Jiangnan Mould & Plastic Technology Co., Ltd.
SZSE:000700.SZ
8.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,699.547 | 1,739.561 | 1,809.847 | 2,603.083 | 2,239.837 | 2,110.927 | 1,767.696 | 2,362.706 | 2,133.657 | 1,618.775 | 1,548.429 | 1,820.739 | 1,932.337 | 1,905.99 | 1,730.805 | 2,046.823 | 1,733.782 | 1,462.422 | 859.226 | 1,556.165 | 1,409.78 | 1,236.684 | 1,286.899 | 1,366.793 | 1,345.459 | 1,200.233 | 1,053.163 | 1,788.793 | 846.399 | 864.809 | 840.147 | 938.717 | 813.103 | 648.687 | 790.514 | 842.693 | 725.953 | 780.734 | 786.974 | 869.579 | 913.142 | 857.151 | 755.528 | 798.978 | 715.432 | 861.863 | 524.862 | 737.301 | 754.507 | 528.041 | 444.539 | 546.897 | 441.763 | 514.086 | 461.506 | 575.658 | 488.713 | 406.407 | 500.073 | 711.314 | 327.275 | 364.909 | 323.854 | 730.717 | 232.977 | 264.369 | 208.09 | 268.192 | 323.986 | 303.519 | 231.221 | 294.456 | 224.11 | 242.733 | 218.494 | 161.352 | 175.673 | 159.948 | 110.318 | 173.911 | 126.048 | 156.68 | 112.788 | 163.902 | 119.734 | 136.466 | 112.766 | 119.754 | 101.14 | 84.301 | 69.603 |
Kosten van de omzet
| 1,380.606 | 1,402.659 | 1,498.677 | 2,225.596 | 1,841.284 | 1,681.981 | 1,455.972 | 1,985.678 | 1,740.383 | 1,318.481 | 1,268.849 | 1,558.011 | 1,577.033 | 1,528.831 | 1,445.274 | 1,763.18 | 1,404.716 | 1,145.207 | 747.196 | 1,288.233 | 1,152.816 | 982.022 | 1,070.461 | 1,097.774 | 1,125.957 | 955.606 | 836.572 | 1,369.939 | 688.862 | 681.378 | 653.635 | 741.546 | 633.987 | 492.311 | 611.487 | 655.945 | 567.031 | 569.277 | 607.052 | 666.963 | 701.843 | 651.233 | 580.985 | 599.859 | 546.231 | 653.895 | 391.986 | 538.54 | 537.694 | 404.976 | 333.091 | 388.902 | 331.324 | 384.124 | 363.535 | 431.936 | 347.976 | 301.293 | 394.391 | 535.522 | 203.622 | 292.536 | 251.039 | 568.932 | 188.983 | 208.03 | 154.269 | 206.75 | 276.893 | 240.392 | 182.812 | 256.125 | 184.748 | 200.879 | 175.031 | 129.852 | 145.907 | 126.636 | 79.753 | 128.337 | 91.576 | 109.182 | 82.69 | 106.179 | 83.423 | 83.11 | 72.36 | 74.642 | 60.449 | 52.282 | 43.674 |
Brutowinst
| 318.941 | 336.902 | 311.17 | 377.487 | 398.553 | 428.946 | 311.725 | 377.027 | 393.273 | 300.294 | 279.58 | 262.728 | 355.304 | 377.159 | 285.531 | 283.643 | 329.065 | 317.215 | 112.03 | 267.932 | 256.964 | 254.662 | 216.439 | 269.018 | 219.502 | 244.627 | 216.591 | 418.854 | 157.538 | 183.431 | 186.512 | 197.171 | 179.116 | 156.377 | 179.027 | 186.748 | 158.923 | 211.456 | 179.922 | 202.615 | 211.3 | 205.918 | 174.543 | 199.119 | 169.201 | 207.968 | 132.877 | 198.761 | 216.813 | 123.065 | 111.448 | 157.995 | 110.439 | 129.962 | 97.971 | 143.723 | 140.737 | 105.114 | 105.682 | 175.792 | 123.653 | 72.374 | 72.815 | 161.784 | 43.995 | 56.339 | 53.821 | 61.442 | 47.093 | 63.127 | 48.408 | 38.331 | 39.362 | 41.854 | 43.464 | 31.5 | 29.766 | 33.313 | 30.566 | 45.575 | 34.473 | 47.498 | 30.097 | 57.723 | 36.311 | 53.356 | 40.407 | 45.112 | 40.691 | 32.019 | 25.93 |
Brutowinstmarge
| 0.188 | 0.194 | 0.172 | 0.145 | 0.178 | 0.203 | 0.176 | 0.16 | 0.184 | 0.186 | 0.181 | 0.144 | 0.184 | 0.198 | 0.165 | 0.139 | 0.19 | 0.217 | 0.13 | 0.172 | 0.182 | 0.206 | 0.168 | 0.197 | 0.163 | 0.204 | 0.206 | 0.234 | 0.186 | 0.212 | 0.222 | 0.21 | 0.22 | 0.241 | 0.226 | 0.222 | 0.219 | 0.271 | 0.229 | 0.233 | 0.231 | 0.24 | 0.231 | 0.249 | 0.237 | 0.241 | 0.253 | 0.27 | 0.287 | 0.233 | 0.251 | 0.289 | 0.25 | 0.253 | 0.212 | 0.25 | 0.288 | 0.259 | 0.211 | 0.247 | 0.378 | 0.198 | 0.225 | 0.221 | 0.189 | 0.213 | 0.259 | 0.229 | 0.145 | 0.208 | 0.209 | 0.13 | 0.176 | 0.172 | 0.199 | 0.195 | 0.169 | 0.208 | 0.277 | 0.262 | 0.273 | 0.303 | 0.267 | 0.352 | 0.303 | 0.391 | 0.358 | 0.377 | 0.402 | 0.38 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 54.139 | 51.04 | 54.691 | 72.528 | 62.377 | 53.301 | 56.28 | 38.925 | 60.862 | 56.667 | 57.059 | 105.937 | 64.886 | 52.086 | 52.072 | 92.85 | 37.317 | 48.415 | 32.342 | 72.461 | 43.365 | 48.986 | 44.306 | 64.88 | 47.679 | 130.581 | 34.232 | 217.29 | 63.31 | 72.174 | 0 | 141.31 | 0 | 41.641 | 0 | 85.015 | 0 | 34.184 | 0 | 97.525 | 0 | 37.4 | 0 | 72.417 | 0 | 27.3 | 0 | 47.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 327.466 | -26.67 | 138.528 | -207.508 | 326.146 | -16.659 | 130.479 | -174.549 | 293.35 | -36.766 | 127.298 | -690.684 | 397.025 | -28.638 | 157.749 | -975.216 | 168.459 | -23.448 | 143.778 | -205.675 | 140.906 | -26.149 | 127.181 | -118.358 | 199.436 | -23.773 | 156.517 | -96.469 | 138.84 | -16.879 | 97.248 | -120.136 | 134.43 | -13.651 | 66.669 | -103.668 | 79.621 | -12.012 | 64.674 | -104.783 | 94.091 | -13.548 | 63.617 | -75.679 | 73.587 | -24.15 | 53.804 | -64.246 | 54.427 | 54.455 | 37.811 | -56.017 | 43.153 | -17.929 | 34.794 | -48.927 | 35.477 | 35.526 | 31.641 | 51.934 | 26.02 | 21.26 | 24.393 | 47.265 | 16.075 | 19.167 | 17.061 | 15.461 | 17.394 | 17.943 | 15.994 | 25.609 | 17.017 | 7.853 | 10.195 | 11.805 | 12.665 | 12.94 | 10.001 | 12.437 | 8.551 | 14.456 | 5.837 | 12.613 | 6.758 | 11.283 | 5.619 | 9.538 | 5.011 | 8.465 | 4.359 |
Verkoop- en marketingkosten
| 66.268 | 34.411 | 38.638 | 29.498 | 40.054 | 37.657 | 35.145 | 40.882 | 40.335 | 15.847 | 37.578 | 45.613 | 35.416 | 30.007 | 33.766 | -39.31 | 78.919 | 42.779 | 24.697 | 45.193 | 33.906 | 36.571 | 32.966 | 64.766 | 39.215 | 33.847 | 33.346 | 73.851 | 16.172 | 14.104 | 19.654 | 19.833 | 18.455 | 21.718 | 19.767 | 20.184 | 19.826 | 29.146 | 23.901 | 34.655 | 27.53 | 21.211 | 21.084 | 27.91 | 21.381 | 23.452 | 24.156 | 17.816 | 25.076 | 22.42 | 16.597 | 27.164 | 17.293 | 19.067 | 18.095 | 22.21 | 12.771 | 21.892 | 10.047 | 7.779 | 14.012 | 6.739 | 5.514 | 10.876 | 5.893 | 6.053 | 5.424 | 10.276 | 7.403 | 8.541 | 7.748 | 6.148 | 10.926 | 9.935 | 8 | 9.382 | 8.941 | 4.555 | 4.93 | 6.023 | 3.889 | 9.208 | 5.907 | 5.189 | 6.336 | 7.216 | 6.24 | 5.945 | 3.743 | 1.241 | 1.244 |
Verkoop-, algemene en administratieve kosten
| 393.735 | 7.741 | 177.166 | -178.01 | 366.2 | 20.999 | 165.624 | -133.666 | 333.684 | -20.919 | 164.876 | -645.071 | 432.441 | 1.368 | 191.515 | -1,014.526 | 247.377 | 19.331 | 168.476 | -160.482 | 174.812 | 10.422 | 160.147 | -53.592 | 238.651 | 10.074 | 189.862 | -22.619 | 155.011 | -2.775 | 116.902 | -100.303 | 152.885 | 8.067 | 86.436 | -83.485 | 99.446 | 17.134 | 88.575 | -70.127 | 121.621 | 7.663 | 84.701 | -47.769 | 94.968 | -0.698 | 77.96 | -46.43 | 79.503 | 76.875 | 54.408 | -28.853 | 60.446 | 1.138 | 52.889 | -26.717 | 48.248 | 57.418 | 41.688 | 59.713 | 40.032 | 28 | 29.908 | 58.141 | 21.968 | 25.221 | 22.485 | 25.737 | 24.797 | 26.484 | 23.742 | 31.756 | 27.943 | 17.788 | 18.194 | 21.188 | 21.606 | 17.496 | 14.932 | 18.46 | 12.44 | 23.665 | 11.744 | 17.802 | 13.094 | 18.499 | 11.859 | 15.483 | 8.754 | 9.706 | 5.603 |
Overige kosten
| -195.111 | -6.336 | -0.061 | -12.248 | -1.192 | -8.233 | 4.117 | 346.761 | -153.909 | 153.28 | 9.246 | -19.654 | 11.975 | -0.749 | -0.531 | 174.298 | -0.657 | -0.474 | -1.652 | -0.067 | -0.194 | 0.765 | -0.029 | -11.452 | -0.144 | -1.67 | -0.25 | -5.559 | -0.787 | 0.196 | 0.747 | 7.823 | 1.09 | 1.711 | -11.667 | 10.137 | 0.456 | 2.887 | 0.431 | 0.809 | 0.971 | 2.761 | 2.947 | -9.522 | 1.436 | 3.301 | 0.63 | 3.565 | 19.207 | 4.031 | 0.409 | 7.816 | -3.55 | 2.334 | 0.081 | 0.919 | -0.15 | 2.786 | -0.4 | -0.336 | 0.282 | 2.012 | 3.16 | 13.089 | 4.776 | 1.34 | 1.432 | -8.263 | 1.72 | 4.821 | -0.057 | -0.361 | 1.873 | 6.717 | 2.647 | -4.622 | 4.538 | 7.06 | 0.733 | 1.656 | 1.3 | 0.129 | 0.126 | 0.405 | 1.01 | 0.414 | -0.014 | 0.796 | 0.407 | 1.166 | -0.101 |
Bedrijfskosten
| 252.763 | 240.891 | 233.409 | 230.595 | 273.011 | 245.481 | 226.021 | 252.02 | 240.637 | 189.028 | 231.181 | 259.762 | 292.758 | 261.831 | 250.046 | 186.546 | 291.177 | 260.722 | 206.158 | 249.964 | 224.753 | 227.609 | 216.243 | 381.4 | 292.835 | 241.25 | 194.449 | 405.437 | 164.111 | 151.679 | 124.376 | 190.784 | 157.34 | 126.492 | 90.268 | 169.591 | 103.497 | 118.515 | 92.543 | 153.938 | 127.786 | 112.806 | 89.395 | 143.054 | 100.866 | 88.089 | 83.601 | 117.749 | 87.919 | 80.849 | 56.472 | 105.362 | 48.051 | 59.63 | 57.649 | 115.075 | 60.212 | 65.03 | 49.14 | 127.565 | 43.905 | 39.394 | 38.398 | 94.368 | 23.063 | 26.56 | 23.917 | 28.425 | 303.855 | 28.746 | 25.123 | 34.94 | 28.9 | 19.334 | 19.827 | 22.497 | 22.655 | 18.554 | 16.004 | 20.179 | 13.47 | 25.473 | 12.242 | 18.538 | 13.385 | 19.052 | 12.258 | 16.117 | 9.152 | 10.115 | 5.892 |
Bedrijfsresultaat
| 204.557 | 208.805 | 165.495 | 35.622 | 191.957 | 177.95 | 69.734 | 56.736 | 183.595 | 181.661 | 63.184 | 40.373 | -420.817 | 108.762 | 115.064 | 31.694 | 101.228 | 69.252 | -184.519 | 20.221 | 29.246 | -6.259 | 88.486 | 35.902 | -7.215 | 21.27 | 23.956 | 11.58 | 56.531 | 37.447 | 69.714 | 18.309 | 67.781 | 53.688 | 95.533 | 24.204 | 57.089 | 167.925 | 84.707 | 48.193 | 74.434 | 79.939 | 83.979 | 50.419 | 54.368 | 123.605 | 29.492 | 60.287 | 83.169 | 13.211 | 24.11 | 16.792 | 37.755 | 32.476 | 16.024 | -15.599 | 64.444 | 14.004 | 28.375 | 37.791 | 61.528 | 15.881 | 15.687 | 52.07 | 2.702 | 4.68 | 11.519 | 12.891 | 14.898 | 18.938 | 13.714 | 2.675 | 6.974 | 11.14 | 18.653 | -16.584 | 7.641 | 10.39 | 12.222 | 16.271 | 19.271 | 22.578 | 18.664 | 28.226 | 20.842 | 32.911 | 26.64 | 29.404 | 29.006 | 18.165 | 15.217 |
Bedrijfsresultaat ratio
| 0.12 | 0.12 | 0.091 | 0.014 | 0.086 | 0.084 | 0.039 | 0.024 | 0.086 | 0.112 | 0.041 | 0.022 | -0.218 | 0.057 | 0.066 | 0.015 | 0.058 | 0.047 | -0.215 | 0.013 | 0.021 | -0.005 | 0.069 | 0.026 | -0.005 | 0.018 | 0.023 | 0.006 | 0.067 | 0.043 | 0.083 | 0.02 | 0.083 | 0.083 | 0.121 | 0.029 | 0.079 | 0.215 | 0.108 | 0.055 | 0.082 | 0.093 | 0.111 | 0.063 | 0.076 | 0.143 | 0.056 | 0.082 | 0.11 | 0.025 | 0.054 | 0.031 | 0.085 | 0.063 | 0.035 | -0.027 | 0.132 | 0.034 | 0.057 | 0.053 | 0.188 | 0.044 | 0.048 | 0.071 | 0.012 | 0.018 | 0.055 | 0.048 | 0.046 | 0.062 | 0.059 | 0.009 | 0.031 | 0.046 | 0.085 | -0.103 | 0.043 | 0.065 | 0.111 | 0.094 | 0.153 | 0.144 | 0.165 | 0.172 | 0.174 | 0.241 | 0.236 | 0.246 | 0.287 | 0.215 | 0.219 |
Totaal overige inkomsten en kosten netto
| -0.338 | -0.848 | -0.061 | -6.263 | -1.192 | -8.233 | 0.05 | -1.76 | -0.421 | 0.112 | 54.9 | -19.654 | -472.042 | -7.316 | 79.048 | -72.054 | 62.682 | 12.286 | -92.042 | 2.187 | -3.158 | -32.547 | 88.261 | 136.075 | 65.975 | 15.467 | 1.564 | -6.505 | 62.196 | 5.877 | 8.324 | 19.72 | 47.088 | 24.4 | -4.893 | 15.648 | 0.03 | 77.388 | -2.246 | 0.004 | -8.108 | -11.153 | 1.887 | -18.221 | -12.539 | 6.97 | -19.154 | -17.437 | -26.517 | -24.974 | -30.457 | -28.542 | -28.184 | -35.521 | -24.217 | -43.328 | -16.231 | -23.403 | -28.568 | -10.772 | -17.938 | -15.087 | -15.57 | -4.496 | -13.455 | -14.512 | -18.385 | -28.388 | -3.513 | -10.622 | -9.629 | 0.526 | -5.641 | -13.278 | -7.488 | -23.856 | -4.01 | -9.584 | -3.061 | -10.242 | -2.839 | -1.021 | 0.044 | -12.718 | -4.151 | -2.425 | -2.215 | -2.217 | -3.466 | -5.586 | -5.094 |
Inkomen voor belasting
| 204.219 | 207.958 | 165.434 | 29.359 | 190.765 | 169.717 | 69.784 | 54.976 | 183.174 | 181.773 | 118.083 | 20.719 | -408.842 | 108.013 | 114.533 | 25.162 | 100.571 | 68.779 | -186.171 | 20.154 | 29.053 | -5.494 | 88.457 | 23.693 | -7.359 | 18.843 | 23.705 | 6.912 | 55.623 | 37.629 | 70.46 | 26.107 | 68.864 | 54.285 | 83.865 | 32.805 | 55.456 | 170.329 | 85.133 | 48.68 | 75.405 | 81.959 | 87.035 | 37.843 | 55.796 | 126.849 | 30.122 | 63.575 | 102.377 | 17.242 | 24.519 | 24.091 | 34.204 | 34.811 | 16.105 | -14.68 | 64.294 | 16.681 | 27.975 | 37.455 | 61.811 | 17.893 | 18.848 | 62.921 | 7.477 | 15.266 | 11.519 | 4.628 | 16.618 | 23.759 | 13.657 | 3.116 | 6.834 | 13.55 | 18.724 | -18.03 | 7.64 | 11.312 | 12.228 | 16.54 | 19.367 | 21.856 | 18.345 | 27.549 | 20.314 | 32.603 | 26.28 | 28.489 | 28.742 | 17.825 | 15.03 |
Inkomen voor belasting ratio
| 0.12 | 0.12 | 0.091 | 0.011 | 0.085 | 0.08 | 0.039 | 0.023 | 0.086 | 0.112 | 0.076 | 0.011 | -0.212 | 0.057 | 0.066 | 0.012 | 0.058 | 0.047 | -0.217 | 0.013 | 0.021 | -0.004 | 0.069 | 0.017 | -0.005 | 0.016 | 0.023 | 0.004 | 0.066 | 0.044 | 0.084 | 0.028 | 0.085 | 0.084 | 0.106 | 0.039 | 0.076 | 0.218 | 0.108 | 0.056 | 0.083 | 0.096 | 0.115 | 0.047 | 0.078 | 0.147 | 0.057 | 0.086 | 0.136 | 0.033 | 0.055 | 0.044 | 0.077 | 0.068 | 0.035 | -0.026 | 0.132 | 0.041 | 0.056 | 0.053 | 0.189 | 0.049 | 0.058 | 0.086 | 0.032 | 0.058 | 0.055 | 0.017 | 0.051 | 0.078 | 0.059 | 0.011 | 0.03 | 0.056 | 0.086 | -0.112 | 0.043 | 0.071 | 0.111 | 0.095 | 0.154 | 0.139 | 0.163 | 0.168 | 0.17 | 0.239 | 0.233 | 0.238 | 0.284 | 0.211 | 0.216 |
Belastingkosten
| 24.016 | -5.431 | 21.891 | -8.574 | 0.518 | 10.622 | 3.581 | -26.719 | 20.395 | 18.764 | 23.857 | -5.997 | -3.055 | 9.53 | 30.302 | -8.408 | 23.668 | 24.187 | -24.739 | 7.098 | -0.504 | -3.873 | 27.786 | 20.868 | -1.709 | 16.456 | 13.078 | 4.199 | 7.313 | 12.211 | 12.437 | 6.144 | 16.367 | 9.813 | 14.624 | -5.587 | 10.639 | 31.337 | 10.926 | 4.964 | 13.481 | 13.528 | 12.269 | 2.637 | 10.026 | 14.078 | 5.376 | 3.666 | 6.807 | 6.941 | 6.665 | 7.356 | -10.143 | 9.026 | 2.623 | 11.232 | 10.329 | 1.044 | 9.366 | 27.423 | 18.321 | 5.468 | 5.916 | 15.407 | 3.889 | 3.921 | 6.64 | 4.841 | 7.921 | 6.52 | 4.976 | -2.23 | 2.189 | 2.158 | 5.216 | -1.645 | 0.824 | 1.154 | 3.07 | 3.518 | 4.502 | 4.061 | 4.547 | 7.291 | 6.14 | 6.371 | 9.159 | 11.484 | 8.727 | 3.087 | 4.919 |
Nettowinst
| 180.9 | 213.81 | 144.411 | 36.054 | 189.677 | 156.72 | 66.653 | 77.008 | 163.614 | 163.182 | 93.074 | 25.846 | -405.903 | 99.33 | 84.892 | 34.509 | 77.678 | 45.356 | -161.059 | 13.329 | 29.821 | -1.327 | 60.91 | 3.22 | -5.478 | 2.522 | 10.734 | 2.713 | 48.31 | 25.418 | 58.024 | 19.963 | 52.323 | 44.472 | 69.241 | 38.392 | 44.817 | 138.992 | 74.207 | 43.932 | 61.924 | 65.484 | 74.572 | 34.895 | 45.512 | 112.608 | 24.085 | 60.373 | 97.491 | 7.535 | 17.381 | 14.506 | 31.78 | 17.526 | 12.061 | -14.803 | 27.633 | 12.155 | 8.196 | -6.214 | 18.428 | 6.642 | 7.341 | 23.951 | 4 | 11.685 | 4.518 | -1.083 | 8.85 | 16.935 | 8.984 | 7.3 | 4.832 | 10.863 | 13.297 | -15.87 | 6.661 | 9.59 | 9.139 | 12.82 | 14.366 | 17.574 | 13.685 | 20.312 | 14.053 | 25.846 | 17.157 | 16.922 | 19.943 | 14.306 | 10.037 |
Nettowinstmarge
| 0.106 | 0.123 | 0.08 | 0.014 | 0.085 | 0.074 | 0.038 | 0.033 | 0.077 | 0.101 | 0.06 | 0.014 | -0.21 | 0.052 | 0.049 | 0.017 | 0.045 | 0.031 | -0.187 | 0.009 | 0.021 | -0.001 | 0.047 | 0.002 | -0.004 | 0.002 | 0.01 | 0.002 | 0.057 | 0.029 | 0.069 | 0.021 | 0.064 | 0.069 | 0.088 | 0.046 | 0.062 | 0.178 | 0.094 | 0.051 | 0.068 | 0.076 | 0.099 | 0.044 | 0.064 | 0.131 | 0.046 | 0.082 | 0.129 | 0.014 | 0.039 | 0.027 | 0.072 | 0.034 | 0.026 | -0.026 | 0.057 | 0.03 | 0.016 | -0.009 | 0.056 | 0.018 | 0.023 | 0.033 | 0.017 | 0.044 | 0.022 | -0.004 | 0.027 | 0.056 | 0.039 | 0.025 | 0.022 | 0.045 | 0.061 | -0.098 | 0.038 | 0.06 | 0.083 | 0.074 | 0.114 | 0.112 | 0.121 | 0.124 | 0.117 | 0.189 | 0.152 | 0.141 | 0.197 | 0.17 | 0.144 |
WPA (Winst Per Aandeel)
| 0.2 | 0.23 | 0.16 | 0.25 | 0.21 | 0.17 | 0.073 | 0.084 | 0.18 | 0.18 | 0.1 | 0.03 | -0.44 | 0.11 | 0.093 | 0.061 | 0.091 | 0.052 | -0.18 | 0.016 | 0.036 | -0.002 | 0.074 | 0.004 | -0.007 | 0.003 | 0.013 | 0.004 | 0.059 | 0.035 | 0.07 | 0.028 | 0.073 | 0.062 | 0.19 | 0.051 | 0.12 | 0.21 | 0.11 | 0.071 | 0.1 | 0.11 | 0.12 | 0.057 | 0.074 | 0.18 | 0.039 | 0.098 | 0.16 | 0.012 | 0.028 | 0.024 | 0.051 | 0.028 | 0.02 | -0.024 | 0.045 | 0.02 | 0.013 | -0.01 | 0.03 | 0.011 | 0.012 | 0.035 | 0.007 | 0.02 | 0.007 | -0.002 | 0.014 | 0.028 | 0.015 | 0.012 | 0.008 | 0.018 | 0.02 | -0.027 | 0.008 | 0.016 | 0.011 | 0.021 | 0.017 | 0.029 | 0.016 | 0.034 | 0.017 | 0.043 | 0.021 | 0.028 | 0.033 | 0.024 | 0.015 |
Verwaterde WPA
| 0.2 | 0.23 | 0.16 | 0.25 | 0.21 | 0.17 | 0.072 | 0.084 | 0.18 | 0.18 | 0.1 | 0.03 | -0.44 | 0.11 | 0.092 | 0.061 | 0.091 | 0.052 | -0.18 | 0.016 | 0.036 | -0.002 | 0.07 | 0.004 | -0.007 | 0.003 | 0.013 | 0.004 | 0.05 | 0.035 | 0.07 | 0.028 | 0.073 | 0.062 | 0.19 | 0.051 | 0.12 | 0.21 | 0.11 | 0.071 | 0.1 | 0.11 | 0.12 | 0.057 | 0.074 | 0.18 | 0.039 | 0.098 | 0.16 | 0.012 | 0.028 | 0.024 | 0.051 | 0.028 | 0.02 | -0.024 | 0.045 | 0.02 | 0.013 | -0.01 | 0.03 | 0.011 | 0.012 | 0.035 | 0.007 | 0.02 | 0.007 | -0.002 | 0.014 | 0.028 | 0.015 | 0.012 | 0.008 | 0.018 | 0.02 | -0.027 | 0.008 | 0.016 | 0.011 | 0.021 | 0.017 | 0.029 | 0.016 | 0.034 | 0.017 | 0.043 | 0.021 | 0.028 | 0.033 | 0.024 | 0.015 |
EBITDA
| 235.164 | 263.415 | 138.565 | 148.826 | 226.232 | 210.038 | 117.609 | 155.077 | 221.65 | 205.09 | 101.894 | -406.659 | 110.195 | 148.337 | 154.597 | 281.145 | 96.726 | 133.61 | -73.775 | 41.775 | 113.427 | 86.303 | 36.438 | 91.946 | 17.306 | 77.034 | 22.559 | 173.272 | -6.457 | 96.276 | 62.14 | 168.505 | 21.783 | 79.336 | 88.759 | 165.457 | 57.523 | 211.603 | 87.384 | 104.253 | 82.546 | 128.449 | 85.549 | 101.781 | 71.58 | 154.856 | 49.276 | 116.288 | 136.349 | 45.176 | 54.911 | 64.16 | 63.166 | 71.234 | 40.322 | 30.799 | 80.41 | 37.323 | 56.542 | 54.361 | 79.766 | 40.711 | 34.417 | 118.063 | 20.932 | 44.805 | 29.905 | -18.227 | 20.131 | 41.181 | 23.286 | 73.426 | 48.12 | 48.802 | 52.634 | 48.401 | 44.727 | 43.321 | 41.779 | 73.361 | 38.266 | 56.554 | 41.926 | 55.648 | 40.994 | 54.125 | 45.89 | 30.456 | 31.801 | 21.642 | 20.038 |
EBITDA ratio
| 0.138 | 0.151 | 0.077 | 0.057 | 0.101 | 0.1 | 0.067 | 0.066 | 0.104 | 0.127 | 0.066 | -0.223 | 0.057 | 0.078 | 0.089 | 0.137 | 0.056 | 0.091 | -0.086 | 0.027 | 0.08 | 0.07 | 0.028 | 0.067 | 0.013 | 0.064 | 0.021 | 0.097 | -0.008 | 0.111 | 0.074 | 0.18 | 0.027 | 0.122 | 0.112 | 0.196 | 0.079 | 0.271 | 0.111 | 0.12 | 0.09 | 0.15 | 0.113 | 0.127 | 0.1 | 0.18 | 0.094 | 0.158 | 0.181 | 0.086 | 0.124 | 0.117 | 0.143 | 0.139 | 0.087 | 0.054 | 0.165 | 0.092 | 0.113 | 0.076 | 0.244 | 0.112 | 0.106 | 0.162 | 0.09 | 0.169 | 0.144 | -0.068 | 0.062 | 0.136 | 0.101 | 0.249 | 0.215 | 0.201 | 0.241 | 0.3 | 0.255 | 0.271 | 0.379 | 0.422 | 0.304 | 0.361 | 0.372 | 0.34 | 0.342 | 0.397 | 0.407 | 0.254 | 0.314 | 0.257 | 0.288 |