Inner Mongolia Yuan Xing Energy Co.,Ltd
SZSE:000683.SZ
6.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,302.74 | 3,729.288 | 3,223.934 | 3,932.959 | 2,682.311 | 2,851.957 | 2,503.652 | 2,632.101 | 2,498.81 | 3,174.48 | 2,681.115 | 2,763.563 | 3,641.782 | 3,502.331 | 2,237.779 | 2,272.696 | 1,942.237 | 2,085.525 | 1,397.6 | 2,005.924 | 2,041.357 | 1,931.653 | 1,714.287 | 2,246.36 | 1,996.764 | 2,417.871 | 2,262.587 | 2,209.422 | 2,749.9 | 3,114.14 | 2,230.484 | 3,348.074 | 2,331.235 | 1,957.845 | 1,498.79 | 2,042.867 | 1,790.355 | 2,014.211 | 1,470.658 | 1,780.672 | 1,925.13 | 1,501.385 | 662.153 | 1,031.197 | 863.541 | 895.418 | 609.19 | 916.764 | 1,051.615 | 861.608 | 832.316 | 1,086.024 | 663.678 | 857.284 | 528.166 | 816.58 | 604.388 | 500.983 | 411.411 | 560.114 | 564.461 | 426.011 | 189.146 | 392.985 | 607.517 | 603.961 | 442.48 | 549.882 | 320.28 | 264.601 | 243.901 | 320.553 | 228.731 | 306.805 | 232.769 | 329.023 | 324.272 | 270.746 | 275.865 | 334.332 | 218.651 | 258.252 | 212.831 | 260.024 | 236.022 | 195.891 | 162.047 | 274.061 | 248.038 | 228.262 | 187.551 |
Kosten van de omzet
| 2,016.577 | 2,161.559 | 1,821.668 | 2,094.857 | 1,637.539 | 1,930.867 | 1,463.383 | 1,768.377 | 1,418.789 | 1,662.816 | 1,656.06 | 1,816.178 | 1,925.727 | 1,968.542 | 1,409.611 | 1,668.532 | 1,525.894 | 1,648.991 | 971.622 | 1,382.903 | 1,383.388 | 1,200.473 | 918.462 | 1,262.148 | 1,223.035 | 1,419.504 | 1,331.562 | 1,177.95 | 2,010.25 | 2,379.269 | 1,583.203 | 2,907.479 | 1,884.245 | 1,523.953 | 1,046.316 | 1,509.16 | 1,348.433 | 1,389.713 | 909.375 | 1,198.513 | 1,376.584 | 1,254.805 | 528.964 | 738.812 | 664.854 | 684.967 | 420.042 | 573.448 | 689.6 | 508.914 | 485.376 | 625.725 | 446.724 | 502.127 | 370.436 | 551.554 | 437.725 | 408.453 | 315.364 | 345.793 | 402.569 | 396.673 | 205.037 | 362.903 | 394.368 | 416.407 | 290.323 | 270.175 | 216.327 | 187.13 | 151.213 | 185.359 | 141.165 | 229.165 | 160.582 | 217.171 | 202.075 | 167.99 | 170.763 | 238.706 | 145.31 | 181.131 | 158.473 | 221.287 | 178.735 | 120.569 | 109.833 | 169.455 | 166.442 | 153.396 | 134.329 |
Brutowinst
| 1,286.163 | 1,567.729 | 1,402.266 | 1,838.102 | 1,044.772 | 921.09 | 1,040.268 | 863.725 | 1,080.021 | 1,511.664 | 1,025.055 | 947.385 | 1,716.055 | 1,533.789 | 828.168 | 604.165 | 416.342 | 436.534 | 425.979 | 623.02 | 657.969 | 731.18 | 795.825 | 984.213 | 773.729 | 998.366 | 931.025 | 1,031.472 | 739.65 | 734.871 | 647.282 | 440.596 | 446.99 | 433.892 | 452.474 | 533.707 | 441.923 | 624.498 | 561.283 | 582.159 | 548.546 | 246.58 | 133.189 | 292.385 | 198.687 | 210.451 | 189.148 | 343.316 | 362.015 | 352.694 | 346.939 | 460.3 | 216.954 | 355.157 | 157.73 | 265.026 | 166.663 | 92.53 | 96.046 | 214.321 | 161.893 | 29.338 | -15.891 | 30.082 | 213.149 | 187.555 | 152.156 | 279.707 | 103.953 | 77.471 | 92.687 | 135.193 | 87.566 | 77.64 | 72.186 | 111.852 | 122.197 | 102.756 | 105.102 | 95.626 | 73.341 | 77.121 | 54.358 | 38.736 | 57.287 | 75.323 | 52.214 | 104.605 | 81.596 | 74.866 | 53.222 |
Brutowinstmarge
| 0.389 | 0.42 | 0.435 | 0.467 | 0.39 | 0.323 | 0.416 | 0.328 | 0.432 | 0.476 | 0.382 | 0.343 | 0.471 | 0.438 | 0.37 | 0.266 | 0.214 | 0.209 | 0.305 | 0.311 | 0.322 | 0.379 | 0.464 | 0.438 | 0.387 | 0.413 | 0.411 | 0.467 | 0.269 | 0.236 | 0.29 | 0.132 | 0.192 | 0.222 | 0.302 | 0.261 | 0.247 | 0.31 | 0.382 | 0.327 | 0.285 | 0.164 | 0.201 | 0.284 | 0.23 | 0.235 | 0.31 | 0.374 | 0.344 | 0.409 | 0.417 | 0.424 | 0.327 | 0.414 | 0.299 | 0.325 | 0.276 | 0.185 | 0.233 | 0.383 | 0.287 | 0.069 | -0.084 | 0.077 | 0.351 | 0.311 | 0.344 | 0.509 | 0.325 | 0.293 | 0.38 | 0.422 | 0.383 | 0.253 | 0.31 | 0.34 | 0.377 | 0.38 | 0.381 | 0.286 | 0.335 | 0.299 | 0.255 | 0.149 | 0.243 | 0.385 | 0.322 | 0.382 | 0.329 | 0.328 | 0.284 |
Onderzoek- en ontwikkelingskosten
| 45.713 | 43.562 | 40.82 | 32.573 | 54.103 | 41.462 | 22.485 | -8.888 | 89.543 | 50.069 | 32.837 | 48.203 | 38.557 | 36.153 | 33.612 | 41.781 | 29.38 | 33.268 | 18.73 | 50.573 | 36.715 | 25.404 | 16.554 | 26.17 | 53.506 | 37.664 | 15.031 | 214.808 | 8.207 | 15.711 | 0 | 63.841 | 0 | 9.627 | 0 | 14.763 | 0 | 0 | 0 | 13.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 478.472 | 2.717 | 235.566 | -291.212 | 443.38 | -85.78 | 157.418 | -348.352 | 449.954 | -106.286 | 157.783 | -442.957 | 512.806 | -71.304 | 235.483 | -302.911 | 211.989 | -100.71 | 214.879 | -343.106 | 218.074 | -53.128 | 172.404 | -240.889 | 181.857 | -43.564 | 171.584 | -224.906 | 185.486 | -12.692 | 148.188 | -114.568 | 129.026 | -0.065 | 124.014 | -152.789 | 136.562 | 1.363 | 171.089 | -146.016 | 113.059 | -4.489 | 48.963 | -95.482 | 62.732 | -1.468 | 44.639 | -49.405 | 62.672 | 64.608 | 59.087 | 68.07 | 50.299 | 40.442 | 50.857 | 58.743 | 44.878 | 38.14 | 31.569 | 114.811 | 44.714 | 85.194 | 57.119 | 48.903 | 59.28 | 64.084 | 37.748 | 113.55 | 29.292 | 13.429 | 34.012 | 41.218 | 27.493 | 13.813 | 22.604 | 22.968 | 48.306 | 19.693 | 31.325 | 78.076 | 46.7 | 28.944 | 24.624 | 20.746 | 31.274 | 20.905 | 23.228 | 30.718 | 27.559 | 22 | 16.375 |
Verkoop- en marketingkosten
| 134.984 | 82.382 | 78.163 | 85.933 | 59.715 | 50.091 | 36.384 | 41.945 | 41.181 | 41.24 | 38.529 | 45.369 | 40.957 | 37.649 | 33.205 | 57.805 | 41.593 | -11.117 | 93.781 | 108.652 | 99.206 | 102.258 | 115.999 | 126.22 | 107.65 | 124.587 | 119.975 | 170.804 | 133.622 | 125.01 | 100.611 | 139.2 | 101.878 | 110.376 | 97.896 | 149.485 | 109.666 | 151.162 | 137.146 | 160.987 | 164.351 | 102.279 | 33.829 | 83.101 | 72.797 | 65.466 | 43.516 | 21.513 | 96.671 | 75.821 | 44.355 | 13.719 | 26.458 | 44.233 | 18.704 | 2.081 | 34.124 | 24.971 | 28.476 | 46.275 | 24.876 | 47.718 | 11.961 | 34.359 | 47.995 | 60.602 | 36.619 | 52.462 | 31.957 | 26.281 | 21.533 | 33.189 | 36.131 | 26.768 | 20.487 | 26.288 | 36.644 | 20.049 | 28.253 | 39.268 | 20.927 | 26.561 | 24.17 | 13.47 | 26.349 | 16.646 | 9.962 | 24.417 | 20.182 | 23.511 | 13.447 |
Verkoop-, algemene en administratieve kosten
| 613.457 | 287.902 | 313.395 | 377.461 | 503.095 | -35.689 | 193.802 | -306.407 | 491.135 | -65.046 | 196.312 | -397.588 | 553.764 | -33.655 | 268.689 | -245.107 | 253.582 | -111.827 | 308.66 | -234.454 | 317.28 | 49.131 | 288.403 | -114.669 | 289.507 | 81.023 | 291.559 | -54.102 | 319.108 | 112.318 | 248.799 | 24.632 | 230.905 | 110.311 | 221.91 | -3.304 | 246.228 | 152.524 | 308.235 | 14.971 | 277.41 | 97.79 | 82.792 | -12.381 | 135.529 | 63.998 | 88.156 | -27.892 | 159.343 | 140.429 | 103.441 | 81.789 | 76.758 | 84.675 | 69.561 | 60.825 | 79.002 | 63.111 | 60.045 | 161.086 | 69.59 | 132.912 | 69.081 | 83.263 | 107.275 | 124.686 | 74.366 | 166.012 | 61.249 | 39.71 | 55.545 | 74.407 | 63.623 | 40.581 | 43.091 | 49.256 | 84.95 | 39.742 | 59.578 | 117.344 | 67.627 | 55.505 | 48.794 | 34.216 | 57.623 | 37.551 | 33.19 | 55.136 | 47.742 | 45.51 | 29.821 |
Overige kosten
| -319.151 | -10.642 | 0.048 | -63.217 | -2.081 | -51.141 | 49.811 | 714.89 | -194.701 | 314.147 | 38.976 | 738.181 | -139.455 | -15.508 | -0.995 | 3.846 | -2.916 | 2.62 | -3.689 | -3.091 | -15.574 | -0.36 | -0.356 | -95.158 | 2.273 | -10.075 | -0.218 | -86.278 | 5.003 | 3.562 | 1.364 | 6.901 | 4.023 | 0.922 | 2.539 | 2.629 | 6.687 | 12.778 | 1.562 | 5.02 | 1.796 | 15.276 | 0.809 | 206.372 | 0.932 | 7.688 | 3.736 | 12.084 | 2.284 | -2.653 | 1.818 | 8.521 | 1.32 | 3.119 | 8.33 | 0.232 | 1.668 | 3.638 | 0.127 | -8.53 | -9.975 | 32.77 | 4.762 | -6.603 | 5.644 | 12.499 | 29.994 | 63.132 | 0.43 | 0.204 | 0.028 | -1.267 | -4.505 | 0.736 | 0.964 | 5.932 | -1.389 | 1.606 | 1.431 | -19.235 | -90.11 | -3.645 | -0.008 | 8.327 | -2.49 | 1.761 | -0.081 | -4.694 | 0.173 | 1.318 | -0.118 |
Bedrijfskosten
| 340.019 | 331.464 | 354.215 | 473.252 | 350.913 | 320.72 | 266.098 | 399.595 | 385.977 | 299.17 | 268.124 | 388.797 | 452.865 | 421.162 | 384.889 | 347.988 | 368.446 | 282.516 | 360.115 | 432.163 | 394.582 | 331.516 | 345.96 | 453.364 | 386.021 | 409.504 | 367.402 | 556.212 | 378.366 | 378.399 | 300.314 | 515.329 | 272.059 | 289.522 | 250.797 | 387.604 | 269.408 | 380.513 | 346.42 | 380.212 | 335.185 | 204.205 | 108.628 | 199.111 | 190.171 | 200.57 | 126.104 | 216.523 | 217.096 | 173.258 | 138.139 | 153.632 | 87.821 | 114.988 | 86.339 | 85.226 | 133.503 | 65.154 | 60.693 | 182.46 | 79.583 | 133.9 | 69.999 | 84.561 | 110.889 | 126.741 | 77.565 | 169.773 | 64.092 | 42.346 | 57.663 | 77.47 | 65.8 | 43.502 | 45.474 | 56.095 | 89.028 | 42.839 | 63.006 | 121.732 | 70.345 | 57.9 | 51.016 | 37.159 | 60.233 | 39.509 | 34.803 | 58.213 | 50.063 | 47.633 | 31.573 |
Bedrijfsresultaat
| 946.144 | 1,236.265 | 1,048.051 | 1,364.85 | 703.363 | 645.11 | 903.589 | 438.394 | 962.873 | 1,240.836 | 1,058.199 | 3,541.023 | 1,267.262 | 1,329.983 | 505.038 | 185.676 | 58.158 | 23.242 | -20.377 | 71.726 | 270.865 | 367.601 | 413.733 | 608.72 | 360.76 | 533.918 | 494.326 | 433.23 | 283.936 | 254.824 | 264.043 | -712.497 | 57.379 | 53.581 | 84.357 | 36.652 | 42.308 | 96.399 | 100.633 | 70.532 | 119.55 | -40.325 | -20.89 | 50.089 | -75.387 | -77.746 | -3.696 | 46.468 | 78.697 | 106.179 | 128.55 | 222.083 | 91.318 | 172.985 | 31.619 | 148.769 | 9.579 | 8.134 | 52.713 | 1,294.549 | 63.667 | -118.162 | -52.542 | -119.479 | 81.482 | 132.516 | 40.222 | 72.401 | 21.956 | 16.365 | 16.317 | 154.946 | 8.311 | 13.554 | 6.167 | 28.08 | 19.95 | 43.187 | 25.087 | -46.313 | -18.052 | -1.273 | -14.546 | -21.806 | -26.44 | 10.401 | -1.462 | 25.004 | 11.309 | 3.981 | 4.635 |
Bedrijfsresultaat ratio
| 0.286 | 0.332 | 0.325 | 0.347 | 0.262 | 0.226 | 0.361 | 0.167 | 0.385 | 0.391 | 0.395 | 1.281 | 0.348 | 0.38 | 0.226 | 0.082 | 0.03 | 0.011 | -0.015 | 0.036 | 0.133 | 0.19 | 0.241 | 0.271 | 0.181 | 0.221 | 0.218 | 0.196 | 0.103 | 0.082 | 0.118 | -0.213 | 0.025 | 0.027 | 0.056 | 0.018 | 0.024 | 0.048 | 0.068 | 0.04 | 0.062 | -0.027 | -0.032 | 0.049 | -0.087 | -0.087 | -0.006 | 0.051 | 0.075 | 0.123 | 0.154 | 0.204 | 0.138 | 0.202 | 0.06 | 0.182 | 0.016 | 0.016 | 0.128 | 2.311 | 0.113 | -0.277 | -0.278 | -0.304 | 0.134 | 0.219 | 0.091 | 0.132 | 0.069 | 0.062 | 0.067 | 0.483 | 0.036 | 0.044 | 0.026 | 0.085 | 0.062 | 0.16 | 0.091 | -0.139 | -0.083 | -0.005 | -0.068 | -0.084 | -0.112 | 0.053 | -0.009 | 0.091 | 0.046 | 0.017 | 0.025 |
Totaal overige inkomsten en kosten netto
| 12.203 | -10.642 | 0.048 | -974.405 | -2.081 | -51.141 | -0.246 | -14.902 | -15.474 | -3.503 | -6.126 | -592.282 | -21.451 | -15.508 | -0.995 | -94.725 | -2.916 | 2.62 | -3.689 | -33.053 | -15.574 | -0.36 | -0.356 | -95.158 | 2.273 | -8.566 | -0.218 | -82.629 | 1.885 | 2.675 | 1.364 | 6.257 | 4.016 | 1.282 | 2.539 | 0.447 | 6.104 | 12.597 | 1.558 | 2.314 | 1.78 | 1.285 | 0.983 | 201.82 | 0.854 | 7.447 | -63.052 | -68.863 | -63.937 | -2.653 | 1.789 | -1.12 | 1.32 | 3.119 | 8.33 | 0.232 | 1.668 | 3.633 | 0.127 | -29.536 | -9.987 | 32.659 | 4.762 | -5.946 | 5.471 | 12.08 | 29.929 | 64.441 | -0.053 | 0.539 | -0.307 | -5.314 | -0.482 | 0.276 | 0.797 | 2.08 | -2.999 | 0.954 | -0.083 | -11.208 | -86.591 | -3.364 | 0.332 | 9.461 | -1.781 | 2.274 | -0.272 | -4.748 | -0.255 | 1.163 | -0.204 |
Inkomen voor belasting
| 958.347 | 1,115.283 | 950.489 | 302.016 | 701.282 | 593.969 | 903.343 | 423.491 | 945.766 | 1,237.333 | 1,051.554 | 3,244.927 | 1,245.811 | 1,314.475 | 504.043 | 189.522 | 55.242 | 25.863 | -24.066 | 68.635 | 255.291 | 367.241 | 413.376 | 513.562 | 363.033 | 523.842 | 494.108 | 350.097 | 285.8 | 258.024 | 265.406 | -718.369 | 61.395 | 54.863 | 86.895 | 37.099 | 48.412 | 108.997 | 102.192 | 72.846 | 121.33 | -39.041 | -20.081 | 251.909 | -74.454 | -70.299 | -0.009 | 57.8 | 80.982 | 103.526 | 130.368 | 220.963 | 92.638 | 176.103 | 39.949 | 149.001 | 11.247 | 11.768 | 52.84 | 1,265.014 | 53.68 | -85.503 | -47.78 | -125.425 | 86.953 | 144.596 | 70.151 | 136.842 | 21.903 | 16.904 | 16.01 | 149.632 | 7.829 | 13.831 | 6.964 | 30.16 | 16.952 | 44.141 | 25.004 | -57.521 | -104.643 | -4.637 | -14.214 | -12.345 | -28.221 | 12.676 | -1.734 | 20.256 | 11.054 | 5.144 | 4.431 |
Inkomen voor belasting ratio
| 0.29 | 0.299 | 0.295 | 0.077 | 0.261 | 0.208 | 0.361 | 0.161 | 0.378 | 0.39 | 0.392 | 1.174 | 0.342 | 0.375 | 0.225 | 0.083 | 0.028 | 0.012 | -0.017 | 0.034 | 0.125 | 0.19 | 0.241 | 0.229 | 0.182 | 0.217 | 0.218 | 0.158 | 0.104 | 0.083 | 0.119 | -0.215 | 0.026 | 0.028 | 0.058 | 0.018 | 0.027 | 0.054 | 0.069 | 0.041 | 0.063 | -0.026 | -0.03 | 0.244 | -0.086 | -0.079 | -0 | 0.063 | 0.077 | 0.12 | 0.157 | 0.203 | 0.14 | 0.205 | 0.076 | 0.182 | 0.019 | 0.023 | 0.128 | 2.258 | 0.095 | -0.201 | -0.253 | -0.319 | 0.143 | 0.239 | 0.159 | 0.249 | 0.068 | 0.064 | 0.066 | 0.467 | 0.034 | 0.045 | 0.03 | 0.092 | 0.052 | 0.163 | 0.091 | -0.172 | -0.479 | -0.018 | -0.067 | -0.047 | -0.12 | 0.065 | -0.011 | 0.074 | 0.045 | 0.023 | 0.024 |
Belastingkosten
| 110.844 | 169.134 | 157.761 | 182.041 | 101.745 | 99.287 | 124.977 | 40.073 | 106.276 | 198.138 | 123.545 | 231.128 | 163.452 | 163.172 | 73.026 | 45.225 | 15.872 | 33.402 | 25.642 | 20.538 | 46.346 | 74.119 | 90.597 | 49.989 | 40.672 | 83.222 | 82.205 | 59.751 | 51.684 | 53.211 | 55.28 | -5.42 | 36.707 | 38.415 | 48.683 | 47.382 | 42.429 | 46.973 | 55.19 | 47.787 | 60.628 | 9.936 | 5.091 | 20.734 | 9.274 | 22.036 | 14.478 | 58.409 | -63.16 | 34.094 | 46.401 | 80.004 | 7.986 | 39.358 | 19.359 | 14.879 | 12.323 | 10.952 | 4.515 | 289.303 | 14.007 | -26.847 | 21.452 | -9.256 | 9.894 | 33.657 | 13.501 | 70.365 | 2.922 | -21.245 | 3.094 | 0.757 | 4.685 | 0.37 | 0.015 | 17.344 | 4.277 | 4.687 | 10.534 | 10.145 | 7.064 | 6.092 | 4.696 | 6.811 | 1.344 | 1.68 | 2.156 | 10.875 | 2.583 | 0.394 | 0.887 |
Nettowinst
| 595.538 | 639.957 | 569.085 | -95.893 | 453.579 | 400.342 | 651.89 | 314.827 | 730.329 | 822.632 | 791.937 | 2,868.208 | 824.799 | 921.867 | 333.047 | 120.979 | 24.546 | -27.483 | -49.946 | 30.255 | 170.071 | 225.827 | 247.325 | 383.228 | 264.431 | 341.488 | 311.462 | 208.504 | 183.997 | 153.167 | 165.842 | -563.193 | 10.112 | 9.28 | 31.025 | -20.21 | 1.738 | 45.201 | 30.075 | 26.832 | 49.538 | -46.13 | -28.689 | 213.574 | -74.144 | -82.496 | -30.032 | -13.053 | 73.485 | 14.936 | 27.773 | 64.064 | 37.526 | 64.924 | 6.255 | 66.409 | 3.381 | 4.629 | 36.663 | 1,008.548 | 9.295 | -72.256 | -35.883 | -87.277 | 47.469 | 95.087 | 52.404 | 48.211 | 16.549 | 36.205 | 13.537 | 141.824 | 7.167 | 14.336 | 5.191 | 0.507 | 7.65 | 30.253 | 2.9 | -67.887 | -117.299 | -14.507 | -20.138 | -19.186 | -31.994 | 7.857 | -6.187 | 3.833 | 1.199 | 0.845 | 1.219 |
Nettowinstmarge
| 0.18 | 0.172 | 0.177 | -0.024 | 0.169 | 0.14 | 0.26 | 0.12 | 0.292 | 0.259 | 0.295 | 1.038 | 0.226 | 0.263 | 0.149 | 0.053 | 0.013 | -0.013 | -0.036 | 0.015 | 0.083 | 0.117 | 0.144 | 0.171 | 0.132 | 0.141 | 0.138 | 0.094 | 0.067 | 0.049 | 0.074 | -0.168 | 0.004 | 0.005 | 0.021 | -0.01 | 0.001 | 0.022 | 0.02 | 0.015 | 0.026 | -0.031 | -0.043 | 0.207 | -0.086 | -0.092 | -0.049 | -0.014 | 0.07 | 0.017 | 0.033 | 0.059 | 0.057 | 0.076 | 0.012 | 0.081 | 0.006 | 0.009 | 0.089 | 1.801 | 0.016 | -0.17 | -0.19 | -0.222 | 0.078 | 0.157 | 0.118 | 0.088 | 0.052 | 0.137 | 0.056 | 0.442 | 0.031 | 0.047 | 0.022 | 0.002 | 0.024 | 0.112 | 0.011 | -0.203 | -0.536 | -0.056 | -0.095 | -0.074 | -0.136 | 0.04 | -0.038 | 0.014 | 0.005 | 0.004 | 0.007 |
WPA (Winst Per Aandeel)
| 0.16 | 0.18 | 0.16 | -0.027 | 0.13 | 0.11 | 0.18 | 0.087 | 0.2 | 0.23 | 0.22 | 0.84 | 0.23 | 0.25 | 0.09 | 0.03 | 0.006 | -0.006 | -0.01 | 0.008 | 0.043 | 0.055 | 0.06 | 0.097 | 0.067 | 0.088 | 0.08 | 0.053 | 0.047 | 0.037 | 0.04 | -0.17 | 0.003 | 0.003 | 0.02 | -0.007 | 0.001 | 0.017 | 0.011 | 0.012 | 0.022 | -0.036 | -0.012 | 0.16 | -0.054 | -0.061 | -0.022 | -0.01 | 0.056 | 0.012 | 0.022 | 0.046 | 0.028 | 0.058 | 0.006 | 0.048 | 0.002 | 0.003 | 0.039 | 0.8 | 0.011 | -0.052 | -0.026 | -0.061 | 0.033 | 0.067 | 0.037 | 0.038 | 0.015 | 0.03 | 0.011 | 0.12 | 0.004 | 0.012 | 0.015 | 0 | 0.006 | 0.025 | 0.002 | -0.056 | -0.096 | -0.012 | -0.017 | -0.016 | -0.026 | 0.006 | -0.005 | 0.003 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| 0.16 | 0.18 | 0.16 | -0.027 | 0.13 | 0.11 | 0.18 | 0.087 | 0.2 | 0.23 | 0.22 | 0.84 | 0.23 | 0.25 | 0.09 | 0.03 | 0.006 | -0.006 | -0.01 | 0.008 | 0.043 | 0.055 | 0.06 | 0.097 | 0.067 | 0.088 | 0.08 | 0.053 | 0.047 | 0.037 | 0.04 | -0.17 | 0.003 | 0.003 | 0.02 | -0.007 | 0.001 | 0.017 | 0.011 | 0.012 | 0.022 | -0.036 | -0.012 | 0.16 | -0.054 | -0.061 | -0.022 | -0.01 | 0.056 | 0.012 | 0.022 | 0.046 | 0.028 | 0.058 | 0.006 | 0.048 | 0.002 | 0.003 | 0.039 | 0.8 | 0.011 | -0.052 | -0.026 | -0.061 | 0.033 | 0.067 | 0.037 | 0.038 | 0.015 | 0.03 | 0.011 | 0.12 | 0.004 | 0.012 | 0.015 | 0 | 0.006 | 0.025 | 0.002 | -0.056 | -0.096 | -0.012 | -0.017 | -0.016 | -0.026 | 0.006 | -0.005 | 0.003 | 0.001 | 0.001 | 0.001 |
EBITDA
| 1,042.416 | 1,585.228 | 1,422.739 | 1,666.866 | 1,001.014 | 775.297 | 970.11 | 618.801 | 1,013.449 | 1,477.881 | 1,100.311 | 3,219.343 | 1,278.094 | 1,389.668 | 737.088 | 457.624 | 286.455 | 109.521 | 310.081 | 233.33 | 500.761 | 581.991 | 634.457 | 604.362 | 452.094 | 580.957 | 599.026 | 510.285 | 380.403 | 398.635 | 346.968 | -588.316 | 174.93 | 160.353 | 201.677 | 151.572 | 172.515 | 241.125 | 214.863 | 163.543 | 213.361 | 46.874 | 231.149 | 264.589 | 167.63 | -132.327 | 126.846 | 114.602 | 203.827 | 179.436 | 208.772 | 252.111 | 129.133 | 201.254 | 71.391 | 204.169 | 33.16 | 65.704 | 22.221 | 1,487.054 | 82.309 | -21.477 | -132.123 | 71.15 | 102.26 | 191.418 | 74.592 | 162.15 | 39.861 | 34.293 | 35.024 | 194.58 | 43.193 | 59.744 | 51.624 | 85.19 | 58.912 | 98.086 | 67.689 | -93.915 | 25.119 | 54.536 | 34.79 | 30.165 | 26.243 | 62.201 | 47.32 | 44.035 | 29.749 | 29.017 | 21.649 |
EBITDA ratio
| 0.316 | 0.43 | 0.346 | 0.424 | 0.295 | 0.234 | 0.387 | 0.211 | 0.406 | 0.403 | 0.409 | 1.245 | 0.438 | 0.393 | 0.261 | 0.155 | 0.058 | 0.057 | 0.058 | 0.183 | 0.157 | 0.244 | 0.283 | 0.239 | 0.228 | 0.234 | 0.265 | 0.208 | 0.138 | 0.125 | 0.155 | -0.017 | 0.075 | 0.082 | 0.134 | 0.074 | 0.097 | 0.12 | 0.146 | 0.092 | 0.112 | 0.037 | 0.037 | 0.241 | 0.023 | 0.003 | 0.103 | 0.125 | 0.138 | 0.208 | 0.251 | 0.232 | 0.195 | 0.235 | 0.135 | 0.257 | 0.055 | 0.135 | 0.054 | 2.655 | 0.146 | -0.055 | -0.699 | 0.181 | 0.169 | 0.327 | 0.168 | 0.308 | 0.127 | 0.13 | 0.145 | 0.607 | 0.189 | 0.195 | 0.222 | 0.259 | 0.182 | 0.362 | 0.245 | -0.281 | 0.115 | 0.211 | 0.163 | 0.116 | 0.111 | 0.318 | 0.292 | 0.161 | 0.12 | 0.127 | 0.115 |