Hengyi Petrochemical Co., Ltd.

SZSE:000703.SZ

7.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,224.35412,028.01513,827.90311,359.68714,437.5714,102.26417,358.47614,819.33511,207.04811,096.68614,322.71711,073.41613,282.4629,720.57710,078.98411,271.75810,687.7311,610.717,439.8297,661.4588,614.7447,937.7369,014.15210,207.4824,424.6033,485.6114,507.0824,424.1643,535.8852,325.7854,726.1946,290.7022,681.2592,256.3542,618.3242,120.6572,551.3943,060.0723,142.732,617.6862,484.6992,320.0761,441.7781,584.8231,486.6692,015.0891,129.1921,931.0472,913.3922,497.6273,151.8992,614.6121,934.6834.49810.3036.1693.8923.0219.2394.6418.34722.45732.60321.788112.293123.763117.51116.42153.89311.89914.45352.72847.47564.20763.45442.06241.53934.39836.46543.3777.453065.1380181.514163.512232.06123.414174.39998.679154.83253.24264.59626.86549.81428.37612.9096.43659.116019.11
Kortetermijnbeleggingen 203.009189.297366.312276.36291.487217.486251.022135.111141.62256.044388.958333.146282.623194.439251.904132.521208.005131.944149.693325.317214.65147.748122.943159.06590.18592.45916.5418.27240.39140.51255.377128.98363.20529.41124.43611.3952.60560.2142.3989.9811.74442.894188.62769.17191.4463.1941.0310.8220.55436.3660.7423.411,728.34301.38100.380.380.380.90.90.90.93.4953.1517.7530.0143.93.97.7425.9540.1840.1840.20.200.2520.2760.2760.30.55300.553000000000000000000
Liquide middelen en kortetermijnbeleggingen 14,427.36212,217.31214,194.21511,636.04814,729.05714,319.7517,609.49714,954.44511,348.66811,352.7314,711.67511,406.56213,565.0859,915.01610,330.88811,404.27910,895.73411,742.6557,589.5217,986.7768,829.3948,085.4849,137.09510,366.5474,514.7883,578.074,523.6234,432.4363,576.2762,366.2964,781.5716,419.6852,744.4642,285.7652,642.762,132.0522,553.9993,120.2863,145.1282,627.6662,496.4432,362.971,630.4051,653.9941,578.1152,018.2831,130.2231,931.8692,913.9452,533.9933,152.6392,638.0221,934.6834.49810.3036.1693.8923.0219.2394.6418.34722.45732.60325.283115.444131.516117.52516.42153.89319.64114.45352.91247.65964.40763.65442.06241.79134.67536.74243.6778.007065.6920181.514163.512232.06123.414174.39998.679154.83253.24264.59626.86549.81428.37612.9096.43659.116019.11
Nettovorderingen 6,669.657,290.8777,701.30113,715.39911,180.5398,157.2959,162.4069,258.01811,929.82110,932.17510,028.1548,576.7728,711.4727,012.6666,696.8934,837.2195,547.4656,309.4228,516.0754,518.1164,586.5014,580.5383,398.8785,584.8194,595.6044,096.6573,618.6834,506.2555,312.0614,223.6153,535.6013,890.0793,840.1844,229.164,582.4095,318.4876,714.0316,097.9086,767.0316,456.8126,961.4294,497.8886,445.9736,003.725,859.8855,241.185,684.9655,441.9264,411.9115,295.1054,923.6734,358.2054,811.18437.34538.16631.71532.13537.38135.42236.94332.20131.92929.28245.60965.44843.43159.351184.144146.248142.074213.718298.016268.644307.23278.735289.601219.677316.546308.226268.418282.0880149.7070338.807316.483349.041323.878287.098214.55260.281391.01542.78886.17739.77534.91551.88227.54716.719027.924
Voorraad 15,685.51716,019.21213,060.19616,487.44813,948.53813,477.59814,083.48516,231.00118,191.40216,233.84812,100.38216,264.04714,970.52412,315.2589,650.85912,893.849,812.71110,974.0539,153.2394,220.8583,952.4463,941.3362,757.7794,450.0412,991.8833,106.3311,923.1582,183.671,842.8322,482.9381,949.5481,964.6911,740.2821,707.0171,549.282,085.0081,828.0411,739.6071,481.541,982.542,394.2523,056.1631,660.0583,055.2752,560.0123,456.5692,039.2982,266.4953,653.1063,615.8493,198.0052,671.9962,741.61237.41232.75835.58936.87337.71338.05336.66935.23335.94331.79386.9690.98586.9693.061109.084117.686116.924123.228123.417122.305116.768123.457149.929129.885117.121131.806129.408123.8520142.3860185.464171.641171.407149.366151.532137.051139.86979.59578.01292.65662.37132.86529.84325.69636.462015.399
Overige vlottende activa 2,754.4683,611.5921,970.5721,460.2811,363.3881,609.4471,711.2331,974.5031,866.8022,330.5581,755.5852,008.9892,282.3414,635.362,303.3042,114.412,319.3532,387.6061,594.171,844.3611,763.2661,385.6241,230.2831,030.6941,192.6181,328.3531,036.538156.194981.7321,045.1591,177.8621,127.008272.58188.98977.023878.53887.672897.266529.215168.083130.899368.855271.229-28.909-29.4050.0050.019800800590-82.519-112.257-150.4750.169-5.1830.0750.1090.055-5.70719.00119.05218.918.9-9.815-9.6220.089-9.38-53.922-53.2050.145-90.124-99.169-84.898-101.271-86.375-88.287-76.298-106.463-102.548-91.349-92.6360-28.5670-106.698-82.035-94.772-93.697-79.8230.005-62.539-94.967177.194109.99895.01141.16897.888138.19883.282178.2974.994
Totaal vlottende activa 39,536.99839,138.99336,926.28343,299.17641,221.52237,564.0942,566.62142,417.96843,336.69440,849.3138,595.79538,256.3739,529.42133,878.328,981.94431,249.74828,575.26331,413.73626,853.00518,570.11119,131.60717,992.98216,524.03521,432.10113,294.89312,109.41211,102.00111,278.55511,712.90110,118.00911,444.58313,401.4638,597.5118,310.9318,851.47110,414.07711,983.74211,855.06811,922.91411,235.10111,983.02410,285.87610,007.66510,684.089,968.60710,716.0378,854.50510,440.2911,778.96312,034.94711,191.7989,555.9669,337.00579.42376.04473.54873.0178.1777.00897.25494.834109.23112.578148.037262.255261.996260.557255.727264.623278.784261.276375.176353.71387.134379.471393.304315.055361.878374.226350.146391.3110329.2170599.087569.601657.736502.96533.207450.285492.443428.884362.59315.696246.969237.324192.522197.878195.579178.29137.428
Niet-vlottende activa:
Materiële vaste activa, netto 51,281.05550,069.18650,455.10951,311.32751,788.05550,887.41351,648.35452,212.60750,863.41149,870.87450,425.23450,810.71150,120.52749,869.29649,381.26148,168.68846,814.83843,513.88642,465.69342,864.90537,871.60931,351.8929,403.98719,733.3816,636.64614,361.57812,861.23912,081.1311,412.82410,761.989,919.1069,800.6529,774.5749,787.20510,564.73810,635.4410,775.310,893.26411,034.82511,138.93610,657.80210,225.1969,973.0079,469.9378,924.7758,803.9268,749.0987,995.2658,015.9877,972.3197,932.6139,012.847,565.393170.402173.051175.279177.614178.614180.149187.764194.466196.177198.21200.577108.035100.66101.495101.188102.687104.154105.771244.625248.566251.516249.531232.299130.82999.61499.24294.68795.337074.6080120.301111.181103.25593.96986.04286.64485.14792.01283.1881.25950.59725.8424.525.97158.85854.14357.276
Goodwill 221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.866221.8660000000000000000000000000000001.5091.5091.5091.5091.5091.5091.5091.5091.5091.5091.7491.5091.5091.5090000000000000000000000000000000000
Immateriële activa 2,761.7522,779.1582,783.162,922.0152,936.972,932.8572,959.9122,959.1132,968.8891,922.4351,946.1861,769.7861,769.8341,847.9821,788.4481,478.7961,509.4791,547.8151,561.1461,173.541,169.4461,005.6031,006.22512.24513.069444.961250.665254.717262.368276.312253.251475.795483.072434.267613.086632.855635.547640.349650.07638.162648.876659.596670.025684.067694.199705.06715.138717.03726.14735.251746.529937.013870.39914.91915.00415.08915.17415.25915.34515.43111.22511.28711.34911.60611.86312.10412.36611.65411.71611.77113.3713.0783.3273.4733.8266.6874.1274.4774.7244.97146.663047.573048.48248.93749.39249.74350.30250.75751.21152.02152.94278.83552.2017.4017.7939.74110.722011.901
Goodwill en immateriële activa 2,983.6183,001.0243,005.0253,143.883,158.8363,154.7233,181.7783,180.9793,190.7542,144.32,168.0521,991.6511,991.6992,069.8482,010.3141,700.6621,731.3451,769.681,783.0121,395.4051,391.3111,227.4691,228.086512.24513.069444.961250.665254.717262.368276.312253.251475.795483.072434.267613.086632.855635.547640.349650.07638.162648.876659.596670.025684.067694.199705.06715.138717.03726.14735.251746.529937.013870.39916.42816.51316.59716.68216.76716.85316.93912.73412.79612.85813.35513.37213.61313.87511.65411.71611.77113.3713.0783.3273.4733.8266.6874.1274.4774.7244.97146.663047.573048.48248.93749.39249.74350.30250.75751.21152.02152.94278.83552.2017.4017.7939.74110.722011.901
Langetermijnbeleggingen 13,844.37814,002.94313,815.84113,239.00613,101.01712,952.47312,586.08412,623.8612,250.48312,082.53611,702.26910,664.86410,678.92510,502.2729,816.189,935.5819,496.259,459.399,111.1558,928.3558,465.2868,047.0057,691.1447,486.636,905.9326,769.5756,592.9257,009.096,742.9166,141.855,542.3735,392.8715,293.4985,324.2675,047.0724,045.6183,075.8262,897.3572,976.3243,595.9323,251.8612,999.9852,892.5742,895.932,818.7652,882.9492,873.9252,609.4122,589.8622,582.1842,522.5231,938.349001,102.84000000000.4050.749-3.8533.88600-3.842-2.05413.7111.24811.7712.308013.3312.51714.38314.93215.1820103.658000000000000000000
Belastingvorderingen 336.289327.513339.578599.059677.28487.494351.649102.937130.158140.41123.50767.269128.157146.37135.86130.405143.68690.802151.968152.95177.962170.269173.88436.64358.924118.63147.25854.52755.91861.37763.89981.7785.85391.04690.599145.199129.671136.865133.67679.28377.10563.80165.4947.61862.84845.24345.25222.91922.91924.59124.59132.27833.3776.7216.731.7761.7763.1773.1770.8540.8540.8870.8871.8781.8782.0671.71620.71720.71714.4562.054000.3330.2001.25700000000000000000000000
Overige niet-vlottende activa 2,889.6453,629.093,510.2714,028.6493,310.5772,186.4521,630.3132,082.2521,892.6842,913.6122,534.0533,932.6773,458.8383,559.9891,934.7086,652.4856,501.8865,597.864,865.9244,750.2844,246.3816,094.4294,603.5415,553.1774,331.5573,758.2412,313.851760.672438.161552.737311.089144.68477.57943.78541.78822.0339.64272.91614.69216.9118.99550.622196.77773.646964.7012.6082.0261.76637.5851.96724.6441,729.58424.922-1,077.72625.30525.87726.06826.2626.97127.16327.35427.54628.7923.1517.7530.0145.0075.2029.3394.1330.2470.184-0.133-0.64113.5170.29811.2980.9040.740.982554.5691.036861.64924.99826.25786.25586.97787.60588.32788.99733.88835.54513.74714.96817.38112.0175.8278.18519.0198.954
Totaal niet-vlottende activa 71,334.98571,029.75671,125.82472,321.92172,035.76569,668.55569,398.17770,202.63368,327.4967,151.73266,953.11467,467.17366,378.14766,147.77563,278.32466,587.82164,688.00560,431.61858,377.75358,091.89952,152.54946,891.06243,100.64333,322.06928,446.12725,452.98522,165.93720,160.13518,912.18817,794.25716,089.71915,895.77215,714.57515,680.5716,357.28315,481.14414,625.98614,640.75114,809.58715,469.22314,654.6413,999.213,797.87313,171.19812,596.58612,441.87912,386.02111,346.65111,356.67411,351.92911,228.22211,945.12310,198.753218.473221.408218.958221.949224.626226.439232.528235.217237.215239.501245.008127.185120.24120.986138.566140.322135.878123.276261.659263.325266.959265.224252.503148.585119.164119.254115.331158.164554.569226.875861.649193.782186.375238.902230.689223.948225.727225.355177.922171.668173.841117.76650.62344.31141.53977.76473.16178.131
Totaal activa 110,871.982110,168.749108,052.107115,621.096113,257.286107,232.645111,964.798112,620.601111,664.184108,001.043105,548.909105,723.543105,907.568100,026.07592,260.26897,837.56993,263.26791,845.35485,230.75876,662.00971,284.15664,884.04359,624.67854,754.1741,741.0237,562.39733,267.93831,438.6930,625.08827,912.26527,534.30129,297.23524,312.08623,991.50125,208.75525,895.22126,609.72826,495.81926,732.50126,704.32426,637.66424,285.07623,805.53723,855.27822,565.19423,157.91621,240.52621,786.94123,135.63723,386.87722,420.0221,501.08919,535.758297.896297.451292.506294.959302.796303.446329.782330.051346.444352.079393.045389.44382.236381.543394.293404.945414.662384.551636.835617.035654.092644.696645.807463.64481.042493.48465.477549.475554.569556.093861.649792.869755.977896.638733.649757.156676.012717.798606.805534.258489.537364.735287.946236.833239.417273.344251.451215.559
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,805.475,455.5746,562.12311,168.79410,572.1716,085.67410,583.6477,771.4968,939.1188,237.83310,451.9089,354.7610,461.5758,013.3236,927.96910,107.7687,900.688,257.38111,908.92510,007.218,721.4037,865.8557,682.2168,624.3556,339.7235,834.4055,533.9133,900.7134,384.2093,749.4384,033.3985,150.3364,598.0943,783.513,971.1895,647.6366,072.2095,847.5276,913.4176,180.1075,627.5644,211.6344,558.8265,137.3645,391.1434,675.9774,701.2145,284.1925,855.7055,989.1276,273.6645,189.7345,713.4494.9075.8393.3447.0257.7017.6349.0459.2567.9287.8459.5267.5094.8181.074.5674.7293.3273.76863.21164.89482.76597.0754.76737.34731.88844.38452.58150.893042.258048.20735.40770.10935.77851.51339.96546.47874.43132.64433.2816.631.4512.7881.9872.41504.312
Kortlopende schulden 50,038.25448,706.90747,572.24448,174.03647,473.76545,449.61444,409.16842,188.4644,822.45543,786.34738,313.21438,654.65737,636.53236,213.85330,970.12634,613.82533,743.26631,170.55824,829.91419,609.82118,109.28215,190.314,726.7114,896.65513,302.37411,858.77910,214.1448,773.5528,634.517,659.2297,963.8718,584.23310,066.459,770.28811,738.77410,639.22710,918.45411,739.24410,935.01810,605.04612,020.87510,780.5319,994.228,518.278,229.6459,079.027,872.9296,787.8298,490.4348,000.4716,826.6656,828.9315,131.76631.6827.142.142.142.143888810310375848474848585851451351401251109511011010013901680163.05135.05223.05209198193193121.576.43948505000101
Belastingschulden 36.337103.54935.357190.108202.316184.729389.311345.979253.675251.215938.365458.136386.112459.272640.491497.448399.74358.714315.538606.559422.914288.45258.716325.778131.087224.551193.325151.741107.05247.14148.56960.78671.89318.35270.80548.35941.43926.08758.64933.83933.89815.17648.628-267.651-228.567-248.236-136.5035.507-299.583-185.998-9.244240.873146.0363.5884.5122.7571.9330.5660.582-1.462-1.941-2.072-2.446-1.354-0.170.5953.0822.850.7285.943.0932.3191.3271.3891.6151.1930.6020.2311.110.7081.69900.3801.3-0.3147.5643.5732.6542.1585.7650.0421.7171.147-0.7581.7052.30211.2539.90906.821
Uitgestelde opbrengsten 1,132.9881,470.398756.5722,200.2361,893.9151,442.574989.6231,750.849003,427.2763,404.7633,951.0482,603.4342,953.696-2,015.473-2,060.605844.342897.2521,246.954911.125814.819884.212755.317566.262849.832867.038641.683453.838508.385397.7211,011.921189.348947.07237.241,175.1181,117.435107.543245.899461.114275.678411.739380.6611,340.106304.569745.18-31.149808.13-205.164291.031106.457344.283302.1285760.11746.20845.74651.45150.20920.14716.54516.11215.62472.31752.56653.34355.59256.49771.21580.01162.773147.458138.267156.75152.987186.90864.64877.35967.27454.657102.937097.7048.64338.82356.63247.01742.77345.08855.422.17983.61456.8467.4943.9880031.152020.847
Overige kortlopende verplichtingen 687.915605.019958.104164.769134.24800.817969.9431,346.9142,124.3572,950.529180.919165.489219.72433.825151.8574,136.213,517.948892.758596.087879.218995.717632.488503.386824.266729.873345.375349.7711,460.3731,377.8381,428.6521,383.9241,089.372145.441184.809204.06233.449234.569245.628230.405295.5227.229274.709254.225287.2143.313190.934281.531334.579192.451218.374156.468277.17286.7312.77712.60211.91813.6914.41515.05617.4518.216.6817.8318.6514.3478.91820.07226.31125.45614.63814.13914.97919.2459.88610.59717.4989.0435.29616.4941.6760.893021.0460153.968161.607171.85179.95899.22135.79363.76776.99538.41642.12921.110.4789.30615.0310.66330.3170.193
Totaal kortlopende verplichtingen 57,664.62756,237.89855,849.04361,707.83660,074.09253,778.6856,952.38153,057.7255,885.9354,974.70952,373.31751,579.66952,268.87846,864.43441,003.64846,842.3343,101.28941,165.0438,232.17731,743.20328,737.52724,503.46323,796.52425,100.59420,938.23118,888.39216,964.86614,776.3214,850.39513,345.70313,778.91415,835.86214,999.33314,685.67816,151.26317,695.43118,342.66717,939.94218,324.73917,541.76718,151.34615,678.61215,187.93215,282.9414,068.6714,691.11112,824.52513,214.7314,333.42514,499.00313,363.25412,640.11811,434.073106.364105.658103.57108.562115.667115.899134.642132.001143.719144.301165.493158.422151.079150.734171.375186.4182.976165.679370.648357.406389.401385.654369.172206.038224.543238.153208.914293.7230329.0040413.869370.887521.642371.752391.508313.846358.645295.105231.114180.25595.23455.91612.09417.01835.2330.31726.352
Langlopende verplichtingen:
Langetermijnschulden 20,938.30221,249.99220,177.27920,960.57219,995.61920,493.48720,599.96421,921.43517,980.94217,560.96218,988.77919,671.95819,254.65619,804.16820,131.23418,457.61418,499.44419,496.40516,723.06516,725.1115,346.19413,818.74712,455.99710,423.9013,185.171,843.703357.355428.292331.488306.979308.11367.112365.248443.06532.345830.713839.0341,215.0091,211.0521,235.77983.5631,065.3981,056.5721,205.1621,330.0531,296.6511,255.0571,307.6761,642.3631,582.9461,678.1171,673.4921,660.7060865.963000000006.9836.8836.7837.0846.9836.8836.7836.83116.91716.8516.78312.6212.582101010101000000000009.12.102.1000000
Uitgestelde opbrengsten niet-vlottend 227.493228.825223.722230.332234.674224.383238.413209.081211.772215.839207.648202.331199.425202.775197.513201.265192.532195.557198.911182.594185.007114.45466.30929.91331.26530.00731.35232.40533.75135.11236.441168.809170.251173.133182.864181.841181.172180.397181.875000187.6920000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 75.25777.20883.86284.57674.11176.2982.15283.70781.47282.12186.51898.2796.566129.547111.572120.579123.486152.857127.068146.538149.213147.961150.20720.44928.345-1,578.107-293.7552.3553.962.85870.08516.72118.23214.16514.165-830.454-838.728-1,214.674-1,210.662000-187.6920000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 924.4361,082.832691.021754.077963.2651,134.0411,433.7421,193.2341,458.9921,194.825952.468574.261937.7681,142.547524.153773.961812.805750.507886.087560.9921,020.152728.541888.912205.406218.4751,843.703357.35580.13595.977111.802127.322133.87340.70887.0620.229830.713839.0341,215.0091,211.052183.682185.327187.854188.262170.249171.328173.484173.484177.483171.733171.733171.788173.61173.610.192-865.7710.1950.19500000000000000000000000000053.448.442.4000000.4871.7510.48700021.821.821.8
Totaal niet-vlottende verplichtingen 22,165.48822,638.85721,175.88522,029.55721,267.66921,928.20122,354.27123,407.45619,733.17719,053.74820,235.41320,546.8220,488.41521,279.03620,964.47219,553.41919,628.26620,595.32517,935.13117,615.23416,700.56614,809.70213,561.42510,679.6693,463.2562,139.305452.312593.182515.115516.752541.958686.515594.439717.421729.6021,012.8141,020.5121,395.7421,393.3161,419.4531,168.8891,253.2521,244.8341,375.4111,501.381,470.1351,428.5411,485.1591,814.0961,754.681,849.9051,847.1011,834.3150.1920.1920.1950.1950000006.9836.8836.7837.0846.9836.8836.7836.83116.91716.8516.78312.6212.582101010101000053.448.442.439.939.539.439.49.12.5871.7512.58700021.821.821.8
Totaal passiva 79,830.11678,876.75577,024.92883,737.39381,341.76175,706.88179,306.65276,465.17675,619.10774,028.45772,608.7372,126.48972,757.29368,143.4761,968.11966,395.74962,729.55561,760.36556,167.30849,358.43745,438.09339,313.16537,357.94935,780.26224,401.48721,027.69817,417.17915,369.50215,365.5113,862.45414,320.87216,522.37715,593.77215,403.09816,880.86518,708.24519,363.17919,335.68419,718.05518,961.21919,320.23516,931.86416,432.76616,658.35115,570.05116,161.24614,253.06614,699.88916,147.52216,253.68315,213.15914,487.2213,268.388106.556105.85103.765108.757115.667115.899134.642132.001143.719144.301172.477165.305157.862157.817178.359193.283189.759172.51387.565374.255406.184398.274381.755216.038234.543248.153218.914303.723554.569329.004861.649467.269419.287564.042411.652431.008353.246398.045304.205233.7182.00795.23455.91612.09417.01857.0352.11748.152
Eigen vermogen:
Preferente aandelen 0000001,018.24701,313.87302,505.02402,263.9780553.81600000056.36900148.397507.254260.617120.9820000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,666.3023,666.3023,666.3023,666.3013,666.3013,666.2973,666.2813,666.2813,666.2813,666.2813,666.283,666.2793,681.6543,681.6453,681.6453,681.6453,681.6452,841.7252,841.7252,841.7252,841.7252,841.7252,627.9572,307.7942,307.7941,648.4241,648.4241,648.4241,648.4241,619.8741,619.8741,619.8741,306.1331,306.1331,306.1331,165.2881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.5881,153.588576.794576.794576.794143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91143.91106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.60106.60106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.6106.68282
Ingehouden winsten 12,273.25412,595.35312,181.66111,977.92811,847.7211,806.48411,771.63814,198.22815,409.28614,328.10413,623.60113,396.25913,634.37412,615.73811,403.00311,492.01610,345.87810,390.6429,579.0918,716.5487,779.7187,870.3557,446.9547,709.7386,605.9356,597.7745,896.0165,691.6145,192.6494,952.7044,502.5884,174.9234,024.123,823.863,672.253,498.493,599.0313,538.6963,488.693,878.8743,807.413,842.2513,985.3533,844.0673,681.63,706.9023,694.5043,769.6483,706.6343,842.9434,144.1184,192.2433,494.65212.07412.34311.1468.6139.59310.00817.66920.5825.14530.20642.83146.39246.7846.08712.82510.04323.97124.05623.84518.31123.09622.60438.73443.40843.14342.40943.19243.106035.8770106.649114.316112.043109.025110.53107.808106.497107.679102.178103.16594.59886.32979.03870.93360.67176.56549.848
Overige gereserveerde algehele resultaten -579.30610,333.497-778.51411,626.04452.47711,155.365-1,018.24711,487.335-1,313.8739,278.448-2,505.0249,814.948-2,263.9789,482.21-553.816166.225532.804432.257335.623433.42163.797-56.369100.083160.906-148.397-507.254-260.617-120.9829.756106.758181.8692.0393.889114.71389.69271.96344.9947.90945.942337.71229.63229.59229.84431.70930.21126.0570000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 8,772.565-2,165.458,982.671-2,245.529,159.179-2,033.50710,008.776-1,133.5869,101.163-759.9238,606.979-509.9898,902.944-509.9898,921.9859,749.1119,749.11110,501.07510,496.56810,271.7710,255.03510,282.9767,626.8874,180.294,028.1034,227.2084,421.455,093.345,214.3224,619.7724,619.7724,625.6641,076.5331,184.2921,184.292391.5340.605340.605340.605308.137308.137308.137308.091288.247288.247288.247314.771301.998300.531296.881714.535580.868578.9733.64333.64331.96931.96931.96931.96931.96931.96931.96931.96932.05932.05932.05932.05931.67631.67631.67656.88556.64956.64956.64956.00855.96655.96655.96655.96654.33354.333202.80654.333271.32257.33857.33857.33855.72355.72355.72355.72345.09453.07846.6946.0239.10139.10134.04834.04824.63224.632
Totaal eigen vermogen van aandeelhouders 24,132.81524,429.70224,052.11925,024.74925,125.67624,594.63825,446.69428,218.25728,176.7326,512.9125,896.8626,367.49826,218.97325,269.60524,006.63425,088.99924,309.43924,165.69923,253.00822,263.46321,040.27620,995.05617,801.88114,358.72912,941.83312,473.40611,965.8912,433.37912,065.15111,299.10910,924.09410,512.4916,500.6756,428.9986,252.3675,127.245,138.2145,080.7995,028.8255,678.3115,298.7665,333.5685,476.8755,317.615,153.6455,174.7945,162.8635,225.2335,160.7535,293.4125,435.4475,349.9054,650.415189.628189.896187.025184.492185.472185.887193.548196.459201.023206.085218.799222.361222.749222.056188.411185.629199.557187.541187.094181.561186.346185.212201.3205.974205.709204.975204.125204.039202.806196.81271.322270.587278.254275.981271.347272.853270.131268.82259.373261.856256.455247.218232.03224.739211.581201.319183.196156.479
Totaal eigen vermogen 30,814.37331,291.99430,803.45731,883.70331,915.52531,525.76532,658.14536,155.42536,045.07733,972.58632,940.17933,597.05533,150.27531,882.60430,292.14931,441.8230,533.71330,084.98929,063.4527,303.57225,846.06325,570.87922,266.72918,973.90717,339.53416,534.69915,850.75916,069.18715,259.57814,049.81113,213.42912,774.8588,718.3148,588.4038,327.897,186.9777,246.5497,160.1357,014.4467,743.1047,317.4297,353.2127,372.7727,196.9276,995.1436,996.6696,987.467,087.0526,988.1157,133.1947,206.8617,013.8696,267.37191.34191.602188.741186.202187.129187.547195.14198.05202.725207.778220.568224.135224.374223.726215.935211.662224.903212.041249.27242.779247.908246.422264.053247.602246.498245.327246.563245.752202.806227.089271.322325.6336.689332.596325.102326.148322.766319.753302.6300.557307.53269.502232.03224.739222.4216.314199.334167.406
Totaal passiva en aandeelhoudersvermogen 110,871.982110,168.749108,052.107115,621.096113,257.286107,232.645111,964.798112,620.601111,664.184108,001.043105,548.909105,723.543105,907.568100,026.07592,260.26897,837.56993,263.26791,845.35485,230.75876,662.00971,284.15664,884.04359,624.67854,754.1741,741.0237,562.39733,267.93831,438.6930,625.08827,912.26527,534.30129,297.23524,312.08623,991.50125,208.75525,895.22126,609.72826,495.81926,732.50126,704.32426,637.66424,285.07623,805.53723,855.27822,565.19423,157.91621,240.52621,786.94123,135.63723,386.87722,420.0221,501.08919,535.758297.896297.451292.506294.959302.796303.446329.782330.051346.444352.079393.045389.44382.236381.543394.293404.945414.662384.551636.835617.035654.092644.696645.807463.64481.042493.48465.477549.475554.569556.093861.649792.869755.977896.638736.754757.156676.012717.798606.805534.258489.537364.735287.946236.833239.417273.344251.451215.559