Dongfang Electronics Co., Ltd.
SZSE:000682.SZ
7.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,812.073 | 1,527.795 | 1,266.859 | 2,350.826 | 1,581.834 | 1,367.531 | 1,150.241 | 1,958.141 | 1,314.659 | 1,243.131 | 944.322 | 1,611.537 | 1,116.85 | 1,008.477 | 748.697 | 1,235.989 | 928.321 | 943.58 | 610.753 | 1,265.52 | 758.982 | 801.922 | 592.192 | 1,199.944 | 628.846 | 748.424 | 465.139 | 1,001.851 | 681.879 | 601.344 | 423.388 | 827.467 | 550.45 | 565.657 | 428.173 | 709.046 | 494.043 | 500.728 | 379.441 | 607.954 | 480.602 | 394.919 | 357.12 | 526.214 | 437.057 | 360.123 | 341.9 | 554.644 | 339.199 | 297.815 | 246.068 | 393.821 | 295.036 | 253.71 | 239.989 | 334.373 | 262.925 | 228.936 | 200.945 | 323.601 | 224.389 | 230.141 | 166.76 | 290.19 | 197.628 | 207.168 | 168.459 | 219.708 | 205.679 | 186.559 | 152.221 | 210.742 | 209.95 | 166.425 | 149.936 | 244.047 | 167.531 | 146.379 | 104.575 | 165.374 | 145.816 | 110.055 | 91.092 | 107.842 | 113.844 | 80.765 | 75.841 | 89.853 | 102.325 | 106.637 | 79.138 |
Kosten van de omzet
| 1,212.86 | 1,049.578 | 864.112 | 1,561.94 | 1,054.653 | 900.435 | 793.845 | 1,315.622 | 900.516 | 843.777 | 646.096 | 1,029.91 | 766.055 | 677.789 | 528.303 | 750.783 | 628.805 | 658.541 | 402.346 | 817.622 | 483.006 | 545.588 | 381.108 | 835.546 | 397.806 | 523.091 | 301.151 | 705.283 | 464.09 | 392.209 | 288.438 | 586.949 | 379.28 | 392.298 | 297.507 | 513.677 | 325.771 | 335.935 | 246.803 | 392.034 | 313.556 | 251.881 | 225.769 | 300.464 | 286.197 | 244.947 | 214.835 | 358.262 | 220.802 | 203.668 | 153.796 | 258.28 | 201.975 | 166.406 | 159.579 | 221.51 | 185.798 | 152.379 | 141.715 | 221.492 | 154.256 | 161.416 | 111.015 | 177.711 | 135.307 | 140.352 | 123.176 | 149.093 | 148.173 | 137.835 | 110.199 | 148.295 | 159.176 | 116.214 | 106.164 | 174.578 | 126.028 | 102.164 | 63.892 | 81.69 | 100.061 | 84.448 | 54.762 | 60.937 | 80.213 | 45.889 | 43.76 | 111.052 | 70.577 | 0 | 0 |
Brutowinst
| 599.214 | 478.217 | 402.748 | 788.886 | 527.181 | 467.097 | 356.396 | 642.519 | 414.143 | 399.354 | 298.226 | 581.627 | 350.795 | 330.688 | 220.394 | 485.206 | 299.516 | 285.04 | 208.406 | 447.898 | 275.976 | 256.334 | 211.084 | 364.398 | 231.04 | 225.334 | 163.988 | 296.568 | 217.789 | 209.135 | 134.951 | 240.518 | 171.169 | 173.359 | 130.667 | 195.369 | 168.272 | 164.793 | 132.638 | 215.92 | 167.045 | 143.038 | 131.351 | 225.749 | 150.86 | 115.177 | 127.065 | 196.382 | 118.398 | 94.146 | 92.272 | 135.541 | 93.061 | 87.305 | 80.41 | 112.863 | 77.128 | 76.557 | 59.23 | 102.109 | 70.133 | 68.725 | 55.745 | 112.478 | 62.321 | 66.816 | 45.283 | 70.615 | 57.506 | 48.724 | 42.022 | 62.447 | 50.774 | 50.211 | 43.772 | 69.469 | 41.502 | 44.215 | 40.683 | 83.685 | 45.755 | 25.607 | 36.331 | 46.905 | 33.631 | 34.876 | 32.081 | -21.199 | 31.749 | 106.637 | 79.138 |
Brutowinstmarge
| 0.331 | 0.313 | 0.318 | 0.336 | 0.333 | 0.342 | 0.31 | 0.328 | 0.315 | 0.321 | 0.316 | 0.361 | 0.314 | 0.328 | 0.294 | 0.393 | 0.323 | 0.302 | 0.341 | 0.354 | 0.364 | 0.32 | 0.356 | 0.304 | 0.367 | 0.301 | 0.353 | 0.296 | 0.319 | 0.348 | 0.319 | 0.291 | 0.311 | 0.306 | 0.305 | 0.276 | 0.341 | 0.329 | 0.35 | 0.355 | 0.348 | 0.362 | 0.368 | 0.429 | 0.345 | 0.32 | 0.372 | 0.354 | 0.349 | 0.316 | 0.375 | 0.344 | 0.315 | 0.344 | 0.335 | 0.338 | 0.293 | 0.334 | 0.295 | 0.316 | 0.313 | 0.299 | 0.334 | 0.388 | 0.315 | 0.323 | 0.269 | 0.321 | 0.28 | 0.261 | 0.276 | 0.296 | 0.242 | 0.302 | 0.292 | 0.285 | 0.248 | 0.302 | 0.389 | 0.506 | 0.314 | 0.233 | 0.399 | 0.435 | 0.295 | 0.432 | 0.423 | -0.236 | 0.31 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 173.805 | 127.944 | 120.382 | 182.333 | 151.828 | 116.505 | 92.66 | 151.228 | 121.354 | 103.251 | 71.751 | 140.931 | 91.159 | 80.072 | 67.367 | 109.898 | 72.937 | 70.55 | 66.93 | 81.221 | 69.018 | 51.32 | 58.659 | 64.741 | 51.159 | 48.23 | 46.384 | 207.157 | 52.697 | 80.46 | 0 | 149.766 | 0 | 67.713 | 0 | 137.745 | 0 | 63.582 | 0 | 133.596 | 0 | 61.149 | 0 | 115.143 | 0 | 49.743 | 0 | 94.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 190.881 | -23.361 | 72.655 | -76.119 | 166.178 | -6.944 | 62.365 | -67.495 | 147.552 | -9.338 | 57.764 | -58.999 | 127.991 | -13.128 | 50.897 | -71.768 | 53.236 | -12.355 | 46.153 | -68.741 | 55.976 | 0.421 | 43.935 | -56.672 | 54.437 | -50.349 | 85.167 | -170.097 | 96.433 | -98.943 | 69.221 | -162.504 | 81.829 | -38.146 | 70.844 | -156.028 | 84.376 | -38.801 | 69.598 | -140.111 | 73.451 | -35.936 | 67.532 | -115.98 | 75.756 | -32.027 | 67.802 | -88.745 | 51.784 | -25.532 | 53.045 | -80.786 | 42.321 | -22.187 | 47.286 | -63.479 | 44.918 | 40.283 | 36.934 | 52.276 | 40.984 | 33.299 | 31.585 | 46.297 | 36.911 | 30.076 | 28.536 | 39.371 | 28.134 | 22.655 | 22.111 | 46.676 | 26.391 | 29.094 | 28.475 | 42.077 | 21.865 | 24.438 | 25.247 | 44.762 | 21.159 | 16.718 | 28.89 | 25.609 | 12.087 | 25.917 | 29.09 | 105.536 | 35.767 | 0 | 0 |
Verkoop- en marketingkosten
| 300.089 | 152.129 | 145.723 | 254.515 | 174.745 | 159.686 | 125.528 | 236.844 | 123.693 | 143.875 | 101.582 | 188.484 | 123.706 | 118.361 | 75.235 | 175.181 | 97.275 | 106.764 | 72.876 | 171.983 | 107.954 | 84.027 | 65.632 | 151.563 | 86.359 | 68.381 | 51.269 | 117.407 | 82.908 | 58.856 | 44.976 | 78.627 | 64.294 | 57.662 | 46.225 | 69.243 | 66.513 | 65.284 | 42.342 | 86.619 | 60.737 | 56.225 | 46.141 | 98.224 | 59.496 | 40.751 | 47.033 | 86.76 | 50.768 | 41.689 | 33.885 | 60.787 | 41.331 | 31.249 | 26.68 | 48.743 | 30.462 | 23.601 | 21.279 | 42.604 | 25.487 | 24.874 | 21.632 | 49.34 | 19.098 | 28.692 | 17.081 | 32.019 | 22.762 | 19.031 | 18.634 | 25.299 | 19.888 | 17.527 | 16.9 | 27.723 | 17.883 | 16.624 | 16.649 | 28.407 | 18.443 | 10.542 | 11.503 | 17.738 | 14.354 | 7.603 | 7.068 | 38.833 | 22.827 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 490.97 | 227.773 | 223.121 | 417.111 | 340.924 | 152.742 | 187.893 | 169.349 | 271.245 | 134.537 | 159.346 | 129.485 | 251.697 | 105.233 | 126.132 | 103.413 | 150.511 | 94.409 | 119.029 | 103.242 | 163.93 | 84.448 | 109.567 | 94.892 | 140.796 | 18.032 | 136.436 | -52.69 | 179.341 | -40.087 | 114.197 | -83.877 | 146.123 | 19.516 | 117.069 | -86.785 | 150.889 | 26.484 | 111.941 | -53.492 | 134.188 | 20.289 | 113.673 | -17.756 | 135.252 | 8.724 | 114.835 | -1.984 | 102.551 | 16.157 | 86.931 | -19.999 | 83.652 | 9.062 | 73.966 | -14.736 | 75.38 | 63.884 | 58.213 | 94.881 | 66.471 | 58.173 | 53.217 | 95.637 | 56.008 | 58.768 | 45.617 | 71.389 | 50.896 | 41.686 | 40.745 | 71.975 | 46.278 | 46.621 | 45.375 | 69.8 | 39.749 | 41.062 | 41.896 | 73.168 | 39.602 | 27.261 | 40.392 | 43.347 | 26.441 | 33.52 | 36.158 | 144.369 | 58.594 | 0 | 0 |
Overige kosten
| -234.294 | -0.097 | -0.057 | -21.365 | -1.108 | -0.481 | -8.945 | 175.297 | -88.881 | 44.973 | -2.868 | 165.275 | -92.165 | 0.412 | 0.408 | -2.227 | -0.049 | 2.982 | -0.046 | -0.5 | 0.463 | -0.458 | -0.014 | -1.081 | -0.151 | -0.041 | 0.089 | -0.188 | -0.317 | -8.56 | 9.713 | 27.093 | 8.357 | 9.051 | 16.807 | 20.761 | 11.955 | 12.625 | 6.349 | 22.479 | 3.769 | 18.604 | 6.298 | 17.645 | 10.48 | 7.603 | 5.475 | 14.243 | 4.094 | 9.213 | 3.155 | 16.808 | 3.692 | 2.19 | 2.146 | 14.259 | 5.311 | 3.268 | 4.997 | 13.639 | 3.873 | 3.855 | 2.056 | 17.177 | 4.616 | 5.601 | 2.058 | 7.371 | 3.389 | 3.127 | 2.517 | 7.462 | 2.675 | 2.068 | 2.688 | 13.127 | 2.995 | 4.02 | 1.246 | 3.652 | -2.215 | 3.868 | 5.196 | 1.694 | -3.994 | 1.629 | 2.653 | -4.444 | 0.093 | 1.277 | -0.38 |
Bedrijfskosten
| 430.482 | 355.815 | 343.56 | 620.81 | 391.227 | 337.166 | 271.608 | 495.874 | 303.718 | 282.761 | 228.229 | 435.691 | 250.691 | 224.642 | 185.29 | 348.275 | 211.864 | 211.948 | 169.558 | 341.432 | 203.716 | 196.029 | 168.774 | 272.684 | 184.885 | 177.957 | 128.312 | 216.494 | 170.264 | 138.823 | 118.792 | 183.244 | 149.834 | 144.951 | 119.815 | 162.246 | 154.895 | 143.762 | 114.269 | 184.932 | 136.945 | 132.24 | 116.319 | 191.93 | 140.271 | 96.791 | 118.106 | 172 | 107.195 | 89.206 | 89.097 | 130.352 | 87.051 | 77.404 | 75.28 | 111.752 | 77.229 | 65.685 | 59.105 | 99.471 | 68.199 | 59.158 | 54.158 | 99.872 | 57.549 | 60.115 | 46.553 | 74.008 | 52.25 | 43.076 | 41.529 | 74.19 | 47.263 | 47.814 | 46.135 | 71.98 | 40.893 | 42.004 | 42.635 | 75.9 | 40.232 | 27.555 | 40.921 | 44.723 | 26.901 | 34.263 | 36.683 | 144.98 | 59.182 | 59.057 | 53.905 |
Bedrijfsresultaat
| 168.732 | 122.402 | 59.188 | 168.076 | 144.058 | 144.736 | 87.556 | 199.934 | 137.17 | 130.085 | 69.079 | 235.998 | 115.689 | 107.414 | 51.422 | 121.017 | 93.995 | 83.946 | 44.223 | 102.318 | 87.978 | 79.495 | 44.806 | 107.113 | 58.514 | 56.243 | 31.893 | 92.472 | 50.704 | 55.532 | 17.528 | 52.524 | 16.181 | 32.099 | 7.587 | 35.038 | 10.792 | 16.653 | 17.466 | 25.381 | 25.88 | 11.981 | 13.158 | 27.423 | 7.486 | 16.592 | 13.123 | 17.355 | 11.346 | 4.399 | 6.193 | 3.791 | 7.121 | 8.544 | 5.36 | -3.348 | 3.783 | 11.841 | 0.234 | -0.272 | 4.988 | 9.131 | 2.554 | 2.226 | 4.796 | 5.988 | -0.771 | -2.779 | 5.277 | 5.319 | -0.536 | -10.796 | 4.668 | 2.088 | 0.179 | -2.119 | 2.113 | 0.769 | -0.254 | 6.04 | 1.854 | 0.087 | 1.059 | 4.619 | 2.472 | 1.22 | -1.279 | -194.286 | -25.931 | -93.796 | 25.233 |
Bedrijfsresultaat ratio
| 0.093 | 0.08 | 0.047 | 0.071 | 0.091 | 0.106 | 0.076 | 0.102 | 0.104 | 0.105 | 0.073 | 0.146 | 0.104 | 0.107 | 0.069 | 0.098 | 0.101 | 0.089 | 0.072 | 0.081 | 0.116 | 0.099 | 0.076 | 0.089 | 0.093 | 0.075 | 0.069 | 0.092 | 0.074 | 0.092 | 0.041 | 0.063 | 0.029 | 0.057 | 0.018 | 0.049 | 0.022 | 0.033 | 0.046 | 0.042 | 0.054 | 0.03 | 0.037 | 0.052 | 0.017 | 0.046 | 0.038 | 0.031 | 0.033 | 0.015 | 0.025 | 0.01 | 0.024 | 0.034 | 0.022 | -0.01 | 0.014 | 0.052 | 0.001 | -0.001 | 0.022 | 0.04 | 0.015 | 0.008 | 0.024 | 0.029 | -0.005 | -0.013 | 0.026 | 0.029 | -0.004 | -0.051 | 0.022 | 0.013 | 0.001 | -0.009 | 0.013 | 0.005 | -0.002 | 0.037 | 0.013 | 0.001 | 0.012 | 0.043 | 0.022 | 0.015 | -0.017 | -2.162 | -0.253 | -0.88 | 0.319 |
Totaal overige inkomsten en kosten netto
| -0.213 | 0.9 | 0.11 | -0.481 | -1.108 | -0.481 | -0.669 | -0.318 | -0.913 | -3.736 | 0.844 | 2.636 | -1.02 | -3.796 | -0.696 | -13.951 | -0.049 | 2.982 | -0.046 | -2.537 | 0.463 | -0.458 | -0.014 | -1.081 | -0.151 | -0.041 | 0.089 | 0.024 | -0.475 | 0.896 | 0.258 | 26.928 | 8.345 | 9.051 | 16.807 | 20.066 | 11.954 | 12.622 | 6.349 | 22.12 | 3.769 | 18.579 | 6.298 | 17.466 | 10.47 | 7.603 | 9.639 | 14.236 | 4.228 | 9.19 | 3.155 | 16.112 | 3.645 | 2.19 | 2.146 | 14.229 | 5.793 | 3.243 | 4.525 | 13.526 | 3.873 | 3.788 | 2.038 | 16.529 | 4.613 | 4.912 | 2.049 | 7.024 | 3.389 | 3.127 | 2.517 | 6.31 | 1.839 | 1.812 | 2.011 | 11.385 | 2.55 | 3.65 | 0.826 | 3.2 | 1.541 | 2.098 | 1.979 | 0.78 | 0.144 | 1.103 | 2.526 | -5.812 | -0.128 | -19.324 | -55.094 |
Inkomen voor belasting
| 168.519 | 165.381 | 98.137 | 282.654 | 142.951 | 144.256 | 86.887 | 199.615 | 136.256 | 130.476 | 69.923 | 179.197 | 115.743 | 107.826 | 51.829 | 118.789 | 93.946 | 86.928 | 44.177 | 102.313 | 88.442 | 79.037 | 44.792 | 106.032 | 58.363 | 56.202 | 31.982 | 92.497 | 50.23 | 46.918 | 27.241 | 79.452 | 24.526 | 41.15 | 24.394 | 55.105 | 22.747 | 29.275 | 23.815 | 47.501 | 29.649 | 30.56 | 19.456 | 44.889 | 17.956 | 24.195 | 18.598 | 31.591 | 15.43 | 13.59 | 9.348 | 19.903 | 10.766 | 10.733 | 7.507 | 10.881 | 9.094 | 15.084 | 5.23 | 13.254 | 8.861 | 12.919 | 4.591 | 18.755 | 9.409 | 10.9 | 1.278 | 4.245 | 8.666 | 8.445 | 1.981 | -4.487 | 6.507 | 3.9 | 2.19 | 9.266 | 4.662 | 4.418 | 0.571 | 9.24 | 3.395 | 2.184 | 3.037 | 5.398 | 2.617 | 2.322 | 1.247 | -200.098 | -26.06 | -33.262 | -29.743 |
Inkomen voor belasting ratio
| 0.093 | 0.108 | 0.077 | 0.12 | 0.09 | 0.105 | 0.076 | 0.102 | 0.104 | 0.105 | 0.074 | 0.111 | 0.104 | 0.107 | 0.069 | 0.096 | 0.101 | 0.092 | 0.072 | 0.081 | 0.117 | 0.099 | 0.076 | 0.088 | 0.093 | 0.075 | 0.069 | 0.092 | 0.074 | 0.078 | 0.064 | 0.096 | 0.045 | 0.073 | 0.057 | 0.078 | 0.046 | 0.058 | 0.063 | 0.078 | 0.062 | 0.077 | 0.054 | 0.085 | 0.041 | 0.067 | 0.054 | 0.057 | 0.045 | 0.046 | 0.038 | 0.051 | 0.036 | 0.042 | 0.031 | 0.033 | 0.035 | 0.066 | 0.026 | 0.041 | 0.039 | 0.056 | 0.028 | 0.065 | 0.048 | 0.053 | 0.008 | 0.019 | 0.042 | 0.045 | 0.013 | -0.021 | 0.031 | 0.023 | 0.015 | 0.038 | 0.028 | 0.03 | 0.005 | 0.056 | 0.023 | 0.02 | 0.033 | 0.05 | 0.023 | 0.029 | 0.016 | -2.227 | -0.255 | -0.312 | -0.376 |
Belastingkosten
| 17.835 | 17.589 | 9.722 | 18.53 | 19 | 10.955 | 7.713 | 7.011 | 16.431 | 13.89 | 4.971 | 8.402 | 10.139 | 8.418 | 8.217 | 4.505 | 10.556 | 5.431 | 6.002 | 11.201 | 7.478 | 9.138 | 4.024 | 9.799 | 7.121 | 8.226 | 4.213 | 12.735 | 10.376 | 5.222 | 2.32 | 11.6 | 2.493 | 4.426 | 2.815 | 9.235 | 3.718 | 0.073 | 4.511 | 5.574 | 7.195 | 3.298 | 2.235 | 8.558 | 2.629 | 2.509 | 2.042 | 4.609 | 1.668 | 2.714 | 1.285 | 1.812 | 1.077 | 3.596 | 0.914 | 0.451 | 0.503 | 1.873 | 0.461 | -0.426 | 0.967 | 0.743 | 0.423 | 7.815 | -0.158 | 0.506 | -0.042 | -1.467 | 0.029 | 1.492 | -0.156 | 0.745 | 0.542 | 0.39 | 0.311 | 0.18 | 0.085 | 0.067 | 0.027 | 0.046 | -0.003 | -0.007 | 0.031 | 0.055 | 4.138 | -0.114 | -1.33 | 0.067 | 0.009 | 0.008 | 0.009 |
Nettowinst
| 168.457 | 151.322 | 101.408 | 196.802 | 142.163 | 125.539 | 76.799 | 157.627 | 113.947 | 106.058 | 60.796 | 170.794 | 87.954 | 83.209 | 48.844 | 88.585 | 75.789 | 73.931 | 39.838 | 69.171 | 77.145 | 61.714 | 39.056 | 80.168 | 45.415 | 37.913 | 7.605 | 28.64 | 8.683 | 17.84 | 8.356 | 30.461 | 6.624 | 16.904 | 5.736 | 25.01 | 5.513 | 14.25 | 5.437 | 23.378 | 5.563 | 10.863 | 4.361 | 17.503 | 6.693 | 8.213 | 4.076 | 11.322 | 4.771 | 5.504 | 2.953 | 8.678 | 5.984 | 4.743 | 2.352 | 3.87 | 5.676 | 7.164 | 3.403 | 5.347 | 5.632 | 7.591 | 2.884 | 1.97 | 6.989 | 7.559 | 2.369 | 3.017 | 6.326 | 6.806 | 1.967 | -10.028 | 3.98 | 5.017 | 2.146 | 5.539 | 3.296 | 4.214 | 1.698 | 3.762 | 2.726 | 1.844 | 3.069 | 3.133 | 2.617 | 1.91 | 2.451 | -195.394 | -26.066 | -32.968 | -29.752 |
Nettowinstmarge
| 0.093 | 0.099 | 0.08 | 0.084 | 0.09 | 0.092 | 0.067 | 0.08 | 0.087 | 0.085 | 0.064 | 0.106 | 0.079 | 0.083 | 0.065 | 0.072 | 0.082 | 0.078 | 0.065 | 0.055 | 0.102 | 0.077 | 0.066 | 0.067 | 0.072 | 0.051 | 0.016 | 0.029 | 0.013 | 0.03 | 0.02 | 0.037 | 0.012 | 0.03 | 0.013 | 0.035 | 0.011 | 0.028 | 0.014 | 0.038 | 0.012 | 0.028 | 0.012 | 0.033 | 0.015 | 0.023 | 0.012 | 0.02 | 0.014 | 0.018 | 0.012 | 0.022 | 0.02 | 0.019 | 0.01 | 0.012 | 0.022 | 0.031 | 0.017 | 0.017 | 0.025 | 0.033 | 0.017 | 0.007 | 0.035 | 0.036 | 0.014 | 0.014 | 0.031 | 0.036 | 0.013 | -0.048 | 0.019 | 0.03 | 0.014 | 0.023 | 0.02 | 0.029 | 0.016 | 0.023 | 0.019 | 0.017 | 0.034 | 0.029 | 0.023 | 0.024 | 0.032 | -2.175 | -0.255 | -0.309 | -0.376 |
WPA (Winst Per Aandeel)
| 0.13 | 0.11 | 0.076 | 0.15 | 0.11 | 0.094 | 0.057 | 0.12 | 0.085 | 0.079 | 0.045 | 0.13 | 0.066 | 0.062 | 0.037 | 0.066 | 0.057 | 0.055 | 0.03 | 0.052 | 0.058 | 0.046 | 0.029 | 0.064 | 0.036 | 0.039 | 0.008 | 0.029 | 0.009 | 0.018 | 0.009 | 0.031 | 0.007 | 0.017 | 0.006 | 0.025 | 0.006 | 0.015 | 0.006 | 0.024 | 0.006 | 0.011 | 0.005 | 0.018 | 0.007 | 0.009 | 0.004 | 0.012 | 0.005 | 0.006 | 0.003 | 0.009 | 0.006 | 0.005 | 0.002 | 0.004 | 0.005 | 0.007 | 0.003 | 0.006 | 0.006 | 0.008 | 0.003 | 0.002 | 0.007 | 0.008 | 0.002 | 0.003 | 0.007 | 0.007 | 0.002 | -0.01 | 0.005 | 0.005 | 0.002 | 0.006 | 0.004 | 0.004 | 0.002 | 0.004 | 0.003 | 0.002 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | -0.2 | -0.027 | -0.034 | -0.03 |
Verwaterde WPA
| 0.13 | 0.11 | 0.076 | 0.15 | 0.11 | 0.094 | 0.057 | 0.12 | 0.085 | 0.079 | 0.045 | 0.13 | 0.066 | 0.062 | 0.037 | 0.066 | 0.057 | 0.055 | 0.03 | 0.052 | 0.058 | 0.046 | 0.029 | 0.064 | 0.036 | 0.039 | 0.008 | 0.029 | 0.009 | 0.018 | 0.009 | 0.031 | 0.007 | 0.017 | 0.006 | 0.025 | 0.006 | 0.015 | 0.006 | 0.024 | 0.006 | 0.011 | 0.005 | 0.018 | 0.007 | 0.009 | 0.004 | 0.012 | 0.005 | 0.006 | 0.003 | 0.009 | 0.006 | 0.005 | 0.002 | 0.004 | 0.005 | 0.007 | 0.003 | 0.006 | 0.006 | 0.008 | 0.003 | 0.002 | 0.007 | 0.008 | 0.002 | 0.003 | 0.007 | 0.007 | 0.002 | -0.01 | 0.005 | 0.005 | 0.002 | 0.006 | 0.004 | 0.004 | 0.002 | 0.004 | 0.003 | 0.002 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | -0.2 | -0.027 | -0.034 | -0.03 |
EBITDA
| 170.304 | 192.57 | 104.778 | 311.983 | 144.311 | 160.331 | 107.403 | 207.374 | 140.998 | 130.872 | 92.417 | 196.893 | 116.685 | 108.325 | 53.957 | 135.73 | 109.787 | 88.249 | 45.213 | 116.897 | 90.56 | 80.352 | 61.754 | 109.27 | 60.653 | 54.793 | 32.302 | 85.828 | 50.669 | 59.227 | 25.614 | 112.125 | 39.415 | 56.704 | 13.643 | 86.166 | 14.372 | 39.685 | 18.368 | 80.402 | 33.505 | 39.275 | 15.032 | 73.357 | 12.91 | 35.648 | 8.959 | 52.409 | 11.202 | 20.845 | 6.223 | 33.926 | 5.662 | 15.996 | 5.13 | 35.899 | -0.583 | 20.91 | 0.907 | 37.559 | 1.934 | 18.447 | 1.588 | 47.578 | 7.075 | 17.133 | -0.006 | 22.676 | 15.761 | 11.355 | 2.333 | 14.095 | 10.789 | 18.285 | 5.306 | 28.208 | 7.877 | 16.017 | 5.824 | 29.699 | 12.892 | 4.737 | 2.338 | 8.466 | 14.488 | 8.564 | 2.501 | -193.772 | -32.351 | -9.019 | -53.905 |
EBITDA ratio
| 0.094 | 0.097 | 0.083 | 0.081 | 0.094 | 0.115 | 0.086 | 0.125 | 0.096 | 0.111 | 0.084 | 0.125 | 0.102 | 0.119 | 0.066 | 0.116 | 0.102 | 0.101 | 0.08 | 0.082 | 0.123 | 0.106 | 0.081 | 0.096 | 0.098 | 0.082 | 0.073 | 0.086 | 0.064 | 0.119 | 0.045 | 0.149 | 0.056 | 0.106 | 0.032 | 0.128 | 0.029 | 0.097 | 0.048 | 0.144 | 0.07 | 0.111 | 0.044 | 0.152 | 0.03 | 0.106 | 0.024 | 0.105 | 0.032 | 0.07 | 0.025 | 0.086 | 0.019 | 0.063 | 0.022 | 0.107 | 0.003 | 0.09 | 0.005 | 0.116 | 0.013 | 0.08 | 0.011 | 0.164 | 0.036 | 0.083 | -0 | 0.124 | 0.077 | 0.065 | 0.015 | 0.067 | 0.051 | 0.11 | 0.035 | 0.116 | 0.047 | 0.109 | 0.056 | 0.18 | 0.088 | 0.043 | 0.026 | 0.078 | 0.127 | 0.106 | 0.033 | -2.157 | -0.316 | -0.085 | -0.681 |