Tianjin Binhai Energy & Development Co.,Ltd
SZSE:000695.SZ
10.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.223 | 2.183 | -0.599 | -7.782 | -2.536 | 15.853 | -40.309 | -49.909 | -63.435 | -45.07 | -14.368 | -27.688 | -11.703 | -11.312 | -6.253 | -3.637 | -0.783 | -4.361 | -7.735 | 6.865 | 3.672 | 1.499 | 1.293 | -0.214 | 50.663 | -16.413 | 2.479 | 17.343 | 7.567 | 1.433 | -16.595 | 10.811 | -3.225 | -11.667 | 7.964 | 16.728 | -9.889 | -11.183 | 7.771 | 20.263 | -11.61 | -12.514 | 7.228 | 18.61 | -10.286 | -13.177 | 8.111 | 41.509 | -25.995 | -17.035 | 4.593 | 48.678 | -28.592 | -20.137 | 4.956 | 42.752 | 5.461 | -40.742 | -2.089 | 21.201 | -22.791 | -25.98 | -18.999 | 47.53 | -33.65 | -17.988 | 6.139 | 7.652 | 1.584 | -9.806 | 3.881 | 17.019 | 0.199 | -6.2 | 26.244 | 23.327 | -3.891 | 3.747 | 10.739 | 8.067 | 4.806 | -9.09 | 11.475 | -9.303 | -7.85 | -2.243 | -4.561 |
Afschrijvingen & Amortisatie
| 0 | 6.065 | 6.065 | 10.313 | -10.318 | 5.867 | 5.867 | 10.408 | 10.408 | 52.936 | 52.936 | 32.52 | 32.52 | 20.88 | 20.88 | 43.395 | -19.604 | 19.604 | 0 | 30.584 | -14.842 | 14.842 | 0 | 84.672 | -48.232 | 48.232 | 0 | 81.752 | -34.084 | 34.084 | 0 | 64.412 | -31.796 | 31.796 | 0 | 64.038 | -30.957 | 30.957 | 0 | 59.933 | -29.923 | 29.923 | 0 | 55.568 | -25.315 | 25.315 | 0 | 41.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.155 | 6.083 | 6.091 | 5.983 | 5.893 | 6.024 | 5.873 | 5.976 | 4.047 | 6.45 | 5.027 | 5.935 | 1.96 | 1.898 | 2.659 | 2.676 |
Uitgestelde Inkomstenbelasting
| 31.585 | -31.585 | 0 | 0 | 0 | -0.168 | 0 | 22.559 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -186.609 | 0 | 13.643 | -347.082 | 347.082 | 0 | 73.983 | 99.241 | -99.241 | 0 | 3.568 | -63.081 | 63.081 | 0 | -83.903 | 37.532 | -37.532 | 0 | -56.216 | -1.945 | 1.945 | 0 | 245.195 | 12.469 | -12.469 | 0 | -96.127 | -27.277 | 27.277 | 0 | -62.515 | -13.997 | 13.997 | 0 | 12.427 | -58.13 | 58.13 | 0 | 0.504 | -31.265 | 31.265 | 0 | 171.498 | -14.508 | 14.508 | 0 | 198.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.102 | -8.459 | 4.951 | 1.754 | -72.565 | -47.626 | -4.493 | 28.483 | 23.72 | -29.125 | -24.152 | 18.408 | -6.969 | -1.717 | 0.236 | -4.581 |
Vorderingen
| 0 | -115.863 | 0 | 49.394 | -195.289 | 195.289 | 0 | 28.858 | 161.193 | -161.193 | 0 | 109.032 | -91.327 | 91.327 | 0 | -50.425 | -16.945 | 16.945 | 0 | -57.629 | -20.283 | 20.283 | 0 | 208.067 | -2.119 | 2.119 | 0 | -112.494 | -14.638 | 14.638 | 0 | -32.955 | 4.025 | -4.025 | 0 | -13.993 | -15.539 | 15.539 | 0 | -0.509 | -14.992 | 14.992 | 0 | 146.412 | -6.056 | 6.056 | 0 | 202.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -71.54 | 0 | -35.75 | -151.793 | 151.793 | 0 | 45.125 | -61.952 | 61.952 | 0 | -105.464 | 25.084 | -25.084 | 0 | -33.478 | 54.477 | -54.477 | 0 | 1.414 | 18.338 | -18.338 | 0 | 37.128 | 14.588 | -14.588 | 0 | 16.367 | -12.639 | 12.639 | 0 | -29.56 | -10.199 | 10.199 | 0 | 26.42 | -33.094 | 33.094 | 0 | 1.013 | -9.744 | 9.744 | 0 | 25.086 | 13.848 | -13.848 | 0 | -3.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.55 | 2.599 | 5.368 | 10.431 | -14.172 | -12.934 | -6.944 | 12.042 | 0.063 | -5.223 | -12.325 | -11.867 | -4.057 | 6.571 | -2.058 | 0.363 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.162 | -3.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.822 | 7.822 | 0 | 0 | -9.497 | 9.497 | 0 | 0 | -6.53 | 6.53 | 0 | 0 | -22.3 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.652 | -11.057 | -0.417 | -8.677 | -58.393 | -34.693 | 2.451 | 16.441 | 23.657 | -23.902 | -11.828 | 30.274 | -2.911 | -8.288 | 2.294 | -4.944 |
Overige Niet-Contante Posten
| -85.507 | 16.612 | 101.214 | 0.844 | 344.112 | -38.514 | -5.867 | -32.967 | 63.435 | 46.305 | 14.368 | 55.569 | 11.703 | 11.312 | 6.253 | 3.637 | 0.783 | 4.361 | 7.735 | -6.865 | -3.672 | -1.499 | -1.293 | 0.214 | -50.663 | 16.413 | -2.479 | -17.343 | -7.567 | -1.433 | 16.595 | -10.811 | 3.225 | 11.667 | -7.964 | -16.728 | 9.889 | 11.183 | -7.771 | -20.263 | 11.61 | 12.514 | -7.228 | -18.61 | 10.286 | 13.177 | -8.111 | -41.509 | 25.995 | 17.035 | -4.593 | -48.678 | 28.592 | 20.137 | -4.956 | -42.752 | -5.461 | 40.742 | 2.089 | -21.201 | 22.791 | 25.98 | 18.999 | -47.53 | 33.65 | 17.988 | -6.139 | -7.652 | -1.584 | 9.806 | -3.881 | 11.515 | 2.947 | 2.813 | 2.8 | 4.746 | 2.369 | 3.712 | 3.046 | 3.198 | 2.154 | 16.385 | -9.102 | 6.451 | 4.675 | 6.126 | 0.47 |
Kasstroom uit Operationele Activiteiten
| -53.699 | -18.855 | 100.614 | 17.019 | -15.824 | -28.695 | -40.309 | -49.909 | -63.435 | -45.07 | -0 | -4.638 | -9.839 | 10.064 | -21.402 | 22.77 | -30.035 | -19.459 | -37.54 | -27.534 | 6.751 | -8.394 | 11.488 | -2.286 | 92.397 | 51.225 | -6.601 | -33.283 | 19.523 | 74.627 | -40.631 | 20.49 | -35.771 | 73.513 | 27.136 | 16.528 | 19.752 | 25.726 | 11.302 | 31.048 | 35.69 | -4.559 | 25.222 | -36.54 | 77.689 | -4.182 | 31.494 | 75.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.412 | 0.77 | 7.654 | 36.781 | -38.599 | -43.125 | 8.839 | 48.244 | 39.032 | -15.714 | -11.831 | 26.715 | -7.862 | -2.994 | 6.778 | -5.996 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.007 | -47.448 | -218.18 | -44.575 | -90.335 | -11.474 | -0.903 | -2.15 | -0.386 | -1.57 | -10.422 | -6.886 | -5.313 | -0.133 | -5.163 | -8.583 | -5.81 | -34.763 | -11.862 | -109.899 | -5.084 | -18.173 | -12.437 | -21 | -36.951 | -28.627 | -31.903 | -44.699 | -29.158 | -16.439 | -0.761 | -8.602 | -0.115 | -6.912 | -9.527 | -11.775 | -15.604 | -11.272 | -13.829 | -4.765 | -4.234 | -6.4 | -22.5 | -3.333 | -1.302 | -0.094 | -11.373 | -60.974 | -1.209 | -10.265 | -5.671 | -7.16 | -10.775 | -3.135 | -4.333 | -2.489 | -3.38 | -5.101 | -5.848 | -6.53 | -2.466 | -4.23 | -9.992 | -12.498 | -11.692 | -0.896 | -27.117 | -1.025 | -8.798 | -12.803 | -20.48 | -25.682 | -28.895 | -30.095 | -29.62 | -40.494 | -59.349 | -10.557 | -29.709 | -1.98 | -0.043 | -1.01 | -0.211 | -2.469 | -6.16 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 17.5 | -17.05 | 1.073 | 0 | 8.029 | 10.044 | 0 | 2.83 | 2 | 7.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | -1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2.1 | 0 | -61.964 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -11.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.496 | -3.504 | 3.504 | -73.716 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 73.235 | 5.1 | 0 | -17.002 | 3.38 | -0.378 | 0 | -0 | -0 | 0 | 2.83 | 2 | 7.05 | -1.518 | -5.163 | -2.7 | -5.81 | 2.7 | -11.862 | 1.5 | -1.5 | 1.53 | -12.437 | 2 | 307.661 | -28.627 | 0.14 | 39.06 | -0.032 | 0.032 | -0.761 | -1.751 | -2 | 3.754 | -9.527 | 23.54 | 0 | 5.018 | 0.053 | 0.235 | 0.002 | -6.4 | 0.003 | 8.826 | -1.302 | -3 | -11.373 | -21.888 | 0.02 | 0.009 | -5.671 | -2.063 | -10.775 | -3.135 | -4.333 | 0.256 | -3.38 | -5.101 | -5.848 | 3.191 | -2.466 | -4.23 | -9.992 | 0.2 | -0.961 | 0.132 | 0.18 | 0.001 | -8.798 | -12.803 | -20.48 | -0.473 | -28.895 | -30.095 | -29.62 | 0.02 | -59.351 | 0.001 | 0 | -3.818 | 3.504 | 18.362 | 3.504 | -0.286 | 0.011 | 7.473 | 0.119 |
Kasstroom uit Investeringsactiviteiten
| 34.228 | -42.348 | -218.18 | -44.076 | -104.005 | -10.78 | -0.903 | 5.878 | 9.658 | -1.57 | -7.592 | -4.886 | 1.785 | -1.651 | -5.163 | -11.283 | -5.81 | -32.063 | -11.862 | -108.399 | -6.584 | -16.643 | -12.437 | -19 | 270.71 | -28.627 | -33.763 | -3.538 | -29.189 | -78.371 | -10.761 | -10.353 | -2.115 | -3.158 | -9.527 | 11.765 | -15.604 | -6.254 | -13.776 | -4.531 | -4.233 | -6.4 | -22.497 | 5.476 | -12.667 | -3.094 | -11.373 | -82.862 | -1.189 | -10.256 | -5.671 | -9.223 | -10.775 | -3.135 | -4.333 | -2.233 | -3.38 | -5.101 | -5.848 | -3.34 | -2.466 | -4.23 | -9.992 | -12.298 | -12.653 | -0.764 | -26.937 | -1.025 | -8.798 | -12.803 | -20.48 | -26.155 | -28.895 | -30.095 | -29.62 | -40.474 | -59.349 | -10.556 | -29.709 | -12.293 | -0.043 | 20.857 | -70.423 | -2.525 | -6.149 | 7.473 | 0.119 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -45.958 | 0 | 0 | -75.951 | -100.531 | -14 | -12 | -34.419 | -47.561 | -19.52 | -20.379 | -21.761 | -88.555 | -43.9 | -7.5 | -53.913 | -27.99 | -6.25 | -5.95 | -24.417 | 0 | 0 | 0 | -179.82 | -237.053 | -59 | -34 | -105.819 | -156.381 | -24 | -44 | -9 | -160 | -110 | -100 | -100 | -35 | -98.5 | -70 | -150 | -35 | -60 | -77.43 | -238 | -211 | -70 | -6 | -201 | -35 | -100 | -1 | -156 | -35 | -80 | -5 | -125 | 0 | 0 | 0 | -205 | -75 | 0 | 0 | -225 | -35 | -60 | -40 | -145 | -55 | 0 | 0 | -135 | -15 | 0 | 0 | -155 | -230 | 0 | 0 | -3.75 | -15 | -175.177 | -35.134 | -36.7 | -167.3 | -169.2 | -80 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.131 | -0.943 | -1.223 | -0.15 | -0.128 | -0.971 | -0.69 | -0.042 | -1.143 | -0.769 | -1.698 | -1.143 | -1.765 | -1.203 | -0.493 | -1.384 | -1.153 | -0.812 | -0.819 | -0.948 | -0.685 | -0.636 | -0.516 | -3.532 | -5.524 | -7.188 | -6.834 | -7.622 | -6.671 | -5.288 | -5.206 | -3.249 | -4.922 | -4.923 | -5.187 | -2.084 | -6.053 | -6.267 | -5.922 | -2.056 | -7.174 | -1.74 | -11.089 | -6.042 | -18.733 | -7.241 | -7.333 | -8.169 | -8.123 | -10.972 | -8.975 | -9.006 | -7.873 | -6.319 | -6.381 | -6.35 | -6.243 | -6.598 | -5.743 | -5.77 | -10.903 | -6.871 | -6.734 | -8.266 | -12.289 | -7.512 | -7.596 | -6.989 | -24.294 | -5.399 | -6.768 | -4.21 | -5.667 | -8.462 | -2.151 | -4.461 | -2.055 | -3.318 | -2.603 | 0 | 0 | 0 | 0 | -7.337 | -6.313 | -2.082 | -5.555 |
Overige Financieringsactiviteiten
| 63.471 | 43.855 | 75.777 | 116.624 | 242.531 | 40.66 | 30.848 | 18.252 | 55.834 | 3.09 | 81.133 | 31.082 | 91.754 | 36.443 | 24.262 | 28.092 | 67.295 | 44.705 | 35.364 | 64.692 | -6.166 | 26.426 | -4.527 | 10.487 | 178.272 | 67.438 | 30.849 | 157.284 | 170.033 | 115 | 30 | 20.772 | 254 | 14.85 | 100 | 101.516 | 29.85 | 95 | 65 | 123.016 | 30 | 79.85 | 65 | 296.127 | 137.43 | 55 | 0 | 199.77 | 15 | 70 | 4.3 | 199.615 | 35 | 98.025 | 0 | 122.08 | 0 | 0 | 0 | 235.225 | 75 | 0 | -0.225 | 235 | 35 | 40 | 40 | 155 | 85 | -30 | 0 | 180 | 45 | 20 | 50 | 174.985 | 290 | 10.015 | 0 | 18.829 | 15 | 194.943 | 0.057 | 37.848 | 167.255 | 148.056 | 79.94 |
Kasstroom uit Financieringsactiviteiten
| 17.382 | 60.453 | 75.777 | 40.523 | 141.872 | 25.689 | 18.158 | -16.21 | 7.131 | -17.199 | 59.056 | 8.178 | 1.434 | -8.66 | 16.269 | -27.206 | 38.152 | 37.643 | 28.596 | 39.327 | -6.851 | 25.79 | -5.043 | -172.865 | -64.304 | 1.25 | -9.986 | 43.843 | 6.981 | 85.712 | -19.206 | 8.523 | 89.078 | -100.073 | -5.187 | -0.569 | -11.203 | -9.767 | -10.922 | -29.04 | -12.174 | 18.11 | -23.519 | 52.085 | -92.303 | -22.241 | -13.333 | -9.399 | -28.123 | -40.972 | -5.675 | 34.609 | -7.873 | 11.706 | -11.381 | -9.27 | -6.243 | -6.598 | -5.743 | 24.455 | -10.903 | -6.871 | -6.959 | 1.734 | -12.289 | -27.512 | -7.596 | 3.011 | 5.706 | -35.399 | -6.768 | 40.79 | 24.333 | 11.538 | 47.849 | 15.524 | 57.945 | 6.697 | -2.603 | 15.08 | -15 | 19.766 | -35.077 | -6.189 | -6.358 | -23.226 | -5.615 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 47.289 | -0.004 | -0.804 | 50.94 | -48.579 | -1.019 | 0.057 | 0 | 0 | 0.01 | 0 | -0.01 | 0.005 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 15 | 1.514 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -2.088 | -0.75 | -41.833 | 13.465 | 22.043 | -13.786 | 24.235 | 2.539 | -6.455 | -12.899 | 2.884 | -2.365 | -6.562 | -0.247 | -10.296 | -15.708 | 2.307 | -13.888 | -20.802 | -96.942 | -6.684 | 0.753 | -5.991 | -194.151 | 298.802 | 24.074 | -50.35 | 4.921 | -0.585 | 81.968 | -70.598 | 18.66 | 51.192 | -29.718 | 12.422 | 27.725 | -7.055 | 9.705 | -13.396 | -2.522 | 19.284 | 7.151 | -20.794 | 21.02 | -27.282 | -29.517 | 6.788 | -16.331 | 74.865 | -12.069 | -36.745 | 48.607 | -24.207 | 6.08 | -23.455 | 34.37 | -4.553 | -4.676 | -30.252 | 19.496 | 9.998 | -2.155 | -40.815 | 58.139 | -17.517 | -91.513 | 32.003 | 37.835 | 10.744 | -57.035 | 28.902 | 1.223 | -3.792 | -10.903 | 55.01 | -63.55 | -44.53 | 4.98 | 15.932 | 41.818 | -15.757 | 30.306 | -78.784 | -16.576 | -15.5 | -8.975 | -11.491 |
Kaspositie aan het Einde van de Periode
| 14.884 | 16.972 | 34.931 | 59.51 | 46.045 | 24.002 | 37.788 | 13.552 | 11.013 | 17.468 | 30.367 | 27.483 | 29.848 | 36.41 | 36.658 | 46.954 | 62.662 | 60.355 | 74.243 | 95.045 | 191.987 | 198.671 | 197.918 | 203.909 | 398.06 | 99.258 | 75.184 | 125.534 | 120.613 | 121.198 | 39.23 | 109.829 | 91.168 | 39.976 | 69.695 | 57.272 | 29.547 | 36.602 | 26.897 | 40.293 | 42.816 | 23.532 | 16.381 | 37.175 | 16.155 | 43.436 | 72.954 | 66.166 | 82.496 | 7.631 | 19.701 | 56.446 | 7.839 | 32.045 | 25.966 | 49.421 | 15.051 | 19.603 | 24.279 | 54.531 | 35.035 | 25.038 | 27.193 | 68.008 | 9.869 | 27.386 | 118.9 | 86.897 | 49.061 | 38.317 | 95.352 | 66.45 | 65.227 | 69.019 | 79.922 | 24.911 | 88.461 | 132.991 | 128.011 | 112.079 | 70.261 | 86.017 | 55.712 | 136.01 | 152.586 | 168.086 | 177.061 |