Xiamen Xindeco Ltd.
SZSE:000701.SZ
6.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71,540.172 | 94,000.397 | 108,549.348 | 76,276.334 | 83,797.942 | 64,930.712 | 50,018.137 | 40,290.754 | 29,305.082 | 26,358.553 | 25,649.469 | 17,524.636 | 14,773.102 | 10,958.939 | 9,026.613 | 6,688.809 | 6,152.959 | 5,508.927 | 3,159.705 | 2,364.174 | 1,687.975 | 1,274.641 | 1,080.785 | 786.541 | 521.496 | 481.214 | 707.984 | 618.659 | 538.967 | 540.817 | 557.108 |
Kosten van de omzet
| 71,046.326 | 92,525.244 | 106,509.735 | 74,836.825 | 82,589.286 | 63,255.103 | 48,909.995 | 38,842.326 | 28,274.334 | 25,460.815 | 24,914.431 | 16,831.611 | 14,072.051 | 10,533.177 | 8,571.902 | 6,341.526 | 5,811.242 | 5,257.542 | 3,023.923 | 2,259.963 | 1,581.579 | 1,208.576 | 997.229 | 711.398 | 474.243 | 427.062 | 633.485 | 542.64 | 466.922 | 454.61 | 485.712 |
Brutowinst
| 493.846 | 1,475.153 | 2,039.613 | 1,439.509 | 1,208.656 | 1,675.608 | 1,108.143 | 1,448.428 | 1,030.748 | 897.737 | 735.038 | 693.024 | 701.05 | 425.763 | 454.711 | 347.283 | 341.717 | 251.385 | 135.782 | 104.211 | 106.396 | 66.064 | 83.555 | 75.143 | 47.253 | 54.152 | 74.499 | 76.019 | 72.046 | 86.207 | 71.396 |
Brutowinstmarge
| 0.007 | 0.016 | 0.019 | 0.019 | 0.014 | 0.026 | 0.022 | 0.036 | 0.035 | 0.034 | 0.029 | 0.04 | 0.047 | 0.039 | 0.05 | 0.052 | 0.056 | 0.046 | 0.043 | 0.044 | 0.063 | 0.052 | 0.077 | 0.096 | 0.091 | 0.113 | 0.105 | 0.123 | 0.134 | 0.159 | 0.128 |
Onderzoek- en ontwikkelingskosten
| 54.818 | 54.132 | 72.293 | 60.88 | 72.995 | 69.155 | 55.398 | 52.652 | 39.975 | 37.431 | 17.996 | 11.919 | 3.361 | 2.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 86.143 | 68.995 | 71.808 | 89.62 | 70.274 | 63.685 | 57.078 | 54.981 | 43.793 | 38.074 | 36.072 | 57.729 | 54.544 | 43.945 | 89.734 | 103.981 | 91.166 | 68.125 | 62.505 | 76.742 | 67.696 | 37.053 | 59.555 | 35.326 | 23.409 | 22.07 | 20.64 | 19.235 | 17.856 | 21.086 | 17.373 |
Verkoop- en marketingkosten
| 112.605 | 397.386 | 438.651 | 382.379 | 459.63 | 496.121 | 284.378 | 314.227 | 271.459 | 224.655 | 219.156 | 184.972 | 142.471 | 97.505 | 81.314 | 89.012 | 86.911 | 69.904 | 39.955 | 42.911 | 30.177 | 25.214 | 34.203 | 20.518 | 10.842 | 11.326 | 10.448 | 12.274 | 16.729 | 27.515 | 11.642 |
Verkoop-, algemene en administratieve kosten
| 714.891 | 466.381 | 510.459 | 471.998 | 529.905 | 559.805 | 341.457 | 369.208 | 315.252 | 262.729 | 255.227 | 242.701 | 197.015 | 141.45 | 171.048 | 192.994 | 178.077 | 138.029 | 102.46 | 119.653 | 97.873 | 62.267 | 93.759 | 55.844 | 34.251 | 33.396 | 31.088 | 31.509 | 34.585 | 48.602 | 29.015 |
Overige kosten
| 416.119 | 354.57 | 411.896 | 280.364 | 274.919 | 71.106 | 32.454 | 75.328 | 127.436 | 98.873 | 56.241 | 28.081 | 11.679 | 16.686 | -0.124 | -0.381 | 8.342 | -0.29 | 26.45 | 23.647 | 10.768 | 12.883 | 3.232 | 1.35 | 2.316 | 0.558 | 2.141 | 2.708 | 2.242 | 0.267 | -0.139 |
Bedrijfskosten
| 1,185.828 | 875.084 | 994.648 | 813.242 | 877.818 | 865 | 606.349 | 692.041 | 542.567 | 488.013 | 423.517 | 434.31 | 384.221 | 255.155 | 226.445 | 228.379 | 198.137 | 151.213 | 110.123 | 121.325 | 99.929 | 64.359 | 98.82 | 61.59 | 35.704 | 35.173 | 34.128 | 35.048 | 43.563 | 57.866 | 36.76 |
Bedrijfsresultaat
| -691.981 | 426.22 | 1,112.26 | 742.028 | 115.218 | 4.591 | 44.758 | 103.162 | 45.355 | 173.827 | 301.577 | 175.41 | 178.308 | 110.019 | 109.959 | 89.705 | 77.989 | 65.684 | 33.806 | 34.105 | 12.173 | 8.767 | -14.634 | 9.01 | 13.646 | 22.967 | 54.554 | 45.326 | 31.82 | 28.953 | 35.405 |
Bedrijfsresultaat ratio
| -0.01 | 0.005 | 0.01 | 0.01 | 0.001 | 0 | 0.001 | 0.003 | 0.002 | 0.007 | 0.012 | 0.01 | 0.012 | 0.01 | 0.012 | 0.013 | 0.013 | 0.012 | 0.011 | 0.014 | 0.007 | 0.007 | -0.014 | 0.011 | 0.026 | 0.048 | 0.077 | 0.073 | 0.059 | 0.054 | 0.064 |
Totaal overige inkomsten en kosten netto
| -17.603 | 39.659 | -32.592 | -605.787 | -2,503.578 | 92.07 | 17.592 | -338.756 | 98.993 | 87.324 | 53.724 | 26.136 | 10.998 | 15.94 | -89.667 | -0.381 | 8.342 | -33.544 | 4.174 | 30.561 | -0.635 | 6.295 | -1.158 | -8.385 | 0.916 | 0.026 | 1.154 | 0.033 | 0.364 | 0.194 | -0.501 |
Inkomen voor belasting
| -709.584 | 310.875 | 284.735 | 136.241 | -2,388.36 | 96.662 | 127.452 | 176.381 | 170.269 | 271.459 | 356.928 | 201.546 | 189.307 | 125.96 | 109.835 | 89.324 | 86.331 | 66.629 | 37.98 | 35.599 | 11.538 | 15.061 | -14.565 | 8.857 | 14.563 | 22.993 | 55.919 | 45.359 | 32.184 | 29.147 | 34.904 |
Inkomen voor belasting ratio
| -0.01 | 0.003 | 0.003 | 0.002 | -0.029 | 0.001 | 0.003 | 0.004 | 0.006 | 0.01 | 0.014 | 0.012 | 0.013 | 0.011 | 0.012 | 0.013 | 0.014 | 0.012 | 0.012 | 0.015 | 0.007 | 0.012 | -0.013 | 0.011 | 0.028 | 0.048 | 0.079 | 0.073 | 0.06 | 0.054 | 0.063 |
Belastingkosten
| -75.043 | 92.115 | 116.192 | 79.652 | 239.889 | 49.262 | 49.555 | 48.674 | 48.219 | 69.324 | 64.052 | 58.916 | 57.571 | 32.01 | 33.954 | 30.366 | 21.228 | 16.9 | 10.937 | 10.04 | 4.796 | 3.524 | 0.585 | 1.644 | 3.056 | 2.581 | 7.809 | 6.723 | 4.238 | 4.947 | 5.671 |
Nettowinst
| -596.635 | 218.76 | 168.543 | 56.589 | -2,628.249 | 22.525 | 69.47 | 139.791 | 109.247 | 161.23 | 241.732 | 77.96 | 70.63 | 57.18 | 47.917 | 46.116 | 45.124 | 36.341 | 25.113 | 32.279 | 14.188 | 10.208 | -16.006 | 8.184 | 9.655 | 20.133 | 48.074 | 38.636 | 27.945 | 24.738 | 29.64 |
Nettowinstmarge
| -0.008 | 0.002 | 0.002 | 0.001 | -0.031 | 0 | 0.001 | 0.003 | 0.004 | 0.006 | 0.009 | 0.004 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.008 | 0.014 | 0.008 | 0.008 | -0.015 | 0.01 | 0.019 | 0.042 | 0.068 | 0.062 | 0.052 | 0.046 | 0.053 |
WPA (Winst Per Aandeel)
| -1.19 | 0.41 | 0.35 | 0.14 | -6.46 | 0.01 | 0.055 | 0.093 | 0.31 | 0.55 | 1 | 0.32 | 0.29 | 0.24 | 0.2 | 0.19 | 0.17 | 0.16 | 0.079 | 0.098 | 0.044 | 0.034 | -0.067 | 0.001 | 0.032 | 0.051 | 0.16 | 0.19 | 0.12 | 0.1 | 0.12 |
Verwaterde WPA
| -1.19 | 0.41 | 0.35 | 0.14 | -6.46 | 0.01 | 0.055 | 0.093 | 0.31 | 0.55 | 1 | 0.32 | 0.29 | 0.24 | 0.2 | 0.19 | 0.17 | 0.16 | 0.079 | 0.098 | 0.044 | 0.034 | -0.067 | 0.001 | 0.032 | 0.051 | 0.16 | 0.19 | 0.12 | 0.1 | 0.12 |
EBITDA
| 115.206 | 1,153.44 | 1,084.174 | 807.209 | -1,425.697 | 793.188 | 839.961 | 585.326 | 572.348 | 717.911 | 609.977 | 433.43 | 336.451 | 210.012 | 172.751 | 201.288 | 185.868 | 125.705 | 85.326 | 81.7 | 51.859 | 41.966 | 4.971 | 23.164 | 20.592 | 21.152 | 40.582 | 40.971 | 28.483 | 28.34 | 34.637 |
EBITDA ratio
| 0.002 | 0.008 | 0.013 | 0.012 | 0.004 | 0.016 | 0.023 | 0.02 | 0.025 | 0.031 | 0.027 | 0.028 | 0.027 | 0.022 | 0.022 | 0.033 | 0.031 | 0.022 | 0.026 | 0.035 | 0.031 | 0.033 | 0.006 | 0.04 | 0.039 | 0.049 | 0.057 | 0.066 | 0.053 | 0.052 | 0.062 |