Gansu Shangfeng Cement Co.,Ltd

SZSE:000672.SZ

8.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,037.9762,896.4633,466.9451,855.5722,780.082914.946533.12522.901439.208525.764352.9254.3611.5571.0010.8922.8630.9470.7991.4062.7891.747.52851.64125.96116.75723.8766.19912.1898.295.63810.441
Kortetermijnbeleggingen 1,104.485814.962870.4381,111.035445.273278.593-54.0410.1160.11111.1181.1740.72200000000000000.0160.0160.0160.1250.1410.049
Liquide middelen en kortetermijnbeleggingen 5,142.4613,711.4254,337.3822,966.6073,225.3551,193.538533.12523.017439.319536.882354.0994.3611.5571.0010.8922.8630.9470.7991.4062.7891.747.52851.64125.96116.75723.8926.21512.2058.4155.77910.491
Nettovorderingen 769.453730.1871,066.269641.422707.49885.704954.671394.167420.763323.409474.2980.3596.6493.2746.17954.90985.492.608161.30351.925124.45206.935365.93622.55712.9075.86717.51512.3027.1629.9932.969
Voorraad 1,060.7741,358.9941,020.159851.39903.1291,145.241900.6031,211.77313.824302.769221.1120.160.0880.2470.2780.3170.3280.360.40510.8263.9476.31119.95320.11212.34850.24527.08521.42124.00922.8615.601
Overige vlottende activa 261.889791.071721.254938.612217.011280.55252.67347.1891.05562.615-10.02-0.158-0.211-0.256-1.734-25.873-42.506-45.592-80.54528.40934.228-83.5852.15107.83106.43198.11272.28557.39924.37424.1232.928
Totaal vlottende activa 7,234.5776,591.6777,145.0655,398.0315,052.9853,505.0362,441.0682,176.1331,264.9621,225.6761,039.4884.7228.0824.2665.61532.21644.16948.17682.56893.949164.365137.19439.68176.461148.443178.116123.1103.32663.9662.75631.989
Niet-vlottende activa:
Materiële vaste activa, netto 5,282.7895,059.7994,060.7873,532.6442,823.3012,279.1742,389.5742,462.8662,524.0282,125.1311,936.11680.6883.4185.449109.122112.49292.706100.351103.226159.037122.949126.991136.898148.704147.11123.445119.973103.18792.91166.4844.268
Goodwill 156.579159.743161.558130.546131.866134.871138.429138.908137.29127.13410.37100000000000000000000
Immateriële activa 2,547.6781,888.7191,863.2081,333.0311,393.082718.096658.096672.273654.217288.453258.98911.1194.8865.0378.9835.2741.4841.541.59648.36713.91316.3316.2746.4651.9334.875.0085.145.3165.3595.556
Goodwill en immateriële activa 2,704.2572,048.4622,024.7651,463.5771,524.948852.967796.525811.181791.507415.586269.3611.1194.8865.0378.9835.2741.4841.541.59648.36713.91316.3316.2746.4651.9334.875.0085.145.3165.3595.556
Langetermijnbeleggingen 911.357838.064288.769-585.731-243.336-100.062236.019190.00733.29323.64735.31530.94600000000000000.98400000
Belastingvorderingen 288.707227.967163.29194.61884.35791.51660.71957.53744.76727.39321.782,258.16500000000000001.25500000
Overige niet-vlottende activa 1,503.0581,470.2161,442.7441,400.594657.207373.80163.852115.32619.50632.9338.915-2,289.1110000040.88846.858120.247107.975116.823194.80432.8113.30.0491.21.21.21.21.2
Totaal niet-vlottende activa 10,690.1679,644.5097,980.3565,905.7014,846.4773,497.3953,546.693,636.9183,413.1022,624.692,271.48591.79988.29790.485118.104117.76694.19142.779151.68327.651244.837260.146337.977187.979152.343130.603126.181109.52699.42773.03951.024
Totaal activa 17,924.74416,236.18615,125.42111,303.7329,899.4637,002.4315,987.7585,813.0514,678.0643,850.3663,310.97396.52196.37994.751123.719149.982138.359190.955234.249421.599409.202397.335777.657364.44300.786308.719249.281212.852163.387135.79583.013
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,684.0462,651.0851,778.787919.2871,004.746778.748938.7881,152.5271,037.487851.956608.6532.025.6395.7826.7637.9517.9869.1297.80720.9128.10112.10115.03522.34216.09969.45320.44523.7958.9228.1333.178
Kortlopende schulden 1,709.9272,0572,050.611,352.2011,285.734950.9791,462.2961,080.9751,034948.301853.6650477.08911.35911.35991.58691.88689.58790.48792.587154.967122.951107.08396.39992.00876.54345.98335.12414.1
Belastingschulden 186.402213.888581.863682.01760.436702.284385.689109.58841.76468.82437.08919.74618.5117.5616.48915.44714.37413.60812.62112.82511.94616.04825.70316.61510.24810.5558.3277.8373.9161.237-0.005
Uitgestelde opbrengsten 834.101376.6351,359.6391,332.0491,297.008702.284671.7731,288.694418.167151.21180.649059.57657.1591.134106.049100.35881.46382.892114.0152.47159.525332.25986.2351.57740.33432.9723.08329.90318.441.875
Overige kortlopende verplichtingen 28.553629.21239.80924.081246.558775.093129.378197.0956.00468.129100.19368.2281.8042.5811.1311.3291.95127.5323.7122.3820.1130.3710.2872.790.6680.7238.3653.9445.8659.5175.353
Totaal kortlopende verplichtingen 5,256.6275,713.9325,228.8453,627.6173,834.0463,207.1043,202.2353,719.2862,545.6582,019.5971,643.16170.24971.01972.513106.118126.687121.653209.708206.294246.892151.172164.584502.548234.313175.427206.91153.788127.36590.67471.21424.506
Langlopende verplichtingen:
Langetermijnschulden 2,375.932879.402484.921214.47152131.369277.56235.047201.3020157.4357.8000000015001.8891.89911.77502.4232.4230.5060.2130.052
Uitgestelde opbrengsten niet-vlottend 67.90276.16484.42665.16529.3432.25635.63839.37613.85315.485000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 176.494112.114116.481131.281161.53719.74122.7626.6321.7457.098000000000000000000000
Overige niet-vlottende verplichtingen 460.034256.102178.705100.41642.83545.24798.33189.43330.86332.21138.869-357.800010.96610.01626.14122.9210.200000.568-1.630000.0440
Totaal niet-vlottende verplichtingen 3,080.3631,323.783864.533511.333285.712228.612434.289490.486267.76254.795196.269357.800010.96610.01626.14122.92115.2001.8891.89912.343-1.632.4232.4230.5060.2570.052
Totaal passiva 8,336.9897,037.7156,093.3784,138.954,119.7583,435.7163,636.5244,209.7722,813.422,074.3921,839.4370.24971.01972.513106.118137.654131.669209.708206.294262.092151.172164.584504.437236.212187.77205.28156.211129.78891.17971.47124.558
Eigen vermogen:
Preferente aandelen 000199.495205.316133.54187.42229.182246.038395.343391.74900000000000000000000
Gewone aandelen 969.395975.186813.62813.62813.62813.62813.62813.62813.62813.62813.62215.472215.472215.472215.472215.472215.472151.97151.97151.97151.97151.97108.556565656550505050
Ingehouden winsten 8,549.2568,139.5917,999.9166,749.7795,446.6673,433.2492,102.3011,374.0111,174.9141,182.024951.943-264.772-265.685-268.806-273.442-277.016-282.655-308.098-257.173-148.67-46.604-47.9134.1235.94328.94621.97613.11115.1467.8723.5220.284
Overige gereserveerde algehele resultaten 75.20144.90339.044-199.495-205.316-133.54-187.42-229.182-246.038-395.343-391.74900000000000000000000
Overige totale aandeelhoudersvermogen -754.345-745.869-562.879-787.554-830.431-791.997-671.913-720.765-250.285-258.622-305.9575.57275.57275.57275.57273.87273.872137.374133.157107.688116.706114.045144.50718.97518.23716.46314.95917.91814.33510.8028.171
Totaal eigen vermogen van aandeelhouders 8,839.5078,413.8128,289.7016,775.8445,429.8563,454.8712,244.0071,466.8661,738.2491,737.0221,459.61226.27325.35922.23817.60212.3296.69-18.75427.955110.988222.072218.103257.177119.917112.183103.43993.0783.06472.20764.32458.455
Totaal eigen vermogen 9,587.7549,198.479,032.0437,164.7825,779.7053,566.7152,351.2341,603.2791,864.6441,775.9741,471.54326.27325.35922.23817.60212.3296.69-18.75427.955159.508258.03232.751273.22128.228113.017103.43993.0783.06472.20764.32458.455
Totaal passiva en aandeelhoudersvermogen 17,924.74416,236.18615,125.42111,303.7329,899.4637,002.4315,987.7585,813.0514,678.0643,850.3663,310.97396.52196.37994.751123.719149.982138.359190.955234.249421.599409.202397.335777.657364.44300.786308.719249.281212.852163.387135.79583.013