Shenyang Chemical Industry Co., Ltd.

SZSE:000698.SZ

4.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 733.776773.5091,273.4211,399.9881,564.7741,682.7281,743.081,826.6341,956.2081,925.5521,627.8151,946.1281,854.5881,600.8642,006.3811,696.5421,801.7411,923.7781,591.9371,856.5971,198.7581,140.231,404.1171,141.2531,374.8351,025.5311,043.6311,566.0281,288.951,340.621,809.4911,595.381,331.6051,416.2861,728.8991,191.955868.05707.235616.973466.934385.965547.856468.634621.755321.446298.854306.286199.937241.501267.751135.651165.891179.637177.103239.2381.414310.625112.414265.476220.186466.501556.369398.071495.34794.757210.96308.513349.599353.053586.229717.586317.654204.392336.328394.612226.381337.829350.781420.779127.043108.41145.514207.158187.174164.755146.679125.15970.873131.725115.6580258.413162.238161.545128.98999.63966.31788.7247.99844.11024.27
Kortetermijnbeleggingen 00000000000000-63.8140000000000000000000000000000000000000000000000000000000000.6540.6540.6540.6540.6540.6540.6540.6544444400000000000000000
Liquide middelen en kortetermijnbeleggingen 733.776773.5091,273.4211,399.9881,564.7741,682.7281,743.081,826.6341,956.2081,925.5521,627.8151,946.1281,854.5881,600.8642,006.3811,696.5421,801.7411,923.7781,591.9371,856.5971,198.7581,140.231,404.1171,141.2531,374.8351,025.5311,043.6311,566.0281,288.951,340.621,809.4911,595.381,331.6051,416.2861,728.8991,191.955868.05707.235616.973466.934385.965547.856468.634621.755321.446298.854306.286199.937241.501267.751135.651165.891179.637177.103239.2381.414310.625112.414265.476220.186466.501556.369398.071495.34794.757210.96308.513349.599353.053586.229717.586317.654205.046336.982395.266227.034338.483351.435421.433127.697112.41149.514211.158191.174168.755146.679125.15970.873131.725115.6580258.413162.238161.545128.98999.63966.31788.7247.99844.11024.27
Nettovorderingen 770.746764.366865.874951.68838.61735.358800.799842.0871,011.142965.8361,179.121,731.8951,538.5541,460.1481,767.0121,389.1671,186.747770.248657.014705.669547.152560.718575.377558.826557.426897.342820.293976.885873.862750.119715.056626.334397.938691.577909.625528.572530.847254.311201.216615.555335.379350.951429.851401.415379.251425.563394.055411.569699.835573.689309.58274.83435.761720.47433.456287.793614.648463.093334.52300.494284.356331.232425.793412.66100766.25200025.1220000895.12200083.987000-0.7110000000-7.92869.05251.94345.23636.48836.08735.91714.04110.24106.139
Voorraad 234.901270.067271.792294.407316.37373.724423.95398.131612.7431,219.7841,260.1681,315.769674.277898.074745.318679.217726.484753.548915.38713.896814.423653.505742.789571.686620.862413.593580.609444.05363.687330.356478.928379.552502.27379.129424.569414.01611.417513.073456.833525.346610.238570.323697.882512.219451.561437.97674.486447.132662.601575.933534.252443.246416.361513.135577.595583.714502.371636.487611.628493.767390.355305.455302.812316.083578.739633.48589.357432.089402.619354.223558.415397.855324.98263.133277.078266.646392.949399.075364.434363.177329.24304.799289.133278.486256.874253.957268.388162.551265.252266.279279.615294.696412.454361.642350.978379.636321.17234.183229.081211.641092.53
Overige vlottende activa 144.347302.414144.80269.266321.343241.466260.546251.713299.974287.541433.702147.1531,123.1821,104.16819.5911,449.5021,441.788929.539840.476415.895878.709895.789750.03841.752729.7631,029.106771.444618.162738.392838.987992.7291,323.14867.775467.471110.972583.825469.695345.154888.097666.376542.307945.586327.47397.638505.122441.327529.7374.142553.775455.603439.793437.712576.623305.804347.327162.899249.658206.826232.177370.27380.932321.174184.358197.96408.397485.865751.349656.958536.628469.921278.53295.5400.965407.888619.393666.866486.098592.612565.277554.288659.716617.78600.108582.907753.722701.164581.907375.805677.904640.501717.304518.205539.388475.239527.981549.117455.569431.242433.395311.87901.053154.884
Totaal vlottende activa 1,883.7712,110.3552,555.8892,715.3413,041.0973,033.2753,228.3743,318.5653,880.0674,398.7144,500.8055,140.9455,190.65,063.2465,338.3025,214.4275,156.764,377.1134,004.8073,692.2733,611.8243,431.3983,472.3133,301.1813,564.8143,365.5723,215.9783,605.1263,264.8913,260.0834,244.7363,924.4063,099.5872,839.5093,174.0652,718.3622,480.0091,819.7731,961.9031,692.0761,873.8892,063.7651,923.8371,907.8731,657.381,632.3031,933.8881,494.8441,821.9581,592.7361,419.2761,321.6791,608.3821,716.5111,597.5771,415.821,677.3021,418.821,443.8011,384.7161,522.1431,514.231,311.0341,422.0441,781.8931,330.3051,649.2191,432.3481,292.31,410.3731,579.6521,011.009930.9911,008.0031,291.7361,160.5461,217.531,343.1221,351.1431,054.5491,101.3651,072.0931,100.41,051.8551,179.3511,101.8975.453609.2291,074.8811,022.438996.9191,063.3871,183.1311,050.3691,053.1831,064.88879.144779.393724.516577.862901.053277.823
Niet-vlottende activa:
Materiële vaste activa, netto 2,044.5672,053.8752,439.3882,481.8682,504.0882,586.7492,610.5452,628.4623,805.1763,872.4943,938.4984,000.9064,188.0194,235.8724,250.6914,250.3654,024.4613,974.9184,022.6184,134.7394,596.2164,619.3064,710.0614,825.2444,992.7045,066.1415,183.7475,280.8335,357.7535,440.5465,553.5535,650.1615,716.7435,818.3755,901.0745,888.8465,924.8235,533.9164,919.4514,755.5164,840.4374,408.2074,500.424,590.3834,835.844,925.884,958.5784,991.2914,996.495,013.454,989.4974,961.2264,855.5434,848.5484,887.5724,975.0175,081.1055,124.0035,373.5675,451.8915,367.3285,003.6954,968.5134,976.8174,177.9043,591.0542,981.5042,931.7342,889.6382,910.2150.6642,770.2772,844.9062,669.0412,322.1652,179.8492,246.7132,151.3992,086.422,126.5442,080.8482,018.1611,984.2981,993.641,917.0251,867.7321,863.7441,685.3421,789.6071,803.17401,860.8691,905.7911,850.3441,989.5151,961.3032,033.2741,9141,623.044663.077621.848601.322
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 529.851577.482766.399771.598776.296781.785787.106756.034760.624766.202771.901778.091785.158791.457796.313804.521812.782820.939798.964809.26754.625763.247771.868780.412736.007744.278752.368760.496769.656777.996786.342794.635803.045813.311821.583865.974867.08768.446773.843782.952341.198347.501353.804360.108355.301361.332367.363373.395379.336385.227391.283397.351404.179410.267415.94421.024390.859395.889209.487138.62141.116143.558146.028148.39150.933153.377155.921158.365165.056163.467165.935166.32447.80248.22948.65749.084107.517108.313108.815109.88110.673111.457112.267113.033113.302113.905114.62848.89994.64996.7390102.09269.74470.807142.554139.67655.43556.18500.41500
Goodwill en immateriële activa 529.851577.482766.399771.598776.296781.785787.106756.034760.624766.202771.901778.091785.158791.457796.313804.521812.782820.939798.964809.26754.625763.247771.868780.412736.007744.278752.368760.496769.656777.996786.342794.635803.045813.311821.583865.974867.08768.446773.843782.952341.198347.501353.804360.108355.301361.332367.363373.395379.336385.227391.283397.351404.179410.267415.94421.024390.859395.889209.487138.62141.116143.558146.028148.39150.933153.377155.921158.365165.056163.467165.935166.32447.80248.22948.65749.084107.517108.313108.815109.88110.673111.457112.267113.033113.302113.905114.62848.89994.64996.7390102.09269.74470.807142.554139.67655.43556.18500.41500
Langetermijnbeleggingen 0052.08456.51515.8216.04300045.87651.85359.13351.65757.663.81671.4579.34284.35591.229102.71768.52976.16870.2777.83360.58442.43247.51653.67854.79952.88758.88564.9471.55275.86834.37335.73749.78834.47639.25945.52751.79553.38559.55747.59361.67566.94168.06172.98178.01683.51987.70392.734029.95530.62531.27233.23834.27835.34236.59438.25235.22735.31336.27434.17834.72533.40833.79734.25431.55132.361-70.264-0.6470.2350.2350.23565.98140.5739.638.53135.83834.63833.71832.9318.1800000000000000000
Belastingvorderingen 56.60456.60456.60456.60455.78355.78355.783053.75853.75853.75853.75848.62248.62248.62248.62243.33151.27951.27951.27986.79286.79286.79286.792107.829107.829107.829107.829100.061100.061100.061100.06172.88272.88272.88272.88243.95837.6737.6737.6741.05741.05741.05741.05742.6642.6642.6642.6627.21627.21627.21627.21627.27327.27327.27330.933.78933.78933.78933.78926.90926.90926.90926.90959.74269.19267.33959.74279.58979.58179.58170.26437.1536.8280037.39138.3210035.93343.65443.14542.019400000000000000000
Overige niet-vlottende activa 52.50315.7361.6631.2734.3154.31420.212114.44588.27447.74857.16657.59756.03781.7858.06965.892102.38869.18467.35379.83171.66372.39372.39372.24561.90944.64844.64851.88360.61361.38261.40263.68949.39246.63547.62948.82486.608123.067181.617227.046160.05597.7140.03273.95940.5340.87240.91342.06436.48936.48936.48936.48932.657-0.602-0.602-0.602-0.602-0.602-0.602-0.602-0.602-0.602-0.602-0.602-0.589-0.589-0.589-0.521-0.521-0.5212,775.44834.637-1.312-0.16337.18538.0121.3161.4740.20241.277-0.185-0.573-0.645-0.72232.27144.0238.892419.681123.618124.1262,053.694124.795120.176124.987-24.88-26.64522.94341.1488.985429.9412.46913.53
Totaal niet-vlottende activa 2,683.5262,703.6973,316.1383,367.8593,356.3023,444.6743,473.6473,498.9424,707.8324,786.0784,873.1774,949.4855,129.4935,215.3325,217.5125,240.8495,062.3045,000.6745,031.4445,177.8265,577.8255,617.9065,711.3835,842.5265,959.0326,005.3286,136.1076,254.7196,342.8836,432.8726,560.2436,673.4876,713.6146,827.0716,877.5416,912.2626,972.2576,497.5765,951.845,848.7115,434.5424,947.855,094.875,113.15,336.0065,437.6855,477.5755,522.3915,517.5475,545.9035,532.1895,515.0185,319.6525,315.4415,360.8085,457.615,538.3885,587.3575,651.5825,660.2925,573.0025,208.7865,176.165,187.7864,422.1673,847.763,237.5833,183.1173,168.0163,184.2933,053.9892,971.2382,927.8992,754.1712,408.2422,267.182,458.9192,340.0732,275.0362,316.2322,263.1082,207.3382,172.7832,180.92,074.7782,025.6572,017.2642,153.9222,007.8732,024.0392,053.6942,087.7552,095.7112,046.1382,107.1882,074.3342,111.6522,011.3331,632.0291,093.433634.317614.852
Totaal activa 4,567.2964,814.0525,872.0276,083.26,397.3996,477.9496,702.0216,817.5078,587.99,184.7929,373.98210,090.4310,320.09310,278.57810,555.81410,455.27610,219.0649,377.7879,036.258,870.0999,189.6499,049.3049,183.6979,143.7079,523.8469,370.9019,352.0869,859.8459,607.7749,692.95510,804.97910,597.8939,813.2019,666.5810,051.6069,630.6259,452.2658,317.3487,913.7437,540.7867,308.4317,011.6157,018.7077,020.9736,993.3877,069.9897,411.4637,017.2357,339.5057,138.6396,951.4656,836.6976,928.0337,031.9536,958.3856,873.4317,215.697,006.1777,095.3837,045.0087,095.1456,723.0166,487.1946,609.8316,204.065,178.0654,886.8024,615.4654,460.3174,594.6664,633.6423,982.2473,858.893,762.1743,699.9783,427.7273,676.4483,683.1953,626.183,370.783,364.4733,279.4313,273.1833,232.7563,254.1293,127.4582,992.7182,763.1513,082.7543,046.4773,050.6133,151.1423,278.8423,096.5073,160.3723,139.2152,990.7962,790.7262,356.5451,671.2941,535.37892.675
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 778.365920.041390.1210.813932.9151,029.4181,007.367979.708942.1411,234.2031,318.573827.91842.2921,548.445310.6351,199.5621,045.54800.776787.851346.204768.069790.719760.065439.63388.287412.687432.651586.607434.778474.388593.316552.161611.533496.043537.894602.191,035.568651.934498.026567.531290.753228.695235.871242.159242.716265.095280.538282.175298.131278.314264.906301.499306.828335.609361.502314.296441.604314.172390.558381.148620.339513.907320.96367.482631.146705.592626.071380.428457.898622.375477.683494.771456.105364.314348.88392.957310.984386.251357.269392.601382.549360.667343.384303.156326.465299.259246.746239.227305.253342.5550343.851430.672474.867566.905575.601599.998616.325466.507240.9560120.911
Kortlopende schulden 1,0021,058.012,133.3912,336.3731,612.8841,677.1491,541.7841,685.9371,595.2312,139.1892,214.0652,602.0712,476.1692,640.243,178.9263,476.1973,942.2213,674.0962,971.6093,257.3831,912.6091,6542,327.582,732.9653,120.5842,078.0542,0532,302.7112,959.132,181.6282,535.5251,908.32,337.8572,174.0791,6841,7401,563.7282,794.7962,893.6932,703.5911,131.1071,609.7151,2221,0221,497.8691,505.681,219.4851,089.2898921,427.6571,603.45645610.646275.646275.846277.246346.5461,214.646665.096609.896649.446699.446765.446573.06735790765.2631.846405.5483.502699.952549.952514.871650.169610.009629.009768.859927.016902.016637.08621.98623.55679.38643.93613.056587.456494.406519.6563.6518.60631.02559.63365.6480.438348.2368.318322.188221.15172.53098.67
Belastingschulden 25.8053.71889.45108.521100.395105.385214.577024.53529.52820.96243.92740.05248.769128.413155.569110.75730.8925.19331.68132.45920.11732.23844.23113.97223.79631.23776.7845.66723.05189.50685.90616.10156.72762.77949.22147.00522.02111.87414.08325.78117.79712.21316.3119.69913.00419.08615.24443.358.93424.09863.00320.568113.51289.62364.10659.39320.69977.96357.14620.29655.86555.21251.078-59.6983.7351.86762.65342.16627.6816.347-1.446-23.7751.93722.70814.5986.7750.49337.06734.37831.06321.0337.53724.65131.40913.10626.17219.28731.24821.747019.64113.3228.90452.87335.55133.74514.4549.1772.15014.951
Uitgestelde opbrengsten 094.075132.867115.18196.858162.08141.6510134.3460767.245162.239222.665142.598132.3080785.957664.831534.789485.784615.408620.539572.322462.682548.585675.543592.54748.036599.1585.7171,372.4111,406.1381,258.6091,221.9831,326.1841,046.334570.035564.299385.439414.385292.995377.181411.145493.176481.734483.636486.355472.918491.968432.372455.117506.336445.019567.266544.948579.615656.387638.216750.288793.155792.953811.752950.9561,033.114200.749278.907338.621366.529419.934391.614-343.299308.038289.924304.383340.638402.648244.097269.677280.167274.792259.293236.3211.499204.39238.8221.1205.372248.332259.673250.370306.725311.243318.204274.576273.694306.528230.317397.832225.1060235.998
Overige kortlopende verplichtingen 953.882786.5251,293.1421,494.133544.81471.915580.744897.162708.112804.0711,208.9691,350.4441,572.003854.2821,674.25881.227506.189642.44971.937869.6571,609.1011,376.221631.82962.873534.6131,759.7061,772.9212,197.57762.741743.3741,564.492,091.2851,402.0241,408.9511,819.171,433.699775.522194.33751.355724.943755.7335.3841,060.294613.444240.729691.2741,163.0191,047.2321,676.5651,535.2691,123.3281,972.6142,0452,082.9341,791.5251,679.6411,595.799813.4431,356.2051,435.4661,368.5511,331.0071,479.8491,565.906817.137852.657411.071661.315501.537407.513497.703432.831423.865371.202457.371470.517323.126335.754276.975371.292355.485292.957205.565295.039264.334224.74293.758257.691379.748361.9271,170.184357.787353.352314.143244.178354.138291.769239.48406.427242.991552.99223.244
Totaal kortlopende verplichtingen 2,760.0522,768.2953,906.0834,149.843,387.8623,400.7433,486.1233,562.8073,404.3654,206.994,762.5685,148.6685,162.7515,091.7365,296.8275,712.5555,808.1185,148.2024,756.5924,637.8314,322.2373,841.0573,751.7123,742.3814,243.3654,274.2434,289.8094,839.9924,202.3153,683.6944,782.8374,637.6534,367.5154,135.7994,103.8433,825.113,991.8584,227.3863,840.3873,583.1162,793.2592,268.7722,530.3782,387.1592,472.7482,475.0542,682.1282,433.942,910.0463,250.1743,015.7822,982.1162,983.042,807.7012,518.4962,335.2892,443.3422,362.962,489.8222,483.6552,658.6322,600.2252,621.4672,557.5252,123.5852,351.9791,854.2091,677.9641,407.1011,541.0691,691.6851,476.1081,371.0661,387.6211,438.9681,507.0821,409.7441,649.5141,573.3271,435.3511,391.0771,298.2041,265.8661,237.3611,235.2641,124.5611,061.0821,035.8051,279.8481,244.8291,170.1841,320.731,356.9741,183.5141,344.3951,313.491,293.831,192.4471,103.262658.626552.99457.776
Langlopende verplichtingen:
Langetermijnschulden 30.48263.3975.90227.916865.3481,204.111,205.111,139.211,199.602918.39892.627716.287709.413684.306744.846542.304540.4574.8574.8374.8409.2562.2761.2761.2148443.6469.478495.3563541,525.0681,525.0681,550.9151,069.7851,1971,785.881,785.881,308846.78846.78676.781,280.781,473.781,208.781,326.781,326.781,3891,4591,2591,0254404403204007091,0011,1711,4481,3441,3441,3441,2151,0958451,005949.146759.1461,009.1461,009.1461,159.1461,179.1461,129.146729.146685.596685.596595.596385.596462.875372.875372.875130.596217.875244.875244.903255.903282.257287.257216.25795.027104.882104.9260148.77269.096255.182258.848235.725244.218175.84141.38397.1790107.461
Uitgestelde opbrengsten niet-vlottend 93.15694.32898.45399.839101.72103.145104.57098.13599.785101.579104.603107.627110.651113.675116.699119.854124.328128.804134.363133.849134.113134.364134.743163.798163.065163.332163.598202.418202.666196.955197.203244.758196.044196.292146.6380177.132177.132177.132000219.833000000000000000000000000-905.801-925.097-900.2940000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-68.139000000000000000174.80-374.8-409.2256.2057.2321.478-163.065-163.332-163.598147.656-468.932-468.932-443.085-924.215-1,073.12-1,538.12-1,538.120-846.78-846.78-676.78000-219.8330000000000000000000000000.1452.0212.0210000000000000000000000000000000
Overige niet-vlottende verplichtingen 302.744408.334252.136252.223337.53700106.699099.785407.611104.603000-1.9040-50.4720134.3630-122.0870-57.2148188.9430-25.878354202.6660197.203244.758123.880146.638356.9840177.1324.697221.263221.263219.763219.833267.148267.148267.148267.1480313.884313.884313.884357.491357.491357.491357.491401.173401.173418.506418.506421.583239.162239.022239.022221.897219.713244.934246.239253.345254.048228.851229.323265.524179.941181.55380.116154.77754.83775.2571.46740.5340.549.75840.28340.2540.31340.3680.436.7626.762-1,170.1846.583.5-40.738-9.18380.3951.56610.55613.4620.247133.5125.45
Totaal niet-vlottende verplichtingen 426.38671.724426.491379.9771,304.6051,307.2551,309.681,245.9091,297.7361,018.183601.818820.89817.04794.957858.521657.099660.254699.128703.604509.163543.049696.313895.564895.943781.276632.543632.809633.0761,058.0741,727.7341,722.0231,748.1181,314.5431,516.9241,982.1721,932.5181,664.9841,023.9121,023.912853.9121,502.0431,695.0431,428.5431,546.5431,593.9281,656.1481,726.1481,526.1481,338.884753.884753.884633.884757.4911,066.4911,358.4911,528.4911,849.1731,745.1731,762.5061,762.5061,636.5831,334.1621,084.0221,244.0221,171.042978.8591,254.081,255.3841,412.6351,435.2141,360.017958.469951.12865.537777.149465.712617.653427.712448.133229.232258.406285.376294.661296.186322.507327.57256.62695.457111.644111.688-1,170.184155.35272.596214.444249.665316.12245.784186.396154.843117.426133.51132.912
Totaal passiva 3,186.4323,440.0184,332.5744,529.8184,692.4674,707.9994,795.8034,808.7154,702.1015,225.1735,364.3855,969.5585,979.7915,886.6936,155.3486,369.6546,468.3725,847.3315,460.1955,146.9944,865.2874,537.374,647.2764,638.3245,024.6424,906.7864,922.6185,473.0685,260.3895,411.4286,504.866,385.775,682.0585,652.7246,086.0155,757.6285,656.8415,251.2984,864.34,437.0294,295.3033,963.8153,958.9213,933.7024,066.6764,131.2024,408.2763,960.0884,248.9294,004.0573,769.6653,6163,740.5313,874.1923,876.9863,863.784,292.5154,108.1334,252.3284,246.1614,295.2153,934.3883,705.4883,801.5473,294.6273,330.8383,108.2892,933.3482,819.7362,976.2833,051.7022,434.5772,322.1862,253.1572,216.1161,972.7942,027.3972,077.2262,021.461,664.5831,649.4831,583.581,560.5271,533.5471,557.7711,452.1311,317.7081,131.2631,391.4931,356.5183,050.6131,476.0791,629.571,397.9581,594.0611,629.611,539.6141,378.8431,258.105776.052686.5590.687
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514819.514660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929660.929508.407508.407508.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.407422.4070422.407422.407422.407422.407422.407422.407264.004229.4229.4229.4149.4
Ingehouden winsten -1,172.26-1,269.85-1,002.325-985.248-835.646-771.113-632.263-164.0381,342.4871,417.7141,471.3641,585.6561,829.1921,882.7291,893.1461,580.161,267.7071,049.0021,095.4381,244.8091,858.7522,048.0382,072.5992,043.8392,028.5821,994.3491,963.1131,926.7241,889.4851,826.7241,848.421,765.7111,696.4111,581.5751,530.3131,443.6371,361.964785.981773.682830.872745.529780.192791.843822.219654.18668.366734.91790.964816.89860.894907.958951.989924.212900.123823.846753.339668.239638.266583.968542.045500.942487.97478.701503.963614.768587.548516.474420.765406.48385.401350.828260.244262.299236.211210.285183.186345.618306.523300.595295.658302.852283.34287.408276.467280.969265.521237.533247.434305.408305.8410293.037308.466337.818239.353192.636160.983178.273119.78884.28352.25917.729
Overige gereserveerde algehele resultaten 0431.70911.8938.881,710.395424.0481,708.7336.8831,713.734399.5431,708.836393.3061,682.036367.6551,678.884.7554.7023.392.7440.5023.762.1712.127010.039.1925.986010.7217.8344.94-06.06505.7207.0947.1832.87502.5482.5572.89109.1316.6883.3430000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,722.177924.1881,336.321,699.285-1,336.321,287.15301,336.3201,712.28401,312.74101,680.39601,677.2801,653.87101,650.9831,654.2411,652.6521,652.6071,650.4811,659.7131,658.8751,655.6691,649.6831,649.8361,336.321,644.0561,639.1161,626.7631,623.5771,626.4171,620.6971,622.4371,632.1181,627.8092,210.5181,617.3531,617.3621,617.6971,614.8051,618.2211,615.7781,612.4331,609.091,613.981,613.9851,614.1431,609.091,605.161,599.5071,599.4031,598.0881,595.451,598.8431,597.131,594.5431,594.6491,594.6381,747.161,747.161,731.998781.309781.309782.336751.296751.28751.28792.144712.03712.842712.877713.804744.322744.14744.077879.259741.005742.274744.387747.808737.475737.123753.421736.878735.602736.4911,459.425767.547716.351814.957690.84687.263674.972807.25568.382568.382551.659134.859
Totaal eigen vermogen van aandeelhouders 1,369.4311,268.5261,528.3681,542.4321,694.2641,759.6031,895.9851,998.683,875.7343,949.5123,999.7154,111.2174,330.7434,382.6394,391.544,076.9543,742.4033,522.3873,568.1773,715.3064,332.5074,520.2054,544.724,513.8344,507.814,472.7384,438.2964,395.9214,358.8354,293.1884,311.994,224.3414,142.6884,024.6663,976.2443,883.8483,803.9163,079.0273,062.423,116.7343,023.8113,058.4833,070.4683,097.9532,933.332,945.0733,008.2723,060.9833,091.7993,135.8083,183.0293,222.0083,190.33,160.5593,084.1783,012.3552,924.6172,898.0382,842.0262,797.0052,756.522,743.5372,734.2682,759.532,855.1721,791.2631,720.1891,624.4811,580.1821,559.0881,524.5151,405.8941,396.7361,371.461,345.5691,319.3961,512.3461,473.071,467.0791,460.891,466.2641,448.0211,454.2011,431.1431,440.8511,425.051,413.3611,406.7181,463.4171,464.7391,459.4251,453.2861,447.2231,496.5531,352.61,304.2841,258.3611,221.05917.57882.065833.318301.988
Totaal eigen vermogen 1,380.8641,279.7051,539.4531,553.3821,704.9321,769.9511,906.2192,008.7913,885.7983,959.6194,009.5964,120.8724,340.3024,391.8854,400.4654,085.6223,750.6923,530.4563,576.0553,723.1044,324.3624,511.9344,536.4214,505.3834,499.2044,464.1154,429.4674,386.7774,347.3854,281.5284,300.1194,212.1224,131.1434,013.8563,965.5923,872.9973,795.4243,066.053,049.4433,103.7583,013.1283,047.83,059.7863,087.2712,926.7112,938.7873,003.1883,057.1473,090.5763,134.5823,181.7993,220.6983,187.5023,157.7613,081.3983,009.6512,923.1752,898.0432,843.0552,798.8462,799.932,788.6282,781.7062,808.2842,909.4341,847.2271,778.5141,682.1171,640.581,618.3821,581.9391,547.671,536.7041,509.0161,483.8621,454.9331,649.0521,605.9681,604.721,706.1971,714.991,695.8511,712.6551,699.2091,696.3581,675.3271,675.011,631.8891,691.2621,689.961,680.4411,675.0631,649.2731,698.5491,566.3111,509.6041,451.1821,411.8831,098.44895.243848.871301.988
Totaal passiva en aandeelhoudersvermogen 4,567.2964,814.0525,872.0276,083.26,397.3996,477.9496,702.0216,817.5078,587.99,184.7929,373.98210,090.4310,320.09310,278.57810,555.81410,455.27610,219.0649,377.7879,036.258,870.0999,189.6499,049.3049,183.6979,143.7079,523.8469,370.9019,352.0869,859.8459,607.7749,692.95510,804.97910,597.8939,813.2019,666.5810,051.6069,630.6259,452.2658,317.3487,913.7437,540.7867,308.4317,011.6157,018.7077,020.9736,993.3877,069.9897,411.4637,017.2357,339.5057,138.6396,951.4656,836.6976,928.0337,031.9536,958.3856,873.4317,215.697,006.1777,095.3837,045.0087,095.1456,723.0166,487.1946,609.8316,204.065,178.0654,886.8024,615.4654,460.3174,594.6664,633.6423,982.2473,858.893,762.1743,699.9783,427.7273,676.4483,683.1953,626.183,370.783,364.4733,279.4313,273.1833,232.7563,254.1293,127.4582,992.7182,763.1513,082.7543,046.4774,510.0373,151.1423,278.8423,096.5073,160.3723,139.2152,990.7962,790.7262,356.5451,671.2941,535.37892.675