Dongfang Electronics Co., Ltd.

SZSE:000682.SZ

7.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,359.7553,081.0563,039.9823,311.6022,385.4022,213.8662,218.7722,408.9561,650.2341,567.2551,668.4332,165.1351,516.2321,562.7811,835.5922,071.5841,514.0641,700.5971,843.4981,998.0251,395.921,459.8731,562.9721,565.256867.61,210.3341,457.8871,472.5021,205.8121,229.8711,304.938434.748315.038409.897372.868513.516274.757313.278366.291418.782299.208324.382368.502427.583253.584336.276369.741366.371203.742235.371235.692345.386246.598286.282375.911557.863346.094307.166331.924405.402271.46315.964367.864395.44300.375295.388354.047438.813319.541311.795309.914337.171284.719283.492298.926325.674207.664237.083245.491311.483226.208228.852235.951322.464263.766293.172285.342341.412307.624331.571373.055502.459551.243893.994738.375692.154572.04388.19241.30645.092091.4990
Kortetermijnbeleggingen 61626950416140.03189.786213.564248.564213.27777.564154.566182.066287.569237.731251.079218.2382501603572.98998-146.188000000000000000-188.87300000080091.05591.870.14492.436102.49177.46927.66527.54877.4790.0180.0860.01478.19278.14878.12856.1756.376.376.371.1846.37-245.210000018.5617.41718.56418.87839.76339.57420020.123205.855.85303003030303029.92430000000
Liquide middelen en kortetermijnbeleggingen 3,420.7553,143.0563,108.9823,361.6022,426.4022,274.8662,258.8032,498.7411,863.7981,815.8191,881.7112,242.6991,670.7981,744.8462,123.1612,309.3161,765.1441,918.8352,093.4982,158.0251,430.921,532.8621,660.9721,565.256867.61,210.3341,457.8871,472.5021,205.8121,229.8711,304.938434.748315.038409.897372.868513.516274.757313.278366.291418.782299.208324.382368.502427.583253.584336.276369.741366.371203.742235.371235.692345.53246.598286.282375.911557.863346.094307.166331.942405.488271.474315.964367.864395.44300.375295.388354.047438.813320.725311.795309.914337.171284.719283.492298.926325.674226.224254.499264.055330.362265.971268.427255.951322.464283.889313.172291.192347.262337.624361.571373.055532.459581.243923.994768.375722.078602.04388.19241.30645.092091.4990
Nettovorderingen 2,044.5041,664.4481,755.7091,828.6831,657.5131,640.9671,825.4521,761.0411,646.3771,595.4971,614.3981,631.6531,550.2271,321.5951,323.681,478.9741,545.1951,464.6431,401.0081,496.4531,527.4611,376.151,202.7921,355.4391,440.8971,261.2611,257.771,286.8631,279.091,044.5011,003.731,050.553941.617787.333794.99765.64761.181714.822675.639689.018799.159765.286754.543773.054767.404659.309746.621740.27800000741.17000004.012000000000000000000000537.05900000000010.24601.9990.13.74807.24100000
Voorraad 4,342.324,163.7193,967.8013,641.6673,798.7623,631.4863,339.9893,158.5533,190.7823,020.92,758.5312,316.7052,268.9412,087.5611,871.8111,746.6131,546.1971,475.6961,443.4911,404.6611,298.9211,124.5411,064.833958.541,053.915976.621906.699818.754964.682933.642867.732837.677959.018891.185843.814755.582853.301779.527805.493757.647689.238610.137514.573492.186523.743422.838398.659363.284330.279289.238254.349212.719202.996155.877143.213140.409147.978129.176125.979124.94153.945130.918140.932140.1394.431109.229119.575111.853112.002116.577120.432106.749109.878108.237108.31895.948104.048126.64997.91780.93383.14672.18872.05374.54392.88892.284104.583101.863153.301156.118211.103171.723124.36981.07763.87450.25234.68951.43659.93657.786026.2790
Overige vlottende activa 438.167538.634385.941408.073548.358475.034507.301411.281561.509522.813390.975367.842245.993395.271335.455235.655311.275264.983278.074222.713294.356259.188236.787335.323655.139430.096310.264281.346326.445344.893278.376217.663426.353363.016377.531330.997355.177334.516327.09341.496205.215178.719182.94137.932172.631187.46191.758169.526828.018723.814737.334670.93723.574652.952595.401506.41610.164565.882545.323480.187540.467509.66464.717472.745479.255481.723452.327407.011470.059453.871447.06415.922474.39459.447435.812437.418457.419435.387425.951411.481449.301469.237473.761421.136526.24493.827504.898478.459590.042593.398584.981564.103668.44465.298429.725309.773245.341269.77232.26150.781252.169125.325130.236
Totaal vlottende activa 10,245.7469,387.9359,218.4349,110.9668,431.0358,022.3537,931.5457,829.6167,262.4656,955.0286,645.6156,558.95,735.9595,549.2735,654.1065,740.8035,167.8115,124.1565,216.0715,281.8524,551.6584,292.7424,165.3844,214.5573,906.5933,878.3123,844.0193,859.4643,668.063,552.9073,454.7762,540.6412,546.8712,468.1122,389.2032,365.7362,244.4162,142.1432,174.5132,206.9441,992.821,878.5241,820.5581,830.7551,717.3621,605.8831,674.9621,603.6631,362.0391,248.4231,227.3761,229.1791,173.1671,095.1111,114.5251,204.6821,104.2361,002.2251,003.2441,014.627965.886956.542973.5131,008.315874.062886.339925.949957.676902.786882.243877.406859.842868.988851.176843.056859.04787.691816.535787.923822.775798.418809.851801.766818.142903.017899.283900.673921.7351,080.9671,111.0881,169.1391,278.5311,374.0511,472.3681,262.0741,084.499882.074416.584333.502253.659252.169243.103130.236
Niet-vlottende activa:
Materiële vaste activa, netto 1,010.721979.975986.712988.854958.386855.29842.571830.365788.996755.714747.218736.802684.426668.2662.182660.969643.023646.4595.528599.618606.308596.229595.616590.711590.163598.823594.903597.23602.694600.586534.847529.117507.505491.971491.634493.391480.613482.668483.164475.969427.751425.781417.444405.377403.575398.472382.207368.782342.972322.61305.724304.247302.034303.38305.588309.136310.49309.414311.416314.569331.281333.255336.434340.292343.491347.398352.149357.393360.409363.249368.202633.096640.674644.583650.692568.592640.331642.693640.628645.846635.386611.291606.067600.545604.558605.134617.257589.927562.84557.44415.283519.087431.676351.051259.235187.165148.108130.381114.41784.52972.8751.12243.992
Goodwill 000000000000000000000000000000000000000000000000000000000000000000002.5742.7092.84500000000000000000000000000000000
Immateriële activa 133.548136.037139.204142.141142.012143.074142.615142.671138.281136.875137.699135.57134.486132.798131.69132.997134.839134.951115.035115.512118.846118.653115.828115.718115.733115.717115.807115.894123.714119.251117.736115.074112.304112.97114.485116.34116.134118.365107.682108.46582.73682.20381.27282.21679.93180.47779.81380.14378.09467.79365.32164.38860.41359.08159.33959.37557.45756.2256.38155.72955.01454.03252.04551.16949.94948.71248.17848.07847.40446.85745.29326.77326.99827.03527.36527.79929.49229.96130.31330.07332.5617.6537.9448.2358.7029.3277.9287.65413.11413.108012.36215.79215.33415.32715.32715.5295.3885.5965.53405.3590
Goodwill en immateriële activa 133.548136.037139.204142.141142.012143.074142.615142.671138.281136.875137.699135.57134.486132.798131.69132.997134.839134.951115.035115.512118.846118.653115.828115.718115.733115.717115.807115.894123.714119.251117.736115.074112.304112.97114.485116.34116.134118.365107.682108.46582.73682.20381.27282.21679.93180.47779.81380.14378.09467.79365.32164.38860.41359.08159.33959.37557.45756.2256.38155.72955.01454.03252.04551.16949.94948.71248.17848.07849.97849.56748.13826.77326.99827.03527.36527.79929.49229.96130.31330.07332.5617.6537.9448.2358.7029.3277.9287.65413.11413.108012.36215.79215.33415.32715.32715.5295.3885.5965.53405.3590
Langetermijnbeleggingen 581.453650.494576.652677.146374.167352.273361.859310.942126.98851.08659.997186.68116.111-38.55-219.321-170.351-185.241-155.075-187.548-98.5230.937-9.585-55.507183.99739.0835.81234.49934.70227.39327.10226.46426.5526.43126.57883.59583.80184.64884.81687.708282.93198.16698.44198.06398.45396.04496.06442.36390.31690.7850091.72300000077.38677.378.23600000005.1860251.5800000-7.829-7.253-4.265-8.644-28.775-32.406-12.8040-13.663-13.830.320.32-19.417-19.4170-20.917-20.905-20.45-25.12-25.044-25.12000000
Belastingvorderingen 61.11267.68867.88468.45950.94956.4258.48656.76951.86254.61359.43657.85445.38549.13651.46353.36743.26644.13741.99243.15240.76240.62141.13141.24938.6537.03736.21436.337.85539.60438.77836.06235.9334.01531.76331.79131.19231.17532.04332.87129.65524.53525.58625.60122.08121.81117.56817.53316.84716.72416.62216.59416.25416.20916.11416.1215.65415.52115.59415.44514.83914.66214.41614.44321.38720.79420.75420.50620.43919.82226.24100000000-00000005.85036.842300-030.8220.4525.1225.04430000000
Overige niet-vlottende activa 95.64146.575112.733154.768272.852389.222344.862393.356545.687602.559572.554380.889464.668465.66520.321480.666401.421370.716403.667319.521178.932219.121239.6738.382145.786147.03146.988147.281145.669152.232157.127159.411161.103164.009174.868177.366174.202176.503186.182-1.238230.098231.752233.821236.371235.643236.127238.307240.241235.911328.82331.467241.424335.59347.465324.266276.23279.087330.841255.03255.77245.188324.968311.242312.51291.867293.672245.282246.105243.308250.090.10611.21411.20611.32411.517101.06719.87818.88220.21620.61439.76339.574208.24420.1232005.85-6.8420153.847300.0339.1544.5574.5270.0514.9314.9314.93111.2554.9558.534
Totaal niet-vlottende activa 1,882.4731,980.7691,883.1862,031.3681,798.3661,796.2791,750.3931,734.1021,651.8141,600.8481,576.9051,497.7961,345.0761,277.2441,146.3351,157.6491,037.3071,041.13968.675979.283975.785965.038936.741940.056929.413934.419928.411931.407937.325938.775874.951866.215843.273829.544896.345902.689886.789893.528896.779898.997868.405862.712856.185848.019837.274832.95760.258797.015764.609735.947719.134718.376714.291726.134705.307660.861662.688711.996715.808718.813724.558726.916714.138718.414706.696710.576666.362672.081679.32682.728694.266671.083678.878682.942689.574697.457681.872684.282686.892687.889678.935626.112621.207617.024619.719620.631631.356603.75586.538581.132569.13540.532457.416375.539279.119207.018168.568140.7124.94494.99384.12561.43552.526
Totaal activa 12,128.21911,368.70411,101.61911,142.33510,229.4019,818.6329,681.9399,563.7188,914.288,555.8768,222.528,056.6967,081.0356,826.5176,800.4416,898.4526,205.1186,165.2866,184.7456,261.1355,527.4435,257.785,102.1255,154.6134,836.0064,812.7314,772.434,790.8714,605.3854,491.6824,329.7273,406.8563,390.1443,297.6553,285.5483,268.4253,131.2063,035.6713,071.2933,105.9412,861.2252,741.2362,676.7442,678.7742,554.6362,438.8342,435.2212,400.6782,126.6481,984.3691,946.511,947.5551,887.4581,821.2461,819.8321,865.5421,766.9241,714.2211,719.0521,733.441,690.4451,683.4581,687.651,726.7291,580.7571,596.9151,592.3121,629.7571,582.1061,564.9711,571.6721,530.9261,547.8661,534.1181,532.631,556.4971,469.5631,500.8181,474.8141,510.6641,477.3531,435.9631,422.9721,435.1671,522.7361,519.9131,532.0291,525.4851,667.5051,692.2192,264.0211,819.0631,831.4671,847.9071,541.1931,291.5171,050.642557.284458.446348.652336.294304.538182.761
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,639.9191,647.1251,866.4841,687.9741,203.2991,706.5151,686.0611,609.5361,584.5891,578.566994.3531,296.551,194.064800.2731,006.3121,063.3951,048.563995.4191,001.5581,122.088848.098837.535722.256746.461779.524711.586635.717647.676605.524555.491459.499487.362506.888465.046459.375404.282424.876414.22433.672473.528482.237444.662391.041435.62416.167355.914379.296381.696274.957218.203194.317190.265193.824152.845151.934198.84148.288125.571125.863136.692162.5162.261154.524167.53100.934128.359132.658135.232127.738116.271122.07101.389116.725109.864116.852128.0194.453112.88786.86294.808101.191107.68480.10292.779105.485101.754114.147103.30959.3561.6060127.69686.665104.12254.11542.21118.55632.94919.41311.90807.3720
Kortlopende schulden 335.545261.22197.32287.612307.951256.805266.971318.905289.195263.593173.939133.50364.549.359.384.8115.8125.8104.8117.8149.74296.8115.3132.36211888.38476.88481.88471.88455.681304265.362.382.216120.14129.8104.278144.778129.17891.61777.12677.126526869644712792626242424.824.824.82411202128292930.830.830.830.831.331.332.532.529.929.931.931.932.432.437.01000000000033333.59.536.643927021.550
Belastingschulden 77.4485.39944.40424.37154.79830.42648.226128.21550.3736.88130.46597.93524.43426.13127.83888.82436.64533.19626.7161.17736.45631.51438.20186.27933.49133.46134.26270.61732.00341.04841.6858.92215.00412.56524.31323.47820.98611.90420.01830.571-36.889-51.568-41.553-34.855-62.536-44.06-27.832-15.839-26.452-25.451-19.315-9.444-1.359-3.328-5.0863.3-0.4511.173-1.6946.2263.2131.801-1.4056.8592.905-0.592-4.6972.384-2.666-5.127-4.893.356-3.495-4.008-5.6012.627-0.985-2.78-1.029.9510.7540.0281.5685.2060.9852.6060.711.952-2.958-2.634016.69259.37666.78371.59242.22825.22826.56511.7930.1309.540
Uitgestelde opbrengsten 3,653.4283,249.1443,165.3433,069.3393,246.7923,008.5172,485.6712,160.3952,051.806001,665.2531,393.0711,609.2921,752.3871,812.2136.645358.2317.917465.176350.531304.966320.998459.009304.904278.554229.907353.911250.867224.821220.998314.087251.07223.158186.711264.572243.827203.198202.698224.944176.908141.138123.698153.855106.22298.382108.972132.78291.56485.91771.05885.07882.05870.38174.74975.05766.166.11861.679.79964.96760.31751.9567346.64850.20944.87662.21839.16539.01641.48947.0344.2941.60838.20650.19345.17940.29250.32369.5352.14800000000001,077.5680.716284.184112.14589.44944.98344.2428.14414.956028.9150
Overige kortlopende verplichtingen 920.3874,107.563516.234851.6723,725.8452,988.028383.242613.3522,412.6932,243.352,604.507507.9091,622.1431,879.017-21.478388.6641,174.8611,301.5321,360.5531,012.799571.333807.273808.665353.174372.525717.997744.598400.054714.39701.932472.174717.687779.586505.978560.057520.305636.907566.963658.733393.505492.99371.007505.066468.409337.207374.356353.005334.42261.391246.003247.356245.542173.838160.103169.251162.097128.384124.323147.395147.211108.626104.444130.021147.55268.88774.28474.036101.63564.64467.30567.38167.6262.64159.77660.24774.2654.75363.53369.52287.25262.24258.35573.67873.7651,162.1691,164.1051,177.551,184.2921,127.2061,123.6241,205.4941,109.0351.725271.29662.76775.05223.27925.47422.65420.60675.28628.08558.561
Totaal kortlopende verplichtingen 6,626.7276,021.3075,789.7855,920.9695,291.8934,981.7744,870.1714,830.4034,336.8474,122.3928.2233,701.1492,905.1412,754.7212,824.362,965.2612,412.5152,455.9472,493.622,605.0281,956.1591,773.1221,684.4231,777.2231,552.4441,581.0441,502.9611,549.1431,433.8021,370.3551,250.0321,293.9721,343.4781,272.0471,292.7551,294.8531,202.9081,122.8881,216.7011,267.3261,067.516996.857931.681946.3849.06754.211773.469764.278556.896450.755429.357435.363392.303335.62340.099388.236301.021275.867296.364314.353285.339288.506304.139349.942201.726231.051232.797270.051220.516209.249215.861203.665208.371198.133201.398234.796180.121205.54187.764224.411201.196166.067155.348171.751,268.641,268.4651,292.4071,289.5531,183.5981,182.5961,205.4941,256.418200.766445.201191.475161.51276.563121.74192.8659.64475.28666.54858.561
Langlopende verplichtingen:
Langetermijnschulden 7.2734.416.7535.2724.8815.6975.2295.3681.2911.6219.2329.43613.32813.8321416.133000000000000000002.0494.0986.26913.98820.12724.12328.04232.08135.98440.31443.76660.14160.56256.444.9421700000000000000000000000000000000000000000000016.2914.4814.4821.6923.6913.69030.690
Uitgestelde opbrengsten niet-vlottend 28.0651.6432.4021.6430.90132.23633.6235.14635.02335.70237.15938.67934.74837.24937.05634.34428.39329.40131.27232.83329.84732.0235.0135.78831.49631.32933.40935.36147.55641.16843.54144.89150.50349.53940.85742.08736.79237.56838.34539.122000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 26.57326.7126.23126.14417.80617.74517.88617.8329.4476.0346.1756.081000000000000000000000000000000000000000000000000000000001.2250.992000000000000000000000000000000000
Overige niet-vlottende verplichtingen 131.314127.942127.127126.695115.318113.011113.408112.678100.22894.5733,869.826131.50386.244121.96578.733115.9465.89165.11866.38299.14866.83865.1162.34660.48160.74256.99654.27953.35751.27547.58745.19642.17988.67134.99372.30529.23863.36160.73158.71256.8949.79643.02839.59839.35631.07821.8822.68223.48405.2245.5545.6516.6747.1767.6818.0817.284.885.34.94.61.61.61.68.5238.7239.6968.9239.3738.6438.6438.0437.7238.4537.7237.7237.72317.52317.52317.52317.27317.12317.12317.02317.02317.02317.02317.02317.02317.023-1,205.4947.023002.3732.3732.3732.6170.150.01422.1530.07723.648
Totaal niet-vlottende verplichtingen 193.222162.5192.513159.752168.906168.69170.143171.024145.989137.9313,922.392148.973134.32135.797129.789131.26894.28494.51997.65599.14896.68597.1397.35696.26992.23988.32587.68888.71898.83288.75588.73787.0788.67186.58176.40377.59477.34980.85882.83584.93281.87779.01179.91283.12291.2282.44279.08168.42528.8265.2245.5545.6516.6747.1767.6818.0817.284.885.34.94.61.61.61.68.5238.7239.6968.92310.5989.6358.6438.0437.7238.4537.7237.7237.72317.52317.52317.52317.27317.12317.12317.02317.02317.02317.02317.02317.02317.023-1,205.4947.0230018.66316.85316.85324.30723.8413.70422.15330.76723.648
Totaal passiva 6,819.9496,183.8085,982.2986,080.7215,460.85,150.4645,040.3135,001.4274,482.8364,260.3213,950.6163,850.1223,039.4622,890.5182,954.1493,096.5292,506.7992,550.4672,591.2752,704.1762,052.8441,870.2521,781.7791,873.4931,644.6831,669.3691,590.6491,637.8611,532.6331,459.111,338.7681,381.0411,432.1491,358.6291,369.1581,372.4471,280.2581,203.7461,299.5361,352.2581,149.3931,075.8681,011.5931,029.422940.28836.653852.55832.703585.722455.98434.912441.015398.976342.796347.779396.317308.301280.747301.664319.253289.939290.106305.739351.542210.249239.774242.492278.974231.114218.883224.504211.708216.094206.586209.121242.519187.844223.063205.287241.934218.469183.19172.471188.7731,285.6631,285.4881,309.431,306.5761,200.6211,199.6191,738.2691,263.441200.766445.201210.137178.36593.416146.048116.773.34997.43997.31582.209
Eigen vermogen:
Preferente aandelen 0000000000000007.0117.2767.3687.397.6861.0650.34900.0710000.6440.6410.9670.8840.6130.5810.5440.5340.5420.5540.5480.5280.5530.5780.5860.5870.5770.5920.5030.3200000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.7271,340.727978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163978.163917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.952917.9520917.952917.952917.952917.952573.72286.86245.88136.6136.6136.668.30
Ingehouden winsten 2,309.4732,141.0162,096.9521,995.5441,823.3981,681.2351,656.251,579.4511,441.611,327.6631,302.0481,241.2531,119.8771,031.924948.715899.87834.768758.98735.996696.158633.886556.741495.027455.971384.25338.835300.922293.317267.664258.981241.141232.786204.947198.322181.418175.682153.236147.723133.473128.036106.914101.351110.051105.6989.44482.75174.53870.46260.16655.39549.89146.93939.67433.69128.94726.59628.4722.79415.6312.2278.5092.877-4.714-7.597-9.568-16.557-24.116-26.484-29.328-35.654-36.267-60.482-50.148-54.128-59.145-61.291-776.207-779.503-783.717-785.415-788.545-791.271-793.116-796.185-799.349-801.656-803.566-806.017-558.221-532.1550-469.435452.956226.692225.947151.919215.70972.629133.39464.68338.46330.4970
Overige gereserveerde algehele resultaten 0348.8981,247.75349.2381,224.689329.4871,228.961330.2561,225.838308.6771,226.642308.5711,235.341284.3791,234.983-7.011-7.276-7.368-7.39-7.686-1.065-0.3490.346-0.0710.4680.2240.237-0.644-0.641-0.967-0.884-0.613-0.581-0.544-0.534-0.542-0.554-0.548-0.528-0.553-0.578-0.586-0.587-0.577-0.592-0.503-0.3200000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,248.3311,254.20701,254.28501,234.10601,234.1060917.6920917.69201,242.11601,242.12-7.2761,230.821-7.391,243.0621,225.3781,225.8271,226.1731,225.8271,222.671,222.425472.069471.833453.77468.846491.928360.499357.853357.309359.389346.394357.111356.016357.111346.668346.644341.735341.148341.735341.735348.113347.793347.791347.528347.528347.052347.052345.672345.672345.672345.672343.944343.944343.944344.587342.266342.991342.991342.991342.756342.756343.256344.756349.011351.96352.576365.003353.313412.965412.981415.9221,102.5231,103.3651,103.8661,103.8681,103.1161,103.1981,103.5921,103.607100.912101.00298.92998.93798.02297.671516.435150.073249.7641,009.121179.842381.906449.7894.45267.1767.1758.277100.16393.869
Totaal eigen vermogen van aandeelhouders 4,898.5324,729.1864,685.4284,584.0534,388.8144,249.9934,225.9384,148.9794,008.1753,894.7593,869.4173,808.2433,695.9453,608.0213,524.4253,475.7063,399.0583,323.163,300.1543,260.0193,198.9263,122.9463,061.9273,022.4532,947.6472,901.9871,751.1541,742.6681,714.0321,705.0241,710.3491,570.8361,540.3821,533.7941,518.4371,512.6931,487.9571,482.451,468.2191,462.7581,439.3551,428.2971,436.9961,432.6451,415.1281,408.5241,400.4941,396.4161,385.8571,381.0861,375.1071,372.1541,363.5091,357.5261,352.7821,350.4311,350.5761,344.9011,337.7371,334.3331,328.9381,324.0311,316.4411,313.5571,311.3511,304.3621,297.3031,296.4351,297.8461,294.4691,294.4721,266.9951,281.3281,276.7881,271.7881,272.5831,244.2681,241.8141,238.1011,236.4041,232.5221,229.8791,228.4281,225.374219.515217.297213.315210.871457.753483.468516.435546.1881,620.6721,395.2251,323.7411,107.545952.349406.486337.164268.453233.339198.96193.869
Totaal eigen vermogen 5,308.2695,156.6975,119.3215,030.2164,768.6024,668.1684,641.6254,562.2924,431.4434,295.5554,271.9054,206.5744,041.5733,935.9993,846.2923,801.9233,698.323,614.823,593.473,556.9593,474.5993,387.5293,320.3463,281.1213,191.3233,143.3623,181.783,153.013,072.7523,032.5722,990.9592,025.8151,957.9951,939.0271,916.391,895.9781,850.9481,831.9251,771.7571,753.6831,711.8321,665.3681,665.1511,649.3511,614.3561,602.1811,582.671,567.9741,540.9261,528.391,511.5991,506.541,488.4821,478.451,472.0521,469.2251,458.6221,433.4741,417.3871,414.1871,400.5061,393.3521,381.9111,375.1881,370.5081,357.1411,349.8191,350.7841,350.9921,346.0871,347.1681,319.2181,331.7721,327.5321,323.5091,313.9781,281.7191,277.7541,269.5271,268.731,258.8841,252.7741,250.5011,246.394237.074234.425222.599218.909466.883492.601525.752555.6221,630.7011,402.7051,331.0551,113.152957.226411.236341.746275.304238.855207.222100.552
Totaal passiva en aandeelhoudersvermogen 12,128.21911,368.70411,101.61911,142.33510,229.4019,818.6329,681.9399,563.7188,914.288,555.8768,222.528,056.6967,081.0356,826.5176,800.4416,898.4526,205.1186,165.2866,184.7456,261.1355,527.4435,257.785,102.1255,154.6134,836.0064,812.7314,772.434,790.8714,605.3854,491.6824,329.7273,406.8563,390.1443,297.6553,285.5483,268.4253,131.2063,035.6713,071.2933,105.9412,861.2252,741.2362,676.7442,678.7742,554.6362,438.8342,435.2212,400.6782,126.6481,984.3691,946.511,947.5551,887.4581,821.2461,819.8321,865.5421,766.9241,714.2211,719.0521,733.441,690.4451,683.4581,687.651,726.7291,580.7571,596.9151,592.3121,629.7571,582.1061,564.9711,571.6721,530.9261,547.8661,534.1181,532.631,556.4971,469.5631,500.8181,474.8141,510.6641,477.3531,435.9631,422.9721,435.1671,522.7361,519.9131,532.0291,525.4851,667.5051,692.2192,264.0211,819.0631,831.4671,847.9071,541.1931,291.5171,050.642557.284458.446348.652336.294304.538182.761