Shenyang Chemical Industry Co., Ltd.
SZSE:000698.SZ
4.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,228.595 | 1,172.499 | 1,192.914 | 1,596.521 | 1,370.896 | 1,167.657 | 1,146.819 | 1,196.171 | 1,830.014 | 1,461.183 | 1,453.979 | 2,115.891 | 2,832.417 | 2,374.292 | 2,809.107 | 3,719.415 | 2,580.235 | 1,986.761 | 1,285.441 | 3,760.536 | 2,377.079 | 2,683.194 | 2,199.144 | 3,628.12 | 2,475.829 | 2,537.079 | 2,149.753 | 2,615.217 | 3,171.449 | 2,935.802 | 3,185.694 | 2,758.305 | 2,433.936 | 1,661.126 | 1,993.398 | 2,660.778 | 2,295.835 | 2,299.253 | 1,212.428 | 3,033.213 | 2,334.637 | 2,684.412 | 2,482.132 | 3,926.846 | 2,059.341 | 2,561.036 | 1,983.908 | 2,738.577 | 2,486.633 | 2,342.928 | 2,692.513 | 2,293.162 | 2,352.67 | 2,896.59 | 2,549.771 | 2,054.973 | 1,668.881 | 2,034.933 | 1,725.293 | 1,152.105 | 1,129.055 | 1,256.855 | 967.797 | 1,318.314 | 1,325.082 | 1,733.256 | 1,534.799 | 1,539.911 | 1,206.936 | 1,527.106 | 1,212.838 | 1,007.172 | 1,214.803 | 867.77 | 1,054.815 | 700.645 | 1,125.321 | 709.209 | 910.852 | 860.034 | 852.644 | 744.799 | 703.04 | 599.697 | 613.831 | 643.761 | 621.569 | 472.652 | 505.717 | 464.446 | 447.458 |
Kosten van de omzet
| 1,123.96 | 1,096.568 | 1,118.352 | 1,496.811 | 1,309.802 | 1,194.479 | 1,114.18 | 1,169.602 | 1,787.559 | 1,381.463 | 1,436.993 | 1,956.217 | 2,721.51 | 2,166.704 | 2,257.856 | 3,155.312 | 2,003.106 | 1,900.16 | 1,236.836 | 3,773.747 | 2,390.376 | 2,478.974 | 1,995.685 | 3,373.723 | 2,337.553 | 2,318.199 | 1,941.041 | 2,381.448 | 2,946.974 | 2,730.648 | 2,904.938 | 2,432.248 | 2,326.058 | 1,422.186 | 1,812.538 | 2,470.201 | 2,170.8 | 2,154.054 | 1,173.809 | 2,946.209 | 2,248.52 | 2,563.783 | 2,381.356 | 3,755.787 | 1,939.421 | 2,452.508 | 1,889.896 | 2,632.281 | 2,374.579 | 2,248.017 | 2,554.211 | 2,152.085 | 2,145.68 | 2,539.166 | 2,233.787 | 1,776.992 | 1,476.301 | 1,797.53 | 1,466.198 | 945.126 | 951.559 | 1,013.131 | 780.74 | 1,254.067 | 1,210.227 | 1,529.246 | 1,294.157 | 1,346.254 | 1,049.403 | 0 | 1,028.639 | 816.043 | 1,103.276 | 749.975 | 914.449 | 635.005 | 989.707 | 586.872 | 787.548 | 727.522 | 722.26 | 619.408 | 584.904 | 484.972 | 503.357 | 546.041 | 532.44 | 436.317 | 424.589 | 0 | 375.991 |
Brutowinst
| 104.635 | 75.931 | 74.561 | 99.71 | 61.095 | -26.822 | 32.639 | 26.569 | 42.455 | 79.719 | 16.985 | 159.674 | 110.908 | 207.587 | 551.251 | 564.102 | 577.129 | 86.602 | 48.605 | -13.211 | -13.297 | 204.221 | 203.458 | 254.397 | 138.276 | 218.879 | 208.711 | 233.769 | 224.475 | 205.154 | 280.756 | 326.058 | 107.878 | 238.94 | 180.86 | 190.577 | 125.035 | 145.199 | 38.619 | 87.004 | 86.117 | 120.629 | 100.776 | 171.059 | 119.921 | 108.528 | 94.012 | 106.296 | 112.054 | 94.911 | 138.303 | 141.077 | 206.989 | 357.425 | 315.984 | 277.98 | 192.58 | 237.403 | 259.095 | 206.979 | 177.497 | 243.724 | 187.057 | 64.247 | 114.855 | 204.009 | 240.642 | 193.657 | 157.532 | 1,527.106 | 184.198 | 191.129 | 111.526 | 117.795 | 140.365 | 65.64 | 135.614 | 122.337 | 123.304 | 132.512 | 130.384 | 125.391 | 118.136 | 114.725 | 110.474 | 97.72 | 89.129 | 36.335 | 81.128 | 464.446 | 71.467 |
Brutowinstmarge
| 0.085 | 0.065 | 0.063 | 0.062 | 0.045 | -0.023 | 0.028 | 0.022 | 0.023 | 0.055 | 0.012 | 0.075 | 0.039 | 0.087 | 0.196 | 0.152 | 0.224 | 0.044 | 0.038 | -0.004 | -0.006 | 0.076 | 0.093 | 0.07 | 0.056 | 0.086 | 0.097 | 0.089 | 0.071 | 0.07 | 0.088 | 0.118 | 0.044 | 0.144 | 0.091 | 0.072 | 0.054 | 0.063 | 0.032 | 0.029 | 0.037 | 0.045 | 0.041 | 0.044 | 0.058 | 0.042 | 0.047 | 0.039 | 0.045 | 0.041 | 0.051 | 0.062 | 0.088 | 0.123 | 0.124 | 0.135 | 0.115 | 0.117 | 0.15 | 0.18 | 0.157 | 0.194 | 0.193 | 0.049 | 0.087 | 0.118 | 0.157 | 0.126 | 0.131 | 1 | 0.152 | 0.19 | 0.092 | 0.136 | 0.133 | 0.094 | 0.121 | 0.172 | 0.135 | 0.154 | 0.153 | 0.168 | 0.168 | 0.191 | 0.18 | 0.152 | 0.143 | 0.077 | 0.16 | 1 | 0.16 |
Onderzoek- en ontwikkelingskosten
| 34.451 | 33.619 | 24.376 | -26.448 | 49.586 | 43.734 | 46.787 | 51.013 | 46.006 | 54.979 | 50.238 | 45.693 | 55.179 | 60.207 | 63.512 | 75.49 | 46.956 | 36.655 | 26.096 | 41.961 | 35.086 | 39.427 | 34.362 | 35.956 | 36.102 | 121.03 | 28.829 | 188.954 | 31.052 | 61.641 | 0 | 116.26 | 0 | 45.663 | 0 | 132.203 | 0 | 0 | 0 | 142.337 | 0 | 0 | 0 | 54.077 | 0 | 26.855 | 0 | 57.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.789 | 76.324 | 53.59 | 63.116 | 91.054 | -22.296 | 34.21 | 57.532 | 103.593 | -26.455 | 37.868 | -87.052 | 97.683 | -20.892 | 37.771 | -93.93 | 152.037 | -29.242 | 103.699 | -91.187 | 45.944 | -26.303 | 38.451 | -194.95 | 60.171 | -56.025 | 71.096 | -210.57 | 79.202 | -69.633 | 82.732 | -204.801 | 88.202 | -46.926 | 77.359 | -179.429 | 80.727 | -33.226 | 47.933 | -108.646 | 35.805 | -40.343 | 57.935 | -146.453 | 67.544 | -44.232 | 71.075 | -155.474 | 77.834 | 72.825 | 76.164 | -162.247 | 51.019 | -51.504 | 83.622 | -169.931 | 64.797 | 64.619 | 62.053 | 53.732 | 47.741 | 51.083 | 58.307 | 69.918 | 39.29 | 41.348 | 65.952 | 85.715 | 54.75 | 76.233 | 73.836 | 113.437 | 31.109 | 49.06 | 56.958 | 46.343 | 31.967 | 77.037 | 62.138 | 53.489 | 58.913 | 57.993 | 53.24 | 62.231 | 36.397 | 33.012 | 34.935 | 21.146 | 33.408 | 0 | 16.414 |
Verkoop- en marketingkosten
| 13.338 | 5.139 | 5.697 | 8.412 | 6.032 | 5.411 | 5.494 | 6.121 | 5.11 | 5.484 | 5.498 | 3.252 | 9.638 | 7.624 | 8.702 | -76.338 | 38.225 | 34.126 | 37.734 | 55.944 | 38.601 | 34.666 | 37.947 | 34.18 | 29.899 | 36.418 | 33.326 | 40.631 | 35.117 | 37.123 | 33.926 | 36.796 | 30.951 | 27.498 | 33.82 | 38.455 | 34.137 | 23.354 | 12.081 | 26.998 | 16.752 | 20.685 | 19.968 | 33.115 | 27.323 | 29.155 | 28.728 | 32.998 | 24.335 | 22.036 | 28.428 | 30.778 | 20.726 | 24.518 | 28.117 | 22.898 | 24.083 | 28.685 | 24.357 | 15.984 | 19.589 | 21.649 | 19.535 | 27.831 | 9.614 | 26.756 | 15.245 | 22.752 | 25.846 | 20.85 | 14.823 | -0.431 | 9.747 | 12.198 | 12.845 | -3.11 | 11.094 | 13.071 | 12.996 | 14.787 | 12.58 | 12.788 | 12.304 | 8.35 | 12.14 | 10.816 | 8.7 | -1.529 | 7.462 | 0 | 4.999 |
Verkoop-, algemene en administratieve kosten
| 72.127 | 93.66 | 59.287 | 71.528 | 97.086 | -16.885 | 39.704 | 63.736 | 108.703 | -20.971 | 43.366 | -83.8 | 107.322 | -13.267 | 46.472 | -170.269 | 190.262 | 4.885 | 141.433 | -35.243 | 84.545 | 8.363 | 76.399 | -160.77 | 90.069 | -19.607 | 104.422 | -169.94 | 114.318 | -32.511 | 116.658 | -168.006 | 119.152 | -19.429 | 111.179 | -140.974 | 114.865 | -9.872 | 60.014 | -81.648 | 52.557 | -19.657 | 77.904 | -113.338 | 94.867 | -15.077 | 99.803 | -122.476 | 102.168 | 94.861 | 104.592 | -131.469 | 71.745 | -26.986 | 111.739 | -147.033 | 88.879 | 93.304 | 86.41 | 69.716 | 67.33 | 72.732 | 77.841 | 97.749 | 48.904 | 68.104 | 81.197 | 108.467 | 80.595 | 97.083 | 88.659 | 113.005 | 40.856 | 61.258 | 69.803 | 43.233 | 43.061 | 90.108 | 75.134 | 68.276 | 71.493 | 70.781 | 65.544 | 70.581 | 48.538 | 43.828 | 43.634 | 19.617 | 40.871 | 0 | 21.413 |
Overige kosten
| -28.367 | 3.443 | 0.831 | -92.636 | 0.331 | -6.521 | 27.757 | 1,394.706 | -51.853 | 69.254 | 8.871 | -5.255 | 1.017 | 3.302 | 0.645 | 5.755 | 0.184 | 0.138 | 0.285 | -1.622 | -0.851 | 0.115 | -0.022 | 2.629 | 0.144 | 0.108 | 0.022 | -101.625 | 43.271 | 24.136 | 16.204 | 9.362 | 230.718 | 12.07 | 91.371 | 277.589 | 161.624 | 11.624 | 12.08 | 235.419 | 11.836 | 12.263 | 11.977 | 196.508 | 22.375 | 12.494 | 13.97 | 19.617 | 23.416 | 19.127 | 11.754 | 75.906 | 11.183 | 11.525 | 11.799 | 8.291 | 6.959 | 8.148 | 1.242 | 11.553 | 1.819 | 2.573 | 1.261 | 17.071 | 1.151 | 1.953 | 1.019 | 48.621 | 0.362 | 2.25 | 3.397 | -8.017 | 0.189 | 1.528 | -0.075 | 3.354 | -0.305 | -1.343 | -0.896 | -6.484 | -6.508 | 0.462 | -0.5 | -7.42 | 0.417 | -0.751 | 1.393 | -17.361 | -0.765 | -0.693 | 0.065 |
Bedrijfskosten
| 78.212 | 127.279 | 78.166 | 73.887 | 102.41 | 92.197 | 114.249 | 1,509.455 | 102.856 | 103.262 | 102.475 | 105.787 | 133.013 | 98.045 | 132.701 | 24.965 | 247.392 | 94.17 | 162.541 | 172.26 | 127.039 | 134.03 | 131.262 | 172.01 | 66.58 | 140.478 | 126.137 | 144.28 | 152.536 | 157.227 | 166.146 | 190.133 | 146.423 | 150.111 | 139.855 | 209.823 | 139.446 | 113.127 | 67.231 | 142.609 | 81.289 | 98.366 | 102.306 | 138.104 | 113.409 | 144.765 | 126.298 | 126.478 | 141.831 | 123.359 | 155.51 | 150.364 | 158.774 | 225.551 | 204.827 | 129.847 | 140.586 | 161.72 | 203.501 | 163.525 | 155.358 | 190.311 | 194.948 | 126.846 | 67.747 | 96.901 | 102.233 | 133.293 | 100.788 | -903.915 | 1,140.086 | 137.291 | 64.762 | 76.891 | 91.892 | 61.758 | 64.234 | 99.36 | 96.266 | 87.259 | 92.683 | 92.216 | 87.786 | 88.679 | 70.35 | 68.886 | 65.165 | 43.625 | 61.467 | 77.81 | 32.611 |
Bedrijfsresultaat
| 21.524 | -51.348 | -14.363 | -141.015 | -56.022 | -131.469 | -103.39 | -1,482.885 | -60.401 | -23.542 | -85.49 | -223.204 | -46.287 | 85.56 | 394.965 | 412.664 | 302.498 | -35.642 | -141.221 | -575.893 | -184.829 | 29.85 | 37.614 | 38.594 | 31.473 | 43.028 | 45.5 | 159.615 | 32.124 | 14.079 | 80.507 | 76.914 | -89.361 | 43.661 | 9.925 | -99.818 | -59.447 | 0.691 | -69.271 | -121.89 | -46.499 | -23.61 | -42.353 | -16.71 | -36.894 | -80.24 | -71.272 | -63.113 | -67.418 | -66.187 | -55.704 | -53.028 | 22.964 | 90.571 | 80.548 | 85.003 | 21.603 | 45.162 | 39.874 | 22.322 | 8.771 | 35.327 | -27.246 | -121.819 | 32.468 | 82.589 | 117.228 | 38.552 | 36.019 | 53.575 | 57.119 | 51.183 | 39.538 | 31.022 | 40.128 | 4.705 | 55.959 | 11.869 | 13.88 | 27.346 | 25.538 | 23.812 | 20.013 | 13.755 | 28.934 | 18.645 | 12.879 | -12.241 | 7.374 | -362.668 | 414.847 |
Bedrijfsresultaat ratio
| 0.018 | -0.044 | -0.012 | -0.088 | -0.041 | -0.113 | -0.09 | -1.24 | -0.033 | -0.016 | -0.059 | -0.105 | -0.016 | 0.036 | 0.141 | 0.111 | 0.117 | -0.018 | -0.11 | -0.153 | -0.078 | 0.011 | 0.017 | 0.011 | 0.013 | 0.017 | 0.021 | 0.061 | 0.01 | 0.005 | 0.025 | 0.028 | -0.037 | 0.026 | 0.005 | -0.038 | -0.026 | 0 | -0.057 | -0.04 | -0.02 | -0.009 | -0.017 | -0.004 | -0.018 | -0.031 | -0.036 | -0.023 | -0.027 | -0.028 | -0.021 | -0.023 | 0.01 | 0.031 | 0.032 | 0.041 | 0.013 | 0.022 | 0.023 | 0.019 | 0.008 | 0.028 | -0.028 | -0.092 | 0.025 | 0.048 | 0.076 | 0.025 | 0.03 | 0.035 | 0.047 | 0.051 | 0.033 | 0.036 | 0.038 | 0.007 | 0.05 | 0.017 | 0.015 | 0.032 | 0.03 | 0.032 | 0.028 | 0.023 | 0.047 | 0.029 | 0.021 | -0.026 | 0.015 | -0.781 | 0.927 |
Totaal overige inkomsten en kosten netto
| 82.821 | -213.903 | 0.831 | -4.454 | 0.331 | -6.521 | 1.376 | 0.263 | -12.857 | -20.597 | -0.166 | -5.255 | 1.017 | 3.302 | 0.645 | 5.755 | 0.184 | 0.138 | 0.285 | -186.345 | -0.851 | 0.115 | -0.022 | 2.629 | 0.144 | 0.108 | 0.022 | -22.992 | -9.864 | -1.238 | 15.899 | 8.252 | 230.657 | 11.883 | 91.371 | 174.399 | 161.624 | 11.607 | -15.54 | 216.977 | -2.212 | 12.263 | 11.977 | 196.508 | 22.375 | -30.523 | -25.016 | -18.409 | -14.225 | 19.127 | 11.754 | 75.906 | 11.183 | 11.525 | 11.799 | 8.291 | 6.959 | 8.148 | 1.242 | 11.553 | 1.819 | 2.573 | 1.261 | 17.071 | 1.151 | 1.953 | 1.019 | 47.806 | 0.362 | 2.25 | 3.397 | -9.473 | 0.026 | 1.284 | -0.427 | 4.003 | -2.116 | -1.585 | -0.16 | -5.044 | -4.723 | 0.181 | -0.651 | -7.592 | 0.906 | -1.039 | 0.544 | -17.508 | -0.983 | -67.795 | 5.619 |
Inkomen voor belasting
| 104.345 | -265.251 | -13.532 | -145.469 | -55.69 | -137.99 | -102.013 | -1,482.623 | -73.258 | -44.139 | -105.341 | -228.459 | -45.27 | 88.862 | 395.61 | 418.42 | 302.682 | -35.504 | -140.935 | -577.515 | -185.681 | 29.965 | 37.592 | 41.223 | 31.617 | 43.136 | 45.522 | 60.279 | 74.266 | 37.359 | 96.407 | 85.166 | 141.296 | 55.544 | 101.296 | 74.581 | 102.177 | 12.299 | -57.191 | 113.297 | -34.663 | -11.347 | -30.376 | 179.798 | -14.519 | -67.746 | -57.302 | -43.893 | -44.002 | -47.06 | -43.951 | 22.877 | 34.148 | 102.096 | 92.346 | 93.293 | 28.562 | 53.31 | 41.117 | 33.875 | 10.59 | 37.9 | -25.985 | -104.747 | 33.619 | 84.542 | 118.247 | 86.358 | 36.381 | 55.826 | 60.516 | 41.71 | 39.564 | 32.306 | 39.701 | 8.708 | 55.023 | 10.284 | 13.72 | 22.302 | 20.815 | 23.993 | 19.361 | 6.164 | 29.84 | 17.606 | 13.423 | -29.749 | 6.391 | 17.046 | 7.714 |
Inkomen voor belasting ratio
| 0.085 | -0.226 | -0.011 | -0.091 | -0.041 | -0.118 | -0.089 | -1.239 | -0.04 | -0.03 | -0.072 | -0.108 | -0.016 | 0.037 | 0.141 | 0.112 | 0.117 | -0.018 | -0.11 | -0.154 | -0.078 | 0.011 | 0.017 | 0.011 | 0.013 | 0.017 | 0.021 | 0.023 | 0.023 | 0.013 | 0.03 | 0.031 | 0.058 | 0.033 | 0.051 | 0.028 | 0.045 | 0.005 | -0.047 | 0.037 | -0.015 | -0.004 | -0.012 | 0.046 | -0.007 | -0.026 | -0.029 | -0.016 | -0.018 | -0.02 | -0.016 | 0.01 | 0.015 | 0.035 | 0.036 | 0.045 | 0.017 | 0.026 | 0.024 | 0.029 | 0.009 | 0.03 | -0.027 | -0.079 | 0.025 | 0.049 | 0.077 | 0.056 | 0.03 | 0.037 | 0.05 | 0.041 | 0.033 | 0.037 | 0.038 | 0.012 | 0.049 | 0.015 | 0.015 | 0.026 | 0.024 | 0.032 | 0.028 | 0.01 | 0.049 | 0.027 | 0.022 | -0.063 | 0.013 | 0.037 | 0.017 |
Belastingkosten
| 6.508 | 2.192 | 3.415 | 3.855 | 8.519 | 0.755 | 3.128 | 8.147 | 1.726 | 9.297 | 8.734 | -11.808 | 7.964 | 25.212 | 82.378 | 83.544 | 83.767 | 10.749 | 8.367 | 39.685 | 3.49 | 1.232 | 5.249 | 24.994 | -2.628 | 11.701 | 8.825 | 10.151 | 11.299 | 5.581 | 13.358 | -1.889 | 27.2 | 4.434 | 14.431 | -16.418 | 10.849 | 1.693 | 10.074 | 20.12 | 2.124 | -45.569 | -40.822 | -43.622 | -43.739 | -45.203 | -40.234 | -60.899 | -37.638 | -37.735 | -38.416 | -17.156 | 10.058 | 25.838 | 21.914 | 5.399 | 0.037 | 0.036 | 0.006 | -6.469 | -0.695 | 0.474 | 0.593 | -2.909 | 9.602 | 15.829 | 21.85 | 35.632 | 14.209 | 19.98 | 15.154 | 35.231 | 11.367 | 3.991 | 11.04 | 28.202 | 11.777 | -13.579 | 9.549 | 28.623 | 1.696 | 8.351 | 6.115 | 11.497 | 8.259 | 3.825 | 3.979 | -0.594 | 5.22 | 6.837 | 2.821 |
Nettowinst
| 97.59 | -267.526 | -17.077 | -149.602 | -64.533 | -138.85 | -105.141 | -1,474.542 | -74.984 | -53.437 | -114.075 | -216.775 | -53.537 | 63.34 | 312.986 | 288.06 | 218.704 | -46.436 | -149.371 | -617.368 | -189.286 | 28.691 | 32.202 | 16.055 | 34.233 | 31.236 | 36.389 | 47.806 | 62.76 | 31.573 | 82.71 | 87.718 | 114.836 | 51.262 | 86.676 | 93.357 | 91.12 | 12.299 | -57.19 | 95.471 | -34.663 | -11.65 | -30.377 | 173.754 | -14.186 | -66.544 | -56.054 | -25.926 | -44.004 | -47.063 | -44.032 | 38.78 | 24.089 | 76.277 | 70.507 | 88.645 | 29.972 | 54.298 | 41.923 | 41.103 | 12.972 | 39.774 | -25.262 | -97.003 | 26.392 | 71.074 | 95.709 | 50.843 | 21.085 | 35.821 | 46.687 | 2.957 | 25.581 | 29.158 | 25.996 | -19.607 | 38.469 | 27.048 | 6.912 | -1.501 | 19.512 | 14.59 | 12.768 | 7.994 | 16.05 | 10.822 | 7.265 | -26.511 | -0.567 | 8.83 | 4.331 |
Nettowinstmarge
| 0.079 | -0.228 | -0.014 | -0.094 | -0.047 | -0.119 | -0.092 | -1.233 | -0.041 | -0.037 | -0.078 | -0.102 | -0.019 | 0.027 | 0.111 | 0.077 | 0.085 | -0.023 | -0.116 | -0.164 | -0.08 | 0.011 | 0.015 | 0.004 | 0.014 | 0.012 | 0.017 | 0.018 | 0.02 | 0.011 | 0.026 | 0.032 | 0.047 | 0.031 | 0.043 | 0.035 | 0.04 | 0.005 | -0.047 | 0.031 | -0.015 | -0.004 | -0.012 | 0.044 | -0.007 | -0.026 | -0.028 | -0.009 | -0.018 | -0.02 | -0.016 | 0.017 | 0.01 | 0.026 | 0.028 | 0.043 | 0.018 | 0.027 | 0.024 | 0.036 | 0.011 | 0.032 | -0.026 | -0.074 | 0.02 | 0.041 | 0.062 | 0.033 | 0.017 | 0.023 | 0.038 | 0.003 | 0.021 | 0.034 | 0.025 | -0.028 | 0.034 | 0.038 | 0.008 | -0.002 | 0.023 | 0.02 | 0.018 | 0.013 | 0.026 | 0.017 | 0.012 | -0.056 | -0.001 | 0.019 | 0.01 |
WPA (Winst Per Aandeel)
| 0.12 | -0.33 | -0.021 | -0.18 | -0.079 | -0.17 | -0.13 | -1.81 | -0.092 | -0.066 | -0.14 | -0.27 | -0.065 | 0.077 | 0.38 | 0.41 | 0.27 | -0.057 | -0.18 | -0.75 | -0.23 | 0.035 | 0.039 | 0.02 | 0.042 | 0.038 | 0.044 | 0.059 | 0.077 | 0.039 | 0.1 | 0.11 | 0.14 | 0.063 | 0.11 | 0.11 | 0.11 | 0.019 | -0.069 | 0.14 | -0.043 | -0.018 | -0.046 | 0.26 | -0.021 | -0.1 | -0.085 | -0.04 | -0.067 | -0.072 | -0.067 | 0.058 | 0.036 | 0.12 | 0.11 | 0.13 | 0.045 | 0.082 | 0.063 | 0.063 | 0.02 | 0.061 | -0.05 | -0.16 | 0.04 | 0.13 | 0.17 | 0.093 | 0.039 | 0.065 | 0.085 | 0.005 | 0.046 | 0.053 | 0.054 | -0.036 | 0.052 | 0.049 | 0.009 | -0.003 | 0.026 | 0.026 | 0.017 | 0.015 | 0.022 | 0.02 | 0.01 | -0.048 | -0.001 | 0.016 | 0.008 |
Verwaterde WPA
| 0.12 | -0.33 | -0.021 | -0.18 | -0.079 | -0.17 | -0.13 | -1.81 | -0.091 | -0.065 | -0.14 | -0.26 | -0.065 | 0.077 | 0.38 | 0.41 | 0.27 | -0.057 | -0.18 | -0.75 | -0.23 | 0.035 | 0.039 | 0.02 | 0.042 | 0.038 | 0.044 | 0.059 | 0.077 | 0.039 | 0.1 | 0.11 | 0.14 | 0.063 | 0.11 | 0.11 | 0.11 | 0.019 | -0.069 | 0.14 | -0.043 | -0.018 | -0.046 | 0.26 | -0.021 | -0.1 | -0.085 | -0.04 | -0.067 | -0.072 | -0.067 | 0.058 | 0.036 | 0.12 | 0.11 | 0.13 | 0.045 | 0.082 | 0.063 | 0.063 | 0.02 | 0.061 | -0.05 | -0.16 | 0.04 | 0.13 | 0.17 | 0.093 | 0.039 | 0.065 | 0.085 | 0.005 | 0.046 | 0.053 | 0.054 | -0.036 | 0.052 | 0.049 | 0.009 | -0.003 | 0.026 | 0.026 | 0.017 | 0.015 | 0.022 | 0.02 | 0.01 | -0.048 | -0.001 | 0.016 | 0.008 |
EBITDA
| 118.758 | 8.302 | 53.483 | -61.148 | 25.983 | -55.864 | -22.936 | -309.722 | 57.688 | 106.938 | 43.841 | -85.142 | 104.398 | 260.129 | 566 | 552.656 | 474.382 | 134.486 | 28.951 | -648.659 | 0.319 | 212.629 | 213.426 | 102.217 | 149.64 | 77.124 | 81.787 | 79.618 | 115.597 | 93.313 | 114.61 | 446.557 | -27.224 | 221.085 | 41.005 | 288.733 | -14.412 | 59.854 | 11.835 | 20.727 | 19.54 | 49.312 | -1.53 | 105.033 | 6.512 | -8.551 | -32.286 | 52.847 | -29.367 | -28.448 | -17.207 | 102.974 | 48.215 | 154.668 | 111.157 | 143.028 | 51.994 | 85.458 | 55.594 | 57.351 | 22.139 | 56.509 | -7.891 | -36.711 | 47.108 | 115.191 | 138.41 | 112.902 | 56.744 | 81.631 | 72.752 | 94.946 | 95.347 | 86.86 | 95.236 | 55.859 | 132.819 | 44.207 | 74.622 | 86.246 | 82.709 | 79.611 | 73.221 | 68.565 | 80.465 | 70.401 | 63.669 | -26.306 | 21.083 | 83.418 | 13.305 |
EBITDA ratio
| 0.097 | 0.007 | 0.003 | -0.037 | -0.025 | -0.099 | -0.063 | -0.259 | -0.047 | -0.007 | -0.051 | 0.048 | -0.017 | 0.052 | 0.153 | 0.149 | 0.135 | 0.007 | -0.089 | -0.025 | -0.023 | 0.028 | 0.034 | 0.028 | 0.029 | 0.032 | 0.04 | 0.03 | 0.023 | 0.032 | 0.036 | 0.175 | -0.011 | 0.117 | 0.021 | 0.169 | -0.006 | 0.026 | -0.024 | 0.07 | 0.005 | 0.018 | -0.001 | 0.072 | 0.003 | -0.003 | -0.016 | 0.019 | -0.012 | -0.012 | -0.006 | 0.045 | 0.02 | 0.053 | 0.044 | 0.07 | 0.031 | 0.042 | 0.032 | 0.05 | 0.02 | 0.045 | -0.008 | -0.028 | 0.036 | 0.066 | 0.09 | 0.073 | 0.047 | 0.053 | 0.061 | 0.094 | 0.078 | 0.1 | 0.09 | 0.08 | 0.121 | 0.062 | 0.084 | 0.1 | 0.097 | 0.107 | 0.104 | 0.114 | 0.131 | 0.109 | 0.102 | -0.056 | 0.042 | 0.18 | -0.073 |