | 0.057 | 0.005 | 0.027 | 0.255 | -0.795 | 0.019 | 0.021 | 0.047 | 0.053 | -0.022 | 0.04 | 0.04 |
WPA (Winst Per Aandeel)
| -0.054 | 0.005 | 0.12 | 0.08 | 0.045 | 0.014 | 0.048 | -0.89 | -0.12 | 0.43 | 0.29 | 0.09 | 0.23 | 0.28 | 0.33 | 0.004 | 0.31 | 0.3 | 0.29 | 0.27 | 0.25 | 0.23 | 0.12 | -0.083 | 0.41 | 0.13 | 0.24 | 0.09 | 0.23 | 0.14 | 0.15 | 0.14 | 0.066 | 0.087 | 0.066 | 0.086 | -0.05 | 0.025 | 0.022 | -0.17 | 0.033 | 0.04 | -0.071 | 0.073 | 0.077 | 0.038 | 0.005 | -0.031 | 0.031 | -0.12 | 0.41 | 0.027 | 0.65 | 2.22 | -0 | 0.003 | 0.005 | -0.002 | -0.001 | -0.016 | -0.005 | -0.007 | -0.009 | -0.023 | -0.007 | -0.001 | 0.001 | 0.082 | 0.005 | -0.027 | 0.004 | 0.002 | 0.008 | -0.009 | 0.001 | -0.028 | -0.009 | 0.001 | 0.001 | 0.002 | 0 | 0.002 | 0.009 | -0.06 | 0.001 | 0.002 | 0.003 | 0.013 | -0.003 | 0.004 | 0.003 |
Verwaterde WPA
| -0.054 | 0.005 | 0.11 | 0.08 | 0.04 | 0.01 | 0.048 | -0.89 | -0.12 | 0.43 | 0.29 | 0.09 | 0.23 | 0.28 | 0.32 | 0.004 | 0.31 | 0.3 | 0.29 | 0.27 | 0.25 | 0.23 | 0.12 | -0.083 | 0.4 | 0.13 | 0.23 | 0.09 | 0.23 | 0.14 | 0.15 | 0.14 | 0.066 | 0.087 | 0.066 | 0.086 | -0.05 | 0.025 | 0.022 | -0.17 | 0.033 | 0.04 | -0.071 | 0.073 | 0.077 | 0.038 | 0.005 | -0.031 | 0.031 | -0.12 | 0.41 | 0.027 | 0.65 | 2.22 | -0 | 0.003 | 0.005 | -0.002 | -0.001 | -0.016 | -0.005 | -0.007 | -0.009 | -0.023 | -0.007 | -0.001 | 0.001 | 0.082 | 0.005 | -0.027 | 0.004 | 0.002 | 0.008 | -0.009 | 0.001 | -0.028 | -0.009 | 0.001 | 0.001 | 0.002 | 0 | 0.002 | 0.009 | -0.06 | 0.001 | 0.002 | 0.003 | 0.013 | -0.003 | 0.004 | 0.003 |
EBITDA
| 419.259 | 785.839 | 1,349.083 | 1,204.789 | 1,901.556 | 1,282.336 | 831.055 | -1,637.29 | 613.801 | 2,175.159 | 2,152.035 | 1,536.099 | 1,607.835 | 1,799.527 | 2,574.887 | 844.483 | 2,012.758 | 2,034.632 | 1,437.154 | 2,131.802 | 1,634.928 | 1,467.506 | 897.02 | -371.571 | 1,755.572 | 1,118.382 | 676.56 | 754.153 | 715.244 | 846.127 | 328.559 | 1,008.576 | 66.707 | 528.52 | 118.456 | 203.339 | 88.638 | 269.193 | 163.878 | -423.174 | 197.263 | 49.646 | 108.078 | 727.842 | 136.763 | 258.684 | 33.125 | 209.37 | 273.717 | 205.962 | 631.42 | 879.279 | 955.649 | 1,796.262 | 910.792 | 1.567 | 3.938 | 0.84 | -0.097 | 6.857 | -1.44 | -1.939 | -3.361 | -6.987 | -1.581 | 3.269 | 2.473 | 36.454 | 8.642 | 6.428 | 3.006 | 13.304 | 8.962 | 2.428 | 9.866 | -11.428 | 6.833 | 5.052 | 6.255 | 13.485 | 2.512 | 13.866 | 2.526 | -20.994 | 7.044 | 8.016 | 8.456 | 18.781 | 3.792 | 6.202 | 8.519 |
EBITDA ratio
| 0.014 | 0.042 | 0.042 | 0.04 | 0.032 | 0.015 | 0.031 | -0.087 | 0.016 | 0.046 | 0.054 | 0.031 | 0.045 | 0.061 | 0.07 | 0.025 | 0.092 | 0.105 | 0.076 | 0.111 | 0.077 | 0.071 | 0.043 | -0.009 | 0.083 | 0.047 | 0.043 | 0.044 | 0.036 | 0.046 | 0.034 | 0.1 | 0.008 | 0.061 | 0.02 | 0.025 | 0.01 | 0.037 | 0.019 | -0.072 | 0.026 | 0.003 | 0.017 | 0.091 | 0.015 | 0.027 | 0.006 | 0.026 | 0.035 | 0.024 | 0.077 | 0.101 | 0.105 | 0.147 | 0.008 | 0.025 | 0.068 | 0.015 | -0.002 | 0.111 | -0.027 | -0.042 | -0.149 | -0.159 | -0.034 | 0.039 | 0.031 | 0.389 | 0.109 | 0.095 | 0.059 | 0.19 | 0.119 | 0.037 | 0.122 | -0.152 | 0.222 | 0.196 | 0.134 | 0.901 | 0.155 | 0.306 | 0.107 | -0.546 | 0.18 | 0.222 | 0.175 | 0.148 | 0.056 | 0.136 | 0.153 |