![logo](/logos/000678.SZ.webp)
Xiangyang Automobile Bearing Co., Ltd.
SZSE:000678.SZ
6.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,394.459 | 1,130.571 | 1,317.695 | 1,191.531 | 1,241.311 | 1,490.779 | 1,522.314 | 1,395.099 | 1,252.523 | 1,266.749 | 919.038 | 761.356 | 873.149 | 787.606 | 492.48 | 490.152 | 392.188 | 274.193 | 242.226 | 225.225 | 214.768 | 241.146 | 252.45 | 210.916 | 277.518 | 389.1 | 385.199 | 386.725 | 359.745 | 320.249 | 384.454 |
Kosten van de omzet
| 1,239.306 | 1,062.69 | 1,152.035 | 1,099.558 | 1,109.444 | 1,356.551 | 1,342.463 | 1,238.328 | 1,146.724 | 1,099.97 | 808.282 | 654.524 | 737.02 | 650.926 | 404.424 | 413.987 | 296.706 | 204.924 | 176.57 | 173.258 | 173.369 | 185.36 | 229.807 | 177.556 | 200.216 | 284.454 | 258.796 | 260.179 | 243.888 | 218.495 | 234.595 |
Brutowinst
| 155.153 | 67.88 | 165.66 | 91.973 | 131.868 | 134.228 | 179.852 | 156.771 | 105.8 | 166.779 | 110.756 | 106.832 | 136.129 | 136.679 | 88.056 | 76.165 | 95.482 | 69.269 | 65.657 | 51.967 | 41.398 | 55.786 | 22.643 | 33.359 | 77.303 | 104.646 | 126.403 | 126.546 | 115.858 | 101.754 | 149.86 |
Brutowinstmarge
| 0.111 | 0.06 | 0.126 | 0.077 | 0.106 | 0.09 | 0.118 | 0.112 | 0.084 | 0.132 | 0.121 | 0.14 | 0.156 | 0.174 | 0.179 | 0.155 | 0.243 | 0.253 | 0.271 | 0.231 | 0.193 | 0.231 | 0.09 | 0.158 | 0.279 | 0.269 | 0.328 | 0.327 | 0.322 | 0.318 | 0.39 |
Onderzoek- en ontwikkelingskosten
| 56.852 | 38.722 | 41.947 | 39.924 | 37.476 | 7.394 | 4.904 | 4.641 | 4.757 | 5.552 | 4.054 | 9.124 | 9.241 | 6.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91.218 | 12.064 | 9.951 | 13.162 | 12.074 | 15.748 | 14.1 | 12.803 | 16.476 | 20.466 | 15.854 | 31.818 | 18.292 | 15.158 | 55.48 | 40.853 | 26.971 | 18.732 | 27.67 | 16.21 | 36.78 | 71.761 | 79.648 | 60.066 | 24.583 | 22.648 | 44.218 | 42.903 | 40.806 | 30.784 | 47.458 |
Verkoop- en marketingkosten
| 28.67 | 27.25 | 35.67 | 36.577 | 37.416 | 55.422 | 52.593 | 40.868 | 51.539 | 53.828 | 44.739 | 40.94 | 47.784 | 36.116 | 34.558 | 31.389 | 28.673 | 27.712 | 20.947 | 10.033 | 12.891 | 16.138 | 15.074 | 20.846 | 9.906 | 11.632 | 11.028 | 9.898 | 7.197 | 6.462 | 7.353 |
Verkoop-, algemene en administratieve kosten
| 119.887 | 39.315 | 45.621 | 49.739 | 49.49 | 71.17 | 66.693 | 53.671 | 68.016 | 74.294 | 60.593 | 72.758 | 66.076 | 51.274 | 90.038 | 72.242 | 55.643 | 46.444 | 48.618 | 26.243 | 49.671 | 87.899 | 94.722 | 80.912 | 34.489 | 34.28 | 55.246 | 52.801 | 48.003 | 37.246 | 54.812 |
Overige kosten
| 0.742 | 88.621 | 88.794 | 55.395 | 50.332 | 1.756 | 2.539 | 29.188 | 22.797 | 20.684 | 32.173 | 23.245 | 6.064 | 4.478 | 3.885 | 7.302 | 5.993 | 5.335 | -1.596 | -1.845 | 31.35 | -29.135 | -9.963 | 5.052 | -3.01 | 1.947 | 0.866 | 3.784 | 5.184 | 3.965 | -1.76 |
Bedrijfskosten
| 180.606 | 166.657 | 176.362 | 145.057 | 137.297 | 165.722 | 151.6 | 144.929 | 154.531 | 155.174 | 125.274 | 115.537 | 111.035 | 93.901 | 91.655 | 74.03 | 57.492 | 48.657 | 50.057 | 27.636 | 51.735 | 89.878 | 97.07 | 81.989 | 36.517 | 37.145 | 57.952 | 55.754 | 49.668 | 39.061 | 79.721 |
Bedrijfsresultaat
| -54.137 | -93.842 | -14.882 | -59.186 | -4.222 | -54.86 | 14.838 | -7.224 | -90.086 | -13.018 | -24.805 | -15.673 | 20.961 | 21.589 | 16.482 | 17.442 | 39.525 | 15.906 | 6.545 | 12.521 | -24.777 | -55.353 | -82.513 | -61.77 | 34.018 | 57.351 | 54.66 | 48.622 | 47.157 | 52.15 | 67.502 |
Bedrijfsresultaat ratio
| -0.039 | -0.083 | -0.011 | -0.05 | -0.003 | -0.037 | 0.01 | -0.005 | -0.072 | -0.01 | -0.027 | -0.021 | 0.024 | 0.027 | 0.033 | 0.036 | 0.101 | 0.058 | 0.027 | 0.056 | -0.115 | -0.23 | -0.327 | -0.293 | 0.123 | 0.147 | 0.142 | 0.126 | 0.131 | 0.163 | 0.176 |
Totaal overige inkomsten en kosten netto
| 0.742 | -38.978 | -32.516 | -39.135 | 17.549 | -21.61 | -10.876 | 9.859 | -21.61 | -5.442 | 21.258 | 16.182 | 1.847 | -16.712 | 23.967 | 22.608 | 7.485 | 1.429 | -8.838 | -13.227 | 19.447 | -47.715 | -17.281 | -6.948 | -8.598 | -13.913 | -13.951 | -18.925 | -15.294 | -7.492 | -7.565 |
Inkomen voor belasting
| -53.395 | -132.821 | -47.398 | -98.321 | 13.327 | -53.104 | 17.377 | 21.701 | -70.341 | 6.163 | 6.74 | 7.477 | 26.941 | 26.067 | 20.368 | 24.743 | 45.475 | 21.64 | 5.855 | 10.89 | 7.842 | -83.147 | -92.091 | -56.148 | 31.597 | 56.443 | 55.013 | 52.136 | 51.618 | 55.658 | 64.158 |
Inkomen voor belasting ratio
| -0.038 | -0.117 | -0.036 | -0.083 | 0.011 | -0.036 | 0.011 | 0.016 | -0.056 | 0.005 | 0.007 | 0.01 | 0.031 | 0.033 | 0.041 | 0.05 | 0.116 | 0.079 | 0.024 | 0.048 | 0.037 | -0.345 | -0.365 | -0.266 | 0.114 | 0.145 | 0.143 | 0.135 | 0.143 | 0.174 | 0.167 |
Belastingkosten
| 6.647 | -5.55 | 1.441 | -4.793 | 0.073 | 2.916 | 3.156 | 5.091 | 3.735 | -1.535 | 2.596 | 1.904 | 1.099 | 0.643 | 6.511 | 11.538 | 14.992 | 6.388 | -0.556 | -0.694 | 35.006 | -30.155 | -2.233 | 14.331 | 4.685 | 8.478 | 8.237 | 7.521 | 16.595 | 18.249 | 5.41 |
Nettowinst
| -53.722 | -127.27 | -48.839 | -93.528 | 12.264 | -59.684 | 11.573 | 11.652 | -78.885 | 6.325 | 3.157 | 4.859 | 25.626 | 25.161 | 13.351 | 13.29 | 30.483 | 21.64 | 5.855 | 10.89 | 7.842 | -83.147 | -92.091 | -56.148 | 26.912 | 47.965 | 46.776 | 44.615 | 35.023 | 37.41 | 58.748 |
Nettowinstmarge
| -0.039 | -0.113 | -0.037 | -0.078 | 0.01 | -0.04 | 0.008 | 0.008 | -0.063 | 0.005 | 0.003 | 0.006 | 0.029 | 0.032 | 0.027 | 0.027 | 0.078 | 0.079 | 0.024 | 0.048 | 0.037 | -0.345 | -0.365 | -0.266 | 0.097 | 0.123 | 0.121 | 0.115 | 0.097 | 0.117 | 0.153 |
WPA (Winst Per Aandeel)
| -0.12 | -0.28 | -0.11 | -0.2 | 0.027 | -0.13 | 0.03 | 0.03 | -0.18 | 0.01 | 0.003 | 0.02 | 0.09 | 0.08 | 0.05 | 0.04 | 0.1 | 0.048 | 0.023 | 0.043 | 0.031 | -0.28 | -0.31 | -0.19 | 0.12 | 0.15 | 0.22 | 0.21 | 0.12 | 0.12 | 0.19 |
Verwaterde WPA
| -0.12 | -0.28 | -0.11 | -0.2 | 0.027 | -0.13 | 0.03 | 0.03 | -0.18 | 0.01 | 0.003 | 0.02 | 0.09 | 0.08 | 0.05 | 0.04 | 0.1 | 0.048 | 0.023 | 0.043 | 0.031 | -0.28 | -0.31 | -0.19 | 0.12 | 0.15 | 0.22 | 0.21 | 0.12 | 0.12 | 0.19 |
EBITDA
| 86.109 | 18.786 | 101.541 | 43.898 | 104.036 | 86.841 | 132.379 | 133.754 | 52.946 | 135.477 | 66.661 | 40.871 | 58.416 | 67.127 | 43.23 | 49.962 | 68.127 | 41.02 | 29.05 | 42.193 | 36.483 | -46.722 | -57.684 | -16.707 | 58.525 | 81.552 | 68.451 | 70.792 | 66.19 | 62.693 | 70.139 |
EBITDA ratio
| 0.062 | 0.017 | 0.077 | 0.037 | 0.084 | 0.058 | 0.087 | 0.096 | 0.042 | 0.107 | 0.073 | 0.054 | 0.067 | 0.085 | 0.088 | 0.102 | 0.174 | 0.15 | 0.12 | 0.187 | 0.17 | -0.194 | -0.228 | -0.079 | 0.211 | 0.21 | 0.178 | 0.183 | 0.184 | 0.196 | 0.182 |