Guangdong Baolihua New Energy Stock Co., Ltd.
SZSE:000690.SZ
4.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,728.137 | 5,933.778 | 4,779.328 | 4,160.508 | 2,841.562 | 3,393.95 | 2,142.308 | 4,004.101 | 1,268.879 | 2,103.364 | 2,095.792 | 434.518 | 251.319 | 1,000.165 | 169.414 | 258.71 | 424.694 | 1,071.459 | 153.495 | 86.354 | 195.347 | 88.502 | 101.714 | 84.687 | 106.894 | 45.551 | 58.391 | 3.181 | 3.86 | 3.637 | 2.087 |
Kortetermijnbeleggingen
| 80.8 | 122.195 | 205.596 | 514.217 | 773.192 | 5.381 | 6.971 | 7.872 | 0.032 | 196.754 | 6.233 | 6.659 | 278.083 | 193.893 | 189.042 | 25.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,808.937 | 6,055.973 | 4,984.923 | 4,674.725 | 3,614.754 | 3,399.332 | 2,149.28 | 4,011.974 | 1,268.912 | 2,300.118 | 2,102.025 | 441.177 | 529.402 | 1,194.058 | 358.456 | 283.914 | 424.694 | 1,071.459 | 153.495 | 86.354 | 195.347 | 88.502 | 101.714 | 96.687 | 106.894 | 45.551 | 58.391 | 3.181 | 3.86 | 3.737 | 2.087 |
Nettovorderingen
| 1,340.552 | 0 | 1,261.507 | 823.371 | 665.74 | 642.992 | 266.043 | 0 | 277.049 | 349.334 | 494.437 | 628.422 | 0 | 548.198 | 70.127 | 392.531 | 178.009 | 79.013 | 130.75 | 14.177 | 176.695 | 0 | 127.76 | 0.035 | 0 | 9.871 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 298.411 | 521.052 | 349.268 | 185.275 | 441.862 | 370.976 | 76.776 | 184.639 | 98.869 | 128.115 | 487.699 | 905.358 | 1,400.706 | 240.127 | 269.4 | 220.308 | 188.01 | 201.708 | 288.448 | 115.01 | 26.887 | 91.587 | 256.283 | 258.735 | 174.1 | 127.714 | 85.886 | 45.881 | 35.831 | 19.744 | 12.262 |
Overige vlottende activa
| 756.235 | 1,257.469 | 207.411 | 232.816 | 14.316 | 933.715 | 1,294.423 | 1,005.754 | 0.1 | 32.44 | 8.694 | 225.366 | 99.828 | 50.168 | 1,559.474 | 18.756 | 1.652 | 53.682 | 45.619 | 87.942 | 135.378 | 64.705 | 48.006 | 42.053 | 51.834 | 52.53 | 79.312 | 102.465 | 43.474 | 14.422 | 12.417 |
Totaal vlottende activa
| 7,244.809 | 7,834.493 | 6,803.108 | 5,916.186 | 4,736.672 | 6,144.478 | 3,786.521 | 5,646.271 | 1,644.93 | 2,810.007 | 3,084.061 | 2,242.665 | 2,477.524 | 2,028.632 | 2,257.457 | 915.509 | 792.365 | 1,405.861 | 617.304 | 308.99 | 357.611 | 244.794 | 406.003 | 397.51 | 332.828 | 235.665 | 223.588 | 151.527 | 83.165 | 37.902 | 26.765 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,047.668 | 8,266.797 | 8,897.82 | 9,553.567 | 10,281.322 | 10,729.759 | 6,734.215 | 5,192.576 | 4,941.121 | 4,963.528 | 5,046.557 | 5,253.886 | 4,296.246 | 3,767.251 | 3,791.308 | 3,571.05 | 2,334.43 | 1,346.944 | 1,193.552 | 844.075 | 308.245 | 64.584 | 58.797 | 63.044 | 59.06 | 58.142 | 59.655 | 42.833 | 16.576 | 17.187 | 1.578 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 664.345 | 632.964 | 649.561 | 621.635 | 603.017 | 593.347 | 603.567 | 567.254 | 542.751 | 383.444 | 323.334 | 327.462 | 151.249 | 772.959 | 158.416 | 196.386 | 225.679 | 198.969 | 218.23 | 164.606 | 112.242 | 147.51 | 16.174 | 18.79 | 13.762 | 15.253 | 16.745 | 18.237 | 2.681 | 2.75 | 0 |
Goodwill en immateriële activa
| 664.345 | 632.964 | 649.561 | 621.635 | 603.017 | 593.347 | 603.567 | 567.254 | 542.751 | 383.444 | 323.334 | 327.462 | 151.249 | 772.959 | 158.416 | 196.386 | 225.679 | 198.969 | 218.23 | 164.606 | 112.242 | 147.51 | 16.174 | 18.79 | 13.762 | 15.253 | 16.745 | 18.237 | 2.681 | 2.75 | 0 |
Langetermijnbeleggingen
| 3,213.518 | 3,080.888 | 2,949.863 | 2,287.285 | 1,871.616 | 3,282.234 | 3,948.573 | 2,824.053 | 2,054.019 | 1,118.471 | 1,227.427 | 1,485.587 | 659.245 | 579.431 | 20.958 | 184.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 28.146 | 28.979 | 31.044 | 30.351 | 40.358 | 110.637 | 112.654 | 85.82 | 57.771 | 36.373 | 36.179 | 30.954 | 30.487 | 12.116 | 15.099 | 12.892 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 608.573 | 252.186 | 346.678 | 892.592 | 1,453.206 | 732.713 | 2,203.579 | 1,429.337 | 460.935 | 243.754 | 106.34 | 192.43 | 504.462 | 210.902 | 201.199 | 38.023 | 1,366.521 | 0 | 1.008 | 8.143 | 4.039 | 11.873 | 15.58 | 0.223 | 11.75 | 0.039 | 0.077 | 0.473 | 0.289 | 0.404 | 0.288 |
Totaal niet-vlottende activa
| 13,562.25 | 12,261.814 | 12,874.966 | 13,385.431 | 14,249.519 | 15,448.689 | 13,602.589 | 10,099.039 | 8,056.598 | 6,745.57 | 6,739.838 | 7,290.318 | 5,641.688 | 5,342.659 | 4,186.98 | 4,003.148 | 3,928.998 | 1,545.913 | 1,412.789 | 1,016.824 | 424.526 | 223.968 | 90.551 | 97.27 | 84.572 | 73.434 | 76.477 | 61.544 | 19.546 | 20.342 | 1.866 |
Totaal activa
| 20,807.059 | 20,096.307 | 19,678.074 | 19,301.617 | 18,986.191 | 21,593.168 | 17,389.11 | 15,745.311 | 9,701.528 | 9,555.577 | 9,823.899 | 9,532.983 | 8,119.212 | 7,371.291 | 6,444.437 | 4,918.657 | 4,721.363 | 2,951.775 | 2,030.093 | 1,325.814 | 782.137 | 468.762 | 496.554 | 494.78 | 417.4 | 309.099 | 300.066 | 213.071 | 102.71 | 58.244 | 28.632 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 621.803 | 610.264 | 829.484 | 513.902 | 483.286 | 296.575 | 152.353 | 213.138 | 25.211 | 101.695 | 139.796 | 201.982 | 216.072 | 18.888 | 395.481 | 132.333 | 20.316 | 46.352 | 208.008 | 8.03 | 18.702 | 28.969 | 17.33 | 3.428 | 10.998 | 1.628 | 4.966 | 12.749 | 9.463 | 2.39 | 0.969 |
Kortlopende schulden
| 2,091.115 | 2,753.062 | 2,305.28 | 1,193.766 | 1,746.091 | 3,577.296 | 296.286 | 398.815 | 1,256.46 | 1,254.64 | 753.04 | 1,005 | 869 | 705 | 330 | 0 | 360 | 360 | 217 | 110 | 115 | 60 | 83 | 53 | 43 | 40 | 62.56 | 14.42 | 24.995 | 14.034 | 3.712 |
Belastingschulden
| 185.175 | 62.949 | 205.554 | 438.931 | 184.189 | 272.035 | 156.284 | 230.136 | 235.111 | 210.519 | 125.122 | 38.111 | 29.146 | 65.215 | 34.632 | 11.52 | 17.87 | 31.302 | 19.507 | 9.364 | 8.383 | 7.837 | 9.022 | 14.283 | 2.06 | 0.527 | 3.496 | 3.078 | 7.891 | 2.34 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 876.717 | 0 | -484.264 | -0 | 515.644 | 164.991 | -240.575 | -609.978 | 351.762 | 268.335 | 75.107 | 185.324 | 197.92 | 0 | 36.21 | 56.428 | 144.387 | 32.118 | 11.254 | 43.979 | 53.071 | 53.714 | 27.935 | 11.49 | 4.822 | 0 | 34.484 | 17.889 | 16.165 |
Overige kortlopende verplichtingen
| 558.752 | 571.276 | 675.912 | 836.556 | 1,027.637 | 1,158.137 | 555.646 | 79.17 | 101.774 | 104.542 | 549.255 | 440.224 | 66.406 | 365.288 | 163.803 | 247.583 | 23.615 | 68.623 | 151.831 | 63.936 | 8.313 | 38.448 | 60.337 | 89.083 | 30.827 | 16.562 | 1.366 | 76.304 | 26.607 | 15.564 | 16.18 |
Totaal kortlopende verplichtingen
| 3,456.845 | 3,999.125 | 3,936.152 | 3,002.773 | 3,441.204 | 5,304.043 | 1,160.569 | 921.26 | 1,618.556 | 1,671.397 | 1,514.833 | 1,685.318 | 1,180.625 | 1,154.392 | 923.916 | 391.436 | 421.802 | 506.277 | 596.346 | 191.33 | 150.399 | 135.253 | 169.688 | 159.794 | 86.886 | 58.717 | 72.388 | 106.551 | 68.957 | 34.328 | 20.86 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,213.942 | 4,797.631 | 4,554.427 | 5,432.426 | 6,020.25 | 7,386.321 | 7,726.797 | 6,569.539 | 2,997.7 | 2,853.074 | 3,693.364 | 3,958.144 | 3,629.46 | 3,017.802 | 2,538 | 2,128 | 1,313 | 774.384 | 909.615 | 651.068 | 170.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.618 | 11.44 | 14.848 | 18.359 | 21.995 | 25.631 | 15.858 | 12.131 | 1.243 | 1.471 | 0 | 0 | 0 | 0 | -2,536.75 | 0 | -1,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4,766.689 | 0.027 | 5,380.796 | 1.236 | 17.386 | -7,726.797 | 3.826 | 25.798 | 15.779 | 28.455 | 56.101 | 0 | 7.619 | 8.008 | 0 | 229.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 11.44 | 0 | -51.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.927 | 2.175 | 2.75 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5,222.559 | 4,809.07 | 4,569.302 | 5,399.155 | 6,043.481 | 7,429.337 | 7,742.655 | 6,585.496 | 3,024.741 | 2,870.324 | 3,723.518 | 4,016.172 | 3,631.635 | 3,028.171 | 2,547.258 | 2,128 | 1,542.645 | 774.384 | 909.615 | 651.068 | 170.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8,679.404 | 8,808.195 | 8,505.454 | 8,401.928 | 9,484.685 | 12,733.38 | 8,903.223 | 7,506.755 | 4,643.297 | 4,541.72 | 5,238.352 | 5,701.49 | 4,812.26 | 4,182.563 | 3,471.173 | 2,519.436 | 1,964.447 | 1,280.661 | 1,505.961 | 842.397 | 320.698 | 135.253 | 169.688 | 159.794 | 86.886 | 58.717 | 72.388 | 106.551 | 68.957 | 34.328 | 20.86 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,175.888 | 2,175.888 | 2,175.888 | 2,175.888 | 2,175.888 | 2,175.888 | 2,175.888 | 2,175.888 | 1,726.613 | 1,726.613 | 1,726.613 | 1,726.613 | 1,726.613 | 1,726.613 | 1,151.075 | 1,127.295 | 751.53 | 370.365 | 211.05 | 211.05 | 211.05 | 193.5 | 193.5 | 193.5 | 107.5 | 100 | 100 | 37.5 | 11.954 | 11.954 | 1.954 |
Ingehouden winsten
| 5,645.146 | 4,915.952 | 4,833.389 | 4,769.675 | 3,448.05 | 2,872.696 | 2,513.28 | 2,525.471 | 2,355.284 | 2,297.023 | 1,894.871 | 1,106.89 | 821.053 | 769.56 | 936.609 | 523.91 | 378.923 | 257.345 | 87.112 | 57.649 | 42.293 | 5.063 | 3.933 | 15.345 | 56.633 | 50.516 | 32.717 | 12.68 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,364.59 | 1,254.242 | 1,222.412 | 1,010.773 | 934.216 | 865.012 | 852.722 | 593.185 | 650.048 | 10.185 | 85.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,942.03 | 2,942.03 | 4,182.545 | 2,942.03 | 2,942.03 | 2,939.723 | 2,942.03 | 2,942.03 | 326.287 | 326.287 | 329.087 | 997.99 | 759.287 | 692.556 | 885.579 | 748.017 | 1,626.463 | 1,081.956 | 225.336 | 212.688 | 205.509 | 131.926 | 125.401 | 119.289 | 166.382 | 108.256 | 94.961 | 56.339 | 21.8 | 11.963 | 5.818 |
Totaal eigen vermogen van aandeelhouders
| 12,127.654 | 11,288.112 | 11,172.62 | 10,898.366 | 9,500.184 | 8,858.432 | 8,483.92 | 8,236.574 | 5,058.232 | 5,013.857 | 4,585.547 | 3,831.493 | 3,306.953 | 3,188.728 | 2,973.263 | 2,399.221 | 2,756.917 | 1,671.113 | 523.498 | 481.387 | 458.852 | 330.488 | 321.537 | 328.134 | 330.514 | 250.382 | 227.677 | 106.52 | 33.754 | 23.916 | 7.771 |
Totaal eigen vermogen
| 12,127.654 | 11,288.112 | 11,172.62 | 10,899.689 | 9,501.506 | 8,859.787 | 8,485.887 | 8,238.556 | 5,058.232 | 5,013.857 | 4,585.547 | 3,831.493 | 3,306.953 | 3,188.728 | 2,973.263 | 2,399.221 | 2,756.917 | 1,671.113 | 524.133 | 483.417 | 461.44 | 333.508 | 326.866 | 334.986 | 330.514 | 250.382 | 227.677 | 106.52 | 33.754 | 23.916 | 7.771 |
Totaal passiva en aandeelhoudersvermogen
| 20,807.059 | 20,096.307 | 19,678.074 | 19,301.617 | 18,986.191 | 21,593.168 | 17,389.11 | 15,745.311 | 9,701.528 | 9,555.577 | 9,823.899 | 9,532.983 | 8,119.212 | 7,371.291 | 6,444.437 | 4,918.657 | 4,721.363 | 2,951.775 | 2,030.093 | 1,325.814 | 782.137 | 468.762 | 496.554 | 494.78 | 417.4 | 309.099 | 300.066 | 213.071 | 102.71 | 58.244 | 28.632 |