Gansu Yatai Industrial Developent Co., Ltd.
SZSE:000691.SZ
4.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.372 | 36.251 | 49.003 | 40.694 | 60.235 | 22.831 | 32.553 | 31.126 | 17.082 | 28.011 | 32.869 | 47.661 | 40.915 | 25.713 | 29.794 | 47.629 | 28.722 | 20.304 | 12.532 | 14.485 | 8.017 | 2.887 | 3.213 | 4.729 | 7.981 | 11.661 | 24.504 | 26.245 | 23.463 | 28.27 | 30.575 | 20.519 | 16.516 | 11.627 | 5.682 | 15.327 | 6.489 | 5.897 | 11.054 | 8.357 | 9.475 | 9.55 | 16.28 | 3.054 | 3.063 | 4.461 | 4.987 | 0.882 | 2.562 | 2.86 | 0.795 | 1.594 | 1.143 | 0.62 | 0.205 | 0.187 | 0.118 | 0.138 | 0.812 | 35.218 | 0.129 | 0.041 | 1.11 | 1.2 | 0.737 | 5.125 | 8.473 | 12.214 | 0.718 | 0.35 | 1.63 | 5.173 | 3.466 | 1.621 | 35.795 | 52.76 | 40.665 | 43.077 | 5.634 | 10.57 | 0.758 | 7.029 | 4.934 | 4.479 | 2.558 | 70.272 | 2.098 | 21.741 | 0.85 | 0.95 | 0 | 107.851 | 1.384 | 8.134 | 9.534 | 12.148 | 11.288 | 13.314 | 11.862 | 31.407 | 0 | 23.023 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.277 | 0 | 0 | 0 | 27.329 | 0 | 0 | 0 | 29.9 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0.308 | 0.604 | 0.604 | 0.604 | 0.644 | 0 | 0.608 |
Liquide middelen en kortetermijnbeleggingen
| 51.372 | 36.251 | 49.003 | 40.694 | 60.235 | 22.831 | 32.553 | 31.126 | 17.082 | 28.011 | 32.869 | 47.661 | 40.915 | 25.713 | 29.794 | 47.629 | 28.722 | 20.304 | 12.532 | 14.485 | 8.017 | 2.887 | 3.213 | 4.729 | 7.981 | 11.661 | 24.504 | 26.245 | 23.463 | 28.27 | 30.575 | 20.519 | 16.516 | 11.627 | 5.682 | 15.327 | 6.489 | 5.897 | 11.054 | 8.357 | 9.475 | 9.55 | 16.28 | 3.054 | 3.063 | 4.461 | 4.987 | 0.882 | 2.562 | 2.86 | 0.795 | 1.594 | 1.143 | 0.62 | 0.205 | 0.187 | 0.118 | 0.138 | 0.812 | 35.218 | 0.129 | 0.041 | 1.11 | 1.2 | 0.737 | 5.125 | 8.473 | 12.214 | 0.718 | 0.35 | 1.63 | 5.173 | 3.466 | 1.621 | 35.795 | 52.76 | 40.665 | 43.077 | 5.634 | 10.57 | 0.758 | 7.029 | 4.934 | 4.479 | 2.558 | 70.272 | 2.098 | 21.741 | 0.85 | 0.95 | 0 | 107.851 | 1.384 | 8.134 | 9.927 | 12.456 | 11.892 | 13.918 | 12.466 | 32.051 | 0 | 23.631 |
Nettovorderingen
| 143.313 | 136.968 | 92.262 | 91.444 | 58.659 | 100.14 | 108.992 | 111.215 | 0 | 77.886 | 50.847 | 54.251 | 70.7 | 57.937 | 67.151 | 53.661 | 0 | 81.28 | 0 | 42.477 | 0 | 0 | 0.246 | 0.214 | 0 | 0.445 | 0.425 | 0.324 | 0.446 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.006 | 0 | 0 | 0 | 0 | 49.464 | 0 | 0 | 38.772 | 0 | 127.388 | 159.898 | 198.184 | 0 | 0 | 0 | 0 | 262.657 | 281.781 | 0 | 0 | 367.57 | 464.747 | 393.289 | 281.537 | 304.038 | 296.333 | 372.35 | 325.131 | 0 | 0 | 0 | 142.942 | 0 | 0 | 0 | 219.31 | 1,027.289 | 12.196 | 7.733 | 0 | 18.748 | 14.031 | 3.962 | 4.902 | 0 | 0 |
Voorraad
| 82.178 | 84.455 | 120.912 | 106.586 | 124.534 | 115.415 | 99.983 | 100.235 | 118.442 | 172.505 | 167.155 | 134.824 | 140.531 | 137.413 | 155.808 | 139.234 | 110.921 | 91.752 | 155.546 | 143.558 | 142.415 | 141.883 | 144.211 | 152.396 | 169.963 | 172.302 | 177.25 | 183.798 | 182.059 | 210.354 | 223.337 | 222.623 | 217.958 | 225.388 | 206.69 | 199.234 | 171.346 | 177.658 | 199.369 | 237.653 | 194.092 | 192.094 | 188.55 | 229.758 | 158.448 | 162.557 | 175.761 | 202.883 | 171.783 | 169.13 | 171.388 | 184.219 | 142.192 | 140.552 | 140.447 | 109.89 | 136.285 | 135.028 | 131.401 | 50.55 | 132.914 | 0.021 | 0.021 | 0.021 | 11.332 | 12.597 | 34.253 | 28.279 | 25.385 | 22.307 | 25.079 | 22.173 | 72.408 | 71.63 | 67.305 | 64.718 | 59.224 | 50.217 | 58.853 | 56.673 | 53.199 | 50.883 | 58.167 | 63.823 | 171.67 | 169.888 | 187.31 | 187.501 | 200.466 | 206.054 | 184.917 | 192.376 | 4.273 | 4.305 | 5.937 | 5.989 | 29.022 | 37.374 | 43.674 | 50.549 | 0 | 41.283 |
Overige vlottende activa
| 9.612 | 10.943 | 11.301 | 8.98 | 11.691 | 75.928 | 15.247 | 3.478 | 5.671 | 6.955 | 11.543 | 39.409 | 5.597 | 5.271 | 52.399 | 1.986 | 4.901 | 59.354 | 45.542 | 43.509 | 0.487 | 0 | 0.2 | 0.419 | 0 | 0.652 | 0.27 | 0.602 | 10.076 | 28.941 | 0 | 0.001 | 0 | 2.174 | 37.277 | 28.863 | 2.433 | 0.731 | 0.575 | 28.864 | 1.133 | 3.249 | 16.774 | 30.974 | 1.845 | 26.328 | 24.925 | 20.599 | 18.514 | 13.969 | 7.368 | 54.765 | 22.898 | 19.21 | 13.953 | 58.688 | 91.695 | 91.285 | 88.057 | 145.501 | 64.488 | 214.177 | 169.861 | 207.779 | 222.897 | 90.953 | 47.916 | 198.283 | 244.33 | 295.751 | 255.841 | 241.416 | 132.669 | 155.881 | 148.681 | 161.583 | 199.604 | 243.54 | 221.391 | 149.507 | 163.263 | 156.835 | 198.361 | 178.73 | 199.755 | 130.842 | 113.371 | 76.471 | 70.29 | 67.816 | 234.857 | -105.797 | 530.706 | 506.997 | 520.202 | 487.526 | 370.178 | 290.995 | 222.908 | 191.787 | 289.711 | 153.528 |
Totaal vlottende activa
| 286.475 | 268.618 | 273.478 | 247.704 | 255.119 | 276.725 | 256.775 | 246.054 | 260.314 | 285.356 | 262.415 | 256.571 | 254.798 | 223.931 | 278.833 | 242.51 | 213.8 | 252.689 | 213.62 | 201.166 | 150.919 | 145.747 | 147.87 | 157.543 | 178.57 | 184.616 | 202.448 | 210.644 | 215.598 | 274.065 | 284.692 | 272.042 | 267.56 | 268.87 | 256.624 | 265.963 | 212.776 | 210.832 | 238.56 | 284.943 | 231.419 | 221.674 | 221.604 | 246.929 | 195.014 | 193.346 | 205.673 | 224.364 | 192.859 | 185.959 | 179.55 | 240.579 | 166.233 | 160.383 | 154.606 | 168.765 | 228.097 | 226.451 | 220.271 | 231.269 | 246.995 | 214.24 | 170.993 | 221.893 | 234.966 | 236.062 | 250.54 | 238.776 | 270.433 | 318.408 | 282.55 | 268.763 | 208.544 | 229.131 | 251.781 | 279.06 | 299.493 | 336.834 | 285.877 | 216.751 | 217.22 | 214.747 | 261.462 | 247.032 | 373.983 | 371.002 | 302.778 | 285.714 | 271.606 | 274.82 | 419.774 | 413.74 | 536.363 | 531.631 | 543.336 | 505.971 | 426.397 | 358.208 | 279.685 | 274.987 | 289.711 | 218.443 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 255.551 | 255.061 | 257.066 | 255.413 | 267.277 | 268.674 | 274.953 | 261.722 | 240.977 | 245.308 | 250.899 | 253.256 | 252.399 | 256.751 | 257.935 | 258.898 | 261.277 | 262.495 | 2.273 | 2.366 | 2.464 | 2.561 | 2.659 | 2.756 | 2.854 | 2.952 | 3.138 | 3.252 | 1.529 | 1.647 | 1.787 | 1.824 | 0.875 | 0.901 | 0.98 | 1.015 | 28.753 | 29.015 | 28.646 | 28.694 | 28.884 | 29.143 | 0.15 | 0.129 | 0.166 | 0.168 | 0.168 | 0.19 | 0.211 | 0.233 | 0.255 | 0.278 | 0.301 | 0.325 | 0.348 | 0.371 | 89.036 | 89.066 | 89.077 | 89.072 | 91.412 | 94.034 | 96.64 | 99.486 | 102.012 | 104.765 | 107.32 | 109.999 | 112.42 | 114.497 | 116.953 | 119.131 | 193.185 | 196.819 | 198.227 | 199.666 | 203.841 | 206.85 | 210.263 | 213.444 | 232.999 | 236.954 | 207.877 | 253.449 | 230.987 | 228.881 | 221.739 | 200.747 | 56.284 | 56.212 | 0 | 38.207 | 43.926 | 50.292 | 51.304 | 52.726 | 411.083 | 378.532 | 395.921 | 401.472 | 441.267 | 474.912 |
Goodwill
| 88.539 | 88.539 | 88.539 | 88.539 | 93.799 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.062 | 162.045 | 162.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.733 | 27.397 | 28.062 | 28.726 | 29.391 | 30.056 | 30.72 | 31.385 | 32.075 | 32.72 | 33.389 | 34.057 | 34.725 | 35.377 | 36.008 | 36.711 | 37.455 | 38.162 | 9.591 | 9.669 | 9.747 | 9.825 | 9.903 | 9.981 | 10.059 | 10.137 | 10.215 | 10.293 | 10.371 | 10.449 | 10.527 | 10.605 | 10.683 | 10.761 | 10.839 | 10.917 | 22.994 | 23.147 | 23.301 | 23.454 | 23.607 | 23.761 | 11.465 | 11.544 | 11.622 | 11.7 | 11.779 | 11.857 | 11.936 | 12.014 | 12.092 | 12.171 | 12.249 | 12.328 | 12.406 | 12.484 | 78.23 | 78.308 | 78.377 | 78.457 | 177.129 | 178.175 | 179.221 | 180.267 | 181.437 | 182.359 | 183.398 | 184.451 | 185.49 | 186.531 | 187.579 | 188.628 | 206.978 | 208.118 | 209.259 | 210.357 | 177.779 | 178.927 | 179.746 | 180.616 | 181.788 | 182.66 | 179.824 | 180.696 | 211.143 | 211.816 | 212.489 | 213.162 | 188.253 | 189.398 | 0 | 191.7 | 87.333 | 107.69 | 109.025 | 110.359 | 137.216 | 73.307 | 72.434 | 74.552 | 0 | 82.294 |
Goodwill en immateriële activa
| 115.271 | 115.935 | 116.6 | 117.265 | 123.19 | 192.118 | 192.783 | 193.447 | 194.137 | 194.783 | 195.451 | 196.119 | 196.787 | 197.439 | 198.07 | 198.773 | 199.5 | 200.206 | 9.591 | 9.669 | 9.747 | 9.825 | 9.903 | 9.981 | 10.059 | 10.137 | 10.215 | 10.293 | 10.371 | 10.449 | 10.527 | 10.605 | 10.683 | 10.761 | 10.839 | 10.917 | 22.994 | 23.147 | 23.301 | 23.454 | 23.607 | 23.761 | 11.465 | 11.544 | 11.622 | 11.7 | 11.779 | 11.857 | 11.936 | 12.014 | 12.092 | 12.171 | 12.249 | 12.328 | 12.406 | 12.484 | 78.23 | 78.308 | 78.377 | 78.457 | 177.129 | 178.175 | 179.221 | 180.267 | 181.437 | 182.359 | 183.398 | 184.451 | 185.49 | 186.531 | 187.579 | 188.628 | 206.978 | 208.118 | 209.259 | 210.357 | 177.779 | 178.927 | 179.746 | 180.616 | 181.788 | 182.66 | 179.824 | 180.696 | 211.143 | 211.816 | 212.489 | 213.162 | 188.253 | 189.398 | 0 | 191.7 | 87.333 | 107.69 | 109.025 | 110.359 | 137.216 | 73.307 | 72.434 | 74.552 | 0 | 82.294 |
Langetermijnbeleggingen
| 0 | 1.962 | 0 | 28.726 | 0 | 0 | 0 | 0 | 25.531 | 0 | 0 | 26 | 26.134 | 26.285 | 0 | 26.764 | -234.34 | 27.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.304 | 0 | 0 | 7.231 | 7.231 | 7.231 | 37.13 | 37.13 | 37.172 | 11.131 | 40.598 | 40.996 | 52.615 | 52.277 | 47.88 | 47.958 | 48.691 | -4.741 | 50.406 | 0 | 0 | -3.835 | 0 | 0 | 0 | 0 | 57.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.887 | 0 | 0 | 0 | 0 | 0 | 0 | -4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.893 | 19.73 | 35.625 | 78.318 | 30.733 | 13.606 | 0 | 0 |
Belastingvorderingen
| 10.02 | 9.707 | 7.107 | 7.107 | 0.532 | 0.532 | 0.532 | 0.532 | 0.41 | 0.41 | 0.41 | 0.41 | 0.241 | 0.241 | 0.241 | 0.241 | 0.556 | 0.553 | 0 | 0 | 0.469 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2.127 | 2.127 | 2.127 | 2.127 | 2.127 | 2.127 | 2.127 | 2.127 | 2.195 | 2.127 | 2.127 | 2.127 | 2.114 | 2.202 | 1.759 | 2.114 | 1.759 | 1.759 | 1.739 | 1.759 | 1.739 | 1.739 | 1.739 | 1.739 | 1.723 | 1.723 | 1.723 | 1.723 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 5.43 | 5.43 | 1.32 | 4.304 | 6.91 | 6.958 | 6.959 | 4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0.308 | 0.604 | 0.604 | 0.604 | 0.644 | 0 | 0 |
Overige niet-vlottende activa
| 3.666 | 2.597 | 2.108 | -26.637 | 1.445 | 1.464 | 1.109 | 2.562 | 0.484 | 26.011 | 26.048 | 0.23 | 0.117 | 0.135 | 26.591 | 0.21 | 261.277 | 0.018 | 27.04 | 27.191 | 27.342 | 27.493 | 27.644 | 27.795 | 27.946 | 28.097 | 28.248 | 28.399 | 28.549 | 0 | 0.014 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.262 | 0 | 0 | 0.009 | 0 | -32.277 | 0 | 0 | 0 | 27.329 | 0 | 50.914 | 52.628 | 29.9 | 53.238 | 54.591 | 55.687 | 56.803 | 0.064 | 57.022 | 56.82 | 56.462 | 125.909 | 125.553 | 125.733 | 126.138 | -0.002 | 126.205 | 126.131 | 126.038 | 67.975 | 37.161 | 12.669 | 12.669 | 142.743 | 152.259 | 150.233 | 149.363 | 148.843 | 147.94 | 145.501 | 145.326 | 168.225 | 167.728 | 195.627 | 165.68 | 174.135 | 170.572 | 169.144 | 170.203 | 354.508 | 354.772 | 395.344 | 167.213 | 169.101 | 168.308 | 148.8 | 170.4 | 161.63 | 174.243 | 156.183 | 145.021 | 199.035 | 41.302 |
Totaal niet-vlottende activa
| 384.508 | 385.262 | 382.881 | 381.874 | 392.444 | 462.788 | 469.377 | 458.263 | 461.539 | 466.511 | 472.807 | 476.015 | 475.678 | 480.852 | 482.837 | 484.886 | 488.269 | 490.383 | 38.904 | 39.226 | 40.021 | 40.279 | 40.606 | 40.931 | 41.258 | 41.585 | 42 | 42.344 | 42.576 | 14.222 | 6.151 | 14.577 | 13.685 | 21.019 | 21.177 | 21.29 | 91.072 | 91.441 | 91.507 | 65.405 | 95.202 | 96.112 | 65.99 | 33.786 | 61.427 | 61.586 | 62.377 | 36.394 | 64.292 | 64.9 | 66.714 | 40.253 | 67.511 | 68.966 | 70.164 | 71.381 | 226.071 | 226.115 | 225.993 | 225.709 | 396.169 | 399.481 | 403.312 | 407.61 | 415.764 | 418.759 | 418.168 | 424.792 | 372.795 | 345.148 | 324.161 | 320.428 | 542.906 | 557.196 | 557.719 | 559.386 | 530.462 | 533.717 | 535.509 | 539.386 | 583.012 | 587.341 | 583.328 | 599.824 | 616.265 | 611.269 | 603.372 | 584.113 | 599.045 | 600.382 | 395.344 | 397.12 | 300.36 | 326.29 | 329.414 | 353.522 | 746.158 | 705.005 | 655.875 | 635.295 | 640.302 | 598.508 |
Totaal activa
| 670.983 | 653.88 | 656.36 | 629.578 | 647.563 | 739.513 | 726.152 | 704.317 | 721.853 | 751.867 | 735.222 | 732.586 | 730.477 | 704.783 | 761.67 | 727.396 | 702.07 | 743.072 | 252.524 | 240.391 | 190.94 | 186.027 | 188.476 | 198.475 | 219.829 | 226.201 | 244.449 | 252.988 | 258.175 | 288.287 | 290.843 | 286.619 | 281.245 | 289.889 | 277.8 | 287.253 | 303.848 | 302.273 | 330.067 | 350.348 | 326.621 | 317.786 | 287.594 | 280.714 | 256.442 | 254.932 | 268.05 | 260.759 | 257.151 | 250.859 | 246.265 | 280.832 | 233.745 | 229.348 | 224.769 | 240.146 | 454.169 | 452.567 | 446.263 | 456.978 | 643.164 | 613.721 | 574.305 | 629.503 | 650.73 | 654.821 | 668.708 | 663.567 | 643.228 | 663.556 | 606.711 | 589.191 | 751.45 | 786.327 | 809.5 | 838.446 | 829.955 | 870.55 | 821.386 | 756.137 | 800.232 | 802.088 | 844.791 | 846.856 | 990.247 | 982.27 | 906.151 | 869.826 | 870.65 | 875.202 | 815.118 | 810.861 | 836.723 | 857.921 | 872.751 | 859.493 | 1,172.554 | 1,063.213 | 935.56 | 910.283 | 930.014 | 816.952 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 46.837 | 58.719 | 75.937 | 29.52 | 49.598 | 54.608 | 30.254 | 22.952 | 62.926 | 108.381 | 91.586 | 80.979 | 87.837 | 64.468 | 87.681 | 87.306 | 102.892 | 81.934 | 14.12 | 14.17 | 14.944 | 15.289 | 14.617 | 17.083 | 16.415 | 16.455 | 16.628 | 18.422 | 21.483 | 21.072 | 23.96 | 24.012 | 20.035 | 22.156 | 7.748 | 18.965 | 10.955 | 10.776 | 19.199 | 20.733 | 11.908 | 9.693 | 11.977 | 34.843 | 9.31 | 7.984 | 8.284 | 25.955 | 9.88 | 11.93 | 16.842 | 22.763 | 2.953 | 2.953 | 2.953 | 2.996 | 47.398 | 47.398 | 47.398 | 50.398 | 41.769 | 44.866 | 13.155 | 73.603 | 48.419 | 48.988 | 54.764 | 44.711 | 28.605 | 40.584 | 42.885 | 22.417 | 5.368 | 26.083 | 36.016 | 35.223 | 73.487 | 71.296 | 42.424 | 26.279 | 23.786 | 17.435 | 18.725 | 23.207 | 1.557 | 0.953 | 19.068 | 0.068 | 13.104 | 15.55 | 0 | 0.189 | 0.606 | 0.84 | 1.335 | 1.337 | 18.194 | 4.562 | 11.471 | 17.404 | 0 | 80.931 |
Kortlopende schulden
| 97.209 | 98.66 | 98.648 | 97.188 | 97 | 113.36 | 114.23 | 114.75 | 116.377 | 117.931 | 114.8 | 117.885 | 115 | 115 | 119.974 | 120.731 | 115 | 97 | 35 | 35 | 5 | 14.878 | 15.971 | 20 | 25 | 25 | 30 | 30 | 5 | 5 | 0 | 5 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 32.198 | 32.198 | 0 | 44.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 146.289 | 148.3 | 148.4 | 148.5 | 148.5 | 243.179 | 261.204 | 263.404 | 263.404 | 250.404 | 286.804 | 271.804 | 242.004 | 242.004 | 242.004 | 245.004 | 245.004 | 247.204 | 255.916 | 184.282 | 187.204 | 114.987 | 114.987 | 0 | 114.987 | 73.713 | 73.713 | 40.514 | 40.514 | 104.798 | 227.546 | 76.45 | 76.45 | 0 | 61.496 |
Belastingschulden
| 0.767 | 0.371 | -1.912 | 0.834 | 0.649 | 1.138 | 4.555 | 4.637 | 4.586 | 1.044 | 0.151 | 2.436 | 3.315 | 5.104 | 3.471 | 1.844 | 3.987 | 6.756 | 3.987 | 4.011 | 4.139 | 4.027 | 3.968 | 3.489 | 5.428 | 3.286 | 2.988 | 2.607 | 3.239 | 1.561 | 2.091 | 3.403 | 2.783 | 2.729 | 2.834 | 2.596 | 8.397 | 8.152 | 7.547 | 6.675 | 7.724 | 7.588 | 7.561 | 9.081 | 7.994 | 8.77 | 3.951 | 9.583 | 7.795 | 5.902 | 8.11 | 8.466 | 3.28 | 2.844 | 2.867 | 3.089 | 4.147 | 4.147 | 4.147 | 4.147 | 4.147 | 4.102 | 4.104 | 4.101 | 4.104 | 3.932 | 2.986 | 3.626 | 3.202 | 4.1 | 3.729 | 3.918 | 2.806 | 2.977 | 2.483 | 3.761 | 4.243 | 4.043 | 5.731 | 3.416 | 4.358 | 4.735 | 3.732 | 3.298 | 8.973 | 9.903 | 10.744 | 10.017 | 12.46 | 12.436 | 0 | 11.301 | 11.782 | 12.057 | 15.356 | 16.809 | 18.226 | 11.921 | 18.243 | 11.426 | 0 | 16.873 |
Uitgestelde opbrengsten
| 2.931 | 262.389 | 252.52 | 4.45 | 1.971 | 11.689 | 14.958 | 13.464 | 3.207 | -0 | -0 | 223.12 | 3.315 | 5.104 | 3.471 | 1.844 | 3.987 | 314.238 | 94.873 | 73.942 | 52.021 | 35.92 | 33.498 | 33.439 | 44.18 | 34.69 | 23.341 | 22.947 | 23.574 | 21.709 | 0 | -5 | 0 | 0 | 32.958 | 0 | 82.312 | 80.863 | 94.735 | 137.054 | 89.356 | 83.938 | 0 | -44.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.449 | 112.113 | 104.861 | 112.685 | 80.264 | 64.49 | 56.261 | 62.7 | 58.917 | 55.017 | 52.229 | 53.091 | 29.09 | 30.651 | 9.39 | 12.418 | 36.359 | 34.738 | 38.771 | 65.109 | 64.872 | 73.36 | 50.361 | 28.357 | 45.642 | 44.876 | 71.131 | 60.19 | 100.969 | 9.903 | 10.744 | 10.017 | 89.294 | 85.513 | 0 | 40.285 | 28.185 | 28.593 | 39.993 | 39.842 | 75.055 | 55.682 | 35.191 | 28.795 | 0 | 102.386 |
Overige kortlopende verplichtingen
| 324.276 | 56.184 | 37.934 | 294.383 | 254.998 | 234.224 | 221.4 | 227.396 | 217.777 | 224.988 | 223.565 | 217.042 | 259.138 | 237.804 | 283.854 | 275.906 | 231.288 | 16.914 | 11.594 | 69.931 | 9.369 | 43.616 | 8.708 | 45.359 | 59.692 | 19.511 | 59.225 | 65.534 | 36.893 | 67.829 | 149.643 | 128.777 | 73.923 | 84.085 | 45.827 | 138.404 | 1.161 | 83.609 | 6.258 | 210.998 | 91.508 | -2.331 | 80.113 | 131.209 | 55.064 | 54.606 | 71.698 | 159.607 | 57.567 | 51.66 | 45.177 | 126.571 | 58.648 | 53.031 | 46.14 | 67.107 | 114.322 | 111.986 | 104.734 | 112.559 | 123.822 | 107.21 | 90.157 | 77.868 | 57.48 | 53.751 | 55.472 | 90.132 | 31.476 | 30.25 | 8.709 | 10.982 | 40.927 | 34.667 | 39.2 | 65.026 | 63.656 | 72.109 | 52.676 | 26.637 | 42.11 | 40.407 | 68.458 | 58.281 | 92.542 | 75.573 | 51.404 | 33.431 | 83.8 | 85.353 | 171.404 | 41.011 | 122.328 | 119.538 | 156.601 | 149.901 | 165.885 | -140.694 | 17.431 | 17.765 | 164.685 | 86.168 |
Totaal kortlopende verplichtingen
| 472.019 | 476.323 | 463.126 | 426.374 | 404.216 | 415.019 | 385.398 | 383.199 | 405.662 | 452.344 | 430.101 | 425.344 | 468.605 | 427.479 | 500.938 | 487.63 | 457.155 | 516.842 | 159.574 | 138.561 | 85.473 | 77.81 | 76.762 | 85.93 | 106.535 | 98.942 | 108.84 | 116.564 | 90.189 | 117.171 | 175.695 | 161.192 | 96.742 | 108.971 | 96.409 | 159.965 | 102.824 | 102.537 | 127.738 | 238.406 | 143.339 | 131.087 | 99.651 | 220.086 | 72.368 | 71.36 | 83.933 | 195.144 | 75.243 | 69.492 | 70.129 | 157.8 | 64.881 | 58.828 | 51.96 | 73.192 | 312.156 | 309.82 | 302.569 | 313.392 | 316.028 | 302.468 | 253.705 | 301.862 | 256.293 | 252.961 | 259.512 | 246.758 | 211.582 | 223.333 | 203.824 | 185.817 | 292.28 | 324.931 | 341.104 | 367.413 | 391.791 | 434.251 | 372.635 | 298.335 | 312.257 | 304.58 | 335.918 | 329.79 | 350.276 | 342.345 | 265.497 | 230.72 | 224.351 | 228.325 | 171.404 | 167.488 | 208.43 | 206.149 | 213.806 | 208.56 | 307.103 | 299.656 | 123.596 | 123.045 | 164.685 | 245.468 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 31.251 | 1.495 | 1.832 | 1.975 | 16.551 | 14.322 | 15.688 | 0 | 0.1 | 0.05 | 2.331 | 0.05 | 3.109 | 3.543 | 3.996 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 35 | 30 | 40 | 40 | 0 | 40 | 38 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.09 | 0.098 | 0.154 | 0 | 0 | 0 | 0 | 9.187 | 11.455 | 0 | 11.25 | 0 | 0 | 0 | 0 | 152.689 | 90.338 | 249.939 | 248.694 | 0 | 250.921 |
Uitgestelde opbrengsten niet-vlottend
| 0.723 | 0.831 | 2.998 | 0.836 | 0.874 | 0.912 | 0.95 | 0.988 | 1.026 | 1.074 | 1.102 | 1.14 | 1.178 | 1.216 | 1.253 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.612 | 4.761 | 5.099 | 5.272 | 4.483 | 4.655 | 4.828 | 5.002 | 5.176 | 5.394 | 5.569 | 5.745 | 5.917 | 6.094 | 6.249 | 6.568 | 7.252 | 7.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.846 | 5.358 | 0.03 | 0 | 0 | -0.1 | -0 | 0.05 | 0 | 0 | 0.076 | 0 | 0 | 10.006 | 0 | 0 | 13.802 | 13.802 | 13.802 | 14.564 | 13.802 | 13.802 | 41.441 | 48.441 | 48.441 | 48.441 | 48.441 | 48.441 | 53.441 | 48.441 | 48.441 | 48.441 | 48.441 | 20 | 20 | 20 | 48.441 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.076 | 0 |
Totaal niet-vlottende verplichtingen
| 36.586 | 7.087 | 9.929 | 7.257 | 21.909 | 19.919 | 21.467 | 6.02 | 6.252 | 6.518 | 9.051 | 6.935 | 10.204 | 10.929 | 11.498 | 7.936 | 17.258 | 7.425 | 0 | 13.802 | 13.802 | 13.802 | 14.564 | 13.802 | 13.802 | 41.441 | 48.988 | 48.441 | 78.441 | 78.441 | 83.441 | 83.441 | 88.441 | 88.441 | 48.441 | 88.441 | 58 | 58 | 58 | 86.441 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.09 | 0.098 | 0.154 | 0 | 0 | 0 | 0 | 9.187 | 11.455 | -171.404 | 11.25 | 0 | 0 | 0 | 0 | 152.689 | 90.338 | 249.939 | 248.694 | 248.076 | 250.921 |
Totaal passiva
| 508.605 | 483.411 | 473.055 | 433.632 | 426.125 | 434.938 | 406.864 | 389.219 | 411.914 | 458.862 | 439.152 | 432.279 | 478.81 | 438.408 | 512.436 | 495.567 | 474.413 | 524.267 | 159.574 | 152.363 | 99.275 | 91.612 | 91.326 | 99.732 | 120.337 | 140.383 | 157.828 | 165.005 | 168.631 | 195.612 | 259.136 | 244.633 | 185.183 | 197.412 | 144.85 | 248.406 | 160.824 | 160.537 | 185.738 | 324.847 | 163.339 | 151.087 | 119.651 | 240.086 | 92.368 | 91.36 | 103.933 | 215.144 | 95.243 | 89.492 | 90.129 | 177.8 | 84.881 | 78.828 | 71.96 | 93.192 | 312.156 | 309.82 | 302.569 | 313.392 | 316.028 | 302.468 | 253.705 | 301.862 | 256.293 | 252.961 | 259.512 | 246.758 | 211.582 | 223.333 | 203.824 | 185.817 | 292.28 | 324.931 | 341.104 | 367.413 | 391.791 | 434.251 | 372.635 | 298.335 | 312.339 | 304.67 | 336.016 | 329.944 | 350.276 | 342.345 | 265.497 | 230.72 | 233.538 | 239.78 | 815.118 | 178.738 | 208.43 | 206.149 | 213.806 | 208.56 | 459.792 | 389.994 | 373.535 | 371.739 | 412.761 | 496.389 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 323.27 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 0 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 258.18 | 241.2 | 241.2 | 120.6 | 89.6 |
Ingehouden winsten
| -505.568 | -498.739 | -493.474 | -484.545 | -462.882 | -385.014 | -378.888 | -380.269 | -376.616 | -384.405 | -384.733 | -381.662 | -379.384 | -382.18 | -389.724 | -397.867 | -395.49 | -399.06 | -410.871 | -415.857 | -412.216 | -409.753 | -407.182 | -405.677 | -405.119 | -418.876 | -418.051 | -416.679 | -414.912 | -412.068 | -463.803 | -454.331 | -403.667 | -406.661 | -375.111 | -456.303 | -331.512 | -332.43 | -329.359 | -462.282 | -311.903 | -308.52 | -308.514 | -419.256 | -310.865 | -311.128 | -310.444 | -414.269 | -311.777 | -312.051 | -316.127 | -364.986 | -321.932 | -320.263 | -318.059 | -322.753 | -328.581 | -327.867 | -326.934 | -326.975 | -182.288 | -179.438 | -170.091 | -163.05 | -109.982 | -106.54 | -105.303 | -100.775 | -86.296 | -81.783 | -122.817 | -125.992 | -53.296 | -51.369 | -44.271 | -41.873 | -71.991 | -73.647 | -62.318 | -54.094 | -26.719 | -17.961 | -34.514 | -27.002 | 99.365 | 99.309 | 98.709 | 98.61 | 104.061 | 101.77 | 0 | 98.428 | 96.539 | 111.07 | 117.971 | 108.849 | 94.785 | 72.69 | 74.429 | 47.715 | 108.468 | 78.732 |
Overige gereserveerde algehele resultaten
| 201.572 | 96.297 | 201.806 | 95.987 | 198.972 | 93.317 | 198.774 | 93.4 | 194.873 | 89.43 | 195.083 | 89.407 | 147.596 | 63.974 | 169.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 105.461 | -0 | 105.461 | 183.558 | 183.558 | -0 | 198.774 | -0 | 179.651 | -0 | 179.651 | 0 | 105.461 | -0 | 169.433 | 152.932 | 168.149 | 152.605 | 167.821 | 152.605 | 152.605 | 167.821 | 167.821 | 152.605 | 152.605 | 167.821 | 27.884 | 167.821 | 167.821 | 167.821 | 214.074 | 147.854 | 147.854 | 167.821 | 167.821 | 134.746 | 134.746 | 149.962 | 209.544 | 119.53 | 134.931 | 119.413 | 245.256 | 119.53 | 134.746 | 134.746 | 237.643 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 134.746 | 167.421 | 167.421 | 167.421 | 337.454 | 167.421 | 167.421 | 167.421 | 205.421 | 168.231 | 168.231 | 168.231 | 169.205 | 233.953 | 233.953 | 233.321 | 233.321 | 233.321 | 233.321 | 233.321 | 233.321 | 233.321 | 233.321 | 260.385 | 260.385 | 261.283 | 261.283 | 262.593 | 263.959 | 255.823 | 255.823 | 614.287 | 255.697 | 253.191 | 277.455 | 260.525 | 260.525 | 268.145 | 269.887 | 173.234 | 173.234 | 212.272 | 62.287 |
Totaal eigen vermogen van aandeelhouders
| 19.274 | 26.29 | 31.602 | 40.173 | 59.36 | 137.034 | 143.156 | 141.863 | 141.527 | 133.756 | 133.62 | 136.476 | 91.482 | 110.525 | 102.979 | 94.836 | 95.928 | 92.359 | 80.22 | 75.235 | 78.876 | 81.339 | 83.909 | 85.415 | 85.972 | 72.215 | 73.04 | 74.412 | 76.18 | 79.024 | 27.289 | 36.761 | 82.673 | 79.679 | 115.981 | 34.789 | 126.504 | 125.586 | 128.657 | 24.058 | 146.113 | 149.681 | 149.384 | 38.76 | 147.151 | 146.888 | 147.572 | 43.747 | 146.239 | 145.965 | 141.889 | 93.03 | 136.084 | 137.753 | 139.957 | 135.264 | 129.435 | 130.149 | 131.083 | 131.041 | 308.404 | 311.254 | 320.6 | 327.641 | 380.71 | 384.151 | 385.388 | 389.916 | 405.206 | 409.719 | 368.684 | 365.509 | 438.837 | 440.764 | 447.231 | 449.629 | 419.51 | 417.854 | 429.183 | 437.407 | 464.783 | 473.541 | 484.051 | 491.563 | 618.829 | 618.772 | 619.482 | 618.073 | 618.064 | 615.773 | 614.287 | 611.548 | 607.91 | 630.167 | 636.676 | 627.554 | 621.11 | 599.015 | 488.864 | 462.149 | 441.34 | 230.618 |
Totaal eigen vermogen
| 162.378 | 170.469 | 183.305 | 195.11 | 221.438 | 304.575 | 319.287 | 315.098 | 309.939 | 293.005 | 296.07 | 300.307 | 251.667 | 266.374 | 249.233 | 231.83 | 227.657 | 218.805 | 92.95 | 88.028 | 91.665 | 94.415 | 97.151 | 98.742 | 99.492 | 85.818 | 86.621 | 87.983 | 89.544 | 92.675 | 31.707 | 41.986 | 96.062 | 92.478 | 132.95 | 38.847 | 143.023 | 141.736 | 144.329 | 25.501 | 163.282 | 166.7 | 167.943 | 40.628 | 164.074 | 163.572 | 164.117 | 45.614 | 161.908 | 161.367 | 156.136 | 103.031 | 148.863 | 150.52 | 152.809 | 146.954 | 142.013 | 142.747 | 143.695 | 143.586 | 327.136 | 311.254 | 320.6 | 327.641 | 394.437 | 401.86 | 409.196 | 416.809 | 431.646 | 440.223 | 402.887 | 403.374 | 459.17 | 461.396 | 468.397 | 471.033 | 438.165 | 436.299 | 448.751 | 457.801 | 487.893 | 497.418 | 508.774 | 516.912 | 639.972 | 639.925 | 640.654 | 639.106 | 637.113 | 635.422 | 634.527 | 632.123 | 628.293 | 651.772 | 658.945 | 650.933 | 712.762 | 673.219 | 562.026 | 538.544 | 517.252 | 320.563 |
Totaal passiva en aandeelhoudersvermogen
| 670.983 | 653.88 | 656.36 | 629.578 | 647.563 | 739.513 | 726.152 | 704.317 | 721.853 | 751.867 | 735.222 | 732.586 | 730.477 | 704.783 | 761.67 | 727.396 | 702.07 | 743.072 | 252.524 | 240.391 | 190.94 | 186.027 | 188.476 | 198.475 | 219.829 | 226.201 | 244.449 | 252.988 | 258.175 | 288.287 | 290.843 | 286.619 | 281.245 | 289.889 | 277.8 | 287.253 | 303.848 | 302.273 | 330.067 | 350.348 | 326.621 | 317.786 | 287.594 | 280.714 | 256.442 | 254.932 | 268.05 | 260.759 | 257.151 | 250.859 | 246.265 | 280.832 | 233.745 | 229.348 | 224.769 | 240.146 | 454.169 | 452.567 | 446.263 | 456.978 | 643.164 | 613.721 | 574.305 | 629.503 | 650.73 | 654.821 | 668.708 | 663.567 | 643.228 | 663.556 | 606.711 | 589.191 | 751.45 | 786.327 | 809.5 | 838.446 | 829.955 | 870.55 | 821.386 | 756.137 | 800.232 | 802.088 | 844.791 | 846.856 | 990.247 | 982.27 | 906.151 | 869.826 | 870.65 | 875.202 | 815.118 | 810.861 | 836.723 | 857.921 | 872.751 | 859.493 | 1,172.554 | 1,063.213 | 935.56 | 910.283 | 930.014 | 816.952 |