![logo](/logos/000697.SZ.webp)
Ligeance Aerospace Technology Co.,Ltd.
SZSE:000697.SZ
4.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -75.036 | -58.53 | -74.436 | 6.59 | -105.903 | -74.349 | -88.305 | -510.446 | -107.518 | -99.768 | -84.838 | -362.287 | -67.488 | -81.24 | -43.655 | -298.769 | -59.133 | -97.988 | -23.665 | -1,478.823 | -22.854 | -15.853 | -30.919 | 237.625 | -82.618 | -104.931 | -25.524 | 249.729 | -46.507 | -126.997 | -18.331 | -12.823 | -14.871 | -4.017 | -6.328 | 12.202 | 23.619 | 20.053 | 3.907 | 37.194 | 21.706 | 20.363 | 3.196 | 18.848 | 18.19 | 23.023 | 3.798 | 13.661 | 15.84 | 18.513 | 0.498 | -22.856 | -6.393 | -7.433 | -8.349 | -40.906 | -7.095 | -14.282 | -9.486 | 38.391 | -5.959 | -12.352 | -9.24 | -30.564 | -9.4 | -11.763 | -7.126 | -25.733 | -13.756 | -17.902 | -1.187 | -14.387 | 68.152 | 1.1 | 0.068 | -181.714 | 0.763 | 0.632 | -0.328 | -11.072 | 4.955 | 2.234 | 4.117 | 13.319 | -0.264 | 0.772 | 4.024 |
Afschrijvingen & Amortisatie
| 0 | 37.651 | 37.651 | 46.426 | -66.13 | 33.807 | 33.807 | 126.945 | 27.978 | 35.494 | 35.494 | 35.897 | 35.897 | 30.889 | 30.889 | 130.141 | -58.632 | 58.632 | 0 | 156.746 | -76.503 | 76.503 | 0 | 151.643 | -45.816 | 45.816 | 0 | 82.717 | -458.853 | 458.853 | 0 | 29.435 | -11.111 | 11.111 | 0 | 35.781 | -17.162 | 17.162 | 0 | 35.533 | -15.987 | 15.987 | 0 | 40.142 | -20.609 | 20.609 | 0 | 38.151 | -8.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.397 | 8.321 | 8.497 | 8.892 | 18.132 | 10.564 | 9.087 | 11.011 | 13.052 | 9.13 | 9.01 | 7.046 | 7.346 | 8.346 | 4.376 | 11.147 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -24.696 | 10.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -150.332 | 0 | -280.446 | 225.118 | -225.118 | 0 | -47.066 | 86.945 | -86.945 | 0 | -108.173 | 76.958 | -76.958 | 0 | 254.569 | -108.276 | 108.276 | 0 | -50.327 | 40.371 | -40.371 | 0 | -198.206 | 55.225 | -55.225 | 0 | 37.475 | 487.994 | -487.994 | 0 | -32.849 | -36.816 | 36.816 | 0 | -0.15 | 59.029 | -59.029 | 0 | 104.24 | 49.64 | -49.64 | 0 | 39.318 | 12.223 | -12.223 | 0 | -48.956 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.406 | -23.423 | 19.707 | -6.878 | 25.738 | -12.691 | 49.795 | -55.038 | 24.285 | 23.448 | -42.053 | 9.828 | 46.124 | 58.051 | -16.065 | 11.047 |
Vorderingen
| 0 | -69.181 | 0 | -181.038 | 166.068 | -166.068 | 0 | 47.425 | 72.825 | -72.825 | 0 | -112.056 | 83.832 | -83.832 | 0 | 225.243 | -156.137 | 156.137 | 0 | -16.993 | 45.862 | -45.862 | 0 | -78.621 | 53.6 | -53.6 | 0 | 40.562 | 337.645 | -337.645 | 0 | -45.122 | -39.537 | 39.537 | 0 | 22.428 | 32.368 | -32.368 | 0 | 78.608 | 58.718 | -58.718 | 0 | 33.264 | 9.779 | -9.779 | 0 | -54 | 11.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -81.151 | 0 | -99.408 | 59.05 | -59.05 | 0 | -94.491 | 14.12 | -14.12 | 0 | 3.884 | -6.874 | 6.874 | 0 | 29.326 | 47.861 | -47.861 | 0 | -33.333 | -5.491 | 5.491 | 0 | -119.584 | 1.625 | -1.625 | 0 | -3.086 | 150.349 | -150.349 | 0 | 12.273 | 2.721 | -2.721 | 0 | -22.578 | 26.661 | -26.661 | 0 | 25.632 | -9.078 | 9.078 | 0 | 6.054 | 2.443 | -2.443 | 0 | 5.044 | -12.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.226 | -25.616 | 0.558 | -2.257 | 23.491 | -11.244 | -5.451 | 9.538 | -5.628 | -34.192 | -12.759 | -1.529 | 9.372 | -20.966 | -7.529 | -4.373 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.18 | 2.193 | 19.15 | -4.621 | 2.246 | -1.447 | 55.246 | -64.576 | 29.913 | 57.64 | -29.294 | 11.358 | 36.752 | 79.018 | -8.536 | 15.42 |
Overige Niet-Contante Posten
| 231.718 | 127.426 | -21.739 | -16.748 | 21.686 | 233.971 | -33.807 | 476.309 | -114.923 | 51.451 | 56.818 | 345.713 | 67.488 | 81.24 | 43.655 | 298.769 | 59.133 | 97.988 | 23.665 | 1,478.823 | 22.854 | 15.853 | 30.919 | -237.625 | 82.618 | 104.931 | 25.524 | -249.729 | 46.507 | 126.997 | 18.331 | 12.823 | 14.871 | 4.017 | 6.328 | -12.202 | -23.619 | -20.053 | -3.907 | -37.194 | -21.706 | -20.363 | -3.196 | -18.848 | -18.19 | -23.023 | -3.798 | -13.661 | -15.84 | -18.513 | -0.498 | 22.856 | 6.393 | 7.433 | 8.349 | 40.906 | 7.095 | 14.282 | 9.486 | -38.391 | 5.959 | 12.352 | 9.24 | 30.564 | 9.4 | 11.763 | 7.126 | 25.733 | 13.756 | 17.902 | 1.187 | -23.028 | -64.936 | -0.798 | 1.496 | 157.876 | 3.616 | -0.799 | 0.422 | -5.6 | 10.718 | -2.167 | 0.354 | -12.34 | -13.057 | 16.991 | 0.251 |
Kasstroom uit Operationele Activiteiten
| 156.682 | 31.245 | -96.175 | 11.572 | -73.349 | -31.689 | -88.305 | 45.742 | -107.518 | -99.768 | -28.021 | -52.47 | 1.893 | -21.382 | -108.388 | 71.614 | -48.545 | 105.064 | -29.724 | 107.045 | 42.396 | 51.308 | -112.026 | -141.295 | 420.004 | -271.964 | 49.482 | 137.279 | 70.108 | -318.293 | -15.863 | -20.955 | -11.01 | -20.825 | -24.261 | 74.232 | -9.164 | 5.738 | -13.558 | 211.265 | 39.126 | -37.336 | 7.721 | 76.99 | 43.57 | 73.382 | -12.473 | 88.777 | -43.536 | 0 | 0 | 71.341 | -54.735 | 0.307 | -78.9 | 0 | 0 | 0 | 0 | 149.101 | 0 | -80.296 | -15.73 | -21.784 | 59.196 | 0 | 0 | 0 | 36.552 | 0 | 0 | 47.388 | -11.887 | 28.507 | 3.578 | 20.031 | 2.252 | 58.715 | -43.933 | 20.665 | 48.252 | -32.975 | 21.345 | 54.449 | 53.076 | 6.073 | 26.469 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.494 | -67.527 | -23.536 | -9.886 | -67.707 | -67.216 | -16.265 | -77.366 | -22.404 | -35.747 | -10.576 | -30.655 | -44.933 | -17.585 | -30.798 | -166.431 | -63.304 | -6.638 | -103.684 | -102.904 | -36.769 | -48.248 | -66.891 | -50.788 | -194.4 | -24.334 | -86.24 | -31.024 | -21.203 | -20.85 | -43.059 | -54.812 | -48.258 | -14.647 | -57.443 | -43.95 | -69.427 | -63.804 | -101.009 | -197.409 | -47.657 | -62.504 | -9.501 | -8.473 | -26.58 | -3.789 | -19.926 | -103.757 | -1.628 | -10.073 | -11.617 | -0.442 | -0.231 | -0.561 | -0.057 | -0.018 | -2.445 | -0.089 | -0.101 | -0.58 | -0.084 | -0.049 | -0.367 | -6.42 | -0.563 | -3.808 | -1.295 | -0.754 | -0.828 | -15.559 | -0.439 | -2.93 | -7.274 | -1.847 | -1.945 | -2.798 | -3.152 | -2.682 | -3.563 | -7.308 | -11.878 | -14.164 | -11.183 | -18.177 | -12.785 | -6.821 | -7.354 |
Netto Overnames
| 0 | 3.598 | 9.872 | 20.897 | -7.651 | 8.592 | 0.183 | 0 | 1.002 | 0.079 | 0.375 | 13.559 | 0.332 | 5.794 | 4.521 | 0 | 0 | 0 | 0 | -0.797 | 0 | 0 | 0 | 175.947 | -335.721 | 0 | 0 | 881.801 | 0 | -2,594.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 159 | -159 | 0 | -55.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 297.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | -32.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | -3.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | -159.127 | 159.127 | 0.057 | 55.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | -324.415 | 0 | 0 | 0 | 0 | 0 | 0 | 1.374 | 124.737 | 0.182 | 2.193 | 1.105 | 8.856 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.54 | 0 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.764 | 0.891 | 9.872 | -3.605 | 3.605 | -2.8 | 2.8 | 10.091 | 0.279 | -0.057 | 0.375 | 8.869 | 0.332 | 5.794 | 4.521 | -22.626 | 15.77 | 17.684 | 0.126 | 26.678 | 3.68 | -6.506 | 14.821 | 153.316 | -335.454 | 13.289 | -13.229 | 884.896 | 0.122 | -2,594.43 | 217.5 | 27.822 | 27.854 | -33.126 | -74.96 | 204.533 | -177.025 | 331.041 | -11.739 | 103.253 | 21.356 | -585.062 | -2.424 | 3.453 | -3.307 | -3.789 | -19.926 | 0 | 0.067 | -7.403 | 129.966 | -0.02 | 0.08 | 0.529 | -0.057 | 2.162 | 2.383 | -0.083 | 0.007 | 5.043 | -0.084 | -0.049 | -0.367 | -1.817 | 0.266 | 3 | -1.295 | 0.051 | -0.001 | 0 | -0.04 | 0.3 | 0.164 | -14.432 | -1.945 | -0.623 | 0.18 | 19.843 | 0.67 | 0.143 | 3.098 | 20.425 | 0.035 | 20.093 | 0.05 | -20 | -7.354 |
Kasstroom uit Investeringsactiviteiten
| -12.259 | -63.038 | -13.664 | 10.906 | -71.753 | -61.425 | -13.282 | -67.275 | -21.25 | -35.599 | -10.144 | -21.786 | -44.601 | -11.791 | -26.278 | -189.057 | -47.533 | 11.046 | -103.51 | -76.226 | -43.09 | -54.755 | -52.07 | 251.781 | -529.854 | -11.045 | -99.468 | 853.871 | -21.08 | -2,615.28 | 175.815 | 97.747 | -20.222 | -45.58 | -131.297 | 169.439 | -246.502 | 267.237 | -112.747 | -124.157 | -26.3 | -647.566 | -11.925 | -5.02 | -29.888 | -3.789 | -19.926 | -103.757 | -1.561 | 12.524 | 85.931 | 1.599 | -0.151 | -0.031 | -0.057 | 2.145 | -0.062 | -0.172 | -0.093 | 16.003 | -0.084 | -0.049 | 0.389 | -8.236 | -0.298 | -0.808 | -1.295 | -0.703 | -0.829 | -15.559 | -0.354 | 0.97 | -10.785 | -16.279 | -1.945 | -3.321 | -2.972 | 17.161 | -2.893 | -7.09 | -8.781 | 6.261 | -11.149 | 1.916 | -12.734 | -26.821 | -7.354 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.614 | -373.883 | 106.224 | -378.762 | 127.128 | 260.963 | 180.342 | -71.424 | 128.568 | 142.382 | 29.764 | 80.405 | 128.358 | 160.55 | 117.06 | 76.272 | 134.338 | -42.971 | 165.431 | -38.741 | -23.919 | 134.896 | 41.009 | -1,684.933 | 130.797 | 192.174 | -309.616 | -759.613 | 146.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 30 | 0 | 5 | -5 | 0 | 0 | 25 | -15 | 0 | 0 | 15 | -334.819 | 341.663 | -157.378 | 111.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.276 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.2 | -10.182 | 0 | 9.882 | -36.7 | -21.5 | 10.9 | 0 | 0 | 1.5 | -20 | -3.9 | -23.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -29.91 | -94.37 | -17.626 | -45.78 | -0.999 | -127.199 | -9.704 | -1.14 | -36.806 | -99.69 | -18.829 | -20.483 | -15.562 | -132.479 | -13.246 | -10.14 | -9.917 | -7.227 | -7.639 | -8.04 | -7.944 | -109.627 | -7.094 | -206.538 | -14.156 | -5.984 | -15.851 | -4.251 | -8.652 | -0.966 | 0 | -0.061 | -0.061 | -8.395 | -0.061 | -0.368 | -0.34 | -11.103 | -0.37 | -0.615 | -0.85 | -8.61 | -0.471 | -0.527 | -0.654 | -0.474 | -0.305 | -1.341 | -0.252 | -0.386 | -0.156 | -1.431 | -0.737 | -0.976 | -0.742 | -0.872 | -0.952 | -0.572 | -0.709 | -0.7 | -0.603 | -0.757 | -0.446 | -6.613 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | -2.317 | 0 | -0.177 | -0.258 | -0.215 | -1.175 | -1.492 | -0.28 | -1.295 | -0.738 | -0.905 | -0.344 | -3.481 | -1.068 | -0.706 | -0.93 |
Overige Financieringsactiviteiten
| -182.924 | 185.039 | -8.832 | 874.479 | -9.917 | 6.195 | -7.339 | 88.709 | -7.076 | 9.386 | -9.486 | -9.501 | -12.899 | 7.633 | -8.72 | -17.873 | -10.191 | 6.4 | -6.4 | -5.293 | -6.789 | -6.659 | -7.382 | 1,604.805 | -37.625 | 28.05 | -19.079 | -5.72 | -9.92 | 2,936.874 | 0 | 14.254 | 17.257 | -6.617 | -25 | 18.58 | 0.418 | 5 | 0 | -0.787 | -0 | 790 | 0 | 9.473 | 10 | 0 | 0 | -0 | -0.252 | 0 | -0 | 285.485 | -340.926 | 109.03 | -109.03 | 26.809 | 12.818 | -10.608 | 13.724 | -4.528 | 13.077 | 55.702 | 11.328 | 0.004 | -0.004 | 0 | 0 | 0 | -0.336 | 0 | 0 | -0.814 | -1.276 | 0.538 | -0.053 | -1.448 | 0.488 | 0.441 | 0.519 | 9.432 | 0.51 | -9.299 | -0.512 | 0.034 | -1.157 | -3.472 | -0.002 |
Kasstroom uit Financieringsactiviteiten
| -211.221 | -283.214 | 79.766 | 449.637 | 117.212 | 139.958 | 163.299 | 16.144 | 84.686 | 52.078 | 1.449 | 55.222 | 99.897 | 35.704 | 95.094 | 48.159 | 114.23 | -43.798 | 151.392 | -52.073 | -38.652 | 18.61 | 26.534 | -286.665 | 79.016 | 226.208 | -344.547 | -769.584 | 128.002 | 2,935.908 | 0 | 14.254 | 17.257 | -14.951 | -25.061 | 18.212 | -0.34 | -6.103 | -0.37 | -41.402 | 29.15 | 781.39 | 4.529 | -5.527 | 9.347 | -0.474 | 24.695 | -16.341 | -0.252 | -0.386 | 14.844 | -50.766 | 55.442 | -49.324 | 1.958 | 25.937 | 11.867 | -11.179 | 13.015 | -5.228 | 12.474 | 54.945 | 10.882 | -2.333 | 19.658 | 0 | 0 | 0 | -0.336 | 0 | 0 | -3.131 | -1.276 | 0.716 | -11.511 | -11.845 | 1.663 | 8.831 | -36.46 | -13.363 | 10.672 | -10.204 | -0.856 | -1.947 | -22.225 | -8.078 | -24.832 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6.109 | 33.381 | -9.959 | -51.148 | 22.521 | -32.178 | 8.283 | -28.62 | -0.202 | -1.44 | -0.432 | -0.46 | -2.33 | -0.551 | -1.674 | 0.449 | 0.701 | -4.161 | 1.699 | 3.771 | -0.429 | -1.267 | -0.135 | 36.932 | -11.975 | -24.927 | -8.757 | 23.124 | -33.532 | -30.108 | 0 | -0.722 | 0 | 0 | 0 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.291 | 0.681 | -0.681 | -0.003 | 0 | 0 | 0 | 0 | -0.164 | 0 | -0.131 | -0.018 | -0.84 | -0.05 | 0 | 0 | -2.135 | -0.019 | -0.068 | -0.006 | -0.385 | -0.146 | -0.001 | -0.094 | 1.098 | -1.369 | -0.04 | 0 | -0 | -0 | -0.04 | 0.04 | 0.295 | 0 | -19.181 | 0 |
Netto Kasstroomverandering
| -60.69 | -281.625 | 4.97 | 656.195 | -5.369 | 14.667 | 5.753 | -34.008 | -23.53 | 27.611 | -37.147 | -19.494 | 54.86 | 1.98 | -41.246 | -68.834 | 18.853 | 68.151 | 19.857 | -17.484 | -39.775 | 13.896 | -137.697 | -139.247 | -42.808 | -81.728 | -403.29 | 244.69 | 143.498 | 21.659 | 159.951 | 90.324 | -13.974 | -102.717 | -180.619 | 261.671 | -256.005 | 266.872 | -126.676 | 45.706 | 41.976 | 96.488 | 0.324 | 66.443 | 23.029 | 69.12 | -7.704 | -31.321 | -45.349 | 22.447 | 66.99 | 20.884 | 1.237 | -49.729 | -77.003 | 96.422 | -31.53 | 32.432 | -48.577 | 159.712 | -10.293 | -25.531 | -4.477 | -33.193 | 78.506 | -47.361 | -48.959 | 16.715 | 35.369 | -64.526 | -36.356 | 44.842 | -24.595 | 13.443 | -9.971 | 5.963 | -0.425 | 84.667 | -83.286 | 0.212 | 50.143 | -36.958 | 9.38 | 54.713 | 18.117 | -48.007 | -5.716 |
Kaspositie aan het Einde van de Periode
| 95.714 | 156.404 | 724.466 | 719.496 | 57.095 | 62.464 | 47.797 | 42.045 | 76.053 | 99.583 | 71.972 | 109.119 | 128.614 | 73.754 | 71.774 | 113.02 | 181.855 | 163.001 | 94.85 | 74.993 | 92.477 | 132.252 | 118.356 | 256.052 | 395.3 | 438.108 | 519.836 | 923.125 | 678.436 | 534.938 | 513.278 | 346.288 | 255.965 | 269.939 | 372.656 | 531.915 | 270.243 | 526.248 | 259.376 | 386.052 | 340.346 | 298.371 | 201.882 | 201.558 | 135.116 | 112.087 | 42.967 | 50.671 | 81.992 | 127.341 | 104.894 | 245.76 | 224.877 | 223.639 | 273.369 | 350.372 | 253.95 | 285.48 | 253.048 | 301.624 | 141.912 | 152.205 | 177.736 | 182.213 | 215.406 | 136.899 | 184.261 | 233.22 | 216.504 | 181.135 | 245.662 | 282.018 | 237.176 | 261.771 | 248.328 | 258.298 | 252.335 | 252.76 | 168.093 | 251.379 | 251.168 | 201.025 | 237.983 | 228.603 | 173.89 | 155.773 | 203.78 |